Sei sulla pagina 1di 25

description

item no Qty / unit

Student Complex Main Campus

intermittent sanitary supervision

concrete test

weekly site meeting

SUB STRUCTURE

facility work

site handover

mobilization

office and fence construction

setting out

facility work finish

Excavation & Earth work

site clearing to remove top soil to a depth


3,373.20

Bulk excavation not exceeding depth of 50


1,523.10

Bulk excavation not exceeding depth of 15


10.00

Excavation for foundation pit not exceedi


538.62
Excavation for foundation pit exceeding
179.44

Excavation for foundation trench not exce


30.00

back fill
1,932.40

cart away
3,372.10

hard core
2,927.80

Concrete Work
527.60

lean concret C-7

lean concret C-7 under footing

lean c-7 under grade bame

Reinforced Concrete In Class c-25

Footing
67.30

Foundation column
27.40

Ground floor grade beam


164.30

Ground slab
4,278.00

form work

Footing
192.10

Foundation column
146.40
Ground floor grade beam
1,270.80

Circular Foundation column


83.00

Steel reinforcement work

In foundation footing
3,535.80

In foundation column
4,063.00

In ground floor grade beam


24,232.00

In ground floor slab


10,796.00

Expansion joints installation

In stayrafoam.
2,010.00

Ditto of the above but with a thickness of 150mm.

Masonry work

50cm thick stone masonry wall above grou


84.00

50cm thick stone masonry wall for height


167.00

finish sub structure


0

SUPER STRUCTURE

Concrete work

In elevation column
100.00
In mezzanine floor beam
34.00

In roof (top tie ) beam


11.00

in lintels
1.00

Ribbed slab for suspended floor slab

Mezzanine floor slab


225.80

Form work as described before

In ground floor elevation column


200.00

In ground floor elevation circular column


406.00

In mezzanine floor beam


121.00

In roof (top tie ) beam


378.00

in lintels
13.20

Steel reinforcement described as above

In ground floor elevation column


6,161.00

In mezzanine floor beam


2,251.00

In roof(top tie) beam


4,067.00

In mezzanine floor mesh


450.00

In mezzanine peripheral
75.00
In mezzanine floor precast beam
1,013.00

In lintel
80.00

Masonry Work

HCB 19mm thick In ground floor


1,014.00

9cm thick H.C.B wall In ground floor


544.00

Bamboo wall

In ground floor
397.00

construct Louver Block Wall made of concret


150.00

Roofing

Supply and fix pre coated EGA 400


3,146.00

supply and cover thatch(grass ) at the top


3,146.00

Flashing

Dev. Length 100cm supply and fix flashin


50.00

Dev. Length 80cm supply and fix flashing


185.00

Down pipe

PVC down pipe


90.00

Gutter
Supply and fix G 28 galvanized flat sheet me
256.00

supply and fix 120 high dia.12cm equlaypt


520.00

Carpentry & Joinery

Supply and fix 8mm thick chip wood ceiling


340.00

Supply and fix PVC ceiling


280.00

Supply and fix flush wooden doors @Groun


70.00

Metal Work

Corner protection

Door
1.00

Door Center pivoted


7.00

window Door
23.00

Window
12.00

lover window
26.00

Aluminum profile Door and Windows.


2.00

Door

window Door
13.00

Window
12.00
Corner protection size 30x30x3mm
15.00

Metal Stair to mezanin

Supply and fix steel stair


2.00

Supply and fix Hand Rail for mezanin floor


140.00

Structural steel works

Truss
17,172.00

Latise Purline
20,204.00

Bolts
1,708.00

Plate
358.00

Angle Iron
1,418.00

Finishing

Plastering and Pointing

Ground floor
778.00

Ground floor Ceiling slab


225.80

Two coats of plaster in cement mortar ratio


430.00

Fine coat Cement Plaster

Ground floor
2,072.70
Ground floor Ceiling slab
156.00

Ditto but external plastered vertical surface.


