Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
3CD
[See rule 6G(2)]
Part A
4 Status COMPANY
Part B
8. a) Nature of business or profession (if more than Multiplex having Shopping Malls, Cinema Theatre &
one business or profession is carried on during Hotel running in two units:
the previous year, nature of every business or i) BCCPL
profession) ii) Hotel Bellacasa
9. a) Whether books of account are prescribed under No specified books of accounts have been prescribed for
section 44AA, if yes, list of books so prescribed. such type of assesse.
Page 1 of 44
b) Books of account maintained. (In case books of Cash Book, Bank Book, Journal, Purchase & Sales Bills &
account are maintained in a computer system, Ledger for both the units i.e. BCCPL and Hotel Bellacasa.
mention the books of account generated by such All the books are maintained and generated by computer
computer system.) system.
12.a) Method of valuation of closing stock employed 1. Inventory of Finished Goods (Unit-BCCPL) - At Cost
in the previous year. Price
2. Consumable Goods (Unit- Hotel) - At Cost Price.
Page 2 of 44
12A Give the following particulars of the capital Nil
asset converted into stock-in-trade:-
b) Date of acquisition.
c) Cost of acquisition.
b) Rate of depreciation.
Page 3 of 44
i) Modified Value Added Tax credit claimed and
allowed under the Central Excise Rules, 1944, in
respect of assests acquired on or after 1st March,
1994.
e) Depreciation allowable.
17 Amount debited to the profit and loss account, As per Directors, No such expenses have been debited
being :- during the year.
Page 4 of 44
b) expenditure of personal nature; Insurance Expense of Rs 17194/-
Page 5 of 44
(B) amount inadmissible under section 40(A)(3), It is not possible for us to verify whether payment in
read with rule 6DD (with break-up of excess of Rs. 20,000/- (and Rs 35000/- in case of
inadmissible amounts) Transport and Frieght) have been made otherwise than
by crossed cheque or crossed bank draft as the necessary
evidence is not in possession of the accessee. However no
cash payment in excess of Rs.20,000/- (and Rs 35000/- in
case of Transport and Frieght) has been made as Per
Directors.
17A Amount of interest inadmissible under section There are no mirco, Small and medium Enterprises to
23 of Micro Small and Medium Enterprises whom the company owes dues, which are outstanding
Development Act, 2006. for more than 45 days as at 31, March 2013. This
Information as required to be disclosed under Micro,
Small and Medium Enterprises Development Act, 2006
has been determined to the extent such parties have been
indentified on the basis of information available with the
comapany.
Page 6 of 44
21 i) In respect of any sum referred in clause (a) ,(b),
(c), (d), (e) or (f) of Section 43 B
a) paid during the previous year; Service Tax of Rs. 905853/- paid on 13/12/2012.
Service Tax of Rs 261214/- paid on 10/01/2013.
Service Tax of Rs 694029/- paid on 28/01/2013
As per Annexure-VI
b) not paid on or before the aforesaid date.
State whether sales tax, custom duty excise duty Excise Duty of Rs. 135875.89/- paid on Liquor , Service
or any other indirect tax, levy, cess, impost etc. Tax of Rs. 510669.54
is passed through the profit and loss account. Urban Deelopment Tax of Rs 13333/- & Licence Fees Rs.
1039474 are passed through P&L A/c.
22.a) Amount of Modified Value Added Tax credits Cenvat Credit of Rs 518891.18/- has been availed during
availed of or utilized during the previous year the year against the taxable services.
and its treatment in the profit and loss account
and treatment of outstanding Modified Value
Added Tax credits in the accounts.
b) Particulars of income or expenditure of prior Following Expenditure realted to FY 2011-12 has been
period credited or debited to the profit and loss debited to P&L account related:
account. Loan Processing Fees: Rs 67629/-
Legal And Professional Exp: Rs 154191/-
Repair and Maintainance Exp: Rs 10000/-
Page 7 of 44
24.a) Particulars of each loan or deposit in an amount As per Annexure-VII
exceeding the limit specified in section 269SS
taken or accepted during the previous year:-
Page 8 of 44
c) Whether a certificate has been obtained from the Yes
assessee regarding taking or accepting loan or
deposit, or repayment of the same through an
account payee cheque or an account payee bank
draft - (YES / NO)
S. No. A. Y. Nature of loss/ allowance (In Rs.) Amount as Amount as assessed (give Remarks
returnded (in reference to relevant order
Rs.)
