ANDHRA PRADESH DRINKING WATER SUPPLY CORPORATION

PREPARATION OF DETAILED PROJECT REPORTS WITH DETAILED ENGINEERING AND BID DOCUMENTS FOR
DRINKING WATER SUPPLY PROJECTS OF VIZIANAGARAM DISTRICTS.

New CPWS Scheme to Gantayada and Vizianagaram Mandal in Vizianagaram District

ABSTRACT ESTIMATE
Estt cost in Rs Lakhs

Quantity Unit Rate (Rs. In

Sl. No Description of the work Per
Lakhs)

I Pumping mains and Gravity mains

1 Construction of pipelines 1 No.s 3562.15 Each

II Head works
Construction of 14.00 MLD capacity Rapid Sand
2 1 No.s 523.86 Each
Filters at Head works
III Sumps
3 Construction of 300 KL Clear water Sump 1 No.s 15.12 Each

IV OHBRs/GLBRs/BPTs

4 60KL GLBR on Gutta at +122.000lvl 1 No.s 5.27 Each

120KL OHBR with 30M staging at Kotharubilli Jn at

5 1 No.s 89.19 Each
66.00 lvl

6 250 KL capacity OHBR with 10M staging 1 No.s 67.10 Each

V OHSRs

7 20 KL OHSRs 8 No.s 10.76 Each

 Quantity Unit Rate (Rs. In
Sl. No Description of the work Per
Lakhs)
8 40 KL OHSRs 5 No.s 17.23 Each
9 60 KL OHSRs 1 No.s 19.39 Each
10 90KL OHSRs 1 No.s 27.67 Each

VI Pumping Machinery

11 35HP VT pumpsets 3Nos(4226 LPM,28 Mts.head) 3X35 No.s 13500 HP

12 60HP HSC Pumpset 3no(3977 LPM, 51M head) 3X60 No.s 11000 HP

VII Pump house/watchman qtr

13 Construction of 8.00x6.00 m size Pump House 1 No.s 6.44 Each
14 Village distribution network 1 No.s 1059.35 Each
Sub-Total
VIII
Other Provisions
15 Add GST at 12%
16 Provision for Admin charges at 1%
17 Provision for QC charges at 0.50%
Provision for Price variation of Steel, Cement, DI
18 Pipes and pipe materials

Provision towards other charges like R&B payments,

19 QC & unforeseen items etc. charges

20 Provision for unforeseen items if any LS

Total
ON
ND BID DOCUMENTS FOR
RICTS.

agaram District

7969.08
Amount (Rs. In
Lakhs)

3562.15

523.86

15.12

5.27

89.19

67.10

86.08
Amount (Rs. In
Lakhs)
86.15
19.39
27.67

14.18

19.80

6.44
1059.35
5581.75

670.00
56.00
28.00
70.00

1317.07

246.27

7969.08
 ANDHRA PRADESH DRINKING WATER SUPPLY CORPORATION

PREPARATION OF DETAILED PROJECT REPORTS WITH DETAILED ENGINEERING AND BID DOCUMENTS FOR
DRINKING WATER SUPPLY PROJECTS OF VIZIANAGARAM DISTRICTS.

Name of Project: New CPWS Scheme to Gantayada and Vizianagaram Mandal in Vizianagaram District

Bill of Quantity for Pumping and Gravity main network

Rate per
S.no Item Description Unit unit (Rs.) Quantity Amount (Rs.)
Earth work excavation in all soils upto SDR except hard
rock requiring blasting for HDPE 'filling with excavated
soils including laying jointing testing of pipe line
1.) including cost of materials etc. complete

