BoQ East Park Apartment Buaran For Contractor

REKAPITULASI RENCANA ANGGARAN BIAYA
NAME OF PROJE : East Park Apartmen Buaran Jatinegara, East Jakarta

PROJECT ACTIVI : Construction of 18th floor Apartmen
DEVELOPER : PT. BANGUN SARANA GRAHA LESTARI
MAIN CONTRACT: PT.
NUMBER OF BLD : 2 (Two) Tower D and Tower E
No. JOB DESCRIPTION
A SITE WORK & UTITILIY

B STRUCTURAL WORKS
C ARCHITECTURAL WORKS
D ARCHITECTURAL FINISHES
E CEILLING WORKS
F SANITARY
G PLUMBING WORK
H MECHANICAL & ELECTRICAL WORK INSTALLATION
I FIRE FIGHTING INSTALLATION
J FIRE ALARM INSTALLATION
K CCTV INSTALLATION
L MATV INSTALLATION
M SOUND SYSTEM INSTALLATION
N TELEPHONE INSTALLATION
O COMPUTER EQUIPMENT & CABLE INSTALLATION
P LIGHTNING GROUNDING CABLE INSTALLATION
TOTAL A s/d P
JUMLAH
DIBULATKAN
Terbilang : #REF!
BIAYA
JUMLAH HARGA (Rp.)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Buaran, April, 23th, 2019

DEVELOPER,
PT. BANGUN SARANA GRAHA LESTARI
TEMMY MOZES TANNOS, SE

President Director
CONSTRUCTION COST ESTIMATION
NAME OF PROJECT : East Park Apartmen Buaran Jatinegara, East Jakarta
PROJECT ACTIVITY : Construction of 18th floor Apartmen
MAIN CONTRACTOR : PT.
NUMBER OF BLDG : 2 (Two) Tower D and Tower E
No. JOB DESCRIPTION
A SITE WORK & UTITILIY
A-1 SITE PRPARATIONS
1 Meassuring and Marking and Setting up Batten Board

2 Site Clearence
3 Temporary Fence
A-2 SITE DEVELOPMENT
1 Land Excavation
2 Soil Mobilisation
3 Hoarding Work
4 Site Dewatering Work
A-3 STRUCTURE
1 Meassuring and Marking and Setting up Batten Board

2 Electricity Room for Power Supply
3 Temporary Site Office Building
4 Temporary Material Warehouse
No. JOB DESCRIPTION
5 Security Guard house

6 Worker Barrack (Temporary Build. cap. 50 people c/w WC + Elec. Inst.)
A-4 UTILITIES
1 Electricity Generator Set

2 Telephone Connection by TELKOM
3 Water Installment Connection by PDAM
4 Generator Set Fuel Consumption
5 Water Consumption Charges
6 Telephone Charges
7 Direction, Area, Project Signage
8 Fire Extinguisher Equipment
A-5 INFRASTRUCTURE WORKS
1 Temporary Access Road

2 Retaining Wall (Basement 1 and 2 Wall)
3 Drop of Material Area and parking setting up
4 Drainage Under Ground Pipe
No. JOB DESCRIPTION
5 Drainage (Sewer) Work

6 Reinforce Concrete Tank Work Clean Water Tank Cap. 10 x 10 x 2 m3
7 Reinforce Concrete Tank Work Raw Water Tank Cap. 6.75 x 5 x 2 m3
8 Reinforce Concrete Tank Work Sump Pit (Waste Water) Cap. 6 x 5.5 x 2 m
9 Reinforce Concrete Cesspool Tank Work (Dirty Water) Cap. 6.5 x 6.5 x 2 m
10 Reinforce Concrete Grease Trap Tank (Waste Water) Cap. 3 x 2.5 x 2 m3
B STRUCTURAL WORKS
B - 1 GROUND ANCHOR WORKS
B.1.1 EARTH WORKS
1 Meassuring, Marking and Setting up Batten Board

2 Excavate for Pile Cap (P-01)
5 Excavate for Tie Beam (S-01)
No. JOB DESCRIPTION

11 Reinforce Concrete Pile Cap
12 Reinforce Concrete Tie Beam
B.1.2 TEST PILE WORKS
1 Test Pile Work
B.1.3 BORE PILE WORKS
1 Preparation
2 Pile Work (280 Pile, 4 Pile/Pile Cap Ø 0.3 m, 15 m height)

No. JOB DESCRIPTION
5 Bore Work (P-1) 280 pile 15 m deep

8 Site Leveling
9 Material Testing
B-2 STRUCTURAL WORKS

B.2.1 Basement B2 :
2 Basement Entrance/Exit t. 15 cm
3 Tie Beam Work (S-01) dim. 25 x 45 cm
9 Ground Slab t. 15 cm
10 Suspended Slab t. 15 cm
11 Suspended Beam B-01
No. JOB DESCRIPTION

17 Column Structure K-01 dim. 40 x 40 cm
21 Shear Wall (Elevator Wall) t. 15 cm
22 Stair
23 Pile Cap (PC-01) 135 x 135 x 70 cm
24 Pile Cap (PC-02) 160 x 160 x 75 cm
25 Pile Cap (PC-03) 200 x 200 x 80 cm
B.2.2 Basement B1
2 Basement Entrance/Exit t. 15 cm
3 Suspended Slab t. 15 cm
No. JOB DESCRIPTION

10 Column Structure K-01
14 Shear Wall (Core Wall)
15 Stair
B.2.3 Ground Floor

2 Suspended Slab
3 Suspended Beam B-01 (25 x 45 cm)
No. JOB DESCRIPTION
11 Stair
B.2.4 1st Floor to 6th Floor

2 Suspended Slab
11 Stair
12 Balcony
13 Garden Balcony
B.2.5 7th to 18th Floor

No. JOB DESCRIPTION
2 Suspended Slab
11 Stair
12 Balcony
13 Garden Balcony
B.2.6 Roof Top

No. JOB DESCRIPTION
C ARCHITECTURAL WORKS
C-1 Basement B2
1 Wall Works
2 Plaster Work
3 Rendering Work
4 Floor hardener
5 Floor Epoxy Paint
C-2 Basement B1
1 Wall Works
2 Plaster Work
3 Rendering Work
4 Floor hardener
5 Floor Epoxy Paint
C-3 Ground Floor

1 Wall Works
2 Plaster Work
3 Rendering Work
No. JOB DESCRIPTION
4 Road Work
5 Side Road Work
C-4 1st Floor to 18th Floor

1 External Wall Works
2 Internal Wall Works
3 Plaster Work
4 Rendering Work
C-5 Roof Top

1 Wall Works
2 Plaster and Rendering Work
3 Floor Water Proffing Paint
D ARCHITECTURAL FINISHES
D - 1 Basement B2
1 Wall & Column Painting
No. JOB DESCRIPTION
2 Painting for Steel Door

3 Dust Proof Painting
4 Single Steel Door c/w Frame
5 Step Nosing for Stair
D-2 Basement B1
1 Wall & Column Painting
2 Painting for Wooden Door
4 Ceramic Tile 40 x 40 cm
5 Plinth Ceramic Tile 10 x 40 cm
8 Dust Proof Painting
9 Single PVC Door
10 Single Wooden Door (Mosque Door)
11 Single Wooden Door Frame 90 x 210 cm
D - 3 Ground Floor
No. JOB DESCRIPTION
1 Painting for Wall

3 Painting for Steel Door + Rolling Door
4 Ceramic Tile 60 x 60
5 Plinth Ceramic Tile 10 x 60
6 Ceramic Tile 40 x 40
7 Plinth Ceramic Tile 10 x 40
8 Ceramic Tile for Wall 15 x 25
9 Single HPL Door
10 Toilet Partition
11 Single Wooden Door Public Toilet
12 Single Wooden Door Janitor
17 Main Lobby Alluminum Glass Door 2.00 x 2.20 m + 2 Window 0.6 x 2.20 m +
Upper Window h. 0.5 m c/w Alluminum Frame, Swing, Double Door
18 Service Lobby Alluminum Glass Door 1.80 x 2.20 m + 2 Window 0.6 x 2.20m
+ Upper Window h.0.5 m c/w Alluminum Frame, Swing, Double Door
19 Triple Window Alluminum + Glass 2.40 x 2.20 m + Upper Window
h.0.5m c/w Alluminum Frame
20 Single Alluminum Glass Door (Corridor Main Lobby) 1.00 x 2.20 m c/w Frame
No. JOB DESCRIPTION
21 Rolling Door dimension 2.5 m x 2.1 m
D-4 1st Floor to 18th Floor

1 Painting for External Wall
2 Painting for Internal Wall
9 Ceramic Tile for Wall 15 x 25 cm
10 Single Wooden Door (Main Door Apartment)
11 Single Wooden Door Frame 6 x 15 x 210 cm
12 Single Wooden Door (Bed Room Door Apartment)
14 Single Wooden Door (WC Door Apartment)
18 Single Window Frame Alluminum + Glass dimension 100 x 120 cm
19 Single Window Frame Alluminum + Glass dimension 60 x 120 cm
No. JOB DESCRIPTION
20 Double Window Frame Alluminum + Glass dimension 90 x 120 cm

21 Sliding Aluminum Door 1.20 x 2.10 m (Double)
22 Sliding Aluminum Door 0.90 x 2.10 m (Single)
D-5 Roof Top

1 Painting for External Wall
2 Painting for Internal Wall
4 Glass Block
E CEILLING WORKS
E-1 Ground Floor
1 Gypsum Board Installment
2 Water Resist Board (GRC Board) Installment
3 Ceilling Crown Moulding Installment
4 Painting for Gypsum Board Surface
No. JOB DESCRIPTION
E-2 1st Floor to 18th Floor

1 Gypsum Board Installment
2 Water Resist Board (GRC Board) Installment
3 Ceilling Crown Moulding Installment
4 Painting for Gypsum Board Surface
E-3 Roof Top

1
2
3
F SANITARY
F-1 Basement B1
1 WC
2 Standart Water Faucet
3 Floor Drain
No. JOB DESCRIPTION
F-2 Ground Floor

1 WC Seat type Flush Jet System White ex Toto
2 Jet Washer
3 Sink Water Valve
4 Liquid Soap Holder
5 Urinoir
6 Floor Drain
7 Wastafel / Basin
8 Mirror Glass
9 Toilet Paper Holder
10 Drainase
11 Drainase Cover
F-3 1st Floor to 18th Floor

1 WC
2 Jet Washer for Closet ex TOTO
3 Shower
4 Kitchen Sink + Kitchen Set c/w Electric Stove
5 Wastafel / Basin
6 Towel Hook
No. JOB DESCRIPTION
F-4 Roof Top

1
2
3
G PLUMBING WORK
G-1 MAIN EQUIPMENT
1 Water Pump to Roof Tank from clean water tank
2 Centrifugal End Suction Pump + Water Filter (Roof Tank)
3 Deep Well Pump Install Work
4 Water Filter Pump Install Work (Raw Water Tank to Clean Water Tank)
5 Submersible Pump for Sump Pit
G-2 MAIN DISTRIBUTION

1 Galvanis Pipe Transfer Roof Tank
2 Pipe Work Install Work (DW to RWT)
3 Pipe Work Deep Well Header
4 Water Level Controll Install Work (CWT Ground)
No. JOB DESCRIPTION
5 Check Valve Install Work (DW to RWT)