355.00

Final coat Finishing

Gypsum plastering

Ground floor
345.00

Ground floor Ceiling slab


120.00

Apply quartize finishes to external wall .


423.00

Cement mortar Pointing

Apply Recessed Pointing


236.00

Floor Finishing

Plastic tile

Ground & mezzanine floor


548.00

Plastic skirting

Ground, first and second floor


450.00

Terrazzo floor finish

Supply and lay best quality terrazzo floori


670.00

Supply and Fix terrazzo tile skirting in 10


450.00
Ceramic tile floor finishing
510.00

Ground floor

first floor

second floor

Ceramic tile skirting in 7cm high


345.00

Ground floor

first floor

second floor

Wall finishing

Ceramic wall @Ground floor


577.70

Windows Cill
108.60

Internal building pavement

10cm concrete pavement


780.00

Glazing

Supply and fix 4mm plate glass


660.00

Ditto but fiber glass for sky light


175.00

Painting
Plastic emulsion paint internal plastered ver
2,072.70

Plastic emulsion paint external plastered ve


355.00

Ditto but to concrete ceiling and soffits.


225.00

Synthetic paint

Apply 2 coats of approved type varnish pain


794.00

Ditto,but to chip wood ceiling.


617.00

SANITARY INSTALLATION

SANITARY EQUIPMENT (FIXTURES)

Hand wash basin


42.00

lever operated cold water tap


42.00

Supply and fix Awassa ceramics wash down


46.00

Supply and fix toilet paper holder out of A


46.00

Supply and fix soap holder out of Awassa c


52.00

Supply and fix single tubular chrome plate


52.00

Supply and fix shower units made of enam


4.00

stainless steel kitchen sink


6.00

fix water heater


8.00
fix floor drains
20.00

fix approved quality clean outs


6.00

install vent caps


6.00

fix, test, and commission 6kg of dry powder


8.00

WATER SUPPLY PIPES AND VALVES

install galvanized steel pipes to internal wa


270.00

Supply and fix chrome service valves


108.00

Supply and fix approved quality bronze gate


14.00

WASTE, VENT AND RAIN WATER PIPES AND ACCESSORIES

Supply and lay internal PVC waste and vent


295.00

MECHANICAL WORKS

Supply,install,test and commission fire (hea


2.00

Supply,install,test and commission kitchen e


8.00

Supplly,fix,test and commission island type k


8.00

ELECTRICAL INSTALLATION

Power & Tele Intakes (Provisional Quantity)

Manhole
2.00
PVC pipes.
200.00

Low Voltage System Earth


1.00

earth conductor
10.00

Distribution Boards

Surface mounting distribution board MDB-STC

25% reserve pitches


1.00

Flush mounted distribution board SDB-STC1, SDB-STC2

25% reserve pitches


2.00

Flush mounted distribution board SDB-STC3

25% reserve pitches


1.00

Flush mounted distribution board SDB-STC4

25% reserve pitches


1.00

Feeder Power Cables

CABLES
570.00

Light Points

Flush mounted light points


237.00

Ditto but for surface mounted clipped at


151.00
Extra Over Light Points for Flush Mounted Switches

Flush mounting single switch,


20.00

Flush mounting two gang single switch


30.00

Socket Outlet Points

10-16A/1P socket outlet points fed through


103.00

Socket Outlets

Flush Mounted Socket Outlet with Earth Contacty

Flush mounting socket outlet of 10-16A/


65.00

Flush mounting socket outlet of 10-16A


35.00

Ditto, but with switch for water heater.


3.00

Telecom Points/Outlets

Telephone points fed through twisted pair


14.00

RJ 11 outlet type LEGRAND 74341


14.00

Telephone box 300x200x100mm.