Page 9 of 44
27 a) Whether the assessee has complied with the Yes. Generally complied as the assessee has adequate
provisions of Chapter XVII-B regarding internal control system to ensure compliance of TDS
deduction of tax at source and regarding, the Laws and we have placed reliance on the same. On our
payment thereof to the credit of Central test checking shortcomings noticed by us are given in
Government. (YES / NO) Annexure - X enclosed.
i) Opening Stock;
v) Shortage/excess,if any
b) In the case of a manufacturing concern, give Not Applicable. (Being the nature of service industries
quantitative detail of the principal items of raw running of Hotel & Cinema activities mainly)
materials, finished products and by-products ;
i) Opening Stock;
v) Closing stock;
Page 10 of 44
vi) yield of finished products;
B. Finished products / By products : The assessee is having Finished and WIP Stock of
construction activity in BCCPL and Consumables stock
of Restaurant in case of Hotel Unit.
i) Opening Stock;
32 Accounting ratios with calculations as follows:- Not Applicable ( Being Service Concern)
Page 11 of 44
Chartered Accountants
FRN-06126C
Page 12 of 44
M/S BARDIYA CONSTRUCTION COMPANY PVT. LTD.
AMOUNT DUE
AMOUNT PAID
S.NO. NATURE OF PAYMENT PAID ON DATE
(Rs.)
(Rs.)
RAISAR,
Bhagwati Devi Agarwal JAMUWA RAMGARH, JAIPUR - 650,000.00 Yes 664,625.00 No
303109 Rajasthan
31, SANTOSH SAGAR COLONY,
Manju Agarwal BRAHAMPURI, JAIPUR - 302002 650,000.00 Yes 664,625.00 No
Rajasthan
E 27 B, LAJPAT MARG, C
Sunil Kumar Lodha SCHEME, 400,000.00 Yes 408,640.00 No
JAIPUR - 302001 Rajasthan
1288, SHYUPUR HOUSE, BABA
HARISH CHANDRA MARG,
S.Sonkhiya Enterprises 500,000.00 Yes 511,250.00 No
CHANOPOLE BAZAR, JAIPUR -
302001 Rajasthan
F 131, CHAITANYA MARG, C
Birdi Chand Satyanarayan SCHEME, JAIPUR - 302001 650,000.00 Yes 664,472.00 No
Rajasthan
903, BABA HARISH CHANDRA
Gireesh Dangayach Ben. Trust MARG, CHANDPOLE BAZAR, 425,000.00 Yes 434,180.00 No
JAIPUR - 302001 Rajasthan
In some of the cases the assessee company has taken the loan in same name but through different brokers, therefore different ledger a/c has been opened for the same party. However for the
purpose of information u/s 269 SS these different ledgers a/c of same party have been considered as on party.
M/S BARDIYA CONSTRUCTION COMPANY PVT. LTD.
PARTICULARS OF EACH REPAYMENT OF LOAN OR DEPOSIT EXCEEDING THE LIMIT U/S 269SS DURING THE
PREVIOUS YEAR 2014-15
6 K 3, JAWAHAR NAGAR,
43 Suresh jaiswani 16,200.00 266,200.00 No
JAIPUR - 302004 Rajasthan
SB-54B, PIYUSH PATH,
BAPU NAGAR TONK
44 Sushila Lodha 209,250.00 1,584,875.00 No
ROAD, JAIPUR - 302015
Rajasthan
541, HANUMAN JI KA
RASTA, GOPAL JI KA
45 Thakurdas Kewalram Jain 2,070,500.00 2,070,500.00 No
RASTA, JOHARI BAZAR,
JAIPUR - 302003 Rajasthan
3772, K G B KA RASTA, 4TH
CROSSING,
46 Vandana Khajanchi 67,500.00 511,250.00 No
JOHARI BAZAR, JAIPUR -
302003 Rajasthan
395, LAJPAT NAGAR,
47 Vijay Kumar Sharma 140,400.00 1,140,400.00 No
ALWAR - 301001 Rajasthan
D 275, DUGAR HOUSE,
TODARMAL MARG,
48 Vinay Dugar 67,500.00 511,250.00 No
BANI PARK, JAIPUR -
302016 Rajasthan
1453, PARTANION KA
59 Inter Plaza Impex Pvt Ltd RASTA, JOHARI BAZAR, 131,400.00 2,043,200.00 No
JAIPUR - 302003 Rajasthan
7, RAJNAPURI, SODALA,
102 Prem Kanta Kothari AJMER ROAD, JAIPUR 569,375.00 518,750.00 No
Rajasthan
NATHMALJI KA KATLA,
103 Raj Prabha Pargaria AGRA ROAD, 69,375.00 518,750.00 No
JAIPUR Rajasthan
A 2, PRITHVI RAJ ROAD, C
104 Ritu Shri Bangar SCHEME, 138,750.00 1,037,500.00 No
JAIPUR - 302005 Rajasthan
SP-8 BHABA MARG, SP-8
BHABA MARG,
105 Roop Chand Jain 97,125.00 718,375.00 No
TILAK NAGAR, JAIPUR -
302004 Rajasthan
JHARCHUR HOUSE,
CHOWK CHAKSU RASTA,
106 Santosh Jain 180,375.00 1,348,750.00 No
HALDIYON, JAIPUR -
206, 302003
GALAXY Rajasthan
STAR, A 2
CENTRAL SPINE,
107 Sarika Gandhi 27,750.00 207,500.00 No
VIDYADHAR NAGAR,
JAIPUR - 302023 Rajasthan
Shri Vardhman Power Pvt.