6 Gate Valve Install Work (DW to RWT)
7 Floating Valve (DW to RWT)
8 Water Level Controll Install Work (DW)
9 Floating Valve (RWT to CWT)
10 Flexible Joint Install Work (CWT to RT)
11 Check Valve Install Work (CWT to RT)
12 Gate Valve Install Work (CWT to RT)
13 Strainer Install Work (CWT to RT)
14 Water Meter Install Work (CWT to RT)
15 Water Level Controll Install Work (CWT to RT)
16 Pipe Work Water Filter Header
17 Pipe Work (RWT to CWT)
18 Flexible Joint Install Work (RWT to CWT)
19 Check Valve Install Work (RWT to CWT)
20 Gate Valve Install Work (RWT to CWT)
21 Strainer Install Work (RWT to CWT)
22 Gate Valve Install Work (RWT to FF Hydrant)
23 Pipe Work (RWT to FF Hydrant)
24 Gate Valve Install Work (PDAM to CWT)
25 Pipe Work (PDAM to CWT)
26 Floating Valve (PDAM to CWT)
No. JOB DESCRIPTION
27 Flow Meter for PDAM

28 Flexible Joint Install Work (SP Pump to Infiltration Well Reserve)
29 Check Valve Install Work (SP Pump to Infiltration Well Reserve)
30 Gate Valve Install Work (SP Pump to Infiltration Well Reserve)
31 Pipe Work (SP to Infiltration Well Reserve)
32 Water Level Controll Install Work (SP)
33 Floating Valve (SP)
G-3 STRUCTURE
1 Roof Water Tank for Clean Water
2 Deep Well Work
3 Deep Well Meter Controll Concrete Box
4 PDAM Meter Controll Concrete Box
5 Infiltration Well Rain Water Plan Ø 60 cm
6 Water Filter Treatment Plan
7 Water Filter Meter Controll Concrete Box
8 Grease Trap Work
9 Water Ground Tank for Raw Water
10 Water Ground Tank for Clean Water
11 Septic Tank Work
12 Sump Pit Work
No. JOB DESCRIPTION
13 Reinforce Concrete Tank Work Roof CW Tank Cap.6.5 x 10.5 x 3 m3
G-4 PIPE INSTALLATION

4.1 CLEAN WATER PIPE INSTALLATION
4.1.1 Basement B1
1 Pipe Work
2 Pipe Work
3 Check Valve Install Work
4 Gate Valve Install Work (Pressure Relief Valve/PRV)
4.1.2 Ground Floor

1 Pipe Work
2 Pipe Work
3 Pipe Work
4 Pipe Work
5 Check Valve Install Work
6 Globe Valve Install Work
7 Gate Valve Install Work
8 Water Meter Install Work (Store)
No. JOB DESCRIPTION
4.1.3 1st Floor to 18th Floor

1 Pipe Work
2 Pipe Work
3 Pipe Work
4 Pipe Work
5 Check Valve Installation
6 Globe Valve Installation
7 Gate Valve Installation
8 Water Meter Installation
4.1.4 Roof Top

1 Pipe Work
2 Pipe Work
3 Pipe Work
4 Pipe Work
5 Pipe Work
6 Check Valve Installation
No. JOB DESCRIPTION
7 Gate Valve Installation
4.2 WASTE WATER & VENT PIPE INSTALLATION

4.2.1 Basement B2
1 Pipe Work
2 Pipe Work
3 Pipe Work
4.2.2 Basement B1
1 Pipe Work
2 Pipe Work
3 Pipe Work
4 Pipe Work
5 Clean Out
6 Clean Out
7 Clean Out
4.2.3 Ground Floor

No. JOB DESCRIPTION
1 Pipe Work
2 Pipe Work
3 Pipe Work
4 Pipe Work
5 Gate Valve
6 Controll Clean Out

1 Pipe Work
2 Pipe Work
3 Pipe Work
4 Pipe Work
5 Pipe Work
6 Gate Valve
7 Ceilling Clean Out
4.3 DIRTY WATER / CLOSET PIPE & VENT PIPE INSTALLATION

No. JOB DESCRIPTION
4.3.1 Basement B2
1 Pipe Work
2 Pipe Work
3 Pipe Work
4.3.2 Basement B1
1 Pipe Work
2 Pipe Work
3 Pipe Work
4
4.3.3 Ground Floor

1 Pipe Work
2 Pipe Work
3 Pipe Work
4 Pipe Work
5 Pipe Work
6 Gate Valve
7 Clean Out
No. JOB DESCRIPTION

1 Pipe Work
2 Pipe Work
3 Pipe Work
4 Pipe Work
5 Pipe Work
6 Gate Valve
7 Ceilling Clean Out
9 Vent Cap
H MECHANICAL & ELECTRICAL WORK INSTALLATION

H-1 MAIN EQUIPMENT
1 Passenger Elevator + Installation
2 Service Elevator + Installation

No. JOB DESCRIPTION
H-2 ELECTRIC DISTRIBUTION

1 Electric Connection to PLN (Electric Company)
2 Transformator Installment 1000 KVA ex Schneider Electric
3 Middle Voltage Main Distribution Panel (MVMDP Panel)
4 Generator Set
No. JOB DESCRIPTION
5 Low Voltage Main Distribution Panel (LVMDP Panel)

No. JOB DESCRIPTION
6 Capasitor Bank
H-3 ELECTRIC PANEL INSTALLATION

3.1 Basement BI and B2
1 Sub Distribution Panel for Sump Pit Pump (SDP Panel)
2 Power Panel for Hydrant

No. JOB DESCRIPTION
3 Lightning Panel Basement Level
4 Ventilation Power Panel for Basement Level
3.2 Ground Floor

1 Lightning Panel Outdoor
No. JOB DESCRIPTION
2 Lightning Panel Indoor
3 Air Conditioning Exhaust Van Power Panel
4 Box Switch Security

No. JOB DESCRIPTION
3.3 1st Floor to 18th Floor

1 Lightning Panel (LP)
2 Box Switch Electric Submeter Store and Apartment Unit

No. JOB DESCRIPTION
4 Box Switch Security
3.4 Roof Top

1 Lightning Panel Roof Top (LPR)
2 Sub Distribution Panel Roof Top

No. JOB DESCRIPTION
4 Pressurized Fan Power Panel
5 Lift Power Panel

No. JOB DESCRIPTION
H-4 CABLE FEEDER AND GROUNDING INSTALLATION

4.1.1 Low Current Cable Feeder
1 Intallation Cable from SubMeter / KWH Meter to MVMDP
2 Intallation Cable from MVMDP to Transformator
3 Intallation Cable from Transformator to LVMDP
4 Intallation Cable for Genset to LVMDP
5 Intallation Cable from LVMDP to PP Hydrant
6 Intallation Cable from LVMDP to Pump SDP
7 Intallation Cable from SDP Pump to AB Pump Control Panel
8 Intallation Cable from SDP Pump to WTP Pump Control Panel
9 Intallation Cable from SDP Pump to Deep Well Control Panel
10 Intallation Cable from SDP Pump to STP Panel Control
11 Intallation Cable LVMDP to LP B
12 Intallation Cable LVMDP to PP VAC B
13 Intallation Cable LVMDP to LP OL
4.1.2 Grounding Cable Installation
No. JOB DESCRIPTION
1 Grounding Terminal (KWH Meter, Trafo, MVMDP)

2 Grounding Terminal to Hydrant PP
3 Grounding Terminal to Shaft
4 Grounding Terminal to Genset
5 Grounding Terminal to SDP Pump
6 SDP Pump to AB Pump Control Panel
7 SDP Pump to WTP Pump Control Panel
8 SDP Pump to Deep Well Control Panel
9 SDP Pump to STP Control Panel
10 LVMDP to LP B
11 LVMDP to PP VAC B
12 LVMDP to LP OL
4.2 Ground Floor

1 LVMDP to LP LB
2 LVMDP to LP VAC LB
3 LP OL to BS Submeter Store
4 LP OL to BS Security
1 LVMDP to LP LB
2 LVMDP to LP VAC LB
No. JOB DESCRIPTION

1 Intallation Cable for SubMeter / KWH Meter (LVMDP )
2 LVMDP to LP 1 to LP 18
3 LVMDP to LP VAC 1 to LP VAC 18
4 LP 1 to LP 18 to BS Apartment Unit
1 Grounding Terminal (KWH Meter, LVMDP)
2 LVMDP to LP 1 to LP 18
3 LVMDP to LP VAC 1 to VAC 18
4.4 Roof Top

1 LVMDP to LP A
2 LVMDP to SDP Roof
3 SDP Roof to Booster Pump Panel Control
4 LVMDP to Lift PP
5 Lift PP to Lift A Control Panel
6 Lift PP to Lift B Control Panel
7 Lift PP to Lift Service Control Panel
No. JOB DESCRIPTION
8 LVMDP to Press Fan PP

1 LVMDP to LP Roof
2 LVMDP to SDP Roof
3 SDP Roof to Booster Pump Panel Control
4 LVMDP to Lift PP
5 Lift PP to Lift A Control Panel
6 Lift PP to Lift B Control Panel
7 Lift PP to Lift Service Control Panel
8 LVMDP to Press Fan PP
H-5 CABLE TRAY INSTALLATION

5.1.1 High Current
1 Cable Tray
2 Cable Tray
3 Cable Tray
4 In/Out side Rider (Tray)
5 Straight Reducer (Tray)
7 Tee (Tray)
8 Tee (Tray)
No. JOB DESCRIPTION
9 Elbow (Tray)
10 Elbow (Tray)
5.1.2 Low Current
1 Cable Tray
2 Cable Tray
5 Tee (Tray)
6 Cross (Tray)
7 Supporting Material
8 Attaching Support
5.2 Ground Floor

5.2.1 High Current
1 Cable Tray
2 Cable Tray
3 Cable Tray
6 Tee (Tray)
5.2.2 Low Current
1 Cable Tray
No. JOB DESCRIPTION
2 Cable Tray
5 Tee (Tray)
7 Attaching Support

5.3.1 High Current
1 Cable Tray
2 Cable Tray
3 Cable Tray
6 Tee (Tray)
5.3.2 Low Current
1 Cable Tray
2 Cable Tray
5 Tee (Tray)
No. JOB DESCRIPTION
7 Attaching Support
5.4 Roof Top

5.4.1 High Current
1 Cable Tray
2 Cable Tray
3 Cable Tray
6 Tee (Tray)
5.4.2 Low Current
1 Cable Tray
2 Cable Tray
5 Tee (Tray)
7 Attaching Support
H - 6 ELECTRIC STOP CONTACT AND LIGHTNING INSTALLATION

No. JOB DESCRIPTION
1 Lightning Installation
2 Downlight PLC 18W Cool Daylight
4 Baret TL Circular 22W
6 TLD Balk 18W Outbow
7 Bamboo TLD 36W
8 Bamboo TLD 36W c/w Nicad Battery
9 V Shape TLD 2 x 18W
10 V Shape TLD 2 x 36W
11 Exit Lamp 10W 1 side c/w Nicad Battery
12 Double Electric Switch
13 Single Electric Switch
15 Grid Switch 9 Gangs
16 Stop Contact Installation 1 phase
17 Outlet Stop Contact Wall Maounted 200 w
6.2 Ground Floor

3 Downlight PLC 18W Warm White
No. JOB DESCRIPTION
4 Downlight PLC 18W Warm White c/w Nicad Battery

6 Downlight PLC 11W Cool Daylight c/w Nicad Battery
7 Downlight PLC 11W WarmWhite
8 Downlight PLC 11W WarmWhite c/w Nicad Battery
9 Downlight Halogen 50W
11 Baret TL Circular 22W c/w Nicad Battery
13 Bamboo TLD Lamp 36W
14 RM Lamp TLD 2 x 18W c/w Kapasitor
20 Dimmer Stop Contact
23 Outbow Stop Contact for Viewer 400 w
6.2.2 Outer Side Lightning Installation
1 Garden Lamp c/w PLC Lamp 18 W
2 Lobby Terrace Lamp PLC 18 W
No. JOB DESCRIPTION
3 Step Lamp
4 Wall Lamp
6.2.3 Security
1 Security Lightning Installation
6.2.4 Cable NYM 3x2,5mm² + High Impact Conduit Ø 20 mm