1.00

TV System

TV point fed through co-axial cable of RG/


4.00

Light Fittings and Lamps


(Specified Type or Equivalent)

RZB 56120.002+05-56 150 1xGLS 60 W la


10.00

RZB 56220.002+05-56 150. 1xGLS E27/6


10.00

Fluorescent fitting type Philips

TCW 215/ 136 IC +1xTLD 36W/840 lamp.


87.00

TMS 022/ 236 IC +2xTLD 36W/840 lamps.


85.00

TCS 198/236 M1 IC + 2xTLD 36W/840 Lam


8.00

Hay bay fitting type Gewiss

GW83401 with ME 100W Lamp + Suspensio


95.00

GW83401 with ME 150W Lamp + Suspensi


56.00

RZB 611511.844 with 1xTC-T 18W Lamp


37.00

Site work

Excavation & Earth work

Bulk excavation to remove unsutabl soil mat


702.00

Fill
390.00

Disposal
702.00

Paving
780.00
Flower pots
24.00

SITE /EXTERNAL/ WATER SUPPLY SYSTEMS

install G.S.P pipes to site water supply syst


332.00

WATER TANKS AND ACCESSORIES

Ground water tanks for Domestic Water Supply

Supply and install 15m3 effective capaci


2.00

install dia. 50 mm approved quality float


2.00

Provide dia. 40 mm G.S.P overflow pipe t


2.00

Supply and fix bronze gate valves of approved quality.

On pipe inlet point to tank, dia. 32mm.(


2.00

On water distribution pipe after tank, d


2.00

On drain pipe of the tank, dia. 40mm (bra


2.00

Domestic water pumps and accessories.

Supply, install, test and commission boos


1.00

Supply and install 32mm Dia. G.S.P pipes


40.00

supply ,install and commissioning water me


1.00

SITE /EXTERNAL/ WASTE WATER DRAINAGE


Supply and lay uPVC sewage pipes
410.00

Supply and lay semi-circular open precast


375.00

Manholes

Construct manholes on a sanitary sewer


21.00

Oil Separator

Construct oil and grease separator


2.00

Septic tanks

Construct 30 m3 Septic tank[ size 7.6 x 3.


1.00

Soak Away Pit

Construct soak away pit out of 500mm thi


5.00
cal Dur
Out put /c No of crew
Out put /d(day) Act dur (days)

80 1 80 0

1 0

1 0

1 0

1 0

1 0

1 0

1 0

1 0

80 1 80 42.165
ANALYSIS SHEET FOR DIRECT COST
PROJECT: RIENFORCEMENT LABOR DAILY OUTPUT:
WORK ITEM:
Rienforcement bar dia 8mm EQUIPMENT DAILY OUT PUT:
TOTAL QUANTITY OF WORK I 1 kg RESULT:

Material Cost (1:01) Labor Cost (1:02)


**
Indexed
Type of Cost per Labor by daily Daily
Material Unit Qty * Rate Unit Trade No. UF wage wage
Foreman 1 1.00 300 300.00
Bar bender 1 1 260 260.00
Bar bender 2 1 150 300.00

Total (1:01) Total (1:02) 860.00

A= Materi 0.00 Birr/kg B= Manpower Unit Cost 14.33 Birr/kg C=Equipment Unit Cost
Total of (1:02)
Daily output:
Direct Cost of Work Item = A+B+C =
Over head cost :
Profit Cost:
Total:
Remark __________ Vat:
UF: UTILIZATION FACTOR Total unit cost:

ANALYSIS SHEET FOR DIRECT


PROJECT: REINFORCEMENT LABOR DAILY OUTPUT:
WORK ITEM:
Rienforcement bar dia 10mm EQUIPMENT DAILY OUT PUT:
TOTAL QUANTITY OF WORK I 1 kg RESULT:

Material Cost (1:01) Labor Cost (1:02)