108 d-361 malviya nagar jaipur 1,033,750.00 1,033,750.00 No
Ltd.
ANNEXURE-VII
Remarks
N.A.
N.A.
N.A.
N.A.
N.A.
N.A.
N.A.
M/S BARDIYA CONSTRUCTION COMPANY PVT. LTD.
S.No. Particulars of Head Month Amount of Due date for Date of Amount of Delay in
under which Tax is Tax deducted remittance to Payment Payment (Rs.) Days
deducted at Source at Source Govt.
(Rs.)
360.00 42
7-Jul-12 18-Aug-12
44923.00 34
7-Sep-12 11-Oct-12
4680.00 1
7-Mar-13 8-Mar-13
46726.00 0
30-Apr-13 6-Apr-13
49324.00 0
30-Apr-13 7-Apr-13
411502.00 0
30-Apr-13 30-Apr-13
121.00 3
30-Apr-13 3-May-13
27600.00 13
30-Apr-13 13-May-13
TOTAL 1741018.00 1741018.00
Contd…..
S.No. Particulars of Head Month Amount of Due date for Date of Amount of Delay in
under which Tax is Tax deducted remittance to Payment Payment (Rs.) Days
deducted at Source at Source Govt.
(Rs.)
1 Brokerage April,2012 20830.00 7-May-12 16-Aug-12 20830.00 101
2 Brokerage May,2012 9927.00 7-Jun-12 16-Aug-12 9927.00 70
3 Brokerage June,2012 18680.00 7-Jul-12 16-Aug-12 18680.00 40
4 Brokerage July,2012 5045.00 7-Aug-12 17-Aug-12 5045.00 10
5 Brokerage August,2012 6534.00 7-Sep-12 22-Aug-12 2670.00 0
7-Sep-12 11-Oct-12 3864.00 34
6 Brokerage September,2012 7518.00 7-Oct-12 11-Oct-12 7518.00 4
7 Brokerage October,2012 8794.00 7-Nov-12 26-Dec-12 8794.00 49
8 Brokerage November,2012 8883.00 7-Dec-12 26-Dec-12 8883.00 19
9 Brokerage December,2012 15065.00 7-Jan-13 7-Jan-13 15065.00 0
10 Brokerage January,2013 8708.00 7-Feb-13 7-Feb-13 8708.00 0
11 Brokerage February,2013 1410.00 7-Mar-13 7-Mar-13 1410.00 0
12 Brokerage March,2013 13090.00 30-Apr-13 6-Apr-13 842.00 0
30-Apr-13 30-Apr-13 12248.00 0
TOTAL 124484.00 124484.00
HOTEL UNIT
1 Commission April,2012 850 7-May-12 16-Aug-12 850 101
2 Commission May,2012 225 7-Jun-12 16-Aug-12 225 70
3 Commission July,2012 1050 7-Aug-12 17-Aug-12 1050 10
4 Commission September,2012 1678 7-Oct-12 11-Oct-12 1678 4
5 Commission October,2012 2927 7-Nov-12 7-Nov-12 2927 0
6 Commission November,2012 18520 7-Dec-12 8-Dec-12 18520 1
7 Commission December,2012 20460 7-Jan-13 7-Jan-13 20460 0
8 Commission January,2013 70216 7-Feb-13 7-Feb-13 70216 0
9 Commission March, 2013 13558 30-Apr-13 26-Mar-13 10396 0
March, 2013 30-Apr-13 25-Apr-13 3162 0
TOTAL 129484.00 129484.00
Contd…..
