Nha Tamplate Rates

CLIENT: CONSULTANT:
NATIONAL HIGHWAY AUTHORITY SAMPAK INTERNATIONAL (Pvt.) LTD

ISLAMABAD LAHORE
Package: CSR- 2013 RATE ANALYSIS (CONSTRUCTION) Date: Aug-13

Item Description 107a - STRUCTURAL EXCAVATION IN COMMON MATERIAL
District: 57 - RAWALPINDI ( PUNJAB )
Assumed Daily (8 Hours ) Progress 100.00 CM
Resource for above progress
Manpower
Code Description No. Hours Rate (Rs.) Amount (Rs.)
1001 SITE ENGINEER 1 1.00 192.00 192
1021 SUPERVISOR 1 6.00 70.00 420
1023 ASSISTANT SURVEYOR 1 2.00 70.00 140
1041 HELPER 2 2.00 63.88 255.5
1,007.50
Material
Code Description Unit Quantity Rate (Rs.) Amount (Rs.)
Equipment
3032 DUMPER. 18 T. 1.00 6.00 1,875.00 11250
3047 EXCAVATOR. (TRACK TYPE) 100 H.P. 1.00 4.00 1,911.00 7644
18,894.00
SUMMARY
BASIC COST FOR 100.00 CM 19,901.50
BASIC COST PER CM 199.02
OVERHEAD & PROFIT (10 + 15) PERCENT 49.75
TOTAL COST PER CM 248.77
TOTAL COST PER Cft 7.05
TOTAL COST PER %Cft 7051.07
PAGE -15
CLIENT: CONSULTANT:
ISLAMABAD LAHORE

Item Description 107cii - STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL
Manpower
1001 SITE ENGINEER 1 1.00 192.00 192
1012 FOREMAN EARTHWORKS 1 8.00 70.00 560
1021 SUPERVISOR 1 8.00 70.00 560
1041 HELPER 2 2.00 63.88 255.5
1051 LABOUR 2 8.00 68.13 1090
2,797.50
Material
Equipment
3032 DUMPER. 18 T. 1.00 2.00 1,875.00 3750
7,572.00
SUMMARY
18 PAGE-18
CLIENT: CONSULTANT:
ISLAMABAD LAHORE

Item Description 109bi - SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT ANY FILL
Assumed Daily (8 Hours ) Progress 1,450.00 SM
Manpower
1001 SITE ENGINEER 1 1.00 192.00 192
1021 SUPERVISOR 1 8.00 70.00 560
1041 HELPER 2 4.00 63.88 511
1051 LABOUR 2 4.00 68.13 545
2,228.00
Material
2065 WATER 1000LIT 44.00 40.00 1760.00
1,760.00
Equipment
3003 BULL-DOZER. 90 H.P. 1.00 4.00 2,251.00 9004.00
3008 GRADER. 140 H.P. 1.00 2.00 2,136.00 4272.00
3016 COMBINATION ROLLER. 10-12 T. 1.00 5.00 1911.00 9555.00
3023 TRACTOR. 50 H.P. 2.00 5.00 537.00 5370.00
3025 WATER TANK TOW TYPE 4000 LTR. (INCL. 3.00 3.00 547.00 4923.00
TRACTOR) 0.00
3086 PUMP 4" DELIVERY (DIESEL) 1.00 2.00 260.00 520.00
33,644.00
SUMMARY
BASIC COST FOR 1,450.00 SM 37,632.00
BASIC COST PER SM 25.95
TOTAL COST PER SM 32.44
TOTAL COST PER SFT 3.01
TOTAL COST PER %SFT 301.39
30 PAGE-30
CLIENT: CONSULTANT:
ISLAMABAD LAHORE

