Sei sulla pagina 1di 22

ITEM NO.

A.1.1.(3)
B.7
B.9
803(1)a
804(1)a
804(1)b
804(4)
900(1)c2
900(1)c3
900(1)c4
900(1)c6
902(1)a1
1000(1)
1001(8)
1001(9)
1002(8)
1003(1)a1
1003(17)
1006(6)
1008(1)c
1010(1)
1010(2)a
1010(2)b
1014(1)b1
1018(1)
1018(2)
1021(1)a
1021(5)
1027(1)
1032(1)a
1032(1)b
1032(1)c
1046(2)a2
1047(1)
1047(2)a
1047(2)b
1047(4)
1047(7)b
1047(7)c
1100(30)
1101(42)
1102(27)
1103(1)
TOTAL
DESCRIPTION

Construction of Field Office for the Engineer


Occupational Safety and Health Program
Mobilization / Demobilization
Structure Excavation (Common Soil)
Embankment (from Structure Excavation)
Embankment (from Borrow)
Gravel Fill
Structural Concrete (Footings and Slab on Fill)
Structural Concrete (Footing Tie Beams)
Structural Concrete (Columns)
Structural Concrete (Beams/Girders)
Reinforcing Steel (Deformed, Grade 40)
Soil Poisoning
Sewer Line Works
Storm Drainage and Downspout
Plumbing Fixtures
Ceiling (4.5mm, Metal Frame, Fiber Cement Board)
Carpentry and Joinery Works
Steel Doors and Frames
Aluminum Glass Windows (Awning Type)
Frames (Jambs, Sills, Head, Transoms and Mullions
Doors (Flush)
Doors (Wood Panel)
Prepainted Metal Sheets (above .427mm, Corrugated
Glazed Tiles and Trims
Unglazed Tiles
Cement Floor Finish (Plain)
Cement Broom Finish
Cement Plaster Finish
Painting Works (Masonry/Concrete)
Painting Works (Wood)
Painting Works (Steel)
CHB Load Bearing (Including Reinforcing Steel, 150
Structural Steel
Structural Steel (Trusses)
Structural Steel (Purlins)
Metal Structure Accessories (Cross Bracing)
Metal Structure Accessories (Sagrods)
Metal Structure Accessories (Turnbuckle)
Conduit, Boxes, & Fittings
Wires and Wiring Devices
Power Load Center, Switchgear, and Panelboards
Lighting Fixtures
TOTAL
UNIT QUANTITY UNIT COST

l.s. 1.00 68,429.70


mo 3.50 30,736.62
l.s. 1.00 62,545.43
m3 46.07 1,724.19
m3 13.59 1,454.01
m3 87.42 1,044.44
m3 23.99 1,429.34
m3 20.07 6,472.70
m3 8.70 9,156.12
m3 5.88 12,654.82
m3 7.58 12,765.69
kg 3,549.58 89.56
L 12.00 1,704.37
l.s. 1.00 73,553.44
l.s. 1.00 94,768.85
l.s. 1.00 52,264.22
m2 230.00 472.09
l.s. 1.00 33,330.48
l.s. 1.00 148,107.53
m2 16.32 3,863.09
set 3.00 24,934.75
m2 1.89 3,474.72
m2 3.78 7,591.45
m2 209.00 811.81
m2 12.00 2,182.80
m2 3.10 3,389.52
m2 191.25 110.76
m2 32.15 568.98
m2 945.03 99.97
m2 973.43 106.41
m2 52.25 469.81
m2 50.14 369.15
m2 211.60 1,347.01
l.s. 1.00 65,955.36
kg 2,272.38 55.88
kg 3,657.15 72.52
kg 214.42 102.74
kg 101.34 136.23
kg 18.00 371.83
l.s. 1.00 21,568.12
l.s. 1.00 14,072.77
l.s. 1.00 12,821.86
l.s. 1.00 22,516.35

TOTAL (PHP) 3,209,797.90


SCHEDULED PERCENT PERIODIC ACCOMPLISHMENT (%)
SCHEDULED PERCENT COMMULATIVE ACCOMPLISHMEN
SCHED. PERIODIC MONEY VALUE OF WORK ACCOMPLISH
SCHED. COMMULATIVE VALUE OF WORK ACCOMPLISHED
TOTAL RELATIVE 22 23 24 25
DURATION Jan. 22 - 31,
AMOUNT WEIGHT
1 2 3 4

68,429.70 2.132 105


107,578.17 3.352 105
62,545.43 1.949 2
79,433.43 2.475 7
19,760.00 0.616 2
91,304.94 2.845 3
34,289.87 1.068 2
129,907.09 4.047 9
79,658.24 2.482 3
74,410.34 2.318 6
96,763.93 3.015 6
317,900.38 9.904 34
20,452.44 0.637 2
73,553.44 2.292 4
94,768.85 2.952 6
52,264.22 1.628 4
108,580.70 3.383 6
33,330.48 1.038 6
148,107.53 4.614 6
63,045.63 1.964 4
74,804.25 2.330 4
6,567.22 0.205 2
28,695.68 0.894 2
169,668.29 5.286 6
26,193.60 0.816 6
10,507.51 0.327 6
21,182.85 0.660 6
18,292.71 0.570 6
94,474.65 2.943 10
103,582.69 3.227 5
24,547.57 0.765 2
18,509.18 0.577 6
285,027.32 8.880 11
65,955.36 2.055 8
126,980.59 3.956 10
265,216.52 8.263 10
22,029.51 0.686 10
13,805.55 0.430 10
6,692.94 0.209 10
21,568.12 0.672 13
14,072.77 0.438 6
12,821.86 0.399 3
22,516.35 0.701 3
3,209,797.90 100.00