7 Baret TL Circular 22W c/w Nicad Battery
9 RM Lamp w/ Acrylic Cover TLD 2 x 18W c/w Kapasitor
No. JOB DESCRIPTION

6.3.2 Apartmen Room
Cable NYM 3x2,5mm² + High Impact Conduit Ø 20 mm
4 Wall Lamp PLC 11W WarmWhite
6.4 Roof Top

No. JOB DESCRIPTION
6 Downlight Halogen 50W 3,0 bh

7 RM Lamp Acrylic Cover TLD 2 x 18W c/w Kapasitor
11 Dimmer Stop Contact
2 Pump Engine Room
2 Bamboo TLD Lamp 16W
I FIRE FIGHTING INSTALLATION

I-1 MAIN EQUIPMENT
No. JOB DESCRIPTION
1 BS SCH Pipe c/w Installation

2 BS SCH Pipe Installation
10 Head Sprinkler
11 Branch Control Valve
12 Indoor Hydrant Box

No. JOB DESCRIPTION
13 Fire Extinguisher
14 Gate Valve
1.2 Main Equipment

1 Header
2 Header
3 Gate Valve
4 Butterfly Valve
5 Safety Valve
6 Safety Valve
7 Gate Valve
8 Gate Valve
9 Strainer
10 Strainer
11 Flexible Joint
12 Flexible Joint
13 Check Valve
14 Check Valve
15 Check Valve
16 Gate Valve
17 Pressure Switch
No. JOB DESCRIPTION
18 Pressure Gauge
19 Flow meter
20 Automatic Air Vent
21 Hydrant Diesel Pump
22 Electric Hydrant Pump
23 Jockey Pump
24 Main Control Valve
25 Pressure Reducing Valve

2.1 Ground Floor

No. JOB DESCRIPTION

10 Head Sprinkler
14 Outdoor Hydrant Box c/w accessories
No. JOB DESCRIPTION
15 Pillar Hydrant
16 Seamese Conection
17 Gate Valve 4''
18 Check Valve 4''
19 Gate Valve dia. 2''

10 Head Sprinkler
11 Head Sprinkler
No. JOB DESCRIPTION
16 Pressure Reducing Valve
2.3 Roof Top

No. JOB DESCRIPTION

8 Head Sprinkler
13 Fire Stop on Shaft
14 Automatic Air Vent
No. JOB DESCRIPTION
J FIRE ALARM INSTALLATION

Semi Addressable Fire Alarm Installation
J-1 Basement BI and B2
1.1 Cable NYA 2x1.5 mm² inside High Impact conduit Ø 20 mm
1 Fire Alarm Detector Installation
2 Heat Detector ROR c/w Alarm Response Lamp
3 Heat Detector Fixed c/w Alarm Response Lamp

4 Smoke Detector c/w Alarm Response Lamp
5 End of Line Resistor
6 Addressable Manual Call Point Installation
7 Addressable Manual Call Point
1.2 Cable FRC 2x1.5 mm² inside High Impact conduit Ø 20 mm

1 Indicator Lamp Installation
2 Alarm Bell Installation
3 Fireman's Intercom Jack Installation
4 Indicator Lamp
5 Alarm Bell
No. JOB DESCRIPTION
6 Fireman's Intercom Jack

7 Installation to Flow Switch
8 Installation toTamper Switch
1.3 Terminal Box

1 Fire Alarm Terminal Box Basement level (TBFA-B)
2 Cable Installation for Signal Address/Loop - TBFA-B to TBFA Lobby

3 Cable Installation for Electric Power - TBFA-B to MCPFA
4 Cable Installation for Electric Power - TBFA-B to TBFA Lobby
5 Cable Installation Grounding - (TBFA B to MCPFA)
6 Cable Installation Grounding - (TBFA B to TBFA Lobby)
7 Main Control Panel Fire Alarm (MCP-FA) Addressable 220 Address 1 Loop
8 Announciator
9 Line Surge Arrester 40 KA
10 Battery 4 Jam Nicad Type (Rechargeable)
11 Cable Installation MCP-FA to Pressurized Fan
12 Cable Installation MCP-FA to Sound System
13 Cable Installation MCP-FA to LVMDP
No. JOB DESCRIPTION
14 Cable Installation MCP-FA to PABX

15 Cable Installation MCP-FA to Lift Control
16 Cable Installation MCP-FA to Genset Monitoring
17 Cable Installation MCP-FA to Hydrant Pump Monitoring
18 Cable Installation for Signal Address/Loop - MCPFA to TBFA-B
19 Cable Installation for intercom - TBFA B to MCPFA
20 Cable Installation for Electric Power - MCP-FA to TBFA B
21 Cable Installation for Grounding MCPFA to Low Current Grounding Terminal
22 Alarm Installation Licensing
J-2 Ground Floor

2.1.1 Cable NYA 2x1.5 mm² inside High Impact conduit Ø 20 mm
2.1.2 Cable FRC 2x1.5 mm² inside High Impact conduit Ø 20 mm
No. JOB DESCRIPTION

4 Indicator Lamp
5 Alarm Bell
2.2 Terminal Box

1 Fire Alarm Terminal Box Ground level (TBFA-LB)
2 Cable Install for Signal Address/Loop - TBFA - Lobby to TBFA next Floor
3 Cable Installation for Electric Power - TBFA Lobby to TBFA Next Floor
4 Cable Installation Grounding - (TBFA Lobby to TBFA Next Floor)
J-3 1st Floor to 18th Floor

No. JOB DESCRIPTION

5 Remote Installation LED Indicator
6 Remote LED Indicator

4 Indicator Lamp
5 Alarm Bell
3.3 Terminal Box

No. JOB DESCRIPTION
J-4 Roof Top


No. JOB DESCRIPTION

4 Indicator Lamp
5 Alarm Bell
4.3 Terminal Box

K CCTV INSTALLATION
No. JOB DESCRIPTION
CCTV Installation
K-1 Basement BI and B2
1.1 Coaxial Cable RG59 c/w Power Cable in High Impact Conduit Ø 20 mm
1 Fixed Camera CCTV Installation
2 Colour Fixed Camera Dome
3 Colour Fixed Camera c/w Housing Outdoor type + accessories
1.2 Main Equpment (Central CCTV)

1 DVR Card + Multiplexer cap. 16 Channel c/w hardisk 2 TB
2 Multi Screen Color Monitor 20 inch
3 Power Surge Arester 40 kA
4 UPS 1000 VA
5 Programming
6 Closed Rack
K-2 Ground Floor

Coaxial Cable RG59 c/w Power Cable in High Impact Conduit Ø 20 mm
No. JOB DESCRIPTION
K-3 1st Floor to 18th Floor

K-4 Roof Top

L MATV INSTALLATION
MATV Installation
L-1 Main Equipment / Central MATV
1 Combiner 33 Channel
2 Active Splitter (First Media/Cable Vision/Indo Vision)
No. JOB DESCRIPTION
3 Single Channel Amplifier 10 Channel

4 Outlet Socket
5 Masthead Amplifier
6 Line Surge Arrester 10kA
7 Power Surge Arrester 40kA
8 Coaxial Line Surge Arrester 10kA
9 UPS 1000 VA
10 Antenna UHF c/w Instalatiion
11 Antenna VHF c/w Instalation
12 Antenna Parabola Masive Type c/w Instalation
13 Modulator
14 Closed Rack
L-2 Basement BI and B2

Coaxial Cable RG 6 & 11 c/w Power Cable in High Impact Conduit Ø 20 mm
1 Outlet TV Antenna Installation
2 Outlet TV Antenna
L-3 Ground Floor

No. JOB DESCRIPTION
2 Outlet TV Antenna
3 Splitter Installation
4 Indoor Splitter 4 ways
L-4 1st Floor to 18th Floor

2 Outlet TV Antenna
5 Taps Installation
6 Indoor Taps 4 ways
L-5 Roof Top

2 Outlet TV Antenna
5 Taps Installation
6 Indoor Taps 4 ways
No. JOB DESCRIPTION
M SOUND SYSTEM INSTALLATION

M - 1 MAIN EQUIPMENT
1.1 Sound System Equipment Installation
Cable NYMHY 2x1.5 mm² c/w Power Cable in High Impact Conduit Ø 20 mm
1 Speaker Selector
2 Main Distribution Frame Sound System (MDFSS)
3 Power Amplifier
4 Power Amplifier
5 Paging Microphone
6 Matrix System c/w System Manager & Surveillance
7 Paging Microphone in receptionist Installation

8 UPS 2000 VA
10 Cabinet Rack
No. JOB DESCRIPTION
1.2 Car Call Main Equipment

1 Speaker Selector
2 Main Distribution Frame Sound System (MDFSS)
3 Power Amplifier
4 Power Amplifier
5 Car Call Microphone
6 Microphone Car Call Installation in reception room
7 Chime Module
8 Microphone Pre Amplifire module
1.3 Emergency Main Equipment

1 Speaker Selector
2 Emergency Power Amplifier 120W
3 Relay
4 UPS 2000 VA
6 Microphone Emergency
7 Microphone Emergency direcptionis Installation
8 Grounding Installation
1.4 Terminal Box

No. JOB DESCRIPTION
1 Sound System Terminal Box

2 Cabinet Rack
M-2 Basement BI and B2

2.1 Cable NYMHY 2x1.5 mm² c/w Power Cable in High Impact Conduit Ø 20 mm
1 Ceilling Speaker Instalation
2 Ceiling Speaker 3W
3 Horn Speaker 15W
4 Volume Control & Instalation
2.2 Emergency Sound System

Cable FRC 2x1.5 mm² inside High Impact conduit Ø 20 mm
1 Emergency Speaker Installation
2 Wall Speaker 10 "
2.3 Terminal Box

1 Sound System Terminal Box - Basement Level (SSTB = B)
2 Cable NYMHY 3x1.5 mm² MDFSS to SSTB - B
3 Cable FRC 2x2.5 mm² MDFSS to SSTB - B)
No. JOB DESCRIPTION
M-3 Ground Floor

3 Horn Speaker 15W

2 Wall Speaker 10 "
M-4 1st Floor to 18th Floor

3 Horn Speaker 15W

No. JOB DESCRIPTION

2 Wall Speaker 10 "
4.3 Terminal Box

1 Sound System Terminal Box - Basement Level (SSTB = B)
M-5 Roof Top

1 Speaker Instalation
3 Wall Speaker 10W

2 Wall Speaker 10 "
No. JOB DESCRIPTION
5.3 Terminal Box

1 Sound System Terminal Box
N TELEPHONE INSTALLATION
Telephone Installation c/w Accessories
N - 1 Main Equipment
1 Main Unit PABX cap. 240 co line 1.440 Extention :
2 MDF Box c/w frame & LSA 200 Ext.