Item Description 203a - ASPHALTIC BASE COURSE PLANT MIX (CLASS A)
Manpower
1001 SITE ENGINEER 1 8.00 192.00 1536
1002 ASPHALT PLANT ENGINEER 1 10.00 87.00 870
1011 FOREMAN ASPHALT 1 10.00 76.00 760
1021 SUPERVISOR 1 10.00 70.00 700
1022 SURVEYOR 1 8.00 78.00 624
1041 HELPER 4 8.00 63.88 2044
1051 LABOUR 30 10.00 68.13 20437.50
27,531.50
Material
2023 AGGREGATE 2"-1.1/2" CM 31.50 1,712.77 53952.2744544
2025 AGGREGATE 3/4" - 3/8" CM 141.75 1,712.77 242785.2350448
2027 AGGREGATE NO.4 - NO.200 CM 106.05 1,712.77 181639.32399648
2028 FILLER MATERIAL CM 10.50 617.00 6478.5
2041 ASPHALT GRADE 80/100 TON 18.03 75,604 1363140.12
2065 WATER 1000LIT 4.00 40.00 160
2116 FURNACE OIL LIT 5400.00 95.00 513000
2,361,155.45
Equipment
3004 FRONT END LOADER. 3.00 CUM. 1.00 8.00 2,645.00 21160
3011 TANDEM VIBRATORY ROLLER. 10-12 T. 2.00 10.00 1,870.00 37400
3018 P.T.R. (9- WHEELER) 21 T. 2.00 10.00 2,135.00 42700
3025 WATER TANK TOW TYPE 4000 LTR. (INCL. 1.00 10.00 547.00 5470
TRACTOR) 0
3032 DUMPER. 18 T. 8.00 8.00 1,875.00 120000
3055 ASPHALT PLANT. 80 T. 1.00 8.00 25411.00 203288
3058 PAVER 4 M WIDE. 1.00 8.00 676.00 5408
3061 COMPRESSOR. 300 CFM 1.00 6.00 2013.54 12081.24
SUMMARY 447,507.24
BASIC COST FOR 188.00 CM 2,836,194.19

BASIC COST PER CM 15,086.14
OVERHEAD & PROFIT (10 + 15) PERCENT 3,771.53
TOTAL COST PER CM 18,857.67
2.5'' x 2.54 = 6.35 c.m

1 Cum = 1/0.0635 = 15.74 S.M
Rate P.Cum = 18,857.67
Rate Per S.M = 18,857.67 1198.073
15.74
Rate Per.Sft = 1198.073 111.345
10.76
Rate for %Sft = 111.345x100 11134.51
TOTAL COST PER %Sft 11,134.51
36 PAGE 36
CARRIAGE FOR CURSHED BAJRI
AGGREGATE 3/4" - 3/8" = 882.00
ADD LEAD UP TO 104 KM

Carriage upto 10 km = 553.70
Lead upto 10 Km to 104 = 94 KM x 19.65 = 1847.10
Add 25% Hilly Area =56 x 19.65 x 25
100 = 275.10
= 2675.90
2675.90 x 88 = 2,354.79
100
P.Cf = 23.55
P.Cum = 830.77
Total= = 1,712.77
CARRIAGE FOR STONE
Rate Stone P.Cum = 123.48


= 1379.00
Add 25% Hilly Area = 344.75
= 1723.75
= 1723.75
P.Cf = 17.24
P.Cum = 608.14
Total= = 731.6190
CARRIAGE DRESSED STONE
Rate Dressed Stone P.Cum = 564.50

= 1379.00
Add 25% Hilly Area = 344.75
= 1723.75
= 1723.75
P.Cf = 17.24
P.Cum = 608.14
Total= = 1,172.6390
CLIENT: CONSULTANT:
ISLAMABAD LAHORE