**
Indexed
Type of Cost per Labor by daily Daily
Material Unit Qty * Rate Unit Trade No. UF wage wage
Foreman 1 1.00 300 300.00
Barbender 1 1 260 260.00
Bar bender 2 1 150 300.00
0.00
0.00
0.00
0.00
Total (1:01) Total (1:02) 860.00

A= Materi 0.00 Birr/kg B= Manpower Unit Cost 14.33 Birr/kg C=Equipment Unit Cost
Total of (1:02)
Daily output:
Direct Cost of Work Item = A+B+C =
Over head cost :
Profit Cost:
Total:
Remark __________ Vat:
UF: UTILIZATION FACTOR Total unit cost:

ANALYSIS SHEET FOR DIRECT


PROJECT: REINFORCEMENT LABOR DAILY OUTPUT:
WORK ITEM:
Rienforcement
( 2.6) bar dia 12mm EQUIPMENT DAILY OUT PUT:
TOTAL QUANTITY OF WORK I 1 kg RESULT:

Material Cost (1:01) Labor Cost (1:02)


**
Indexed
Type of Cost per Labor by daily Daily
Material Unit Qty * Rate Unit Trade No. UF wage wage
Foreman 1 1.00 300 300.00
Barbender 1 1 260 260.00
bar bender 2 1 200 400.00
0.00
0.00
0.00
0.00
Total (1:01) Total (1:02) 960.00

A= Materi 0.00 Birr/kg B= Manpower Unit Cost 8.00 Birr/kg C=Equipment Unit Cost
Total of (1:02)
Daily output:
Direct Cost of Work Item = A+B+C =
Over head cost :
Profit Cost:
Total:
Remark __________ Vat:
UF: UTILIZATION FACTOR Total unit cost:
ANALYSIS SHEET FOR DIRECT
PROJECT: REINFORCEMENT LABOR DAILY OUTPUT:
WORK ITEM:
Rienforcement
( 2.6) bar dia 14mm EQUIPMENT DAILY OUT PUT:
TOTAL QUANTITY OF WORK I 1 kg RESULT:

Material Cost (1:01) Labor Cost (1:02)


**
Indexed
Type of Cost per Labor by daily Daily
Material Unit Qty * Rate Unit Trade No. UF wage wage
Foreman 1 1.00 300 300.00
Barbender 1 1 260 260.00
bar bender 2 1 150 300.00
0.00
0.00
0.00
0.00
Total (1:01) Total (1:02) 860.00

A= Materi 0.00 Birr/kg B= Manpower Unit Cost 14.33 Birr/kg C=Equipment Unit Cost
Total of (1:02)
Daily output:
Direct Cost of Work Item = A+B+C =
Over head cost :
Profit Cost:
Total:
Remark __________ Vat:
UF: UTILIZATION FACTOR Total unit cost:

ANALYSIS SHEET FOR DIRECT


PROJECT: REINFORCEMENT LABOR DAILY OUTPUT:
WORK ITEM:
Rienforcement
( 2.6) bar dia 16mm EQUIPMENT DAILY OUT PUT:
TOTAL QUANTITY OF WORK I 1 kg RESULT:

Material Cost (1:01) Labor Cost (1:02)


**
Indexed
Type of Cost per Labor by daily Daily
Material Unit Qty * Rate Unit Trade No. UF wage wage
Foreman 1 1.00 300 300.00
Barbender 1 1 260 260.00
bar bender 2 1 150 300.00
0.00
0.00
0.00
0.00
Total (1:01) Total (1:02) 860.00

A= Materi 0.00 Birr/kg B= Manpower Unit Cost 14.33 Birr/kg C=Equipment Unit Cost
Total of (1:02)
Daily output:
Direct Cost of Work Item = A+B+C =
Over head cost :
Profit Cost:
Total:
Remark __________ Vat:
UF: UTILIZATION FACTOR Total unit cost:

ANALYSIS SHEET FOR DIRECT


PROJECT: REINFORCEMENT LABOR DAILY OUTPUT:
WORK ITEM:
Rienforcement
( 2.6) bar dia 20mm EQUIPMENT DAILY OUT PUT:
TOTAL QUANTITY OF WORK I 1 kg RESULT:

Material Cost (1:01) Labor Cost (1:02)


**
Indexed
Type of Cost per Labor by daily Daily
Material Unit Qty * Rate Unit Trade No. UF wage wage
Foreman 1 1.00 300 300.00
Barbender 1 1 260 260.00
bar bender 2 1 150 300.00
0.00
0.00
0.00
0.00
Total (1:01) Total (1:02) 860.00

A= Materi 0.00 Birr/kg B= Manpower Unit Cost 14.33 Birr/kg C=Equipment Unit Cost
Total of (1:02)
Daily output:
Direct Cost of Work Item = A+B+C =
Over head cost :
Profit Cost:
Total:
Remark __________ Vat:
UF: UTILIZATION FACTOR Total unit cost:
DAILY OUTPUT: 60 kg/Dy.
ENT DAILY OUT PUT: 60 kg/Dy.
16.48 Birr/kg

Equipment Cost (1:03)

Type of
Equipme Daily Daily
nt No. Rental Cost

Total (1:03)

C=Equipment Unit Cost Birr/kg


Total of (1:03)
Daily output:
14.33 Birr/kg
Birr/kg
Birr/kg
Birr/kg
2.15 Birr/kg
16.48 Birr/kg

DAILY OUTPUT: 60 kg/dy


ENT DAILY OUT PUT: 60 kg/dy
16.48 Birr/m2

Equipment Cost (1:03)

Type of
Equipme Daily Daily
nt No. Rental Cost
Total (1:03)

C=Equipment Unit Cost 0.00 Birr/kg


Total of (1:03)
Daily output:
14.33 Birr/kg
Birr/kg
Birr/kg
Birr/kg
2.15 Birr/kg
16.48 Birr/kg

DAILY OUTPUT: 120 kg/dy.


ENT DAILY OUT PUT: 120 kg/dy.
9.20 Birr/kg

Equipment Cost (1:03)

Type of
Equipme Daily Daily
nt No. Rental Cost

Total (1:03)

C=Equipment Unit Cost 0.00 Birr/kg


Total of (1:03)
Daily output:
8.00 Birr/kg
Birr/kg
Birr/kg
Birr/kg
1.20 Birr/kg
9.20 Birr/kg
DAILY OUTPUT: 60 kg/Dy.
ENT DAILY OUT PUT: 60 kg/Dy.
16.48 Birr/kg

Equipment Cost (1:03)

Type of
Equipme Daily Daily
nt No. Rental Cost

Total (1:03)

C=Equipment Unit Cost 0.00 Birr/kg


Total of (1:03)
Daily output:
14.33 Birr/kg
Birr/kg
Birr/kg
Birr/kg
2.15 Birr/kg
16.48 Birr/kg

DAILY OUTPUT: 60 kg/Dy.


ENT DAILY OUT PUT: 60 kg/Dy.
16.48 Birr/kg

Equipment Cost (1:03)

Type of
Equipme Daily Daily
nt No. Rental Cost
Total (1:03)

C=Equipment Unit Cost 0.00 Birr/kg


Total of (1:03)
Daily output:
14.33 Birr/kg
Birr/kg
Birr/kg
Birr/kg
2.15 Birr/kg
16.48 Birr/kg

DAILY OUTPUT: 60 kg/Dy.


ENT DAILY OUT PUT: 60 kg/Dy.
16.48 Birr/kg

Equipment Cost (1:03)

Type of
Equipme Daily Daily
nt No. Rental Cost

Total (1:03)

C=Equipment Unit Cost 0.00 Birr/kg


Total of (1:03)
Daily output:
14.33 Birr/kg
Birr/kg
Birr/kg
Birr/kg
2.15 Birr/kg
16.48 Birr/kg

Potrebbero piacerti anche