x1 x2 >= 0 180

z 500 200
operat 1 2 <= 160 160

ind engg 0 2 <= 40 140

acc 1 1 <= 80
120

intercept x1 x2 100
opert 0 80 160
80
160 0 160
engg 0 20 40 60

0 0 40 40
acc 0 80 80
20
80 0 80
0
0 10 20 30

corner points x1 x2

0 80 16000
0 20 4000
0 0 0
80 0 40000
180

160

140

120

100

80

60

40

20

0
0 10 20 30 40 50 60 70 80 90
Microsoft Excel 15.0 Answer Report
Worksheet: [Book1.xlsx]Sheet4
Report Created: 5/9/2018 10:19:41 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.031 Seconds.
Iterations: 1 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$G$7 z T 0 40000

Variable Cells
Cell Name Original Value Final Value Integer
$E$5 Q x1 0 80 Contin
$F$5 Q x2 0 0 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$G$8 operat T 80 $G$8<=$I$8 Not Binding 80
$G$9 ind engg T 0 $G$9<=$I$9 Not Binding 40
$G$10 acc T 80 $G$10<=$I$10 Binding 0
Microsoft Excel 15.0 Sensitivity Report
Worksheet: [Book1.xlsx]Sheet4
Report Created: 5/9/2018 10:19:41 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$E$5 Q x1 80 0 500 1E+030 300
$F$5 Q x2 0 -300 200 300 1E+030

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$G$8 operat T 80 0 160 1E+030 80
$G$9 ind engg T 0 0 40 1E+030 40
$G$10 acc T 80 500 80 80 80
Microsoft Excel 15.0 Limits Report
Worksheet: [Book1.xlsx]Sheet4
Report Created: 5/9/2018 10:19:42 PM

Objective
Cell Name Value
$G$7 z T 40000

Variable Lower Objective Upper Objective

Cell Name Value Limit Result Limit Result
$E$5 Q x1 80 0 0 80 40000
$F$5 Q x2 0 0 40000 0 40000
D x1 x2
Q 80 0
T RHS
z 500 200 40000
operat 1 2 80 <= 160
ind engg 0 2 0 <= 40
acc 1 1 80 <= 80