S.No. Particulars of Head Month Amount of Due date for Date of Amount of Delay in
under which Tax is Tax deducted remittance to Payment Payment (Rs.) Days
deducted at Source at Source Govt.
(Rs.)
1 Professional April,2012 7676 7-May-12 16-Aug-12 7676 101
2 Professional May,2012 38233 7-Jun-12 16-Aug-12 38233 70
3 Professional June,2012 6360 7-Jul-12 16-Aug-12 6360 40
4 Professional July,2012 4400 7-Aug-12 16-Aug-12 4400 9
5 Professional August,2012 2600 7-Sep-12 7-Sep-12 2600 0
6 Professional September,2012 183689 7-Oct-12 11-Oct-12 183689 4
7 Professional October,2012 31166 7-Nov-12 7-Nov-12 31166 0
8 Professional November,2012 75366 7-Dec-12 8-Dec-12 75366 1
9 Professional December,2012 86187 7-Jan-13 7-Jan-13 86187 0
10 Professional January,2013 89200 7-Feb-13 7-Feb-13 89200 0
11 Professional February, 2013 26377 7-Mar-13 7-Mar-13 26377 0
12 Professional March,2013 189237 30-Apr-13 2-Apr-13 36575 0
30-Apr-13 5-Apr-13 46207 0
30-Apr-13 5-Apr-13 203 0
30-Apr-13 25-Apr-13 106055 0
30-Apr-13 7-May-13 198 7
TOTAL 740491.00 740492.00
S.No. Particulars of Head Month Amount of Due date for Date of Amount of Delay in
under which Tax is Tax deducted remittance to Payment Payment (Rs.) Days
deducted at Source at Source Govt.
(Rs.)
1 Rent April,2012 2274 7-May-12 16-Aug-12 2274 101
2 Rent May,2012 2274 7-Jun-12 16-Aug-12 2274 70
3 Rent June,2012 2274 7-Jul-12 16-Aug-12 2274 40
4 Rent July,2012 2274 7-Aug-12 17-Aug-12 2274 10
5 Rent August,2012 2274 7-Sep-12 7-Sep-12 2274 0
6 Rent September,2012 2274 7-Oct-12 11-Oct-12 2274 4
7 Rent October,2012 2274 7-Nov-12 7-Nov-12 2274 0
8 Rent November,2012 2274 7-Dec-12 8-Dec-12 2274 1
9 Rent December,2012 2274 7-Jan-13 7-Jan-13 2274 0
10 Rent January,2013 2274 7-Feb-13 7-Feb-13 2274 0
11 Rent February, 2013 2274 7-Mar-13 7-Mar-13 2274 0
12 Rent March,2013 0 30-Apr-13 25-Apr-13 0 0
TOTAL 25014.00 25014.00
DIRECTOR'S REPORT
Dear Members,
The Directors have pleasure in presenting the TWENTY SECOND ANNUAL REPORT together with the Audited Financial
Statements for the period ended on 31st March, 2016.
Financial Results
Figure for Current Figure for Current Year
Year 2015-2016 2014-2015
PUBLIC DEPOSITS :
During the Financial Year 2015-16 your company has not accepted any deposit within the meaning of sections 73 and 74
of Companies Act 2013 read together with Companies ( Acceptence of Deposits ) Rules 2014.
PARTICULAR OF EMPLOYEES :
In terms of provisions of section 197 (12) of the Companies Act, 2013 read with Rules 5(2) and 5(3) of the Companies
Rules 2014, no employee was drawing remuneration in excess of limits set out in said rules.
CONSERVATION OF ENERGY, TECHNOLOGY ABSORPTION AND FOREIGN EX- CHANGE EARNINGS & OUTGO :
The management has been quite conscious of conservation of enerty and steps have been taken in selection of
equipments to minimize the consumption of fuel & power. The available technology for manufacturing goods had been
utilised effeciently. The plant installed by the company is of latest technology and is energy efficient. The company is
taking steps on regular basis to examine and implement fresh proposals for conservation of energy and minimize its use
by regularly monitoring consumption and improved maintainence of existing systems.