3 Cable ITC 100x2x0.6mm² (MDF - PABX)
4 Operator Console + Operator Telephone Unit
5 Hand set digital key Telephone w/ display screen
6 Billing Sistem c/w Computer and report printer
No. JOB DESCRIPTION
7 Line Surge Arrester 40 KA

8 Power Surge Arrester 40 KA
9 Telephone Connection to PT TELKOM
N-2 Basement BI and B2

2.1 Cable ITC 20x2x0.6mm² in High Impact conduit Ø 20 mm
1 Telephone Installation
2 Single LineTelephone Hand Set
3 Wall Telephone Outlet 1 Pole
2.2 Terminal Box

1 Terminal Box Telephone Parallel to Ground Floor (TBTP - GF)
2 Cable ITC 20x2x0.6mm² TBTP - GF to MDF - TL
N-3 Ground Floor

No. JOB DESCRIPTION
3.2 Terminal Box

N-4 1st Floor to 18th Floor

4.2 Terminal Box

N - 5 Roof Top
Cable ITC 20x2x0.6mm² in High Impact conduit Ø 20 mm
No. JOB DESCRIPTION
O COMPUTER EQUIPMENT & CABLE INSTALLATION

Data Computer Cable Equipment & Installation Work, Distribution Switch
O - 1 Main Equipment
1 Computer Server
2 Air Conditioning Unit 2 PK

3 Installation & Programming Work
4 Closed Rack Wall Mounted
O - 2 Basement BI and B2
Cable UTP Cat 6 in High Impact conduit Ø 20mm
1 Computer Data Cable Installation
No. JOB DESCRIPTION
2 Data Computer Outlet Wall Mounted

3 Distribution Switch Hub Basement Level
4 Power Switch Hub Installation Ground Floor + Stop Contact
5 Switch Hub Installation Basement Level to Main Switch Hub
O-3 Ground Floor

3.1 Cable UTP Cat 6 in High Impact conduit Ø 20mm
3 Distribution Switch Hub Ground Floor Level
4 Distribution Switch Hub Installation Ground Floor + Stop Contact
5 Distrb. Switch Hub Installation Ground Floor Level to Main Switch Hub
3.2 WIFI Hotspot

1 Wifi Data Cable Installation to Distribution Switch
2 Ceilling Antenna
3 Signal Splitter
4 Radio Access Point 150 Mbps + Installation
No. JOB DESCRIPTION
O-4 1st Floor to 18th Floor

3 Distribution Switch Hub per Level
4 Distribution Switch Hub Installation per Floor + Stop Contact
5 Distrb. Switch Hub Installation per Floor Level to Main Switch Hub
4.2 WIFI Hotspot

2 Ceilling Antenna
3 Signal Splitter
O-5 Roof Top

No. JOB DESCRIPTION
5.2 WIFI Hotspot

2 Ceilling Antenna
3 Signal Splitter
P LIGHTNING GROUNDING CABLE INSTALLATION

Lightning Grounding Cable Equipment & Installation Work
1 Head Terminal w/ Protection Radius 50 meter

2 Down conductor NYY tegangan tinggi 70 mm²
3 Grounding Resistance Hole + Digging Work max 3 ohm
4 Supporting Post Lightning Receiver 1 meter c/w clamp
6 Licensing
No. JOB DESCRIPTION

ESTIMATE COST
MATERIAL SPECIFICATION UNIT UNIT PRICE
QUANTITY ANALYSIS
Batten Board and Meassuring Equipment 340.00 M' A-02a

Removing Tree, Plants, Soil and Unused Material 7,000.00 M2
Zinc BJLS, Dolken Wood, h=2 m 340.00 M'
TOTAL A - 1
Excavator + Supporting Equipment 21,000.00 M3 B-02

Bulldozer, Excavator - M3
Level B1 Basement 21,000.00 M3
Water Pump + Supporting Equipment 1.00 Ls
TOTAL A - 2

Foundation, Concrete Structure 4m x 6m x 3m + Finished 1.00 Ls
Container Office 1.00 Ls A-03b
Container Office 1.00 Ls A-03b
ESTIMATE COST
QUANTITY ANALYSIS
Wood, Zinc Cover, Asbes Roof 1.5m x 2m x 2.5 m 3.00 M2 A-05

Wood board, Multiplex, Zinc cover, Asbestos Roof, 2 floor 100.00 M2 A-05
TOTAL A - 3
25 Kva, Silent c/w Installation ex Cummins 2.00 Unit 0

by Telkom 1.00 Ls 0
By PDAM 1.00 Ls 0
3000 lt/1 month, estimated consumption per year 36,000.00 Litre 0
Estimated Consumption per year 12.00 Ls 0
Estimated Consumption per year 12.00 Ls 0
Steel Plat, Steel pipe, Paint finished, Digital Printed 1.00 Ls 0
Portable 45 kg CO2 3.00 Unit 0
TOTAL A - 4
Lump Sum 1.00 Ls 0

Concrete Wall, 100 m x 70 m, t.15cm, h = 7 m 306.00 M3 D-05q
50 m x 60 m area 1.00 Ls 0
Reinforced Concrete Pipe dim, 8x5x1 m, t = 12 cm 160.00 M' 0
ESTIMATE COST
QUANTITY ANALYSIS
U-Ditch dim. 160.00 M' 0

Plaster Finished + Epoxy Waterproof Coating 2.00 Ls D-14a
Plaster Finished + Epoxy Waterproof Coating 2.00 Ls D-14b
Plaster Finished + Epoxy Waterproof Coating 2.00 Ls D-14c
Plaster Finished + Epoxy Waterproof Coating 2.00 Ls D-14d
Plaster Finished + Epoxy Waterproof Coating 2.00 Ls D-14g
TOTAL A - 5
TOTAL A

Pile Cap 70 Nr dim. 1.35 x 1.35 x 0.7 m 102.90 1 M3 B-02
Pile Cap 94 Nr dim. 1.6 x 1.6 x 0.75 m 204.73 1 M3 B-02
Pile Cap 20 Nr dim. 2 x 2 x 0.8 m 68.00 1 M3 B-02
Tie Beam dim. 25 x 45 cm 105.15 1 M3 B-02
ESTIMATE COST
QUANTITY ANALYSIS

In Civil Work
In Civil Work
TOTAL B.1.1
Mobilization of Plant and Equipment 1.00 Ls 0

Survey and setting out of the work
Pile Test Work
Site Leveling
Material Testing
TOTAL B.1.2
Mobilization of Plant and Equipment 1.00 Ls 0

Survey and setting out of the work - 0 0
120 kg Steel K-350 NFA/Fc'30 Mpa w/ Puzdith 100 280.00 M3 D-05e
ESTIMATE COST
QUANTITY ANALYSIS
Drilling Soil 15 m + Pile Driver + Pile Hammer 4,200.00 M' C-05

1.00 Ls 0
1.00 Ls 0
TOTAL B.1.3
Batten Board and Meassuring Equipment 2,192.75 M' A-02a

120 kg Steel K-350 NFA/Fc'30 Mpa w/ Puzdith 100 12.47 M3 D-05h
150 kg Steel K-350 NFA/Fc'30 Mpa w/ Puzdith 100 78.86 M3 D-05g
120 kg Steel K-350 NFA/Fc'30 Mpa w/ Puzdith 100 1,415.97 M3 D-05h
120 kg Steel K-300 NFA/Fc'30 Mpa 1,415.97 M3 D-05i
150 kg Steel K-350 NFA/Fc'30 Mpa 78.86 M3 D-05k
ESTIMATE COST
QUANTITY ANALYSIS

230 kg Steel K-350 NFA/Fc'30 Mpa w/ Puzdith 100 32.48 M3 D-05m
150 kg Steel K-350 NFA/Fc'30 Mpa w/ Puzdith 100 25.58 M3 D-05q
5.5 m x 1.5 m w/ landing plate 1 m, h. 3.5 m, as drawing 3.49 M3 D-05g
150 kg Steel K-350 NFA/Fc'30 Mpa w/ Puzdith 100 89.30 M3 D-05f
TOTAL B.2.1
Batten Board and Meassuring Equipment 2,192.75 M' A-02b

120 kg Steel K-350 NFA/Fc'30 Mpa w/ Puzdith 100 12.47 M3 D-05k
120 kg Steel K-350 NFA/Fc'30 Mpa w/ Puzdith 100 1,415.97 M3 D-05i
ESTIMATE COST
QUANTITY ANALYSIS

200 kg Steel K-350 NFA/Fc'30 Mpa 32.48 M3 D-05n
TOTAL B.2.2

120 kg Steel K-300 NFA/Fc'30 Mpa 364.20 M3 D-05i
ESTIMATE COST
QUANTITY ANALYSIS
TOTAL B.2.3

120 kg Steel K-300 NFA/Fc'30 Mpa 2,185.20 M3 D-05i
120 kg Steel K-300 NFA/Fc'30 Mpa 250.80 M3 0
TOTAL B.2.4
-
ESTIMATE COST
QUANTITY ANALYSIS
120 kg Steel K-300 NFA/Fc'30 Mpa 4,370.40 M3 D-05j

130 kg Steel K-350 NFA/Fc'30 Mpa 540.00 M3 D-05l
130 kg Steel K-350 NFA/Fc'30 Mpa 430.50 M3 D-05l
130 kg Steel K-350 NFA/Fc'30 Mpa 1,623.96 M3 D-05l
150 kg Steel K-350 NFA/Fc'30 Mpa 456.96 M3 D-05p
TOTAL B.2.5
Batten Board and Meassuring Equipment 25.79 M' A-02b

TOTAL B.2.6
TOTAL B
ESTIMATE COST
QUANTITY ANALYSIS
Light Brick Concrete Block (Hebel) Masonry Wall Work dim. 60x20x7.5 172.60 M2 E-02b
Plaster Work 1 Pc : 3 Sn, t. 20 mm 345.20 M2 F-01c
MU Cement, Water, Sand Paper, Rubing Paper 2,782.62 M2 F-03b
Sika Chapdur (Red) + Trowel Finish 9,439.77 M2 F-04
- M2 N-10
TOTAL C - 1
Light Brick Concrete Block (Hebel) Masonry Wall Work dim. 60x20x7.5 303.13 M2 E-02b
Sika Chapdur (Red) + Trowel Finish 9,439.77 M2 F-04
Epoxy Paint Work (1kg/5 m2) 1000 micron - M2 N-10
TOTAL C - 2
Light Brick Concrete Block (Hebel) Masonry Wall Work dim. 60x20x7.5 1,992.00 M2 E-02b
Plaster Work 1 Pc : 4 Sn, t. 20 mm 5,492.96 M2 F-01b
ESTIMATE COST
QUANTITY ANALYSIS
Paving Block Tile 6,579.83 M2 0

Canstine Block - 0 0
TOTAL C - 3
Wall Panel 100x600x3000 mm ex Quipanel, 120 kg 23,871.06 M2 E-02c

Light Brick Concrete Block (Hebel) Masonry Wall Work dim. 60x20x7.5 95,140.08 M2 E-02a
Plaster Work 1 Pc : 4 Sn, t. 20 mm 238,022.28 M2 F-01a
TOTAL C - 4
Light Brick Concrete Block (Hebel) Masonry Wall Work dim. 60x20x7.5 172.60 M2 E-02c
Epoxy Paint Work (1kg/5 m2) 1000 micron 3,035.00 M2 N-10
TOTAL C - 5
TOTAL C
Paint ex Pentalite ICI Interior 10 m2/ltr 3 layer 2,491.62 M2 N-06a

ESTIMATE COST
QUANTITY ANALYSIS
Ducco Metal Coat ex ICI/Dulux 3 x layer 2000 μm 16.80 M2 N-9c