Item Description 206b - WATER BOUND MACADAM BASE WITH COARSE AGG: CLASS B
Manpower
1001 SITE ENGINEER 1 2.00 192.00 384
1021 SUPERVISOR 1 8.00 70.00 560
1022 SURVEYOR 1 2.00 78.00 156
1041 HELPER 2 4.00 63.88 511
1051 LABOUR 50 8.00 68.13 27250
29,561.00
Material
2026 AGGREGATE 3/8"-No.4 CM 16.00 1,712.77 27404.33
2035 HAND BROKEN STONE 2.1/2"-1/2" CM 125.00 1,859.44 232430.08
2065 WATER 1000LIT 13.00 40.00 520.00
298,035.36
Equipment
3020 STATIC TANDEM ROLLER. 12 T. 2.00 10.00 1,154.00 23080.00
3025 WATER TANK TOW TYPE 4000 LTR. (INCL. 2.00 3.00 547.00 3282.00
TRACTOR) 0.00
26,882.00
SUMMARY
46 PAGE -46
CLIENT: CONSULTANT:
ISLAMABAD LAHORE

Item Description 209a - BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE
Manpower
1021 SUPERVISOR 1 8.00 70.00 560
1041 HELPER 1 8.00 63.88 511
2,191.00
Material
2065 WATER 1000LIT 50.00 40.00 2000.00
2,000.00
Equipment
3001 BULL-DOZER. 200 H.P. 1.00 8.00 3,094.00 24752
3005 FRONT END LOADER. 2.50 CUM. 1.00 8.00 1937.00 15496
3015 COMBINATION ROLLER. 18 T. 1.00 8.00 2,155.00 17240
3024 WATER TANK BOWSER TYPE 12000 LTR. 1.00 8.00 583.00 4664
3032 DUMPER. 18 T. 2.00 8.00 1,875.00 30000
3086 PUMP 4" DELIVERY (DIESEL) 1.00 4.00 260.00 1040
93,192.00
SUMMARY
50 PAGE -50
CLIENT: CONSULTANT:
ISLAMABAD LAHORE

Item Description 302a - CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT
Manpower
1001 SITE ENGINEER 1 2.00 192.00 384
1011 FOREMAN ASPHALT 1 4.00 76.00 304
1021 SUPERVISOR 1 8.00 70.00 560
1041 HELPER 2 2.00 63.88 255.5
1051 LABOUR 2 8.00 68.13 1090
2,733.50
Material
2043 ASPHALT M.C.(80-Ton) TON 6.12 75,604 462696.48
2065 WATER 1000LIT 2.00 40.00 80
462,776.48
Equipment
3023 TRACTOR. 50 H.P. 1.00 4.00 537.00 2148
TRACTOR) 0
3048 POWER BROOM. 1.00 4.00 613.00 2452
3051 BITUMEN DIST. TOW TYPE 2000 LTR 1.00 8.00 2,653.00 21224
26,631.00
SUMMARY
BASIC COST FOR 6,000.00 SM 492,140.98
52 PAGE -52
CLIENT: CONSULTANT:
ISLAMABAD LAHORE

Item Description 303a - CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT.
Manpower
1001 SITE ENGINEER 1 2.00 192.00 384
1011 FOREMAN ASPHALT 1 4.00 76.00 304
1021 SUPERVISOR 1 8.00 70.00 560
1041 HELPER 2 2.00 63.88 255.5
1051 LABOUR 2 8.00 68.13 1090
2,733.50
Material
2046 ASPHALT R.C.80 TON 6.12 75,604 462696.48
462,696.48
Equipment
3023 TRACTOR. 50 H.P. 1.00 4.00 537.00 2148
3048 POWER BROOM. 1.00 4.00 613.00 2452
3051 BITUMEN DIST. TOW TYPE 2000 LTR 1.00 8.00 2,653.00 21224
25,824.00
SUMMARY
BASIC COST FOR 15,000.00 SM 491,253.98
54 PAGE-54
CLIENT: CONSULTANT:
ISLAMABAD LAHORE

