Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
Critical Parth:
No. of Days of the CP: 94 days
Total No. of C.D.: 150 days
rkable Days Considered: days
PERT- CPM
804(7) 506(5) 1003(12) 403(22) 1021(4) 1027 (1) SPL 3(1)
189 27 42 51 64 73 68 77 69 78
25 34 30 39 70 79
79
803(16)
801(2) 404(77)
start
0 2
2
8 39 25 56 32 63 34 65 37 68 39 70 175
39 71 48 79
40 774
40 40 40
LEGEND: 710
801 Clearing & Grubbing 1005 Steel Windows
803 Structure Excavation 1010b Flush Hollow Core Door ES -Early Start
804(a) EMBANKMENT (Gravel Bedding G-1) 1021c Plain Cement Finish with floor hardener ES EF EF - Early Finish
804(b) EMBANKMENT (Backfilling and Compaction) 1021(c-1) Plain Cement Finish with floor hardener non-skid LS LF LS - Late Start
404a Reinforcing Steel (Column Footings) 1021(c-2) Non-skid Cement Floor Finish w/ 6mm groove lines LF - Late Finish
404b Reinforcing Steel (Footing Tie Beams & Wall Footi 1027 Cement Plaster Finish
404c Reinforcing Steel (Columns, Pedestal) SPL 3 Rail Guard Critical Path
404d Reinforcing Steel (Roof Beam) 1032a Painting (Concrete Surface)
404e Reinforcing Steel (Slab on fill, Corridor and Ramp) 1032b Painting (Wooden Surface) Float
900a Reinforced Concrete (Column Footings) 1100 Conduits, Boxes and Fittings
900b Reinforced Concrete (Footing Tie Beam and W 1101 Wires and Wiring Devices
900c Reinforced Concrete (Columns, Pedestal) 1102 Power Load Center, Switch Gear and Panel Board
900d Reinforced Concrete (Roof Beam)
900e Reinforced Concrete (Slab on fill, Corridor and Ramp)
506a Masonry Works (6" CHB Load Bearing)
506b Masonry Works (4" CHB Load Bearing)
1003 Carpentry and Joinery Works
403 Structural Steel Works
1013.2.2a Fabricated Metal Roofing Accessories (Ridge Roll & Flashing )
1014 Prepainted Metal Roofing
FLOAT (9)
900(15)
79 79 94 end
FLOAT (31)
2009 ACEL RATES
(Minimum Operation = 8 hrs. per day)
Item No. Scope of Work % Weight Quantity Unit Unit Cost Total
SPL-1 Project Billboard #REF! 1.00 l.s. 5,000.00 5,000.00
SPL-2 Mobilization/Demobilization #REF! 1.00 l.s. 8,000.00 8,000.00
PART A. EARTHWORKS
801 Clearing & Grubbing #REF! 1,000.00 sq.m. 4.71 4,711.35
803 Structure Excavation #REF! 24.33 cu.m 4,024.96 97,927.16
804(a) EMBANKMENT (Gravel Bedding G-1) #REF! 76.69 cu.m 2,602.26 #REF!
804(b) EMBANKMENT (Backfilling and Compaction) #REF! 961.10 cu.m 101.96 567,870.37
PART A. 2 FORMWORKS #REF! #REF! #REF! #REF! #REF!
PART B. CONCRETE WORKS
404a Reinforcing Steel (Column Footings) #REF! 83.96 kgs. 2,602.26 218,485.88
404b Reinforcing Steel (Footing Tie Beams & Wall Footing) #REF! 755.64 kgs. 101.96 77,043.84
404c Reinforcing Steel (Columns, Pedestal) #REF! 1,245.85 kgs. 83.70 104,281.05
404d Reinforcing Steel (Roof Beam) #REF! 586.50 kgs. 120.64 70,757.55
404e Reinforcing Steel (Slab on fill, Corridor and Ramp) #REF! 1,669.54 kgs. 77.94 130,129.94
900a Reinforced Concrete (Column Footings) #REF! 3.82 cu.m 11,275.30 43,071.66
900b Reinforced Concrete (Footing Tie Beam and Wall Footing) #REF! 6.53 cu.m 8,939.56 58,375.34
900c Reinforced Concrete (Columns, Pedestal) #REF! 5.39 cu.m 12,166.86 65,548.94
900d Reinforced Concrete (Roof Beam) #REF! 4.00 cu.m 11,194.92 44,779.66
900e Reinforced Concrete (Slab on fill, Corridor and Ramp) #REF! 65.84 cu.m 5,355.69 352,629.58
PART G. MASONRY WORKS
506a Masonry Works (6" CHB Load Bearing) #REF! 37.60 Sq. M. 2,999.18 112,768.99
506b Masonry Works (4" CHB Load Bearing) #REF! 19.20 Sq. M. 3,223.92 61,899.29