Epoxy Paint ex ICI/Dulux 3 layer 1000 mikron 5 m2/kg 291.00 M2 N-10
Steel Door Fire proof 1010 x 2150 mm t.1.6 mm c/w frame t. 2mm 2.00 Item K-14
11.00 M 0
TOTAL D - 1
Paint ex Pentalite ICI Interior 10 m2/ltr 3 layer 3,027.48 M2 N-06a

Finished Varnish ex Ultran 5.16 M2 N-04
Floor Tile ex Roman/Similar, PC, SN + Groutting Colour PC 52.50 M2 I-04e
Base Plate ex Roman/Similar, PC, SN + Groutting Colour PC 28.10 M' I-02b
Floor Tile ex Roman/Similar, PC, SN + Groutting Colour PC 18.00 M2 I-04b
Base Plate ex Roman/Similar, PC, SN + Groutting Colour PC 28.00 M I-02c
Epoxy Paint 3 layer 1000 mikron 5 m2/kg 291.00 M2 N-10
10.00 Item 0
Door Panel Wood Plank Kamper Medan w. 90 cm h. 210 cm 1.00 Nr J-04a
Wood Frame Profile Kamper Medan 6 x 15 cm 1.00 Nr J-03a
Steel Door Fire proof 1010 x 2150 mm t.1.6 mm c/w frame t. 2mm 2.00 Unit K-14
11.00 M 0
TOTAL D - 2
ESTIMATE COST
QUANTITY ANALYSIS
Paint ex Pentalite ICI Exterior 3 layer 10 m2/ltr + Supporting Eqp 6,602.64 M2 N-06a
Finished Varnish ex Ultran 30.48 M2 N-04
Granito Floor Tile ex Essenza/Similar, PC, SN + Groutting 170.50 M2 I-01a
Granito Base Plate ex Essenza/Similar, PC, SN + Groutting 87.60 M' I-02a
Floor Tile ex Roman/Similar, PC, SN + Groutting Colour PC 2,681.45 M2 I-04e
Base Plate ex Roman/Similar, PC, SN + Groutting Colour PC 595.30 M' I-02b
Wall Tile ex Roman/Similar, PC, SN + Groutting Colour PC 167.60 M2 E-09c
22.68 M2 J-05d
74.52 M2 J-05d
Door Panel Wood Plank Kamper Medan w. 90 cm h. 210 cm 4.00 Nr J-04a
Door Panel Wood Plank Kamper Medan w. 70 cm h. 210 cm 2.00 Nr J-04c
Wood Frame Profile Kamper Medan 6 x 15 cm 4.00 Nr J-03a
Wood Frame Profile Kamper Medan 6 x 15 cm 2.00 Nr J-03c
Steel Door Fire proof 1010 x 2150 mm t.1.6 mm c/w frame t. 2mm 4.00 Item K-14
11.00 M 0
Frame and Door Alumunium profile ex EDICO or similar, Hinge, 2.00 Unit K-15
Door handle, Temperded Glass ex ASAHI 5 mm, rubber seal - 0 0
ESTIMATE COST
QUANTITY ANALYSIS
Frame and Door Alumunium profile ex EDICO or similar, Hinge, 430.50 M2 K-09k
Door handle, Temperded Glass ex ASAHI 5 mm, rubber seal
TOTAL D - 3
Paint ex Pentalite ICI Exterior 3 layer 10 m2/ltr + Supporting Eqp 47,720.52 M2 N-06a
Paint ex Pentalite ICI Exterior 3 layer 10 m2/ltr + Supporting Eqp 204,323.76 M2 N-06b
Finished Varnish ex Ultran 24,416.64 M2 N-04
Floor Tile ex Roman/Similar, PC, SN + Groutting Colour PC 50,346.00 M2 I-04e
Base Plate ex Roman/Similar, PC, SN + Groutting Colour PC - M' I-02b
Floor Tile Setting Work ex Mulia dim. 20x20 cm Colour Patern 5,130.00 M2 I-03b
Base Plate ex Roman/Similar, PC, SN + Groutting Colour PC - M I-02c
Wall Tile Work 20 x 25 cm Plain ex Mulia 13,392.00 M2 E-07e
Door Panel Wood Plank Kamper Medan w. 90 cm h. 210 cm 1,440.00 Nr J-04a
Wood Frame Profile Kamper Medan 6 x 15 cm 1,440.00 Nr J-03a
Door Panel Wood Plank Kamper Medan w. 80 cm h. 210 cm 2,304.00 Nr J-04b
Wood Frame Profile Kamper Medan 6 x 15 cm 2,304.00 Nr J-03b
Door Panel Wood Plank Kamper Medan w. 70 cm h. 210 cm 1,440.00 Nr J-04c
Wood Frame Profile Kamper Medan 6 x 15 cm 1,440.00 Nr J-03c
Steel Door Fire proof 1010 x 2150 mm t.1.6 mm c/w handle + frame t. 72.00 Item K-14
198.00 M 0
72.00 Unit K-21
Frame and Door Alumunium profile ex EDICO or similar, Hinge,
360.00 Unit K-20
ESTIMATE COST
QUANTITY ANALYSIS
1,368.00 Unit K-19

Door handle, Temperded Glass ex ASAHI 5 mm, rubber seal
1,080.00 Unit K-22
360.00 Unit K-23
TOTAL D - 4
Paint ex Pentalite ICI Exterior 3 layer 10 m2/ltr + Supporting Eqp - M2 N-06a

Paint ex Pentalite ICI Exterior 3 layer 10 m2/ltr + Supporting Eqp - M2 N-06b
Ducco Metal Coat ex ICI/Dulux 3 x layer 2000 μm 2.00 Item K-14
- M2 0
TOTAL D - 5
TOTAL D
Hollow Steel 0.6, Gypsum Board 9 mm ex jayaboard + Support Eq 1,863.50 M2 H-05b

Hollow Steel 0.6, GRC Board 120 x 240 x 9 mm + Support Eq 207.77 M2 H-06b
Ceilling Moulding ex Jayaboard 1,569.42 M' H-07b
Paint ex ICI/Dulux 3 layer + Supporting Equipment 2,071.27 M2 N-7b
TOTAL E - 1
ESTIMATE COST
QUANTITY ANALYSIS
Hollow Steel 0.6, Gypsum Board 9 mm ex jayaboard + Support Eq 51,264.00 M2 H-05b

Hollow Steel 0.6, GRC Board 120 x 240 x 9 mm + Support Eq 7,159.91 M2 H-06b
Ceilling Moulding ex Jayaboard 68,006.37 M' H-07b
Paint ex ICI/Dulux 3 layer + Supporting Equipment 68,624.86 M2 N-7b
TOTAL E - 2
- 0 0
- 0 0
- 0 0
TOTAL E - 3
TOTAL E
Toliet Squat ex TOTO Porcelain White 10.00 Item M-01

Wall Faucet ex Onda 1/2" 12.00 Item M-09
Floor Drain T5-A Outlet 50 mm Stainless Steel c/w Cover 4" 10.00 Item M-10a
TOTAL F - 1
ESTIMATE COST
QUANTITY ANALYSIS
Toilet Seat type Flush Jet System ex TOTO White 20.00 Item M-15
Jet Washer for Closet ex TOTO 20.00 Item M-20
Water Sink Faucet Stainless Steel ex TOTO TX-129L 12.00 Item M-22
Sink Liquid Soap Holder ex Krisbow NGLE 4.00 Item M-23
Urinoir TOTO Colour Standard c/w Accessories 8.00 Item M-02a
Floor Drain T5-A Outlet 50 mm Stainless Steel c/w Cover 4" 20.00 Item M-10a
Sink Oval ex INA LW 230 c/w Mirror & Accessories White 12.00 Item M-03
Mirror Glass t. 5 mm ex ASAHIMAS 8.00 M2 M-24
Toilet Paper Holder TX-703AC ex TOTO 20.00 Item M-25
Precast dia. 50 cm / U - Gutter AW 0 0
Precast Cover dia. 50 cm AW 0 0
TOTAL F - 2
Toilet Seat type Flush Jet System ex TOTO White 1,440.00 Item M-15
Jet Washer for Closet ex TOTO 1,440.00 Item M-20
Shower wall mounted ex TOTO 1,440.00 Item M-21
Addition Work AW 0 0
Sink Oval ex INA LW 230 c/w Mirror & Accessories White 1,440.00 Item M-03
1,440.00 0 0
TOTAL F - 3
ESTIMATE COST
QUANTITY ANALYSIS
- 0 0
- 0 0
- 0 0
TOTAL F - 4
TOTAL F
Type AB-01 & 02, Cap. 2x 350 lpm / 80 M / 7.5 kW 2.00 Set M-27a
Cap. 400 lpm , 30 Meter, 1 kW + Supporting Equip. 4.00 Set M-27a
Submersible Pump 80 LPM, 40m, 2 kW + Supporting Equip. 2.00 Set M-27c
Centrifugal End Suction Cap. 400 lpm , 30 Meter, 1 kW 2.00 Set M-27a
Cap. 2 x 200 lpm , 20 m, 0.7 kw + Cover, reinforce concrete 2.00 Set M-27c
TOTAL G - 1
GIP Medium A Ø 50 mm or 2 " + Accessories - 0

GIP Medium A Ø 50 mm or 2 " + Accessories 75.60 M' M-17e
96.00 0
WLC w/ Nylon rope 2.00 Set M-28
ESTIMATE COST
QUANTITY ANALYSIS
Y Check Valve 2" 2.00 Set M-29d

Gate Valve Thread 125psi 2" 4.00 Set M-31d
Ø 50 mm or 2" 2.00 Set M-33
WLC 2.00 Set M-34a
Ø 50 mm or 2" 2.00 Set M-33
Ø 75 mm or 3" 8.00 Set M-35a
Check Valve 3" 4.00 Set M-30a
Ø 75 mm or 3" 8.00 Set M-31d
Ø 75 mm or 3" 4.00 Set M-36a
Ø 50 mm or 2" 2.00 Set M-34c
GIP Medium A Ø 75 mm or 3 " 3.00 M' M-17f
PVC AW Ø 65 mm or 2 1/2" + Accessories 24.00 M' M-07d
Ø 65 mm or 2 1/2" 4.00 Set M-35c
Check Valve 2 1/2" 4.00 Set M-30c
Gate Valve Thread 125psi 2 1/2" 4.00 Set M-31c
Ø 65 mm or 2 1/2" 4.00 Set M-36b
Ø 50 mm or 2" 6.00 Set M-31b
PVC AW Ø 50 mm or 2 " + Accessories 42.00 M' M-07d
Ø 50 mm or 2" 4.00 Set M-31b
PPR PN 10 Ø 50 mm or 2 " + Accessories 96.00 M' M-26d
Ø 50 mm or 2" 4.00 Set M-33
ESTIMATE COST
QUANTITY ANALYSIS
Ø 50 mm or 2" 2.00 Set M-34c

Ø 50 mm or 2" 4.00 Set M-35b
Ø 50 mm or 2" 4.00 Set M-30b
Ø 50 mm or 2" 4.00 Set M-31b
Ø 50 mm or 2" 2.00 Set M-33
TOTAL G - 2
FRP 4x3x3 m, water level 2,5 m, Cap. 30 m3 220.00 M3 M-37

30 m Bore Work, Piping Work 2.00 0
2.00 0
2.00 0
Excavt.3m, Ijuk layer,stone layer, Conc Pipe 2m, Conc cover 24.00 0
Sand+Carbon+MN Filter, Press Gauge, Safety Valve, Sight glass AW 0
2.00 0
by Civil 2.00 Ls
by Civil 2.00 Ls
by Civil 2.00 Ls
by Civil 2.00 Ls
by Civil 2.00 Ls
ESTIMATE COST
QUANTITY ANALYSIS
Plaster Finished + Epoxy Waterproof Coating 2.00 Ls D-14e
TOTAL G - 3
PPR PN 10 Ø 15 mm or 1/2 " + Accessories 93.00 M' M-26a