Pumping Main fromSource to OHSR

6 Kg/Cm2
1 75 mm HDPE 6 Kg M 287 14987 4,301,269
2 90 mm HDPE 6 Kg M 354 9143 3,238,451
3 110 mm HDPE 6 Kg M 498 6126 3,050,748
4 125 mm HDPE 6 Kg M 601 11301 6,791,901
5 140 mm HDPE 6 Kg M 721 5425 3,910,883
6 160 mm HDPE 6 Kg M 920 5364 4,935,416
7 180 mm HDPE 6 Kg M 1,123 3576 4,016,921
8 Kg/Cm2
8 75mm dia HDPE pipe 8 kg / sq cm M 330 7326 2,420,510
9 90mm dia HDPE pipe 8 kg / sq cm M 419 3898 1,634,431
10 110mm dia HDPE pipe 8 kg / sq cm M 589 1690 996,086
11 125mm dia HDPE pipe 8 kg / sq cm M 724 2087 1,511,614
12 140mm dia HDPE pipe 8 kg / sq cm M 873 4352 3,797,990
13 160mm dia HDPE pipe 8 kg / sq cm M 1,115 6748 7,526,044
14 180mm dia HDPE pipe 8 kg / sq cm M 1,375 3920 5,388,040
10 Kg/Cm2
15 75 mm dia HDPE pipe 10 kg / sq cm M 370 6405 2,371,772
16 90mm dia HDPE pipe 10 kg / sq cm M 476 0
17 110mm dia HDPE pipe 10 kg / sq cm M 672 0
18 125mm dia HDPE pipe 10 kg / sq cm M 836 6279 5,250,500
19 140mm dia HDPE pipe 10 kg / sq cm M 1,016 0 0
20 160mm dia HDPE pipe 10 kg / sq cm M 1,298 0 0
21 180mm dia HDPE pipe 10 kg / sq cm M 1,607 0 0

As per Rate Analysis

 Earth work excavation in all soils upto SDR except hard
rock requiring blasting for 'DI s/s 'pipes and filling with
excavated soils including laying jointing testing of pipe
2.) line including cost of materials etc. complete

DI K-7
1 200 mm DI K7 M 2,493 18522 46,166,085
2 250 mm DI K7 M 3,245 8920 28,942,724
3 300 mm DI K7 M 4,183 26961 112,777,863
4 350 mm DI K7 M 5,296 10012 53,018,546
5 400 mm DI K7 M 6,252 210 1,312,962
6 450 mm DI K7 M 7,563 3647 27,583,720
7 500 mm DI K7 M 8,953 0
DI K-9
8 200mm dia DI K9 M 2992.90 0 0
9 250 mm dia DI K9 M 3870.00 0 0
10 300 mm dia DI K9 M 4850.40 0 0
11 350 mm dia DI K9 M 6163.10 0
12 400 mm dia DI K9 M 7249.20 1420 10293864
13 450 mm dia DI K9 M 8719.50 0
14 500 mm dia DI K9 M 10107.80 0

As per Rate Analysis

Supply and Delivery of Flanged Resilient Seated C.I Air
Relief Valves (Single/Double) of following dia.
conforming to IS- 14845 (with amendments up to date,
if any) having Body, Cover, Valve disc, Stuffing box,
Valve guide, Cowl, Gland, Cap, Joint support ring, with
C.I; Stem, Bolts, Nuts with Stainless Steel (IS 6603);
Stem nut, Body seal ring, Float guide with Leaded tin
bronze ( IS 318); Gasket with rubber; Gland packing
3.) with Jute / Hemp; Float Public Health Engineering
Items 76 with timber core and Vulcanite Coating;
excluding transportation and all taxes complete.
including lowering, laying and fixing in position.