PART H. CARPENTRY AND JOINERY WORKS
1003 Carpentry and Joinery Works #REF! 5,316.30 Sq. M. 27.75 147,540.50
PART J. STRUCTURAL STEEL WORKS
403 Structural Steel Works #REF! 5,316.30 kg 100.77 535,715.73
PART K. ROOFING WORKS
1013.2.2a Fabricated Metal Roofing Accessories (Ridge Roll & Flashing ) #REF! 110.58 l.m. 673.75 74,503.78
1014 Prepainted Metal Roofing #REF! 357.89 sq.m. 412.02 147,456.42
PART L. FINISHES
1005 Steel Windows #REF! 21.20 sq.m 2,180.95 46,236.24
1010b Flush Hollow Core Door #REF! 5.04 sq.m 1,889.10 9,521.08
1021c Plain Cement Finish with floor hardener #REF! 230.82 Sq. M. 95.45 22,031.83
1021(c-1) Plain Cement Finish with floor hardener non-skid #REF! 557.22 sq.m. 52.10 29,033.27
1021(c-2) Non-skid Cement Floor Finish w/ 6mm groove lines #REF! 5.04 sq.m. 2,582.06 13,013.59
1027 Cement Plaster Finish #REF! 38.20 sq. 316.70 12,098.11
SPL 3 Rail Guard #REF! 2.00 pcs. 2,899.50 5,799.00
PART M. PAINTING WORKS
1032a Painting (Concrete Surface) #REF! 38.20 sq.m 1,049.55 40,092.91
1032b Painting (Wooden Surface) #REF! 81.51 sq.m 237.10 19,326.36
PART P. ELECTRICAL WORKS
1100 Conduits, Boxes and Fittings #REF! 63.00 sq.m 255.54 16,098.92
1101 Wires and Wiring Devices #REF! 19.00 pcs. 4,832.17 91,811.15
1102 Power Load Center, Switch Gear and Panel Board #REF! 4.00 set 5,003.76 20,015.03
Total Project Cost #REF! #REF!
Breakdown of Estimated Project SOURCE OF FUND
Total Cost
Cost WB DA Grant CASH (LGU)
A. Direct Cost #REF! #REF! #REF! #REF!
Equipment 426,872.00 53,359.00 53,359.00 533,590.00
Labor #REF! #REF! #REF! #REF!
Materials #REF! #REF! #REF! #REF!
B. Indirect Cost #REF! #REF! #REF! #REF!
OCM #REF! #REF! #REF! #REF!
Contractor's Profit #REF! #REF! #REF! #REF!
Taxes #REF! #REF! #REF! #REF!
C. Project Cost #REF! #REF! #REF! #REF!
PERCENTAGE 80% 10% 10% #REF!
#REF!
Prepared by: Approved by: Noted by:
CLAUDIO L. TUASTOMBAN JR. JERICK D. ORLANES HON. BARRY Y. BAGUIO LEALYN A. RAMOS, CESO III
Engineer I Municipal Engineer Municipal Mayor Provincial Director
#REF!
Skilled #REF!
Unskilled #REF!
Total #REF!
Labor #REF!
#REF!
10000
#REF!
L.S
3,659.25
3,659.25
439.11
365.93
535.71
1,340.75
5,000.00
Unit 1.00
L.S
A. Mobilization/Demobilization 5,854.80
Crew
Quantities Manpower Duration
Manpower No.
cu.m ( Output/Day ) ( day )
C. Material: -
#REF! #REF! #REF! #REF! #REF!
-
Crew
Quantities Manpower Duration
Manpower No.
cu.m ( Output/Day ) ( day )
Equipment Total
B. Labor:
a. Foreman 1 4.00 500.00
b. Laborer 4 4.00 306.00
Skilled Sub-Total
Unskilled Sub-Total
LABOR TOTAL
C. Material:
COMMON MATERIAL 961.10 #REF! 200.00
SOIL BACKFILL
D. DIRECT COST (A+B+C)
AMOUNT
43,264.00
69,536.00
48,224.00
55,456.00
-
-
216,480.00
2,000.00
4,896.00
-
2,000.00
4,896.00
-
-
-
6,896.00
-
192,220.00
-
415,596.00
49,871.52
41,559.60
60,843.25
152,274.37
567,870.37
590.85
PART A - 2 FORMWORKS
ITEM NO.: UNIT:
DESCRIPTION: PART A. 2 FORMWORKS QUANTITY:
Crew
Quantities Manpower Duration
Manpower No.
#REF! ( Output/Day ) ( day )
Foreman 1
#REF! 350.0 #REF!
Carpenter 3
Laborer 5
Equipment Total
B. Labor:
a. Foreman 1 #REF! 500.00
b. Carpenter 3 #REF! 350.00
c. Laborer 4 #REF! 306.00
Skilled Sub-Total
Unskilled Sub-Total
LABOR TOTAL
C. Materials:
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
D. DIRECT COST (A+B+C)
AMOUNT
-
-
-
-
#REF!
#REF!
#REF!
-
#REF!
#REF!
-
-
-
#REF!
-
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
PART A - EARTH WORK
ITEM NO.: 801 UNIT: sq.m.