Ø 50 mm or 2" 2.00 Set M-30b
Ø 50 mm or 2" 2.00 Set M-31b
TOTAL G - 4.1.1

PPR PN 10 Ø 25 mm or 1 " + Accessories 1,989.60 M' M-26b
PPR PN 10 Ø 40 mm or 1 1/2 " + Accessories 738.00 M' M-26c
Ø 50 mm or 2" 4.00 Set M-30b
Ø 50 mm or 2" 4.00 Set M-32
Ø 50 mm or 2" 80.00 Set M-31b
Ø 25 mm or 1" 80.00 Set M-34b
ESTIMATE COST
QUANTITY ANALYSIS
TOTAL G - 4.1.2
PPR PN 10 Ø 15 mm or 1/2 " + Accessories 4,968.00 M' M-26a

PPR PN 10 Ø 25 mm or 1 " + Accessories 5,886.00 M' M-26b
PPR PN 10 Ø 40 mm or 1 1/2 " + Accessories 3,888.00 M' M-26c
Ø 50 mm or 2" 72.00 Set M-30b
Ø 50 mm or 2" 72.00 Set M-32
Ø 25 mm or 1" 1,440.00 Set M-31b
Ø 25 mm or 1" 1,440.00 Set M-34b
TOTAL G - 4.1.3

PPR PN 10 Ø 25 mm or 1 " + Accessories 28.00 M' M-26b
PPR PN 10 Ø 40 mm or 1 1/2 " + Accessories 34.00 M' M-26c
PPR PN 10 Ø 65 mm or 2 1/2 " + Accessories 36.00 M' M-26e
Check Valve 2" 6.00 Set M-30b
ESTIMATE COST
QUANTITY ANALYSIS
GIP Ø 75 mm or 3" 6.00 Set M-31d
TOTAL G - 4.1.4
PVC AW Ø 25 mm or 1 " + Accessories 84.40 M' M-07b

PVC AW Ø 100 mm or 4 " + Accessories 116.00 M' M-07f
TOTAL G - 4.2.1

PVC AW Ø 50 mm or 3 " + Accessories 355.20 M' M-07e
Ø 25 mm or 1 " 24.00 0 0
Ø 50 mm or 2 " 32.00 0 0
Ø 100 mm or 4 " 45.00 0 0
TOTAL G - 4.2.2
ESTIMATE COST
QUANTITY ANALYSIS

PVC AW Ø 50 mm or 3 " 24.00 Set M-31d
PVC AW Ø 50 mm or 4 " 9.00 Item M-10c
TOTAL G - 4.2.3
PVC AW Ø 20 mm or 3/4 " + Accessories 4,032.00 M' M-07a

PVC AW Ø 25 mm or 1 " + Accessories 7,948.80 M' M-07b
PVC AW Ø 50 mm or 2 " + Accessories 10,594.80 M' M-07d
PVC AW Ø 75 mm or 3 " + Accessories 7,776.00 M' M-07e
PVC AW Ø 50 mm or 4 " 918 Item M-10c
TOTAL G - 4.2.4
ESTIMATE COST
QUANTITY ANALYSIS

TOTAL G - 4.3.1

TOTAL G - 4.3.2
PVC AW Ø 20 mm or 3/4 " + Accessories 80.64 M' M-07a

ESTIMATE COST
QUANTITY ANALYSIS
TOTAL G - 4.3.3
PVC AW Ø 20 mm or 3/4 " + Accessories 1,451.52 M' M-07a

PVC AW Ø 25 mm or 1 " + Accessories 1,632.96 M' M-07b
PVC AW Ø 50 mm or 2 " + Accessories 4,237.92 M' M-07d
PVC AW Ø 75 mm or 3 " + Accessories 6,998.40 M' M-07e
PVC AW Ø 50 mm or 2 " 360.00 Item M-10b
TOTAL G - 4.3.4
TOTAL G
Cap. 1.350 kg (20 prsn) speed 105 mpm, OP 15.9 kw, CO 4.00 0 0
Holstway 2.65 x 2.2 m, Pit 2.1 m, AC-VVVF - 0 0
2.00 0 0
ESTIMATE COST
QUANTITY ANALYSIS
TOTAL H - 1
4 MVA 3 phase
Connection Charges 4,000.00 Kva Lump Sum
Deposit Charges 8,000.00 Kva Lump Sum
Certificate of Eligibility to operate and Administration charges 8,000.00 Kva Lump Sum
20 KV-400 V/231 V-Oil Immersed c/w Standart Protection 1.00 Ls
Cubicle TM Oil Control, Grounding, Support Material
(Factory Certified and Guarantee)
20 KV c/w Equipment, setting and Leveling 1.00 Unit
Incoming & Outgoing (LBS) 1 unit Cubicle c/w:
Switch Cubicle 20kV, Busbar and Heater
Operating Mechanism CIT (Manual)
Natural Interlock Earth-OFF-ON
Earthing Switch with SF6 gas Technology
Voltage Indicators and Transformer
Cap. 600 KVA Open Type, atenuator, battery, Silencer 2.00 Unit
standar accesories, test report, Certified & Guarantee
Insulation Work Genset House & Grounding System
Exhaust Fan Installation cap. 1.500 Cfm
Fuel System w/ Fuel Tank 2.000 lt + Fuel Pump
ESTIMATE COST
QUANTITY ANALYSIS
Free Standing type 3 cell c/w Equipment and Installation 1.00 Unit
Panel Box dim. 240 x 200 x 80 cm (2mm thick)
MCCB 500-1250A/70kA/4P Motorized
MCCB 500-1250A/50kA/4P Motorized
MCCB 300A/36kA/3P
MCCB 160A/36kA/3P
MCCB 100A/36kA/3P
MCCB 75A/30kA/3P
MCCB 60A/30kA/3P
MCCB 40A/30kA/3P
Fuse 4A/3P
Indicator Lamp
Voltmeter
Amperemeter+CT
KWH meter
Frekwnsi Meter (Hz Meter)
Cos phi meter
Switch selector
Cu Busbar
ATS/AMF Module
Grounding Installation 2 x BC 50 mm + Local Material
Supporting Equipment + Local Material
Lightning Surge Arrester 400V Type 1 3P+N
ESTIMATE COST
QUANTITY ANALYSIS
MCB 10A/10kA/4P
300 Kfar Free Standing type c/w Box 180x70x80 cm 1 cell 2.00 Unit
MCCB 250-630A/50kA/3P
Push Button Switch, Fuse, Indicator lamp
MCB 50A/1P, Regulator 12 step, Cos phi meter
Magnetic contactor, Capasitor 25 Kfar, Relay MK 2P
Relay MK 3P, Exhaust Fan, Supporting Material
TOTAL H - 2
Box panel wall mounted (dim. 50x70x25cm) 1.00 Unit

- MCCB 125 A/18kA/3P
- MCCB 60A/18kA/3P
- MCB 16A/6kA/3P
- MCB 16A/6kA/1P
- Fuse 2 A, Indicator Lamp, Voltmeter, Amperemeter + CT
- Selector Switch, CU Busbar, Grounding Installation
- Supporting Material
- MCCB 250A/36kA/3P
- MCCB 200A/18kA/3P
- MCB 40A/10kA/3P
ESTIMATE COST
QUANTITY ANALYSIS
- MCB 16A/6kA/1P
- Fuse 2 A, Indicator Lamp, Voltmeter, Amperemeter + CT
- MCCB 30A/18kA/3P
- MCB 16A/6kA/1P
- Fuse 2 A, Indicator Lamp On Off
- MCCB 30A/18kA/3P
- MCB 16A/6kA/1P
- Direct online motor starter, Exhaust Fan On Off
- Fuse 2 A, Fan Indicator Lamp Switch Start, Stop, Fault
TOTAL H - 3.1

- MCCB 30A/18kA/3P
- MCB 16A/6kA/1P
ESTIMATE COST
QUANTITY ANALYSIS
- Magnetic Contactor 30 A/3P, Photocell

- MCCB 30A/18kA/3P
- MCB 16A/6kA/1P
- Fuse 2 A, Indicator Lamp, Voltmeter, Amperemeter
- MCCB 125A/18kA/3P
- MCB 40A/6kA/3P
- MCB 25A/6kA/3P
- MCCB 30A/18kA/3P
- MCB 16A/6kA/1P
- Direct online motor starter, AC On Off
MCB Box Panel 2.00 Unit
- MCB 16A/6kA/1P
- MCB 10A/6kA/1P
ESTIMATE COST
QUANTITY ANALYSIS
- Magnetic Contactor 16A/1P, CU Busbar, Support Material
TOTAL H - 3.2

- MCCB 20A/18kA/3P
- MCB 16A/6kA/1P
- Fuse 2 A, Indicator Lamp, Voltmeter, Amperemeter
- Supporting Installation Material & Equipment
Electric Submeter Box c/w Supporting Material 1,520.00 Unit
- MCB 16A/6kA/1P
- MCB 10A/6kA/1P
- Magnetic Contactor 16A/1P, CU Busbar, Grounding Installation
- Supporting Installation Material & Equipment
- MCCB 125A/18kA/3P
- MCB 40A/6kA/3P
- MCB 25A/6kA/3P
- MCCB 30A/18kA/3P
- MCB 16A/6kA/1P
- Direct online (DOL) motor starter, AC On Off
ESTIMATE COST
QUANTITY ANALYSIS

MCB Box Panel 36.00 Unit
- MCB 16A/6kA/1P
- MCB 10A/6kA/1P
- Magnetic Contactor 16A/1P, CU Busbar, Support Material
TOTAL H - 3.3

- MCCB 20A/18kA/3P
- MCB 16A/6kA/1P
- Fuse 2 A, Indicator Lamp, CU Busbar, Grounding Inst.
- MCCB 125 A/18kA/3P
- MCCB 80A/18kA/3P
- MCCB 40A/18kA/3P
- MCB 20A/6kA/3P
- MCB 16A/6kA/1P
- Fuse 2 A, Indicator Lamp
ESTIMATE COST
QUANTITY ANALYSIS
- MCCB 125A/18kA/3P
- MCB 40A/6kA/3P
- MCB 25A/6kA/3P
- MCCB 30A/18kA/3P
- MCB 16A/6kA/1P
- MCCB 75A/18kA/3P
- MCB 50A/6kA/3P
- MCB 16A/6kA/1P
- MCCB 75 A/18kA/3P
- MCCB 50A/18kA/3P
- MCCB 40A/18kA/3P
ESTIMATE COST
QUANTITY ANALYSIS
- MCB 16A/6kA/1P
- Fuse 2 A, Indicator Lamp
TOTAL H - 3.4
Cable NA2XSEYFGBY 3x70 mm² 117.00 M

Cable N2XSY 3x1x70 mm² 37.50 M
Cable 3x NYY 4x1x185 mm² 128.00 M
Cable 3x NYY 4x1x185 mm² 63.00 M
Cable FRC 4x120 mm² 59.00 M
Cable NYY 4x50 mm² 63.00 M
ESTIMATE COST
QUANTITY ANALYSIS
Cable BC 50 mm² 104.50 M

