Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
The corporation usually maintains a minimum cash balance of P25,000, and it puts its excess cash
Cash Sales Credit Sales into marketable securities. The average tax rate is 40 percent, and the company usually pays out
January P600,000 P400,000 50 percent of net income in dividends to stockholders. Marketable securities are sold before funds
February 300,000 500,000 are borrowed when a cash shortage is faced. Ignore the interest on any short-term borrowings.
March 400,000 600,000 Interest on the long-term debt is paid in March, as are taxes and dividends.
April 400,000 800,000
As of year-end, the Ingo Corporation balance sheet was as follows:
Lazaro estimates that 70% of the credit sales will be collected in the month following the
Ingo Corporation
month of the sale, with the balance collected in the second month following the sale.
Balance Sheet
Based on these data, the balance in accounts receivable on January 31 will be increased
December 31, 2006
by
A. 400,000 C. P120,000
ASSETS
B. P280,000 D. P580,000
Current assets:
Answer: A
Cash P 30,000
The balance of Accounts Receivable as of January 31, its first month of operations, will
Accounts receivable 320,000
increase by P400,000 because the first collection on account sales will be in February.
Inventory 237,800
However, a question of how much increase in Accounts Receivable in February will equal
Total current assets 587,800
to the difference between the February credit sales and 70% of January sales.
Plant and equipment, net of accumulated depreciation of P200,000 800,000
Question Nos. 39 through 45 are based on the following data:
Total Assets P1,387,800
The Ingo Corporation makes standard-size 2-inch fasteners, which it sells for P155 per thousand.
Irine Tee, the major stockholder, manages the inventory and finances of the company. She
estimates sales for the following months to be: LIABILITIES AND STOCKHOLDERS’ EQUITY
Accounts payable P 93,600
January P263,500 (1,700,000 fasteners) Long-term debt, 8% 400,000
February P186,000 (1,200,000 fasteners) Common stock 504,200
March P217,000 (1,400,000 fasteners) Retained earnings 390,000
April P310,000 (2,000,000 fasteners)
Total Liabilities and Stockholders’ Equity P1,387,800
May P387,500 (2,500,000 fasteners)
Last year Ingo Corporation's sales were P175,000 in November and P232,500 in December The budgeted production respective to each month of the first quarter of the coming year are:
(1,500,000 fasteners). A. 1,400,000; 2,000,000; 2,500,000 C. 2,500,000; 2,000,000; 1,400,000
B. 1,400,000; 2,500,000; 2,000,000 D. 2,000,000; 1,400,000; 2,500,000
Ms. Tee is preparing for a meeting with Peninsula Banking Corporation to arrange the financing Answer: A
for the first quarter. Based on her sales forecast and the following information she has provided, Budgeted Production
you have to prepare a monthly cash budget, a monthly and quarterly pro forma income
January February March Total
statement, a pro forma quarterly balance sheet, and all necessary supporting schedules for the
first quarter. Sales 1,700,000 1,200,000 1,400,000 4,300,000
Inventory, end 2,600,000 3,400,000 4,500,000 4,500,000
Past history shows that Ingo Corporation collects 50 percent of its accounts receivable in the Total 4,300,000 4,600,000 5,900,000 8,800,000
normal 30-day credit period (the month after the sale) and the other 50 percent in 60 days (two Inventory, beg. (2,900,000 (2,600,000 (3,400,000 (2,900,000
months after the sale). It pays for its materials 30 days after receipt. In general, Ms. Tee likes to Budgeted production 1,400,000 2,000,000 2,500,000 5,900,000
keep a two-month supply of inventory in anticipation of sales. Inventory at the beginning of
December was 2,600,000 units. (This was not equal to her desired two-month supply.) The amount of accounts payable paid in March for the purchase of materials is:
A. P150,000 C. P104,000
The major cost of production is the purchase of raw materials in the form of steel rods, which are B. P120,000 D. P130,000
cut, threaded, and finished. Last year raw material costs were P52 per 1,000 fasteners, but Ms.
Answer: B
Tee has just been notified that material costs have risen, effective January 1, to P60 per 1,000
Payments for Purchases:
fasteners. The Ingo Corporation uses FIFO inventory accounting. Labor costs are relatively
constant at P20 per thousand fasteners, since workers are paid on a piecework basis. Overhead is January (December purchases - 1,800,000 x 0.052) P 93,600
allocated at P10 per thousand units, and selling and administrative expense is 20 percent of sales. February (January purchases – 1,400,000 x 0.06) 84,000
March (February purchases – 2,000,000 x 0.06) 120,000 B. P343,000 D. P280,000
Total for the quarter P297,600 Answer: A
August sales
The expected cash collections on accounts receivable in the month of February are: Billed 8/20 P350,000 x 18% P 63,000
A. P224,750 C. P 93,000 Billed 9/10 P350,000 x 80% x 98% 274,400
B. P248,000 D. P186,000 Collections in Sept of Aug sales P337,400
Answer: B
Budgeted Collections on Accounts Receivable The budgeted peso value of Russon’s inventory on August 31 will be
January February March Total A. P110,000 C. P112,000
November sales 87,500 87,500 B. P 80,000 D. P100,000
December sales 116,250 116,250 232,500 Answer: B
January sales 131,750 131,750 263,500 Russon provides 25 percent of next month’s quantity sales.
February sales 93,000 93,000 25% x P400,000 x 80% = P80,000
Total 203,750 248,000 224,750 676,500
How much cash can Russon plan to collect from accounts receivable during July?
The amount of accounts receivable outstanding as of March 31, 2007 is: A. P574,000 C. P619,000
A. P217,000 C. P310,000 B. P662,600 D. P608,600
B. P224,750 D. P108,500 Answer: D
Answer: C May sales billed June 10 250,000x18% P 45,000
A month’s sales is collected 50 percent each in the first and second month. Therefore, the June Sales:
accounts receivable outstanding as of March 31 includes March’s sales as well as 50 percent Billed June 20 300,000 x 18% 54,000
of February sales. Billed July 10 300,000 x .80 z .98 235,200
February’s accounts (P186,000 x 0.5) P 93,000 July sales
March’s sales 217,000 Billed July 20 P350,000 x .80 x .98 P274,400
Outstanding accounts receivable, March 31 P310,000 July CollectionsP608,600
Question Nos. 46 through 48 are based on the Russon Corporation, a retailer whose sales are all
made on credit. Sales are billed twice monthly, on the 10th of the month for the last half of the
prior month’s sales, and on the 20th of the month for the first half of the current month’s sales.
The terms of all sales are 2/10, net 30. Based upon past experience, the collection of accounts
receivable is as follows:
How much cash can Russon plan to collect in September from sales made in August?
A. P337,400 C. P400,400