DESCRIPTION: Clearing & Grubbing QUANTITY: 1,000.00
Crew
Quantities Manpower Duration
Manpower No.
sq.m. ( Output/Day ) ( day )
-
-
-
Crew
Quantities Manpower Duration
Manpower No.
cu.m. ( Output/Day ) ( day )
Foreman 1
Carpenter 1 24.33 1.5 16
Laborer 2
Equipment Total
B. Labor:
a. Foreman 1 16.00 500.00
b. Carpenter 4 16.00 350.00
Skilled Sub-Total
a. Laborer 8 16.00 306.00
Unskilled Sub-Total
Labor Total
C. Materials:
a. 2"x2"x12' CocoLumber 100.00 bd.ft. 15.00
b. Nylon #16 4.00 rolls 25.00
c. 3"CWNails 10.00 kls 50.00
Materials Total
AMOUNT
-
-
-
-
8,000.00
22,400.00
-
30,400.00
39,168.00
-
-
-
39,168.00
69,568.00
1,500.00
100.00
500.00
2,100.00
71,668.00
8,600.16
7,166.80
10,492.20
26,259.16
97,927.16
4,024.96
PART B - CONCRETE WORKS
ITEM NO.: 404a
DESCRIPTION: Reinforcing Steel (Column Footings)
Crew
Quantities Manpower
Manpower No.
cu.m. ( Output/Day )
Farbication, placing & dismantling of forms:
Mason/Carpenter 2
83.96 2.0
Laborer 4
Concreting & Curing
Mason/Carpenter 2
83.96 2.5
Laborer 4
Steel fabrication:
Steelman 1
83.96 90.9
Laborer 4
Equipment Total
B. Labor:
a. Foreman 1 3.00
b. Mason/Carpenter 2 3.00
c. Steelman 1 3.00
Skilled Sub-Total
a. Laborer 8 3.00
Unskilled Sub-Total
C. Materials:
a. 12mmØ x 6m (178 pcs) 948.38 kgs.
b. 16mmØ x 6m (236 pcs) 2235.86 kgs.
c. N0. 16 GI Tie Wire 105 kgs.
Materials Total
Duration
( day ) (Fabrication, placing and dismantling of forms) 2 Mason & 4 Lab
12 Laborer 15 days
42
( Concreting and Curing) 2 Mason & 4 Laborers = 2.5 cu.m
34
6 Mason/Carpenter 12 days
12 Laborer 12 days
UNIT COST AMOUNT
500.00 1,500.00 23
350.00 2,100.00
350.00 1,050.00
40.00 37,935.36
40.00 89,434.56 ###
65.00 6,825.00
Materials Total 134,194.92
159,898.92
19,187.87
15,989.89
23,409.20
58,586.96
218,485.88
Unit Cost/cu.m. 2,602.26
of forms) 2 Mason & 4 Labor
200.00 ###
Laborers = 2.5 cu.m
350.00 ###
200.00 ###
PART B - CONCRETE WORKS
ITEM NO.: 404b UNIT:
DESCRIPTION: Reinforcing Steel (Footing Tie Beams & Wall Footing) QUANTITY:
Crew
Quantities Manpower Duration
Manpower No.
cu.m. ( Output/Day ) ( day )
Farbication, placing & dismantling of forms:
Mason/Carpenter 2
755.64 2.0 378
Laborer 4
Concreting & Curing
Mason/Carpenter 2
755.64 2.5 302
Laborer 4
Steel fabrication:
Steelman 1
755.64 2.5 302
Laborer 4
Equipment Total
B. Labor:
a. Foreman 1 3.00 500.00
b. Mason/Carpenter 2 3.00 350.00
c. Steelman 1 3.00 350.00
Skilled Sub-Total
a. Laborer 8 3.00 306.00
Unskilled Sub-Total
Labor Total
C. Materials:
a. 16mmØ x 6m (178 pcs) 378.96 kgs. 40.00
b. 10mmØ x 6m (236 pcs) 208.55 kgs. 40.00
c. 16mmØ x 6m (178 pcs) 118.46 kgs. 40.00
d. 10mmØ x 6m (236 pcs) 49.67 kgs. 40.00
e. N0. 16 GI Tie Wire 7 kgs. 65.00
Materials Total
D. DIRECT COST (A+B+C)
AMOUNT
8,436.00
5,274.00
-
-
13,710.00
1,500.00
2,100.00
1,050.00
4,650.00
7,344.00
-
7,344.00
11,994.00
15,158.40
8,341.84
4,738.56
1,986.74
455.00
30,680.54
56,384.54
6,766.14
5,638.45
8,254.70
20,659.30
77,043.84
101.96
#REF!
PART B - CONCRETE WORKS
ITEM NO.: 404c UNIT:
DESCRIPTION: Reinforcing Steel (Columns, Pedestal) QUANTITY:
Crew
Quantities Manpower Duration
Manpower No.