Item Description 303a - CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT. (5 Lbs)
Manpower
1001 SITE ENGINEER 1 2.00 260.00 520
1011 FOREMAN ASPHALT 1 4.00 205.00 820
1021 SUPERVISOR 1 8.00 583.00 4664
1041 HELPER 2 2.00 196.00 784
1051 LABOUR 2 8.00 2653.00 42448
50,462.00
Material
2046 ASPHALT R.C.80 TON 3.06 75,604 231348.24
231,348.24
Equipment
3023 TRACTOR. 50 H.P. 1.00 4.00 882.00 3528
3048 POWER BROOM. 1.00 4.00 2818.55 11274.2
3051 BITUMEN DIST. TOW TYPE 2000 LTR 1.00 8.00 5,829.90 46639.2
61,441.40
SUMMARY
BASIC COST FOR 15,000.00 SM 343,251.64
54 PAGE-54
CLIENT: CONSULTANT:
ISLAMABAD LAHORE

Item Description 305a - ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS A)
Manpower
1001 SITE ENGINEER 1 8.00 192.00 1536
1002 ASPHALT PLANT ENGINEER 1 10.00 87.00 870
1011 FOREMAN ASPHALT 1 10.00 76.00 760
1021 SUPERVISOR 1 10.00 70.00 700
1022 SURVEYOR 1 8.00 78.00 624
1041 HELPER 4 8.00 63.88 2044
1051 LABOUR 30 8.00 68.13 16350
23,444.00
Material
2024 AGGREGATE 1.1/2"-3/4" CM 28.88 1,712.77 49464.815436288
2025 AGGREGATE 3/4" - 3/8" CM 86.63 1,712.77 148377.318602688
2026 AGGREGATE 3/8"-No.4 CM 57.75 1,712.77 98912.5031664
2041 ASPHALT GRADE 80/100 TON 20.19 75,604.0 1526444.76
2065 WATER 1000LIT 4.00 40.00 160
2116 FURNACE OIL LIT 5400.00 95.00 513000
2,513,474.34
Equipment
3011 TANDEM VIBRATORY ROLLER. 10-12 T. 2.00 10.00 1,870.00 37400
3019 P.T.R. (9- WHEELER) 21 T. 2.00 10.00 2,135.00 42700
TRACTOR)
3032 DUMPER. 18 T. 8.00 8.00 1,875.00 120000
3055 ASPHALT PLANT. 80 T. 1.00 8.00 25411.00 203288
3058 PAVER 4 M WIDE. 1.00 8.00 2,454.00 19632
3061 COMPRESSOR. 300 CFM 1.00 6.00 676.00 4056
SUMMARY 453,706.00
BASIC COST FOR 188.00 CM 2,990,624.34
2'' x 2.54 = 5.08 c.m
1 Cum = 1/0.0508 = 19.68 S.M
Rate P.Cum = 19,884.47
Rate Per S.M = 19,884.47 1010.390
19.68
Rate Per.Sft = 1010.390 93.902
10.76
Rate for %Sft = 93.902x100 9390.24
TOTAL COST PER %Sft 9,390.24
60 Page-60
CLIENT: CONSULTANT:
ISLAMABAD LAHORE