Air Valve on HDPE pipeline PN1.0

1 40mm Air Valve on 75" Nos 23,228 113 2,624,764
2 40mm Air Valve on 90" Nos 23,358 16 373,728
3 40mm Air Valve on 110" Nos 24,203 24 580,872
4 40mm Air Valve on 125" Nos 25,381 10 253,810
5 40mm Air Valve on 140" Nos 25,431 12 305,172
6 40mm Air Valve on 160" Nos 27,091 6 162,546
7 50mm Air Valve on 180" Nos 32,101 9 288,909
PN 1.0 On DI K7 pipeline
8 50mm Air Valve on 200" Nos 28,159 37 1,041,883
9 80mm Air Valve on 250" Nos 38,499 18 692,982
10 80mm Air Valve on 300" Nos 40,055 54 2,162,970
11 100mm Air Valve on 350" Nos 48,931 0
12 100mm Air Valve on 400" Nos 50,575 0 0
13 100mm Air Valve on 450" Nos 52,947 7 370,629
14 150mm Air Valve on 500" Nos 88,055 0
PN 1.6 On DI K9 pipeline
15 50mm Air Valve on 200" Each 31374.00 0
16 80mm Air Valve on 250" Each 44010.00 0
17 80mm Air Valve on 300" Each 45567.00 0
18 100mm Air Valve on 350" Each 56083.00 0
19 100mm Air Valve on 400" Each 57726.00 3 173178
20 100mm Air Valve on 450" Each 60098.00 0
21 150mm Air Valve on 500" Each 101768.00 0

As per Rate Analysis

Supply, Delivery of D.I double flanged Sluice Valves
conforming to IS- 14846 (with up to date amendments,
if any) including gear arrangements for the following
dia. as per test pressure having Body, Bonnet, Dome,
Stool cover, Wedge, Stufffing box, Gland, Thrust plate,
Cap/Hand wheel with D.I; Stem, Body seat ring, Wedge
facing ring, Bushes, Bolts, Nuts, Pinion and Pinion shaft
with Stainless steel (IS 6603) ; Wedge nut, Shoe,
Channel with Leaded Tin Bronze (IS 318); Gasket with
Neoprene Rubber; Gland packing with Rubber; Gear,
4.) Gear housing with Cast Steel excluding all taxes and
transportation, etc. complete. including lowering,
laying and fixing in position.

P.N.1.0 on HDPE pipelines

1 80mm Sluice Valve on 75" Nos 15,453 47 726,291
2 80mm Sluice Valve on 90" Nos 15,582 19 296,058
3 100mm Sluice Valve on 110" Nos 18,479 10 184,790
4 125mm Sluice Valve on 125" Nos 23,088 14 323,232
5 125mm Sluice Valve on 140" Nos 23,138 10 231,380
6 150mm Sluice Valve on 160" Nos 27,951 11 307,461
7 150mm Sluice Valve on 180" Nos 29,004 8 232,032
PN 1.0 On DI K7 pipeline
8 200mm Sluice Valve on 200" Nos 38,127 14 533,778
9 250mm Sluice Valve on 250" Nos 48,468 7 339,276
10 300mm Sluice Valve on 300" Nos 82,718 10 827,180
11 300mm Sluice Valve on 350" Nos 100,819 1 100,819
12 300mm Sluice Valve on 400" Nos 108,568 2 217,136
13 300mm Sluice Valve on 450" Nos 115,674 2 231,348
14 350mm Sluice Valve on 500" Nos 160,981 0
P.N.1.6 on DI K9 pipelines
15 200mm Sluice Valve on 200" Nos 45,279 0
16 250mm Sluice Valve on 250" Nos 57,588 0
17 300mm Sluice Valve on 300" Nos 99,402 0
18 300mm Sluice Valve on 450" Nos 132,358 0
Resilient Seated Soft Sealing" Gate Valves (Sluice
Valves) with Body and Bonnet of Ductile Iron GGG-
40/SG-400/15 or GGG-50/SG-500/7 or Equivalent as
per IS1865, IS:3896-2, without bypass upto 400mm dia
and DI Sluice valves above 400mm dia including
5.) transporatations, all kind sof specials, valve cahmber ,
lowering , laying , fixing and all.