cu.m. ( Output/Day ) ( day )
Farbication, placing & dismantling of forms:
Mason/Carpenter 2
1,245.85 2.0 623
Laborer 4
Concreting & Curing
Mason/Carpenter 2
1,245.85 2.5 498
Laborer 4
Steel fabrication:
Steelman 1
1,245.85 2.5 498
Laborer 4
Equipment Total
B. Labor:
a. Foreman 1 3.00 500.00
b. Mason/Carpenter 2 3.00 350.00
c. Steelman 1 3.00 350.00
Skilled Sub-Total
a. Laborer 8 3.00 306.00
Unskilled Sub-Total
Labor Total
C. Materials:
a. 20mmØ x 6m (178 pcs) 848.30 kgs. 40.00
b. 12mmØ x 6m (236 pcs) 12.79 kgs. 40.00
c. 10mmØ x 6m (178 pcs) 384.76 kgs. 40.00
d. N0. 16 GI Tie Wire 12 kgs. 65.00
Materials Total
AMOUNT
8,436.00
5,274.00
-
-
13,710.00
1,500.00
2,100.00
1,050.00
4,650.00
7,344.00
-
7,344.00
11,994.00
33,932.16
511.49
15,390.45
780.00
50,614.10
76,318.10
9,158.17
7,631.81
11,172.97
27,962.95
104,281.05
83.70
PART B - CONCRETE WORKS
ITEM NO.: 404 (d) UNIT:
DESCRIPTION: Reinforcing Steel (roof beam) QUANTITY:
Crew
Quantities Manpower Duration
Manpower No.
cu.m. ( Output/Day ) ( day )
Farbication, placing & dismantling of forms:
Mason/Carpenter 2
586.50 2.0 293
Laborer 4
Concreting & Curing
Mason/Carpenter 2
586.50 2.5 235
Laborer 4
Steel fabrication:
Steelman 1
586.50 2.5 235
Laborer 4
Equipment Total
B. Labor:
a. Foreman 1 3.00 500.00
b. Mason/Carpenter 4 3.00 350.00
c. Steelman 1 3.00 350.00
Skilled Sub-Total
a. Laborer 8 3.00 306.00
Unskilled Sub-Total
Labor Total
C. Materials:
a. 16mmØ x 6m (178 pcs) 442.12 kgs. 40.00
b. 10mmØ x 6m (236 pcs) 144.38 kgs. 40.00
c. N0. 16 GI Tie Wire 8 kgs. 65.00
Materials Total
AMOUNT
8,436.00
5,274.00
-
-
13,710.00
1,500.00
4,200.00
1,050.00
6,750.00
7,344.00
-
7,344.00
14,094.00
17,684.80
5,775.12
520.00
23,979.92
51,783.92
6,214.07
5,178.39
7,581.17
18,973.63
70,757.55
120.64
PART B - CONCRETE WORKS
ITEM NO.: 404e
DESCRIPTION: Reinforcing Steel (Slab on fill, Corridor and Ramp)
Crew
Quantities Manpower
Manpower No.
cu.m. ( Output/Day )
Farbication, placing & dismantling of forms:
Mason/Carpenter 2
1,669.54 2.0
Laborer 4
Concreting & Curing
Mason/Carpenter 2
1,669.54 2.5
Laborer 4
Steel fabrication:
Steelman 1
1,669.54 2.5
Laborer 4
Equipment Total
B. Labor:
a. Foreman 1 3.00
b. Mason/Carpenter 4 3.00
c. Steelman 1 3.00
Skilled Sub-Total
a. Laborer 8 3.00
Unskilled Sub-Total
C. Materials:
a. 10mmØ x 6m (236 pcs) 1669.54 kgs.
b. N0. 16 GI Tie Wire 10 kgs.
Materials Total
Duration
( day )
835
668
668
2,812.00 8,436.00
1,758.00 5,274.00
-
-
Equipment Total 13,710.00
500.00 1,500.00
350.00 4,200.00
350.00 1,050.00
40.00 66,781.61
65.00 650.00
Materials Total 67,431.61
95,235.61
11,428.27
9,523.56
13,942.49
34,894.33
130,129.94
Unit Cost/cu.m. 77.94
PART B - CONCRETE WORKS
ITEM NO.: 900a
DESCRIPTION: Reinforced Concrete (Column Footings)
Crew
Quantities
Manpower No.
cu.m.
Farbication, placing & dismantling of forms:
Mason/Carpenter 2
3.82
Laborer 4
Concreting & Curing
Mason/Carpenter 2
3.82
Laborer 4
Steel fabrication:
Steelman 1
3.82
Laborer 4
B. Labor:
a. Foreman 1
b. Mason/Carpenter 4
a. Laborer 8
C. Materials:
a. Portland Cement 35.0 bags
b. Sand any source 2.0 cu.m.
c. Gravel Any source 4.0 cu.m.
Manpower Duration
( Output/Day ) ( day )
2.0 3
2.5 3
2.5 3
250.00 8,750.00
800.00 1,600.00
1,000.00 4,000.00
Materials Total 14,350.00
31,522.00
Direct Cost 3,782.64
Direct Cost 3,152.20
( DC + OCM +CP ) 4,614.82
11,549.66
43,071.66
Unit Cost/cu.m. 11,275.30
PART B - CONCRETE WORKS
ITEM NO.: 900 b
DESCRIPTION: Reinforced Concrete (footing tie beam and wall footing)
Crew
Quantities
Manpower
Manpower No.
cu.m. ( Output/Day )
Farbication, placing & dismantling of forms:
Mason/Carpenter 2
6.53 2.0
Laborer 4
Concreting & Curing
Mason/Carpenter 2
6.53 2.5
Laborer 4
Steel fabrication:
Steelman 1
6.53 2.5
Laborer 4
B. Labor:
a. Foreman 1 3.00
b. Mason/Carpenter 4 3.00
Skilled Sub-Tota
a. Laborer 8 3.00
Unskilled Sub-Tota
C. Materials:
a. Portland Cement 63.0 bags
b. Sand any source 3.5 cu.m.
c. Gravel Any source 7.0 cu.m.