Item Description 401a1ii - CONCRETE CLASS A1 (ON GROUND)
Manpower
1001 SITE ENGINEER 1 20.00 192.00 3840.00
1003 CONCRETE PLANT ENGINEER 1 4.00 87.00 348.00
1013 FOREMAN CONCRETE 1 24.00 76.00 1824.00
1021 SUPERVISOR 1 24.00 70.00 1680.00
1022 SURVEYOR 1 20.00 78.00 1560.00
1023 ASSISTANT SURVEYOR 1 20.00 70.00 1400.00
1031 MASON 8 8.00 72.38 4632.00
1032 CARPENTER 10 24.00 72.38 17370.00
1041 HELPER 15 24.00 63.88 22995.00
1051 LABOUR 10 8.00 68.13 5450.00
61,099.00
Material
2021 COARSE SAND CM 32.76 740.88 24271.2288
2025 AGGREGATE 3/4" - 3/8" CM 12.00 1,712.77 20553.2474112
2026 AGGREGATE 3/8"-No.4 CM 16.00 1,712.77 27404.3298816
2053 CEMENT TYPE-I (OPC) BAG 597.40 541.00 323193.4
2060 CURING COMPOUND LIT 160.00 51.00 8160
2065 WATER 1000LIT 15.45 40.00 618
2123 SHUTTERING (B) CM 72.00 800.83 57659.76
503,685.82
Equipment
3071 CONCRETE BATCHING PLANT. 30 CUM/H 1.00 3.00 2,575.00 7725
3074 CONCRETE TRANSIT MIXER. 6 CUM. 6.00 4.00 1,718.00 41232
3210 VIBRATOR (POCKER 1.5") 2.00 6.00 196.00 2352
3214 CONCRETE PUMP 1.00 4.00 1,509.00 6036
63,074.00
SUMMARY
TOTAL COST PER CFT 308.96
TOTAL COST PER %CFT 30,895.74
70 PAGE -70
CLIENT: CONSULTANT:
ISLAMABAD LAHORE

Item Description 401a1iii - CONCRETE CLASS A1 (ELEVATED)
Manpower
1001 SITE ENGINEER 1 20.00 192.00 3840.00
1021 SUPERVISOR 1 24.00 70.00 1680.00
1022 SURVEYOR 1 20.00 78.00 1560.00
1031 MASON 8 8.00 72.38 4632.00
1032 CARPENTER 10 24.00 72.38 17370.00
1041 HELPER 15 24.00 63.88 22995.00
1051 LABOUR 10 8.00 68.13 5450.00
61,099.00
Material
2021 COARSE SAND CM 32.76 740.88 24271.2288
2025 AGGREGATE 3/4" - 3/8" CM 12.00 1,712.77 20553.2474112
2026 AGGREGATE 3/8"-No.4 CM 16.00 1,712.77 27404.3298816
2065 WATER 1000LIT 15.45 40.00 618
2124 SHUTTERING (C) CM 72.00 1,156.39 83260.08
529,286.14
Equipment
3210 VIBRATOR (POCKER 1.5") 2.00 6.00 196.00 2352
3214 CONCRETE PUMP 1.00 4.00 1,509.00 6036
63,074.00
SUMMARY
71 PAGE-71
CLIENT: CONSULTANT:
ISLAMABAD LAHORE

Item Description 401a3ii - CONCRETE CLASS A3 (ON GROUND) (P.C.C 1:1.5:3)
Manpower
1001 SITE ENGINEER 1 20.00 192.00 3840.00
1021 SUPERVISOR 1 24.00 70.00 1680.00
1022 SURVEYOR 1 20.00 78.00 1560.00
1031 MASON 8 8.00 72.38 4632.00
1032 CARPENTER 10 24.00 72.38 17370.00
1041 HELPER 15 24.00 63.88 22995.00
1051 LABOUR 10 8.00 68.13 5450.00
61,099.00
Material
2021 COARSE SAND CM 27.51 740.88 20381.61
2025 AGGREGATE 3/4" - 3/8" CM 29.36 1,712.77 50286.95
2026 AGGREGATE 3/8"-No.4 CM 17.71 1,712.77 30333.17
2058 ACCELERATOR LIT 200.00 86.70 17340
2065 WATER 1000LIT 15.00 40.00 600
2123 SHUTTERING (B) CM 72.00 800.83 57659.76
485,432.53
Equipment
3210 VIBRATOR (POCKER 1.5") 2.00 6.00 196.00 2352
3214 CONCRETE PUMP 1.00 4.00 1,509.00 6036
63,074.00
SUMMARY