The company has earned following foreign earnings during the current Financial year:
U.S. DOLLAR 5051
EUROS 1010
BRITISH POUND 200
AUSTRALIA DOLLAR 400
DINNAR 25
The company has remitted these forex to foreign exchange dealer immediately on earning therby the company as on 31
March 2016 has no forex left with it.
2 That the directors had selected such accounting policies and applied them consistently and made judgments and
estimates that are reasonable and prudent so as to give a true and fair view of the state of affairs of the Company at
the end of the financial year and of the loss of the Company for that period;
3 That the directors had taken proper and sufficient care for the maintenance of adequate accounting records in
accordance with the provisions of this Act for safeguarding the assets of the Company and for preventing and detecting
fraud and other irregularities;
4 That the directors had prepared the annual accounts for the financial year ended 31st March 2015 on a going concern
basis.
5 Proper Internal financial Controls laid down by directors were followed and that such internal financial controls are
adequate and were operating effectively.
6 Proper Systems to ensure compliance with the provisions of all applicable laws were in place and that such system were
adequate and operating effectively.
ACKNOWLEDGEMENTS
The Board expresses sincere appreciation to the Company's customers, dealers, suppliers and valued shareholders and
bankers for their support.
PLACE : JAIPUR
Date : 05.09.2016 DIRECTOR DIRECTOR
M/S BARDIYA CONSTRUCTION COMPANY PVT. LTD.
TAN NO. SECTION Nature of Payment Total amount of Total amount on Total amount Amount of tax Total amount on Amount of tax Amount of tax
payment or which tax was on which tax deducted or which tax was deducted or deducted or
receipt of the required to be was deducted collected out deducted or collected on (8) collected not
nature deducted or or collected of (6) collected at less deposited to the
specified in collected out of at specified than specified credit of Central
column (3) (4) rate out of (5) rate out of (7) Government out
of (6) and (8)
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)
Note :- TDS on payment of Commission of Rs. 337933.74 to NRI Travel Agent not deducted due to no permanent estabilishment in India as per managemnt of the Co.
BARDIYA CONSTRUCTION COMPANY PVT. LTD.
projected BALANCE SHEET 1, Ashram Marg, Tonk Road,
Jaipur
Particulars As at As at As at As at As at
March 31, 2019 March 31, 2020 March 31, 2021 March 31, 2022 March 31, 2023
I. EQUITY AND LIABILITIES
1. Shareholder's Fund
a) Share Capital 49,350,000.00 49,350,000.00 49,350,000.00 49,350,000.00 49,350,000.00
b) Reserve & Surplus -76,416,110.02 -60,381,760.02 -43,445,083.02 -11,186,523.72 35,106,347.15
c) Money Received Against Share Warrants - - - - -
2. Non-Current Liabilities
a) Long-Term Borrowings 505,500,000.00 565,749,280.02 506,584,727.02 437,532,561.02 355,595,428.52
b) Deferred Tax Liability (Net) 1,500,000.00 1,750,000.00 2,000,000.00 2,200,000.00 2,500,000.00
c) Other Long Term Liabilities 1,000,000.00 1,500,000.00 1,200,000.00 1,000,000.00 1,000,000.00
d) Long Term Provisions 2,000,000.00 2,500,000.00 2,200,000.00 2,000,000.00 2,000,000.00
3. Current Liabilities
a) Short-Term Borrowing 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00
b) Trade Payables 12,000,000.00 13,000,000.00 11,000,000.00 8,000,000.00 7,000,000.00
c) Others Current Liabilities 10,000,000.00 11,000,000.00 9,000,000.00 6,000,000.00 5,000,000.00
d) Short-Term Provisions 1,500,000.00 1,800,000.00 1,600,000.00 2,000,000.00 2,000,000.00
II. ASSETS
1. Non-Current Assets
a) Fixed Assets
(i) Tangible Assets 291,687,447.98 530,368,239.00 477,331,416.00 429,598,275.30 386,638,448.67
(ii) Intangible Assets -
(iii) Capital Work In Progress 162,746,442.00 -
(iv) Intangible Assets Under Development - - - - -
b) Non-current Investments - - - - -
c) Deferred Tax Assets (Net) - - - - -
d) Long-Term Loan & Advances 2,000,000.00 2,500,000.00 2,500,000.00 3,500,000.00 3,500,000.00
e) Other Non- Current Assets 3,000,000.00 4,500,000.00 5,000,000.00 6,000,000.00 6,500,000.00
2. Current Assets
a) Current Investments 500,000.00 700,000.00 1,000,000.00 2,000,000.00 2,000,000.00
b) Inventories 27,500,000.00 28,500,000.00 29,500,000.00 30,000,000.00 31,000,000.00
c) Trade Receivables 5,000,000.00 6,000,000.00 7,000,000.00 7,500,000.00 8,500,000.00
d) Cash & Cash Equivalents 2,500,000.00 699,281.00 2,658,228.00 1,797,762.00 2,913,327.00
e) Short-Term Loan & Advances 5,000,000.00 5,500,000.00 6,500,000.00 7,000,000.00 8,000,000.00
f) Others Current Assets 7,000,000.00 8,000,000.00 8,500,000.00 10,000,000.00 11,000,000.00
BARDIYA CONSTRUCTION
Total 506,933,889.98COMPANY PVT. LTD.