Cable BCC 50 mm² 38.00 M
TOTAL H - 4.1
Cable NYY 4x10mm² 89.00 M

Cable NYM 3x2,5mm² 782.60 M
Cable BCC 16mm² 95.00 M

ESTIMATE COST
QUANTITY ANALYSIS
TOTAL H - 4.2
Cable NA2XSEYFGBY 3x70 mm² 420.00 M

Cable NYY 4x10 mm² 1,960.00 M
Cable NYM 3x2,5mm² 4,872.30 M

Cable BCC 16mm² 1,379.40 M
TOTAL H - 4.3

Cable FRC 4x35mm² 220.00 M
ESTIMATE COST
QUANTITY ANALYSIS
Cable FRC 4x25mm² 68.00 M

TOTAL H - 4.4
STU Type c/w Hanging & Material Supporting
Dim. wide 600 mm x 50 mm 125.00 M

Dim. wide 400 mm x 50 mm 185.00 M
Dim. wide 300 mm x 50 mm 140.00 M
Dim. 600 mm 85.00 Item
Dim. 600-400 mm 63.00 Item
Dim. 400-300 mm 74.00 Item
ESTIMATE COST
QUANTITY ANALYSIS

Dim. wide 400 mm x 50 mm 142.00 M

Dim. wide 300 mm x 50 mm 225.00 M
Dim. 400 mm 360.00 Item
Dim. 400-300 mm 65.00 Item
1.00 Ls
1.00 Ls
TOTAL H - 5.1
Dim. wide 600 mm x 50 mm 125.00 M

Dim. wide 400 mm x 50 mm 185.00 M
Dim. wide 300 mm x 50 mm 140.00 M
Dim. 400-300 mm 63.00 Item
Dim. wide 400 mm x 50 mm 142.00 M

ESTIMATE COST
QUANTITY ANALYSIS
Dim. wide 300 mm x 50 mm 225.00 M

Dim. 400 mm 360.00 Item
Dim. 400-300 mm 65.00 Item
1.00 Ls
1.00 Ls
TOTAL H - 5.2
Dim. wide 600 mm x 50 mm 2,250.00 M

Dim. wide 400 mm x 50 mm 3,330.00 M
Dim. wide 300 mm x 50 mm 2,520.00 M
Dim. 600 mm 1,530.00 Item
Dim. 400-300 mm 1,134.00 Item
Dim. 400 mm 1,332.00 Item
Dim. wide 400 mm x 50 mm 2,556.00 M

Dim. wide 300 mm x 50 mm 4,050.00 M
Dim. 400 mm 6,480.00 Item
Dim. 400-300 mm 1,170.00 Item
Dim. 400 mm 1,044.00 Item
1.00 Ls
ESTIMATE COST
QUANTITY ANALYSIS
1.00 Ls
TOTAL H - 5.3
Dim. wide 600 mm x 50 mm 125.00 M

Dim. wide 400 mm x 50 mm 185.00 M
Dim. wide 300 mm x 50 mm 140.00 M
Dim. 400-300 mm 63.00 Item
Dim. wide 400 mm x 50 mm 142.00 M

Dim. wide 300 mm x 50 mm 225.00 M
Dim. 400 mm 360.00 Item
Dim. 400-300 mm 65.00 Item
1.00 Ls
1.00 Ls
TOTAL H - 5.4
ESTIMATE COST
QUANTITY ANALYSIS
Cable NYM 3x2,5mm² + High Impact Conduit Ø 20 mm 1,120.00 M

Phillips Lamp Series+ Installation 72.00 Nr
Scneider Electric Classic 12.00 Nr
Cable NYA 2x1,5mm² + High Impact Conduit Ø 20 mm 87.00 M
TOTAL H - 6.1

ESTIMATE COST
QUANTITY ANALYSIS

Cable NYM 3x2,5mm² + High Impact Conduit Ø 20 mm 1,344.00 Nr
Cable NYY 3x4mm² + Support Material 360.00 M
ESTIMATE COST
QUANTITY ANALYSIS
Xeon Flat LED 5W 42.00 Nr

Xeon Strip3 LED 5W 16.00 Nr
Cable NYM 3x2,5mm² + High Impact Conduit Ø 20 mm 280.00 M


TOTAL H - 6.2

ESTIMATE COST
QUANTITY ANALYSIS


Phillips Lamp Series+ Installation 1,296.00 Nr
Scneider Electric Classic 1,224.00 Nr
TOTAL H - 6.3

ESTIMATE COST
QUANTITY ANALYSIS



TOTAL H - 6.4
TOTAL H
ESTIMATE COST
QUANTITY ANALYSIS
Fitting, Supporting, Digging, Material Supporting

Ø 150 mm or 6 " 592.80 m'
Ø 100 mm or 4 " 122.40 m'
Ø 80 mm or 3 " 511.20 m'
Ø 65 mm or 2.5 " 259.20 m'
Ø 50 mm or 2 " 216.00 m'
Ø 40 mm or 1 1/2 " 108.00 m'
Ø 25 mm or 1 " 792.00 m'
Ø 20 mm or 3/4 " 1,097.60 m'
Up Right Type 294.00 pcs
c/w Material Support : 4.00 set
Control Valve 4" w/ indicating 4.00 pc
Temper Switch 4.00 pc
Flows Switch 4.00 pc
Pressure Gauge 4.00 pc
Inspector Valve 32 mm 8.00 pcs
Side Glass 32 mm 4.00 pc
Gate Valve 25 mm 4.00 pc
c/w Material Support : 8.00 unit
B Type Box 16.00 Item
Fire Hose 1,5 '' 30 meter c/w coupling machine 400.00 m'
Hose Rack 0,0 16.00 Item
Straight nozzle 0,0 16.00 Item
ESTIMATE COST
QUANTITY ANALYSIS
Hydrant Valve 1,5'' & 2,5 ' 16.00 Item

Cap. 3 Kg class ABC Dry chemical powder type 18.00 unit
Ø 50 mm or 2 " 8.00 pcs
TOTAL I - 1.1.1
Header 12" 8.00 set

Header 6" 8.00 set
Ø 150 mm or 6 " 48.00 pcs
Ø 150 mm or 6 " 32.00 pcs
Ø 150 mm or 6 " 16.00 pcs
Ø 100 mm or 4 " 8.00 pcs
Ø 40 mm or 1 1/2 " 24.00 pcs
Ø 15 mm or 1 " 80.00 pcs
Strainer 6" 16.00 pcs
Strainer 1 1/2" 8.00 pcs
Flexible Joint 6" 32.00 pcs
Flexible Joint 2" 16.00 pcs
Check Valve 6" 16.00 pcs
Check Valve 1 1/2" 8.00 pcs
Check Valve 1/2" 40.00 pcs
Gate Valve 1 1/4" 8.00 pcs
24.00 unit
ESTIMATE COST
QUANTITY ANALYSIS
32.00 unit
Flow meter 6" 8.00 unit
8.00 unit
Cap. 750 USGPM, 95 meter, 75 kw c/w levelling 2.00 set
Control panel & Wiring, Exhaust manifolt & Support material
Cap. 750 USGPM 95 kW 3 Phase, 95 meter c/w 2.00 set
Control Panel, Wiring and accesories
Cap. 20 GPM 11 kW 3 phase, 95 meter c/w 2.00 set
Control Panel, Wiring and accesories
Ø 4'' c/w sprinkler alarm, valve, water pump motor & 1.00 set
alarm Sirine, pressure gauge
Reducing Valve dia 4'' 8.00 set
TOTAL I - 1.1.2

Ø 150 mm or 6 " 200.00 m'
Ø 100 mm or 4 " 176.00 m'
Ø 80 mm or 3 " 540.00 m'
Ø 65 mm or 2.5 " 312.00 m'
Ø 50 mm or 2 " 64.00 m'
ESTIMATE COST
QUANTITY ANALYSIS
Ø 40 mm or 1 1/2 " 80.00 m'

Ø 25 mm or 1 " 232.00 m'
Ø 20 mm or 3/4 " 720.00 m'
Pendant Type 360.00 pcs
B Type Box 16.00 unit
Hose Rack 0,0 16.00 unit
Straight nozzle 0,0 16.00 Item
Hydrant Valve 1,5'' & 2,5 ' 16.00 Item
Hose Rack, Fire Hose 2,5'' 30 m, landing valve 4.00 unit
Bok tipe C 4.00 Item
Fire Hose 2,5 '' 30 meter c/w coupling machino 200.00 m'
Straight nozzle - Item
ESTIMATE COST
QUANTITY ANALYSIS
4.00 unit
4.00 unit
Ø 100 mm or 4 " 4.00 unit
Ø 100 mm or 4 " 4.00 unit
Ø 50 mm or 2 " 4.00 pcs
TOTAL I - 1.2.1

Ø 150 mm or 6 " 720.00 m'
Ø 100 mm or 4 " 1,080.00 m'
Ø 80 mm or 3 " 3,024.00 m'
Ø 65 mm or 2.5 " 3,744.00 m'
Ø 50 mm or 2 " 3,384.00 m'
Ø 40 mm or 1 1/2 " 720.00 m'
Ø 25 mm or 1 " 1,296.00 m'
Ø 20 mm or 3/4 " 10,080.00 m'
Side Wall Type 720.00 pcs
Pendant Type 1,800.00 pcs
ESTIMATE COST
QUANTITY ANALYSIS

B Type Box - Item
Hose Rack 0,0 - Item
Straight nozzle 0,0 - Item
Hydrant Valve 1,5'' & 2,5 ' - Item
Ø 50 mm or 2 " 144.00 pcs
Reducing Valve dia 4'' 144.00 set
TOTAL I - 1.2.2

Ø 100 mm or 4 " 80.00 m'
Ø 80 mm or 3 " 184.00 m'
Ø 65 mm or 2.5 " 152.00 m'
Ø 50 mm or 2 " 152.00 m'
Ø 25 mm or 1 " 80.00 m'
ESTIMATE COST
QUANTITY ANALYSIS
Ø 20 mm or 3/4 " 504.00 m'

Pendant Type 112.00 pcs
B Type Box - Item
Hose Rack 0,0 - Item
Straight nozzle 0,0 - Item
Hydrant Valve 1,5'' & 2,5 ' - Item
Ø 50 mm or 2 " 8.00 pcs
on specification 8.00 Ls
c/w valve & accessories 8.00 unit
TOTAL I - 1.2.3
ESTIMATE COST
QUANTITY ANALYSIS
TOTAL I
c/w wiring, detector, Alarm Panel, accessories
by detail drawing specification 39.00 Nr

15V-30 VDC, 75 mA c/w Led Red lamp, temp change sensore 21.00 pcs
Dual Thermistor ROR, UL/ULC 21m, Amb 6⁰F/mnt, 135 to 200⁰F - 0
4.00 pcs
3.00 Nr
3.00 pcs
TOTAL J - 1.1.1
3.00 Nr
3.00 Nr
1.00 Nr
3.00 pcs
3.00 pcs
ESTIMATE COST
QUANTITY ANALYSIS
1.00 pcs
1.00 Nr
1.00 Nr
TOTAL J - 1.1.2
c/w Installation Equipment & Accessories 1.00 unit

Zone Address Module
Individual Address Module
Signal Zone Address Module
Control Zone Address Module
2 Pair AWG18 (Fire Rated Cable) - Twisted Shielded 15.00 m'
Cable FRC 3x2,5 mm² 30.00 m'
Cable NYA 16 mm² 30.00 m'
2.00 unit
1.00 unit
1.00 unit
ESTIMATE COST
QUANTITY ANALYSIS

1.00 Ls
TOTAL J - 1.1.3
31.00 Nr
11.00 pcs
2.00 pcs
18.00 pcs
3.00 pcs
2.00 pcs
2.00 pcs
2.00 Nr
2.00 Nr
ESTIMATE COST
QUANTITY ANALYSIS
1.00 Nr
2.00 pcs
2.00 pcs
1.00 pcs
1.00 Nr
1.00 Nr
TOTAL J - 2.2.1.1