Duration
( day )
1,376.00 4,128.00
-
-
-
Equipment Total 4,128.00
500.00 1,500.00
350.00 4,200.00
-
250.00 15,750.00
800.00 2,800.00
1,000.00 7,000.00
Materials Total 25,550.00
42,722.00
5,126.64
4,272.20
6,254.50
15,653.34
58,375.34
Unit Cost/cu.m. 8,939.56
PART B - CONCRETE WORKS
ITEM NO.: 900 c
DESCRIPTION: Reinforcing Steel (Columns, Pedestal)
Crew
Quantities Manpower
Manpower No.
cu.m. ( Output/Day )
Farbication, placing & dismantling of forms:
Mason/Carpenter 2
5.39 2.0
Laborer 4
Concreting & Curing
Mason/Carpenter 2
5.39 2.5
Laborer 4
Steel fabrication:
Steelman 1
5.39 2.5
Laborer 4
Equipment Tota
B. Labor:
a. Foreman 1 3.00
b. Mason/Carpenter 4 3.00
Skilled Sub-Tota
a. Laborer 8 3.00
Unskilled Sub-Tota
C. Materials:
a. Portland Cement 63.0 bags
b. Sand any source 3.5 cu.m.
c. Gravel Any source 7.0 cu.m.
d. Ordinary Plywood 1/8''x4''x8' 21.0 sheets
Materials Tota
Duration
( day )
1,376.00 4,128.00
-
-
-
Equipment Total 4,128.00
500.00 1,500.00
350.00 4,200.00
-
250.00 15,750.00
800.00 2,800.00
1,000.00 7,000.00
250.00 5,250.00
Materials Total 30,800.00
47,972.00
5,756.64
4,797.20
7,023.10
17,576.94
65,548.94
Unit Cost/cu.m. 12,166.86
PART B - CONCRETE WORKS
ITEM NO.: 900 d
DESCRIPTION: Reinforced Concrete (Roof Beam)
Crew
Quantities
Manpower No.
cu.m.
Farbication, placing & dismantling of forms:
Mason/Carpenter 2
4.00
Laborer 4
Concreting & Curing
Mason/Carpenter 2
4.00
Laborer 4
Steel fabrication:
Steelman 1
4.00
Laborer 4
B. Labor:
a. Foreman 1
b. Mason/Carpenter 4
a. Laborer 8
C. Materials:
a. Portland Cement 36.0 bags
b. Sand any source 2.0 cu.m.
c. Gravel Any source 4.0 cu.m.
d. Ordinary Plywood 1/8''x4''x8' 4.0 sheets
Manpower Duration
( Output/Day ) ( day )
2.0 3
2.5 3
2.5 3
250.00 9,000.00
800.00 1,600.00
1,000.00 4,000.00
250.00 1,000.00
Materials Total 15,600.00
32,772.00
3,932.64
3,277.20
DC + OCM +CP ) 4,797.82
12,007.66
44,779.66
Unit Cost/cu.m. 11,194.92
PART B - CONCRETE WORKS
ITEM NO.: 900 e UNIT:
DESCRIPTION: Reinforced Concrete (Slab on fill, Corridor and Ramp) QUANTITY:
Crew
Quantities Manpower Duration
Manpower No.
cu.m. ( Output/Day ) ( day )
Farbication, placing & dismantling of forms:
Mason/Carpenter 2
65.84 2.0 3
Laborer 4
Concreting & Curing
Mason/Carpenter 2
65.84 2.5 3
Laborer 4
Steel fabrication:
Steelman 1
65.84 2.5 3
Laborer 4
Equipment Total
B. Labor:
a. Foreman 1 3.00 500.00
b. Mason/Carpenter 4 3.00 350.00
Skilled Sub-Total
a. Laborer 8 3.00 306.00
Unskilled Sub-Total
Labor Total
C. Materials:
a. Portland Cement 594.0 bags 250.00
b. Sand any source 33.0 cu.m. 800.00
c. Gravel Any source 66.0 cu.m. 1,000.00
Materials Total
AMOUNT
4,128.00
-
-
-
4,128.00
1,500.00
4,200.00
-
5,700.00
7,344.00
-
7,344.00
13,044.00
148,500.00
26,400.00
66,000.00
240,900.00
258,072.00
30,968.64
25,807.20
37,781.74
94,557.58
352,629.58
5,355.69
PART G. MASONRY WORKS
ITEM NO.: 506a UNIT: Sq. M.