PAGE-81
CLIENT: CONSULTANT:
ISLAMABAD LAHORE

Item Description 401b - CONCRETE CLASS B (R.C.C 1:2:4 BED PLATE)
Manpower
1001 SITE ENGINEER 1 4.00 192.00 768
1013 FOREMAN CONCRETE 1 4.00 76.00 304
1021 SUPERVISOR 2 6.00 70.00 840
1022 SURVEYOR 1 4.00 78.00 312
1031 MASON 2 6.00 72.38 868.5
1032 CARPENTER 2 8.00 72.38 1158
1041 HELPER 5 8.00 63.88 2555
1051 LABOUR 8 6.00 68.13 3270
10,355.50
Material
2021 COARSE SAND CM 3.98 740.88 2948.70
2023 AGGREGATE 2"-1.1/2" CM 1.37 1,712.77 2346.50
2024 AGGREGATE 1.1/2"-3/4" CM 3.66 1,712.77 6268.74
2025 AGGREGATE 3/4" - 3/8" CM 1.83 1,712.77 3134.370230208
2026 AGGREGATE 3/8"-No.4 CM 1.10 1,712.77 1884.04767936
2053 CEMENT TYPE-I (OPC) BAG 54.00 541.00 29214
2065 WATER 1000LIT 2.00 40.00 80
2122 SHUTTERING (A) CM 9.00 112.79 1015.11
47,401.47
Equipment
TRACTOR) 0
3072 CONCRETE STATIC MIXER 1 CUY 1.00 4.00 232.00 928
3196 TRACTOR TROLLEY 1.00 4.00 544.00 2176
3210 VIBRATOR (POCKER 1.5") 1.00 4.00 196.00 784
6,336.00
SUMMARY
84 PAGE-84
CLIENT: CONSULTANT:
ISLAMABAD LAHORE

Item Description 401b - CONCRETE CLASS B (R.C.C 1:2:4 SLAB)
Manpower
1001 SITE ENGINEER 1 4.00 192.00 768
1021 SUPERVISOR 2 6.00 70.00 840
1022 SURVEYOR 1 4.00 78.00 312
1031 MASON 2 6.00 72.38 868.5
1032 CARPENTER 2 8.00 72.38 1158
1041 HELPER 5 8.00 63.88 2555
1051 LABOUR 8 6.00 68.13 3270
10,355.50
Material
2021 COARSE SAND CM 3.98 740.88 2948.70
2023 AGGREGATE 2"-1.1/2" CM 1.37 1,712.77 2346.50
2024 AGGREGATE 1.1/2"-3/4" CM 3.66 1,712.77 6268.74
2025 AGGREGATE 3/4" - 3/8" CM 1.83 1,712.77 3134.370230208
2026 AGGREGATE 3/8"-No.4 CM 1.10 1,712.77 1884.04767936
2065 WATER 1000LIT 2.00 40.00 80
2122 SHUTTERING (C) CM 9.00 1,156.39 10407.51
56,793.87
Equipment
TRACTOR) 0
3196 TRACTOR TROLLEY 1.00 4.00 544.00 2176
3210 VIBRATOR (POCKER 1.5") 1.00 4.00 196.00 784
6,336.00
SUMMARY
84 PAGE-84
CLIENT: CONSULTANT:
ISLAMABAD LAHORE

Item Description 401b - CONCRETE CLASS B (P.C.C 1:2:4)
Manpower
1001 SITE ENGINEER 1 4.00 192.00 768
1021 SUPERVISOR 2 6.00 70.00 840
1022 SURVEYOR 1 4.00 78.00 312
1031 MASON 2 6.00 72.38 868.5
1032 CARPENTER 2 8.00 72.38 1158
1041 HELPER 5 8.00 63.88 2555
1051 LABOUR 8 6.00 68.13 3270
10,355.50
Material
2021 COARSE SAND CM 3.98 740.88 2948.70
2023 AGGREGATE 2"-1.1/2" CM 1.37 1,712.77 2346.50
2024 AGGREGATE 1.1/2"-3/4" CM 3.66 1,712.77 6268.74
2025 AGGREGATE 3/4" - 3/8" CM 1.83 1,712.77 3134.370230208
2026 AGGREGATE 3/8"-No.4 CM 1.10 1,712.77 1884.04767936
2065 WATER 1000LIT 2.00 40.00 80
2122 SHUTTERING (A) CM 9.00 0
46,386.36
Equipment
TRACTOR) 0
3196 TRACTOR TROLLEY 1.00 4.00 544.00 2176
3210 VIBRATOR (POCKER 1.5") 1.00 4.00 196.00 784
6,336.00
SUMMARY
84 PAGE-84
CLIENT: CONSULTANT:
ISLAMABAD LAHORE

