Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
1 2 3
I. EQUITY AND LIABILITIES
1 Shareholders’ funds
(a) Share capital A 101,000 101,000
(b) Reserves and surplus B 707,282 304,897
(c) Money received against share Application - -
(d) Money received against share warrants - -
2 Share application money pending allotment - -
3 Non-current liabilities
(a) Long-term borrowings C - -
(b) Deferred tax liabilities (Net) - -
(c) Other Long term liabilities - -
(d) Long-term provisions - -
4 Current liabilities
(a) Short-term borrowings D 13,138,837 6,446,454
(b) Trade payables E 8,027,401 4,575,533
(c) Other current liabilities - -
(d) Short-term provisions F 1,595,491 593,185
TOTAL 23,570,012 12,021,070
II. ASSETS
Non-current assets
1 (a) Fixed assets
(i) Tangible assets G 101,419 136,849
(ii) Intangible assets - -
(iii) Capital work-in-progress - -
(b) Non-current investments - -
(c) Deferred tax assets (net) - -
(d) Long-term loans and advances H 101,000 101,000
(e) Other non-current assets - -
2 Current assets
(a) Current investments - -
(b) Inventories I 6,451,500 2,049,533
(c) Trade receivables J 16,779,127 9,380,025
(d) Cash and cash equivalents K 136,966 294,614
(e) Other current assets L - 59,049
(e) Short-term loans and advances M - -
TOTAL 23,570,012 12,021,070 0 -
(Mukesh Surana)
Partner Director Director
Membership No. 077745
Place: Bangalore
Date : 25/04/2016
BABA JETBLACK PRIVATE LIMITED
(Formly Know as I S Goyal Trading Co. Pvt. Ltd.)
PROFIT AND LOSS STATEMENT FOR THE YEAR ENDED ON 31ST MARCH 2016
IV. Expenses:
Cost of materials consumed Q 45,326,079 11,171,223
Purchases of Stock-in-Trade -
Changes in inventories of finished goods work-in-progress and
Stock-in-Trade R (4,401,967) (2,049,533)
Employee benefits expense S 800,000 714,480
Finance costs T 714,975 12,490
Depreciation and amortization expense 35,430 18,191
Direct Expenses U 3,530,920 976,242
Other expenses V 1,304,867 556,631
(Mukesh Surana)
Partner Director Director
Membership No. 077745
Place: Bangalore
Date : 25/04/2016
BABA JETBLACK PRIVATE LIMITED
(Formly Know as I S Goyal Trading Co. Pvt. Ltd.)
NOTES TO ACCOUNTS FOR THE BALANCE SHEET
A Share Capital
(a) Authorized Capital
Number of Shares 11,000 11,000
Amount of Share Capital 110,000 110,000
(b) the number of shares issued, subscribed and fully paid, and
subscribed but not fully paid;
Number of Shares Issued 10,100 10,100
Number of Shares Subscribed 10,100 10,100
Number of Shares Fully Paid 10,100 10,100
(c) par value per share; 10 10
(d) a reconciliation of the number of shares outstanding at the
beginning and at the end of the period;
Opening Balances of Shares 10,100 10,100
Closing Balance 10,100 10,100
(e) shares in the company held by any shareholder holding more
than 5 percent shares;
Mr. Sunil Goyal 5,000 5,000
Mr. Pradeep Goyal 5,000 5,000
Mr. R.K.Agarwal 100 100
- -
- -
In case of continuing default as on the balance sheet date in repayment of
loans and interest with respect to (b) (e) & (g)
1. Period of default NIL NIL
2. Amount NIL NIL
D Short Term Borrowings
a) Secured
From State Bank of Patiala - Cash Credit 5,500,397 5,996,454
b) Unsecured
Other loans and advances
a) Sunil Goel (Director) 1,748,440 350,000
b) Pradeep Goyal 5,890,000 -
(of the above, Full value is guaranteed by Directors)
b) Other Received 100,000
P Other Income
Other Income -
Duty Drawback 198,763 10,675
Forex Gain/Loss 56,457 135,714
255,220 146,389
Total -
BABA JETBLACK PRIVATE LIMITED
(Formly Know as I S Goyal Trading Co. Pvt. Ltd.)
Bangalore
Tangible Assets
25.89% Furniture & Fixture 63,990 - - 63,990 - 16,567 16,567 47,423
25.89% Iron Stand 72,859 - - 72,859 - 18,863 18,863 53,996
Total 136,849 - - - 136,849 - 35,430 - - 35,430 - 101,419
BABA JETBLACK PRIVATE LIMITED
(Formly Know as I S Goyal Trading Co. Pvt. Ltd.)
Bangalore
SIGNIFICANT ACCOUNTING POLICIES AND NOTES TO ACCOUNTS
1. Significant Accounting Policies
The Accounting policies adopted in the preparation of these financial statements are consistent wioth
those of the previous years.
Estimates and underlying assumptions are reviewed on an ongoing basis. Any revision to accounting
estimates is regognissed prospectively in the current and future periods.
Borrowing costs directly attributable to acquisition or construction of those fixed assets which necessarily
take a substantial period of time to get ready for their intended use are capitalised. Fixed assets
purchased in foreign currency are recorded at the actual rupee cost incurred.
1.5 Depreciation
Depreciation on fixed assets is provided on the written down method, using the rates specified in
Schedule II to the Companies Act, 2013. Assets individually costing less than Rs 5,000 are fully
depreciated in the year of purchase.
1.6 Inventory
Inventories are valued at the lower of cost and net realizable value, with the cost being determined on a
‘First In First Out’ basis. Cost of inventories comprises all costs of purchase and other costs incurred in
bringing the inventories to their present condition and location.
Deferred tax libility is recognized only to the extent that there is reasonable certainty that sufficient
future taxable income will be available.
1.10 Earnings per share
Earnings per share are calculated by dividing the net profit or loss for the period attributable to equity
shareholders (after deducting attributable taxes) by the weighted average number of equity shares
outstanding during the period.
2.2. Earning per Share ( EPS) 31st March 2016 31st March 2015
Weighted average number of shares 10100 10100
outstanding during the year
Net Profit / (Loss) after tax atriibuted 402385/- 281893/-
to equity share holders
Earning Per Share ( After Deferred Tax) 39.84 27.91
Nominal value of equity share 10/- 10/-
2.3 Segment Reporting
The Company is into the business of Granite Slabs and tiles on which company have same degree of risk
and return. Their production process is also similar. Further the company’s revenue from overseas market
is nil. Thus the Company does not have more than one reportable segment in line with the Accounting
Standard 17 on “Segmental Reporting” issued by the Institute of Chartered Accountants of India.
foR BHANDARI PINCHA & SURANA for Baba JetBlack Pvt Ltd
Chartered Accountants
(Mukesh Surana)
Partner Director Director
Place: Bangalore
Date : 25/04/2016