DESCRIPTION: Masonry Works (6" CHB Load Bearing) QUANTITY: 37.6
Crew
Quantities Manpower Duration
Manpower No.
sq. m. ( Output/Day ) ( day )
Mason 1
37.60 16.0 3.00
Laborer 1
Err:520
Err:520
23 0.08
1.76 14.08
0.157146463
167
PART G. MASONRY WORKS
ITEM NO.: 506b UNIT:
DESCRIPTION: Masonry Works (4" CHB Load Bearing) QUANTITY:
Crew
Quantities Manpower Duration
Manpower No.
sq. m. ( Output/Day ) ( day )
Mason 1
19.20 16.0 2.00
Laborer 1
Equipment Total
B. Labor:
a. Foreman 1 2.00 500.00
b. Mason 4 2.00 350.00
Skilled Sub-Total
a. Laborer 6 2.00 306.00
Unskilled Sub-Total
Labor Total
C. Materials:
a. 4"x8"x16" CHB 250.00 pcs. 10.00
b. 10mm Ø 660.00 kgs. 40.00
c. Portland Cement 25.00 bags 250.00
d. Washed Sand 3.00 cu.m. 800.00
e. Tie wire #18 3.00 kgs. 93.00
Materials Total
AMOUNT
-
-
-
-
1,000.00
2,800.00
3,800.00
3,672.00
-
3,672.00
7,472.00
2,500.00
26,400.00
6,250.00
2,400.00
279.00
37,829.00
45,301.00
5,436.12
4,530.10
6,632.07
16,598.29
61,899.29
3,223.92
J. STRUCTURAL STEEL WORKS
ITEM NO.: 403.0 UNIT:
DESCRIPTION: Structural Steel Works QUANTITY:
Crew
Quantities Manpower Duration
Manpower No.
l.m. ( Output/Day ) ( day )
Steelman 1
5,316.30 250.0 22
Laborer 4
Skilled Sub-Total
a. Laborer 4 22.00 200.00
Unskilled Sub-Total
Labor Total
C. Materials:
a. 150 x 65 x 20 x 2.0mm LC- Purlins 1,252.60 kgs. 45.00
b. Long Clip Angle (Welded to Purlin & top chord)
75 x 75 x 6 x 130mm 85.70 kgs. 45.00
c. 75x 50 x 20 x 2.0mm LC- Purlins 228.30 kgs. 45.00
d. Long Clip Angle (Welded to Purlin & top chord) 32.20 kgs. 45.00
65 x 65 x 6 x 130mm
e. Angle bar 65x65x6 mm 687.70 kgs. 45.00
f. Angle bar 50x50x6 mm 28.2 kgs. 45.00
g. 250x300x12mm steel base plate 785 kgs. 45.00
h. 200x200x9mm steel base plate 28.2 kgs. 45.00
i. 10 mm thk. Gusset plate 785 kgs. 40.00
j. 16 mmØ 300 mm long 18.9 kgs. 40.00
k. 12 mmØ 150 mm long 2.6 kgs. 40.00
l. 12 mmØ 300 mm long 3.1 kgs. 40.00
m. 255 x 90 x 25 x 3.0mm LC-Purlin 307.5 kgs. 60.00
n. 6 mm thk. Gusset plate 21.6 kgs. 40.00
o. 16mm Ø Cross-Bracing 98.4 kgs. 40.00
p. Buckle Plate 200 x 150 x 12mm 28.2 kgs. 60.00
q. Sag rod 12mm Ø 316.1 kgs. 40.00
r. 75mmx50mmx20mmx2mm LC-CHANNEL WALL JOIST 687.9 kgs. 50.00
s. 2'' DIA. SCHEDULE 40 G.I. PIPE STEEL POST 30.6 kgs. 50.00
t. 250x50x2mm TUBULAR STEEL 20 kgs. 50.00
u. Welding rod 50 kgs. 90.00
v. Metal Primer (Red Oxide) 30 gals. 600.00
w. Steel Cutting Disk 16" dia. 6 pcs. 1,800.00
x. Paint Brush No. 4 7 pcs. 80.00
y. Paint Thinner 8 can 650.00
z. Grinding Disk 4" dia. 6 pcs. 260.00
Steel Brush 6 pcs. 150.00
Materials Total
D. DIRECT COST (A+B+C)
AMOUNT
21,384.00
38,676.00
5,500.00
65,560.00
11,447.04
8,286.08
19,733.12
17,600.00
-
17,600.00
37,333.12
56,367.00
-
3,856.50
10,273.50
1,449.00
30,946.50
1,269.00
35,325.00
1,269.00
31,400.00
756.00
104.00
124.00
18,450.00
864.00
3,936.00
1,692.00
12,644.00
34,395.00
1,530.00
1,000.00
4,500.00
18,000.00
10,800.00
560.00
5,200.00
1,560.00
900.00
289,170.50
392,063.62
47,047.63
39,206.36
57,398.11
143,652.11
535,715.73
100.77
(Fabrication, placing and dismantling of forms) 2 Mason & 4 Laborers = 2.00 cu.m
12 Laborer 15 days 200.00 36,000.00
( Concreting and Curing) 2 Mason & 4 Laborers = 2.5 cu.m./day
12 Laborer 12 days 200.00 28,800.00
Err:520
23 0.08
1.76 14.08
223.92
37.32
1,972.50
add materials
11835
102,893.12
0.36
L. FINISHES
ITEM NO.: 1021c
DESCRIPTION: Plain Cement Finish with floor hardener
Crew
Quantities Manpower
Manpower No.
sq. m. ( Output/Day )
Mason 2
230.82 120.0
Laborer 2
Equipment Tota
B. Labor:
a. Foreman 1 1.00
b. Mason 4 1.00
Skilled Sub-Total
a. Laborer 4 1.00
Unskilled Sub-Total
C. Materials:
a. Plain Cement Finish with floor hardener 96.00 sq.m.
