Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
Suburban electronics sales and earnings have been increasing and the owners desire to
expand the size and scale of business. They are thinking to take the company public and in
this regard they had approached Sandra Tracy, a principal in small investment banking firm,
for stock valuation. Sandra Tracy is exploring different methods of company valuation but is
relying heavily on the method of comparison with similar firms. She also wishes to make
Marris and Mark understand the whole process so that they are clear about it. She finds out
following statistics regarding similar firms:
Particulars Numbers
Price –earnings multiple 12-14
Market value to book value ratio per share 3-5
Payout percentage 15-25%
Total return offered to equity shareholders 20-22%
Marris owning 270000 shares and Mack owning 30000 have an emotional attachment with
the company and wish to retain ownership and control after public offering.
1)
Sales:
Sales in 1982 = 1,292,000$
Sales in 1992 = 8,000,000$
n=10 years
This gives compounded growth rate for sales, r = 20%
2). From the given conditions, three basic assumptions can be made for calculating the range
of values of Suburban Electronics’ Common Stock
i) Using Industry Market Value/ Book value
3). It is given in the case that the Market Value of Common Shares is between $15 to $25
Thus, the Range of Common stock per share calculated using the Industry Debt Ratio of
25%
Which gives common stock per share in the range 21.75 to 36.25 the most reasonable.
4)
Use of similar firms in the Suburban Electronics for the valuation of Suburban electronics has
a trade off. There are certain advantages and disadvantages in using such an approach:
555
5)
Additional information required for valuation:
6)
Table 2 contains data related only to yearly incomes and earnings per share which is very
insufficient for assigning a value to a firm’s stock. This is so because of the following
reasons:-
7)
Morris and Mack had invested in the firm at the cost of their home and inherited farm. So it is
natural for Marris and Mack to desire ownership and control of the firm. But at the same time
public offering of the stock was needed for future growth and prosperity. It is a situation
essentially faced by many entrepreneurs once the business reaches a certain size and aims for
expansion to next scale.
One possible solution in this regard is to maintain a 51-55% stake in the company and issue
IPO for only 45-49% of ownership. In this way Suburban will be able to gain capital that can
be invested in future projects and Marris & Mack will retain the control.
Currently:
Marris number of shares: 2, 70,000
Mack number of shares: 30,000
Total equity: 300000$
Suburban can issue share’s at a face value of 1$ to raise any amount less than 300000.
Even if they receive more than 3000000, they would be able to maintain more than 50% of
ownership. Afterwards as their profits increase from future projects they can go for debt
financing of the capital requirements.
8)
Without having prior knowledge of the organizational structure of Suburban Electronics it is
difficult to comment on the future roles of Marris and Mock. They could expect more of
strategic responsibilities rather than being involved in day to day operations of the firm.
These roles may include collaborating with new clients, deciding upon business
diversification, expanding the presence in major cities, establishing long term partnerships,
etc
9)
The owners should not consider an outright sale of the company because of the following
reasons:
-The company is performing good – sales and earnings are increasing in addition to a
good reputation in the market
-Because of good performance and huge retained earnings then can go for debt
financing whenever required
-Growth rate and earnings per share has been increasing for a decade
-Currently there is no immediate requirement of huge cash by the owners for the
personal usage
-They have invested a lot of their time, energy and money in bringing the company to
this level
-IPO can serve the capital requirements for future projects
10)
Every company, be it private or public survives under constant influence from larger
economy. Suburban Electronics Company is also no exception to this. Being in the
electronics manufacturing industry it experiences influence from larger economy in the
following manner:
Products like car burglar alarms and electronic warning devices are not of immediate need of
people so when economy is in recession with people becoming unemployed, the demand for
such devices will fall down
If average income rises with more inclusive growth then crime rate will be low which in turn
would decrease demand for Suburban’s company products.
11)
Remaining inside the purview of information and data provided the performance of Suburban
Electronics seems promising for the next 5-10 year period. It has been growing consistently
with increasing EPS which is a positive sign of good efficiency. Also it has a good brand
reputation which will be helpful in crisis situations, if any. The company is also bagging huge
projects which speaks about its ability to bag opportunities and deliver on time.