586,767,520.00 539,989,644.00 497,396,037.30 460,051,775.67
1, Ashram Marg, Tonk Road,
Jaipur
BARDIYA CONSTRUCTION COMPANY PVT. LTD.
1, Ashram Marg, Tonk Road,
Jaipur
Particulars For the Year ended For the Year ended For the Year ended For the Year ended For the Year For the Year ended
31.03.2018 31.03.2019 31.03.2020 31.03.2021 ended 31.03.2022 31.03.2023
I. Revenue From Operations 68495734.00 89.79 130,000,000.00 162,500,000.00 195,000,000.00 214,500,000.00 235,950,000.00
II. Revenue From Cinema 27901042.13 61.28 45,000,000.00 50,000,000.00 52,500,000.00 55,000,000.00 57,500,000.00
III. Other Income 1972646.17 153.47 5,000,000.00 6,500,000.00 7,475,000.00 7,848,750.00 8,241,187.50
III Total Revenue (I+II) 98,369,422.30 180,000,000.00 219,000,000.00 254,975,000.00 277,348,750.00 301,691,187.50
IV. Expenses
Cost of Material Consumed 10490819.82 10.66 27,000,000.00 15.00 31,050,000.00 32,602,500.00 35,862,750.00 40,166,280.00
Purchase of stock in trade
Other Direct Exp 33344596.48 33.90 22,000,000.00 12.22 26,400,000.00 27,720,000.00 30,492,000.00 34,151,040.00
Changes in inventories of Finished Goods, WIP - 1,500,000.00 1,650,000.00 1,815,000.00 1,996,500.00 2,196,150.00
& Stock in Trade
Employee Benefit Expenses 24350476.56 24.75 25,000,000.00 13.89 30,000,000.00 31,500,000.00 34,650,000.00 38,808,000.00
Finance Cost 38433523.80 39.07 38,000,000.00 21.11 41,800,000.00 40,964,000.00 38,915,800.00 35,024,220.00
Depreciation & Amortization Expenses 16162406.23 19,036,575.00 24,065,650.00 53,036,823.00 47,733,140.70 42,959,826.63
Other Expenses 19926636.65 20.26 40,000,000.00 22.22 48,000,000.00 50,400,000.00 55,440,000.00 62,092,800.00
V. Profit/(Loss) before exceptional and extra-ordin -44339036.84 7,463,425.00 16,034,350.00 16,936,677.00 32,258,559.30 46,292,870.87
VI. Exceptional Items - - - - - -
- - - - -
VII. Profit/(Loss) before extra-ordinary items & tax (44,339,036.84) 7,463,425.00 16,034,350.00 16,936,677.00 32,258,559.30 46,292,870.87
VIII. Extra-ordinary Items (Profit on Sale of Car) - - - - - -
IX. Profit before tax (VII-VIII) (44,339,036.84) 7,463,425.00 16,034,350.00 16,936,677.00 32,258,559.30 46,292,870.87
CASH FLOW STATEMENT FOR THE YEAR ENDED MARCH 31, 2015
Other Adjustments:
Auditor's Report
In terms of our report of even date For and on behalf of the Board of Directors
Chartered Accountants
FRN- 06126C
Director Director
Partner
M.No. 073780
S.No. Particulars of Assets Addition during Deduction/Adj Depreation For the Deduction/Adju
As at 01/04/2015 As at 31/03/2016 Upto 31/03/2015 Upto 31/03/2016 As at 31/03/2016 As at 31/03/2015
the year ustment during year stment during
the year the year
(1) (2) (3) (4) 4=2+3+4 (5) (6) (7) 8=5+6+7 (9) (10)
Plant & Machinery 1159600.00 - - 1159600.00 599720.35 113593.88 - 713314.23 446285.77 559879.65