Materials Tota
Duration
( day )
2.0
-
-
-
Equipment Total -
500.00 500.00
350.00 1,400.00
135.42 13,000.00
-
16,124.00
1,934.88
1,612.40
2,360.55
5,907.83
22,031.83
Unit Cost/sq.m. 95.45
L. FINISHES
ITEM NO.: 1021(c-1)
DESCRIPTION: Plain Cement Finish with floor hardener non-skid
Crew
Quantities
Manpower No.
sq. m.
Mason 2
557.22
Laborer 2
B. Labor:
a. Foreman 1
b. Mason 4
a. Laborer 4
C. Materials:
a. Plain Cement Finish with floor hardener non-skid 557.22 sq.m.
Manpower Duration
( Output/Day ) ( day )
120.0 5.0
-
-
-
Equipment Total -
26.92 15,000.00
-
21,248.00
2,549.76
2,124.80
+ OCM +CP ) 3,110.71
7,785.27
29,033.27
Unit Cost/sq.m. 52.10
L. FINISHES
ITEM NO.: 1021(c-2)
DESCRIPTION: Non-skid Cement Floor Finish w/ 6mm groove lines
Crew
Quantities
Manpower No.
sq. m.
Mason 2
5.04
Laborer 2
B. Labor:
a. Foreman 1
b. Mason 4
a. Laborer 4
C. Materials:
a. Non-skid Cement Floor Finish w/ 6mm groove lines 5.04 sq.m.
Manpower Duration
( Output/Day ) ( day )
120.0 1.0
-
-
-
Equipment Total -
1,269.84 6,400.00
-
9,524.00
1,142.88
952.40
C + OCM +CP ) 1,394.31
3,489.59
13,013.59
Unit Cost/sq.m. 2,582.06
L. FINISHES
ITEM NO.: 1027(a) UNIT: sq.m.
DESCRIPTION: CEMENT PLASTER FINISH QUANTITY: 38.20
Crew
Quantities Manpower Duration
Manpower No.
sq. m. ( Output/Day ) ( day )
Mason 2
38.20 120.0 1.0
Laborer 2
Err:520
Err:520
23 0.08
1.76 14.08
0.55
L. FINISHES
ITEM NO.: SPL 3
DESCRIPTION: Rail Guard
Crew
Quantiti
Manpower
Manpower No. es
sq. m. ( Output/Day )
Mason 2
2.00 120.0
Laborer 2
Equipment Total
B. Labor:
a. Foreman 1 1.00
b. Mason 4 1.00
Skilled Sub-Total
a. Laborer 4 1.00
Unskilled Sub-Total
C. Materials:
38mm∅ G.I. PIPE HANDRAIL
a. 2.00 pcs.
Materials Total
Duration
( day )
1.0
-
-
-
Equipment Total -
500.00 500.00
350.00 1,400.00
560.00 1,120.00
-
4,244.00
509.28
424.40
621.32
1,555.00
5,799.00
Unit Cost/sq.m. 2,899.50
J. STRUCTURAL STEEL WORKS
ITEM NO.: 1003 UNIT: Sq. M.
DESCRIPTION: CARPENTRY AND JOINERY WORKS QUANTITY: 5,316.30
Crew
Quantities Manpower Duration
Manpower No.
sq.m. ( Output/Day ) ( day )
Carpenter 2
5,316.30 14.4 369.20
Laborer 1
(Fabrication, placing and dismantling of forms) 2 Mason & 4 Laborers = 2.00 cu.m
12 Laborer 15 days 200.00 36,000.00
( Concreting and Curing) 2 Mason & 4 Laborers = 2.5 cu.m./day
12 Laborer 12 days 200.00 28,800.00
Err:520
23 0.08
1.76 14.08
0.20
K. ROOFING WORKS
ITEM NO.: 1013.2.2a
DESCRIPTION: Fabricated Metal Roofing Accessories (R
Crew
Quantities
Manpower No.
sq. m.
Carpenter 1
110.58
Laborer 1
B. Labor:
a. Foreman 1
b. Carpenter 1
a. Laborer 1
C. Materials:
a. Ridge Roll 14.20 lin.m.
b. Flashing 19.98 lin.m.
c. Main roof 70.00 lin.m.
d. Corner of the Rib Type Roofing 6.4 lin.m.
Manpower Duration
( Output/Day ) ( day )
21.6 6
-
-
Equipment Total -
360.00 5,112.00
520.00 10,389.60
420.00 29,400.00
420.00 2,688.00
Materials Total 47,589.60
54,525.60
6,543.07
5,452.56
C + OCM +CP ) 7,982.55
19,978.18
74,503.78
Unit Cost/sq.m. 673.75
K. ROOFING WORKS
ITEM NO.: 1014 UNIT: sq.m.