209,797.90 100% Jan. 22 - 31,


IC ACCOMPLISHMENT (%) 6.876
LATIVE ACCOMPLISHMENT (%) 6.876
UE OF WORK ACCOMPLISHMENT (PHP) 220,700.
OF WORK ACCOMPLISHED (PHP) 220,700.
26 27 28 29 30 31 1 2 3 4 5 6 7 8 9 10 11 12 13 14

Jan. 22 - 31, 2018 February 1 - 28,


5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24

0.203
0.319
0.974
1.768

1.068
0.450

1.456
0.637
Jan. 22 - 31, 2018 February 1 - 28
6.876 25.532
6.876 32.408
220,700.02 819,528.29
220,700.02 1,040,228.3
15 16 17 18 19 20 21 22 23 24 25 26 27 28 1 2 3 4 5
bruary 1 - 28, 2018
25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43

0.569
0.894

0.707
0.616
2.845

0.450
2.482
2.318

8.156

2.292

1.628
2.422

0.155
uary 1 - 28, 2018
25.532
32.408
819,528.29
1,040,228.31
105 C A L E N D A R D A Y S
6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
March 1 - 31, 2018
44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
#REF!

March 1 - 31, 2018


33.274
65.682
1,068,024.89
2,108,253.21
Pay Item No.
Description Quantity Unit Unit Price Amount
Construction
A.1.1.(3) of Field Office for the 1Engineer l.s. 68,429.70 68,429.70
Occupational
B.7 Safety and Health 3.5
Program mo 30,736.62 107,578.17
B.9
Mobilization / Demobilization
1 l.s. 62,545.43 62,545.43
Structure
803(1)a Excavation (Common
46.07
Soil) m3 1,724.19 79,433.43
Embankment
804(1)a (from Structure Excavation)
13.59 m3 1,454.01 19,760.00
804(1)b
Embankment (from Borrow)
87.42 m3 1,044.44 91,304.94
804(4) Gravel Fill 23.99 m3 1,429.34 34,289.87
Structural
900(1)c2
Concrete (Footings and20.07
Slab on Fill) m3 6,472.70 129,907.09
Structural
900(1)c3Concrete (Footing Tie8.7
Beams) m3 9,156.12 79,658.24
900(1)c4
Structural Concrete (Columns)
5.88 m3 12,654.82 74,410.34
Structural
900(1)c6 Concrete (Beams/Girders)
7.58 m3 12,765.69 96,763.93
Reinforcing
902(1)a1 Steel (Deformed,3,549.58
Grade 40) kg 89.56 317,900.38
1000(1) Soil Poisoning 12 L 1,704.37 20,452.44
1001(8) Sewer Line Works 1 l.s. 73,553.44 73,553.44
1001(9)
Storm Drainage and Downspout
1 l.s. 94,768.85 94,768.85
1002(8) Plumbing Fixtures 1 l.s. 52,264.22 52,264.22
Ceiling 1003(1)a1
(4.5mm, Metal Frame, Fiber Cement
230 Board)m2 472.09 108,580.70
1003(17)
Carpentry and Joinery Works
1 l.s. 33,330.48 33,330.48
1006(6)
Steel Doors and Frames 1 l.s. 148,107.53 148,107.53
Aluminum
1008(1)cGlass Windows (Awning
16.32
Type) m2 3,863.09 63,045.63
Frames (Jambs,
1010(1) Sills, Head, Transoms 3and Mullionsset 24,934.75 74,804.25
1010(2)a Doors (Flush) 1.89 m2 3,474.72 6,567.22
1010(2)b
Doors (Wood Panel) 3.78 m2 7,591.45 28,695.68
Prepainted Metal
1014(1)b1
Sheets (above .427mm, Corrugated
209 Type,LS)
m2 811.81 169,668.29
1018(1)
Glazed Tiles and Trims 12 m2 2,182.80 26,193.60
1018(2) Unglazed Tiles 3.1 m2 3,389.52 10,507.51
1021(1)a
Cement Floor Finish (Plain)
191.25 m2 110.76 21,182.85
1021(5)
Cement Broom Finish32.15 m2 568.98 18,292.71
1027(1)
Cement Plaster Finish945.03 m2 99.97 94,474.65
1032(1)a
Painting Works (Masonry/Concrete)
973.43 m2 106.41 103,582.69
1032(1)b
Painting Works (Wood)52.25 m2 469.81 24,547.57
1032(1)c
Painting Works (Steel)50.14 m2 369.15 18,509.18
CHB Load1046(2)a2
Bearing (Including Reinforcing
211.6
Steel, 150mm)
m2 1,347.01 285,027.32
1047(1) Structural Steel 1 l.s. 65,955.36 65,955.36
1047(2)a
Structural Steel (Trusses)
2,272.38 kg 55.88 126,980.59
1047(2)b
Structural Steel (Purlins)
3,657.15 kg 72.52 265,216.52
Metal1047(4)
Structure Accessories (Cross
214.42
Bracing) kg 102.74 22,029.51
Metal
1047(7)b
Structure Accessories (Sagrods)
101.34 kg 136.23 13,805.55
Metal
1047(7)c
Structure Accessories (Turnbuckle)
18 kg 371.83 6,692.94
1100(30)
Conduit, Boxes, & Fittings1 l.s. 21,568.12 21,568.12
1101(42)
Wires and Wiring Devices1 l.s. 14,072.77 14,072.77
Power 1102(27)
Load Center, Switchgear, and Panelboards
1 l.s. 12,821.86 12,821.86
1103(1) Lighting Fixtures 1 l.s. 22,516.35 22,516.35
3,209,797.90

Total Php 3,209,797.90

Potrebbero piacerti anche