5
Esclator 617000.00 - - 617000.00 319099.22 60441.04 - 379540.26 237459.74 297900.78
6
7 Air Conditioner 25394922.50 - - 25394922.50 20120710.08 1307146.07 - 21427856.15 3967066.35 5274212.42
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31, 2016
S.No. Particulars of Assets Addition during Deduction/Adj Depreation For the Deduction/Adju
As at 01/04/2015 As at 31/03/2016 Upto 31/03/2015 Upto 31/03/2016 As at 31/03/2016 As at 31/03/2015
the year ustment during year stment during
the year the year
1 Furniture & Fixtures (WDV) 106,107,687.95 863573.00 (59,243.00) 106912017.95 80,699,621.00 10781961.60 - 91481582.60 15430435.35 25408066.95
2 Mobile Phone (WDV) 72,495.00 4,209.00 - 76704.00 27,162.85 9319.14 - 36481.99 40222.01 45332.15
3 Plant & Machinery 28,644,204.94 482816.00 - 29127020.94 14,441,882.79 3412194.04 - 17854076.83 11272944.11 14202322.15
6 Motor Vehicles 6,580,780.00 3,661,701.00 (4,455,080.00) 5787401.00 3,226,811.39 1319711.45 2,230,011.00 2316511.84 3470889.16 3353968.61
Total (C) 282628354.13 5125611.00 (4514323.00) 283239642.13 117203191.79 21908209.77 2230011.00 136881390.56 146358251.57 165425162.34
Total (a+b+C) 434621064.80 24026281.00 (4514323.00) 454133022.80 177285306.32 26323118.35 2230011.00 201378413.67 252754609.13 257335758.48
PREVIOUS YEAR 427738215.80 7122849.00 (240,000.00) 434621064.80 143996775.37 33288530.95 - 177285306.32 257335758.48 283741440.41
NOTE:-Depreciation is charged on WDV method on useful lives of assets as per companies act, 2013 schedule II
Less :
Amount of Bonus paid u/s 43B #REF! #REF!
Amount of Leave Encashment paid upto 04/06/2012 211263.00 194,086.00
#REF! #REF!
Before After
30/09/2015 30/09/2016
AIR CONDITION PLANT 5,274,212.42 - 5,274,212.42 - 5,274,212.42
CINEMA EQUIPMENTS 1,521,817.56 - 1,521,817.56 - 1,521,817.56
ELECTRICITY INSTALLATION 337,465.68 - 337,465.68 - 337,465.68
FIRE FIGHTING EQUIPMENTS 1,228,133.62 - 1,228,133.62 - 1,228,133.62
LIFT 1,071,976.53 - 1,071,976.53 - 1,071,976.53
ELEVATOR 297,900.78 - 297,900.78 - 297,900.78
PLANT AND MACHINERY 559,879.65 - 559,879.65 - 559,879.65
CINEMA BUILDING 33,626,744.91 - 33,626,744.91 - 33,626,744.91
CINEMA FURNITURE AND FIXTURES 119,366.00 - 119,366.00 - 119,366.00
ADVERTISMENT BOARD 5,736.00 - 5,736.00 - 5,736.00
MOBILE PHONE 9,346.14 - 9,346.14 - 9,346.14
MOTOR CAR 51,512.00 - 51,512.00 - 51,512.00
COMPUTER 4,840.00 - 4,840.00 - 4,840.00
MOTOR VEHICLE HOTEL 15% 3,020,187.85 3,661,701.00 3,200,000.00 6,681,888.85 727,656.00 5,954,232.85
WIFI INSTALLATION HOTEL 60% 26,027.79 - 26,027.79 15,617.00 10,410.79
COMPUTER HOTEL 60% 11,849.35 113,312.00 125,161.35 41,103.00 84,058.35
MOBILE PHONE HOTEL 15% 45,332.11 2,660.00 1,549.00 49,541.11 7,315.00 42,226.11