DESCRIPTION: PRE-PAINTED METAL SHEETS QUANTITY: 357.89
Crew
Quantities Manpower Duration
Manpower No.
sq. m. ( Output/Day ) ( day )
Carpenter 1
357.89 21.6 17
Laborer 1
Err:520
23 0.08
1.76 14.08
34,102.00
0.386363636
L. FINISHES
ITEM NO.: 1010 (b) UNIT: sq.m
DESCRIPTION: Flush Hollow Core Door QUANTITY: 5.04
Crew
Quantities Manpower Duration
Manpower No.
set ( Output/Day ) ( day )
Carpenter 1
5.04 4.0 2
Laborer 1
(Fabrication, placing and dismantling of forms) 2 Mason & 4 Laborers = 2.00 cu.m
12 Laborer 15 days 200.00 36,000.00
( Concreting and Curing) 2 Mason & 4 Laborers = 2.5 cu.m./day
12 Laborer 12 days 200.00 28,800.00
Err:520
2.747
23 0.08
1.76 14.08
4,012.00
0.861683849
L. FINISHES
ITEM NO.: 1005 UNIT:
DESCRIPTION: Steel Windows QUANTITY:
Crew
Quantities Manpower Duration
Manpower No.
sq.m. ( Output/Day ) ( day )
Carpenter 1
21.20 2.9 7.30
Laborer 1
Equipment Total
B. Labor:
a. Foreman 1 7.00 500.00
b. Carpenter 1 7.00 350.00
Skilled Sub-Total
a. Laborer 1 7.00 306.00
Unskilled Sub-Total
Labor Total
C. Materials:
a. 2x3mm Tubular Steel 164.00 lin.m. 65.00
b. 2x2mm Tubular Steel 87 lin.m. 54.00
c. Wire Mesh 21.20 sq.m. 490.00
Materials Total
AMOUNT
-
-
-
3,500.00
2,450.00
5,950.00
2,142.00
-
2,142.00
8,092.00
10,660.00
4,698.00
10,388.00
25,746.00
33,838.00
4,060.56
3,383.80
4,953.88
12,398.24
46,236.24
2,180.95
6.888 27.552 4.592
(Fabrication, placing and dismantling of forms) 2 Mason & 4 Laborers = 2.00 cu.m
12 Laborer 15 days 200.00 36,000.00
( Concreting and Curing) 2 Mason & 4 Laborers = 2.5 cu.m./day
12 Laborer 12 days 200.00 28,800.00
Err:520
2.747
23 0.08
1.76 14.08
0.36
2.94
3.3
14,042.00
0.545405111
PART M. PAINTING WORKS
ITEM NO.: 1032(a) UNIT: sq.m
DESCRIPTION: Painting Works QUANTITY: 38.20
Crew
Quantities Manpower Duration
Manpower No.
sq.m. ( Output/Day ) ( day )
Painter 1
38.20 27.9 2.00
Laborer 1
Concrete: 249.22
Plywood: 3.3
252.52 10.1008
12.626
0.061754482
PART M. PAINTING WORKS
ITEM NO.: 1032(b)
DESCRIPTION: Painting Works(wooden surface)
Crew
Quantities Manpower
Manpower No.
sq.m. ( Output/Day )
Painter 1
81.51 27.9
Laborer 1
Equipment Total
B. Labor:
a. Foreman 1 2.00
b. Painter 2 2.00
Skilled Sub-Total
a. Laborer 2 2.00
Unskilled Sub-Total
C. Materials:
b. Flat Enamel Paint 15 gals.
f. Sand Paper 12 pcs
j. Putty Applicator 2 pairs
l. Paint Roller no. 9 w/Tray 4 set
m. Paint Brush No. 4 4 pcs
Materials Total
Duration
( day )
3.00
-
-
Equipment Total -
500.00 1,000.00
350.00 1,400.00
600.00 9,000.00
25.00 300.00
50.00 100.00
200.00 800.00
80.00 320.00
14,144.00
1,697.28
1,414.40
2,070.68
5,182.36
19,326.36
Unit Cost/sq.m. 237.10
P. ELECTRICAL WORKS
ITEM NO.: 1100 UNIT: sq.m.
DESCRIPTION: Conduits, Boxes and Fittings QUANTITY: 63.00
Crew
Quantities Manpower Duration
Manpower No.
pcs. (Output/Day) (day)
Electrician 1
63.00 32.0 2.00
Laborer 1
96
0.1962315396
P. ELECTRICAL WORKS
ITEM NO.: 1101 UNIT: pcs.
DESCRIPTION: Wires and Wiring Devices QUANTITY: 19.00
Crew
Quantities Manpower Duration
Manpower No.
l.m. ( Output/Day ) ( day )
Electrician 1
19.00 60.0 1.00
Laborer 1
1570
0.026967496
P. ELECTRICAL WORKS
ITEM NO.: 1102 UNIT: set
DESCRIPTION: Power Load Center, Switchgear and Panelboards QUANTITY: 4.00
Crew
Quantities Manpower Duration
Manpower No.
Unit ( Output/Day ) ( day )
Electrician 1
4.00 0.5 8.00
Laborer 1
0.63134899