Melbourne 100 t Trial 4 20' containers

4 40' containers
All cost numbers are in USD per tonne

Ex work 0 0
Bag 5.69 5.69
pallet+ Fumigation 2.54 2.54
Transportation from SPN to Klang 8.54 8.54

20 f 40 f
1.2 t BB 1.2 t BB
Average/
Estimate 1.2 1.2
Weight per pallet tonne 2.4 2.4
Total No. of Bags/ container Number 20 22
Load per container tonne 24.0 26
Port Klang Forwarding Charges
THC 4.17 5.83
BL Charges 0.41 0.38
EDI 0.08 0.07
Container seal fee 0.20 0.19
SMK Fee (Manifest) 0.08 0.07
Warehouse handling, unloading,
stuffing, haulage to port 5.08 4.69

Lashing Cost
Total Forwarding cost 10.01 11.22

Total FOB Cost 26.78 27.99

Sea freight 7.5 12.69

CIF Cost at Melbourne 34.28 40.68

Destination Port Charges at Melbourne

Port charges/container
Customs/BL / shipment
Handling agency/ container
Australian Government Fees
/shipment
GST @ 10%
Total Destination Charges at
Melbourne

Gross Total 34.28 40.68

20' containers
40' containers
FOB Charges- Port Klang
Shipment size : 6 TEU 20 f 40 f
MYR USD MYR USD
4.1
THC / container 410 100.0 621 151.5
BL Charges/ shipment 160 39.0 160 39.0
EDI/shipment 30 7.3 30 7.3
Container seal fee/ container
20 4.9 20 4.9
SMK Fee (Manifest)/
shipment
30 7.3 30 7.3
Warehouse handling,
unloading, stuffing, haulage
to port / container
500 122.0 500 122.0
Total 1150 280.5 1361 332.0

AUD USD AUD USD

1.32
Port charges/container 527 399.24 690 522.73
Customs/BL / shipment 227 171.97 227 171.97
Handling agency/ container 12 9.09 12 9.09
Australian Government
Fees /shipment 194.6 147.42 194.6 147.42
Total
GST @ 10 %

Exchange Rate USD: MYR 4.1

USD: AUD 1.32