CROCKERY AND CUTLERY HOTEL 15% 62,856.34 52,164.38 3,590.00 118,610.72 17,522.00 101,088.72
LINEN AND UNIFORM HOTEL 15% 154,446.73 146,270.00 663,133.00 59,243.00 963,849.73 94,842.00 869,007.73
BUILDING HOTEL 10% 122,377,595.22 - 122,377,595.22 12,237,760.00 110,139,835.22
- - -
- - -
- - -
TELEVISION AND LCD HOTEL 15% 108,885.67 - 108,885.67 16,333.00 92,552.67
TRANSFORMER HOTEL 15% 22,009.25 - 22,009.25 3,301.00 18,708.25
PLANT AND MACHINERY ABOVE 5000 15% 1,330,959.16 212,398.00 1,543,357.16 215,574.00 1,327,783.16
PLANT AND MACHINERY BELOW 5000 15% 3,944.69 3,500.00 899.00 8,343.69 1,184.00 7,159.69
HOT WATER GENERATOR HOTEL 15% 414,505.93 - 414,505.93 62,176.00 352,329.93
GYM EQUIP HOTEL 15% 216,900.05 - 216,900.05 32,535.00 184,365.05
CLEANING MACHINE HOTEL 15% 97,709.82 - 97,709.82 14,656.00 83,053.82
BOILER PLANT HOTEL 15% 107,902.86 - 107,902.86 16,185.00 91,717.86
WEIGHING MACHINE HOTEL 15% 23,134.46 - 23,134.46 3,470.00 19,664.46
KITCHEN EQUIP HOTEL 15% 2,641,180.71 17,500.00 - 2,658,680.71 398,802.00 2,259,878.71
REFRIGERATOR HOTEL 15% 200,486.97 92,400.00 292,886.97 37,003.00 255,883.97
HEALTH CLUB HOTEL 15% 52,737.64 3,780.00 83,895.00 140,412.64 14,770.00 125,642.64
TELEPHONE INSTALLATION HOTEL 15% 511,448.48 - 511,448.48 76,717.00 434,731.48
ELECTRICAL INSTALLATION HOTEL 15% 4,230,248.10 - 4,230,248.10 634,537.00 3,595,711.10
LIFT HOTEL 15% 1,532,338.98 - 1,532,338.98 229,851.00 1,302,487.98
AC HOTEL 15% 690,607.78 - 690,607.78 103,591.00 587,016.78
MOBILES AND TELEPHONE HOTEL 15% 21,765.58 - 21,765.58 3,265.00 18,500.58
LCD HOTEL 15% 778,663.17 - 778,663.17 116,799.00 661,864.17
CAMERA HOTEL 15% 1,302.13 - 1,302.13 195.00 1,107.13
MUSICAK EQUIPMENTS HOTEL 15% 180,710.35 - 180,710.35 27,107.00 153,603.35
DISH ANTEENA HOTEL 15% 205,852.73 - 205,852.73 30,878.00 174,974.73
SEWING MACHINE HOTEL 15% - - - - -
SANITARY EQUIP HOTEL 15% 23,971.73 - 23,971.73 3,596.00 20,375.73
MISC. EQUIP HOTEL 15% 682,863.49 12,690.00 695,553.49 103,381.00 592,172.49
OFFICE EQUIPMENT HOTEL 15% 5,316.40 - 5,316.40 797.00 4,519.40
ELECTRIC FAN HOTEL 15% 41,337.59 - 41,337.59 6,201.00 35,136.59
SANITARY INSTALLATION HOTEL 15% - - - - -
- - -
Computer & Software-cinema 60% - 15,000.00 15,000.00 9,000.00 6,000.00
Furniture_Cenma 15% - 575,470.00 575,470.00 43,160.00 532,310.00
WIP-CIENMA - 4,956,174.00 4,956,174.00 - 4,956,174.00
POPCORN MACHINE-CINEMA 15% - 101,625.00 - 101,625.00 15,244.00 86,381.00
- - - -
RADIO AND MUSIC EQUIP HOTEL 15% 74,069.37 2,960.00 77,029.37 11,332.00 65,697.37
CARPETS HOTEL 15% 8,307,362.59 - 8,307,362.59 1,246,104.00 7,061,258.59
HANDICRAFT ITEMS HOTEL 15% 3,744,286.85 30,800.00 - 3,775,086.85 566,263.00 3,208,823.85
FURNITURE AND FITTINGS HOTEL 15% 13,140,573.26 20,400.00 13,160,973.26 1,972,616.00 11,188,357.26
land 47,805,962.00 - -