Zone Address Module
TOTAL J - 2.2.2
450.00 Nr
ESTIMATE COST
QUANTITY ANALYSIS
198.00 pcs
54.00 pcs
198.00 pcs
180.00 Nr
180.00 pcs
54.00 pcs
36.00 Nr
36.00 pcs
TOTAL J - 3.1
36.00 Nr
36.00 Nr
18.00 Nr
36.00 pcs
36.00 pcs
18.00 pcs
18.00 Nr
18.00 Nr
TOTAL J - 3.2

ESTIMATE COST
QUANTITY ANALYSIS
Zone Address Module

TOTAL J - 3.3
10.00 Nr
1.00 pcs
6.00 pcs
3.00 pcs
2.00 pcs
1.00 Nr
1.00 pcs
TOTAL J - 4.1
1.00 Nr
ESTIMATE COST
QUANTITY ANALYSIS
1.00 Nr
1.00 Nr
1.00 pcs
1.00 pcs
1.00 pcs
1.00 Nr
1.00 Nr
TOTAL J - 4.2

Zone Address Module
TOTAL J - 4.3
TOTAL J
ESTIMATE COST
QUANTITY ANALYSIS
c/w wiring, Camera, Cable Power, Bracket & accessories
3.00 Nr
1.00 pcs
2.00 pcs
TOTAL K - 1.1.1
2.00 unit
2.00 unit
1.00 unit
1.00 unit
1.00 Ls
1.00 Ls
TOTAL K - 1.1.2
4.00 Nr
3.00 pcs
1.00 pcs
ESTIMATE COST
QUANTITY ANALYSIS
TOTAL K - 2
72.00 Nr
54.00 pcs
18.00 pcs
TOTAL K - 3
2.00 Nr
2.00 pcs
TOTAL K - 4
TOTAL K
c/w wiring, Outlet MATV & accessories, material planting
4.00 unit
2.00 unit
ESTIMATE COST
QUANTITY ANALYSIS
4.00 unit
2.00 unit
2.00 unit
2.00 unit
2.00 unit
4.00 unit
2.00 unit
4.00 unit
2.00 unit
2.00 unit
66.00 unit
1.00 Ls
1.00 Ls
TOTAL L - 1
Coaxial Cable RG 6 in Conduit Ø 20 mm 8.00 Nr

8.00 pcs
TOTAL L - 2

ESTIMATE COST
QUANTITY ANALYSIS
2.00 pcs
2.00 pcs
TOTAL L - 3
Coaxial Cable RG 6 in Conduit Ø 20 mm 1,440.00 Nr

1,440.00 pcs
480.00 pcs
72.00 pcs
TOTAL L - 4

4.00 pcs
2.00 pcs
2.00 pcs
ESTIMATE COST
QUANTITY ANALYSIS
TOTAL L - 5
TOTAL L
c/w Wiring, Speaker, Power Panel, Planting Ins Work
10 zone 1.00 item

10 " 1.00 unit
120 W 1.00 item
60 W 1.00 item
1.00 item
1.00 unit
- Mixer 2.00 item
- Equalizer 1.00 item
- Paging Microphone 1.00 item
1.00 item
1.00 item
1.00 item
1.00 unit
TOTAL M - 1.1
ESTIMATE COST
QUANTITY ANALYSIS
4 zone 1.00 item

10 " 1.00 unit
120 W 1.00 item
30 W 1.00 item
1.00 item
1.00 item
1.00 item
1.00 unit
TOTAL M - 1.2
1.00 item
1.00 item
1.00 item
1.00 item
1.00 item
1.00 item
1.00 item
Cable NYA 10 mm in High Impact Conduit Ø 20 mm 50.00 m'
TOTAL M - 1.3
ESTIMATE COST
QUANTITY ANALYSIS
4.00 unit
4.00 unit
TOTAL M - 1.4
17.00 Nr
10.00 Item
7.00 Item
5.00 Item
TOTAL M - 2.1
6.00 Nr
6.00 Item
TOTAL M - 2.2
1.00 unit
45.00 m'
45.00 m'
ESTIMATE COST
QUANTITY ANALYSIS
TOTAL M - 2.3
17.00 Nr
10.00 Item
7.00 Item
5.00 Item
TOTAL M - 3.1
6.00 Nr
6.00 Item
TOTAL M - 3.2
306.00 Nr
252.00 Item
54.00 Item
72.00 Item
TOTAL M - 4.1
ESTIMATE COST
QUANTITY ANALYSIS
90.00 Nr
90.00 Item
TOTAL M - 4.2
18.00 unit
810.00 m'
810.00 m'
TOTAL M - 4.3
11.00 Nr
7.00 Item
4.00 Item
1.00 Item
TOTAL - M.5.1
2.00 Nr
2.00 Item
TOTAL - M.5.2
ESTIMATE COST
QUANTITY ANALYSIS
1.00 unit
170.00 m'
170.00 m'
TOTAL - M.5.3
TOTAL M
c/w Wiring, Telephone Outlet, Panel, Planting Ins Work
- Main Unit PABX, 32 co line 192 extention c/w 7.00 Set

- Power supply, Memory card, Extension card, analog card
- Installing and Programming
- Battery back Up 1 hour c/w Battery
- Stabilizer
- Surge Arrester
- Testing & Licensing
7.00 Set
50.00 m'
1.00 Set
1.00 item
1.00 unit
ESTIMATE COST
QUANTITY ANALYSIS
2.00 unit
1.00 unit
1.00 Ls
TOTAL N - 1
17.00 Nr
17.00 Item
17.00 Item
TOTAL - N.2.1
1.00 0
30.00 0
TOTAL - N.2.2
64.00 Nr
64.00 Item
64.00 Item
ESTIMATE COST
QUANTITY ANALYSIS
TOTAL - N.3.1
1.00 Unit
60.00 m'
TOTAL - N.3.2
- 0
1,460.00 Nr
1,460.00 Item
1,460.00 Item
TOTAL - N.4.1
72.00 0
2,160.00 0
TOTAL - N.4.2
2.00 Nr
2.00 Item
ESTIMATE COST
QUANTITY ANALYSIS
2.00 Item
TOTAL N - 5
TOTAL N
c/w Wiring, Outlet Computer, Hub Switch, Planting Work
CPU : Power supply, processor Intel Core I7 1.00 Set

Ram 4 Gb, VGA 2 Gb, DVD
Monitor : wide LCD 22 Inch, HDMI
OS windows 8 & server programming
Asseories Komputer : mouse, keyboard, desktop speaker
UPS 1000 VA + printer A3
c/w Installation 1.00 Unit
1.00 Ls
1.00 Unit
TOTAL O - 1
Unshielded Twisted Pair Cattegory 6 (UTP Cat 6)

c/w Connector, Accessories & Testing 5.00 Nr
ESTIMATE COST
QUANTITY ANALYSIS
5.00 Item
1.00 Item
1.00 Nr
1.00 Nr
TOTAL O - 2

3.00 Item
Cap. 8 ports 1.00 Item
1.00 Nr
1.00 Nr
TOTAL O - 3.1
12.00 Nr
4.00 Item
4.00 Item
4.00 Item
1.00 Unit
ESTIMATE COST
QUANTITY ANALYSIS
TOTAL O - 3.2

18.00 Item
Cap. 8 ports 18.00 Item
18.00 Nr
18.00 Nr
TOTAL O - 4.1
216.00 Nr
72.00 Item
72.00 Item
72.00 Item
18.00 Unit
TOTAL O - 4.2

1.00 Item
ESTIMATE COST
QUANTITY ANALYSIS
TOTAL O - 5.1
2.00 Nr
2.00 Item
2.00 Item
2.00 Item
1.00 Unit
TOTAL O - 5.2
TOTAL O
c/w Down Conductor, Distrivution Head + Accessories

Grounding, Supporting Material and Planting Work
8.00 Unit
Cable NYY 70 mm² 750.00 m'
2.00 Ls
Lightning Needle Conductor 2.00 Unit
2.00 Ls
Lump Sum 1.00 Ls
ESTIMATE COST
QUANTITY ANALYSIS
TOTAL P
TOTAL A s/d P
JUMLAH TOTAL
DIBULATKAN
Buaran, April, 23th, 2019

TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
Rp -
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
TOTAL PRICE
-
TOTAL PRICE
-
TOTAL PRICE
-
TOTAL PRICE
-
TOTAL PRICE
-
TOTAL PRICE
-
TOTAL PRICE
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL PRICE
-
-
-
ril, 23th, 2019

BoQ East Park Apartment Buaran For Contractor

Caricato da

Informazioni sul documento

Descrizione originale:

Titolo originale

Copyright

Formati disponibili

Condividi questo documento

Condividi o incorpora il documento

Opzioni di condivisione

Hai trovato utile questo documento?

Questo contenuto è inappropriato?

Copyright:

Formati disponibili

BoQ East Park Apartment Buaran For Contractor

Caricato da

Copyright:

Formati disponibili

REKAPITULASI RENCANA ANGGARAN BIAYA

NAME OF PROJE : East Park Apartmen Buaran Jatinegara, East Jakarta

No. JOB DESCRIPTION

A SITE WORK & UTITILIY

JUMLAH HARGA (Rp.)

Buaran, April, 23th, 2019

TEMMY MOZES TANNOS, SE

No. JOB DESCRIPTION

A SITE WORK & UTITILIY

A-1 SITE PRPARATIONS

1 Meassuring and Marking and Setting up Batten Board

A-2 SITE DEVELOPMENT

1 Meassuring and Marking and Setting up Batten Board

No. JOB DESCRIPTION

5 Security Guard house

1 Electricity Generator Set

A-5 INFRASTRUCTURE WORKS

1 Temporary Access Road

No. JOB DESCRIPTION

5 Drainage (Sewer) Work

1 Meassuring, Marking and Setting up Batten Board

No. JOB DESCRIPTION

9 Excavate for Tie Beam (S-05)

B.1.2 TEST PILE WORKS

1 Test Pile Work

B.1.3 BORE PILE WORKS

2 Pile Work (280 Pile, 4 Pile/Pile Cap Ø 0.3 m, 15 m height)

No. JOB DESCRIPTION

5 Bore Work (P-1) 280 pile 15 m deep

B-2 STRUCTURAL WORKS

No. JOB DESCRIPTION

14 Suspended Beam B-04

No. JOB DESCRIPTION

8 Suspended Beam B-05

B.2.3 Ground Floor

No. JOB DESCRIPTION

B.2.4 1st Floor to 6th Floor

B.2.5 7th to 18th Floor

No. JOB DESCRIPTION

B.2.6 Roof Top

No. JOB DESCRIPTION

C-3 Ground Floor

No. JOB DESCRIPTION

C-4 1st Floor to 18th Floor

C-5 Roof Top

No. JOB DESCRIPTION

2 Painting for Steel Door

No. JOB DESCRIPTION

1 Painting for Wall

No. JOB DESCRIPTION

21 Rolling Door dimension 2.5 m x 2.1 m

D-4 1st Floor to 18th Floor

No. JOB DESCRIPTION

20 Double Window Frame Alluminum + Glass dimension 90 x 120 cm

D-5 Roof Top

No. JOB DESCRIPTION

E-2 1st Floor to 18th Floor

E-3 Roof Top

No. JOB DESCRIPTION

F-2 Ground Floor

F-3 1st Floor to 18th Floor

No. JOB DESCRIPTION