Scour Valve
1 80mm dia on 63 to180 mm with PN 1.60 Nos 20,689 33 682,737
Scour Valves with PN 1.0
2 125mm dia on 200 mm dia Nos 30969.00 6 185814
3 150mm dia on 250 mm dia Nos 37975.00 3 113925
4 150mm dia on 300 mm dia Nos 37975.00 9 341775
5 200mm dia on 350 mm dia Nos 51013.00 0
6 200mm dia on 400 mm dia Nos 51013.00 0 0
7 250mm dia on 450 mm dia Nos 69895.00 1 69895
8 250mm dia on 500 mm dia Nos 69895.00 0

Scour Valves with PN 1.6 on DI K9

9 125 mm Valve on 200 mm line Nos 32,757 0
10 150 mm Valve on 250 mm line Nos 40,266 0
11 150 mm Valve on 300 mm line Nos 40,266 0
12 300 mm Valve on 600 mm line Nos 128,407 0
Total Amount 356,214,710
Total Amount in Lacs 3,562.15
 ANDHRA PRADESH DRINKING WATER SUPPLY CORPORATION

PREPARATION OF DETAILED PROJECT REPORTS WITH DETAILED ENGINEERING AND BID DOCUMENTS FOR
DRINKING WATER SUPPLY PROJECTS OF VIZIANAGARAM DISTRICTS.

Name of Project: New CPWS Scheme to Gantayada and Vizianagaram Mandal in Vizianagaram District
Bill of Quantity for Village Distribution network
Rate per
S.no Item Description Unit Quantity
unit (Rs.)
Earth work excavation in all soils upto SDR except
hard rock requiring blasting for HDPE 'filling with
excavated soils including laying jointing testing of
1.) pipe line including cost of materials etc. complete

6 Kg/Cm2
1 63 mm HDPE 6 Kg M 239 191815
2 75 mm HDPE 6 Kg M 287 9098
3 90 mm HDPE 6 Kg M 354 9015
4 110 mm HDPE 6 Kg M 498 2114
5 125 mm HDPE 6 Kg M 601 800
6 140 mm HDPE 6 Kg M 721 67
7 160 mm HDPE 6 Kg M 920 39
8 180 mm HDPE 6 Kg M 1,123
Supply, Delivery of D.I double flanged Sluice Valves
conforming to IS- 14846 (with up to date
amendments, if any) including gear arrangements
for the following dia. as per test pressure having
Body, Bonnet, Dome, Stool cover, Wedge, Stufffing
box, Gland, Thrust plate, Cap/Hand wheel with D.I;
Stem, Body seat ring, Wedge facing ring, Bushes,
Bolts, Nuts, Pinion and Pinion shaft with Stainless
steel (IS 6603) ; Wedge nut, Shoe, Channel with
Leaded Tin Bronze (IS 318); Gasket with Neoprene
2.) Rubber; Gland packing with Rubber; Gear, Gear
housing with Cast Steel excluding all taxes and
transportation, etc. complete. including lowering,
laying and fixing in position.

P.N.1.0
1 80mm Sluice Valve on 63" Nos 15,320 200
2 80mm Sluice Valve on 75" Nos 15,453 17
3 80mm Sluice Valve on 90" Nos 15,582 23
4 100mm Sluice Valve on 110" Nos 18,479 0
5 125mm Sluice Valve on 125" Nos 23,088 1
 6 125mm Sluice Valve on 140" Nos 23,138
7 150mm Sluice Valve on 160" Nos 27,951
8 150mm Sluice Valve on 180" Nos 29,004
3.) Scour Valves
1 80mm on all sizes on HDPE with PN1.60 Nos 20,689 66
4.) House Service Connections Nos 2,270 20942
Total Amount
Total Amount in Lacs
 BID DOCUMENTS FOR
CTS.

Vizianagaram District

Amount (Rs.)

45,901,330
2,611,126
3,193,113
1,052,772
480,800
48,300
35,884
0

3,064,000
262,701
358,386
0
23,088
 0
0
0

1,365,474
47,538,340
105,935,314
1,059.35