Item Description 401b - CONCRETE CLASS B (P.C.C 1:3:6)
Manpower
1001 SITE ENGINEER 1 4.00 192.00 768
1021 SUPERVISOR 2 6.00 70.00 840
1022 SURVEYOR 1 4.00 78.00 312
1031 MASON 2 6.00 72.38 868.5
1032 CARPENTER 2 8.00 72.38 1158
1041 HELPER 5 8.00 63.88 2555
1051 LABOUR 8 6.00 68.13 3270
10,355.50
Material
2021 COARSE SAND CM 3.98 740.88 2948.70
2023 AGGREGATE 2"-1.1/2" CM 1.37 1,712.77 2346.50
2024 AGGREGATE 1.1/2"-3/4" CM 3.66 1,712.77 6268.74
2025 AGGREGATE 3/4" - 3/8" CM 1.83 1,712.77 3134.370230208
2026 AGGREGATE 3/8"-No.4 CM 1.10 1,712.77 1884.04767936
2065 WATER 1000LIT 2.00 40.00 80
2122 SHUTTERING (A) CM 9.00 112.79 1015.11
38,052.99
Equipment
TRACTOR) 0
3196 TRACTOR TROLLEY 1.00 4.00 544.00 2176
3210 VIBRATOR (POCKER 1.5") 1.00 4.00 196.00 784
6,336.00
SUMMARY
84 PAGE-84
CLIENT: CONSULTANT:
ISLAMABAD LAHORE

Item Description 401f - LEAN CONCRETE (1:4:8)
Manpower
1021 SUPERVISOR 1 7.00 70.00 490.00
1031 MASON 1 7.00 72.38 506.63
1032 CARPENTER 1 7.00 72.38 506.63
1041 HELPER 3 7.00 63.88 1341.38
1051 LABOUR 10 7.00 68.13 4768.75
7905.38
Material
2021 COARSE SAND CM 4.16 740.88 3082.06
2023 AGGREGATE 2"-1.1/2" CM 1.40 1,712.77 2397.87886464
2024 AGGREGATE 1.1/2"-3/4" CM 4.00 1,712.77 6851.0824704
2025 AGGREGATE 3/4" - 3/8" CM 2.00 1,712.77 3425.5412352
2026 AGGREGATE 3/8"-No.4 CM 1.00 1,712.77 1712.7706176
2065 WATER 1000LIT 2.00 40.00 80
2122 SHUTTERING (C) CM 9.00 0
33,438.50
Equipment
TRACTOR) 0
3073 CONCRETE STATIC MIXER. 1/4 CUY 1.00 5.00 232.00 1160
3196 TRACTOR TROLLEY 1.00 4.00 544.00 2176
4690
SUMMARY
91 PAGE-91
CLIENT: CONSULTANT:
ISLAMABAD LAHORE

Item Description 401f - LEAN CONCRETE (1:4:8 TYPE "E")
Manpower
1021 SUPERVISOR 1 7.00 70.00 490.00
1031 MASON 1 7.00 72.38 506.63
1032 CARPENTER 1 7.00 72.38 506.63
1041 HELPER 3 7.00 63.88 1341.38
1051 LABOUR 10 7.00 68.13 4768.75
7905.38
Material
2021 COARSE SAND CM 4.16 740.88 3082.06
2023 AGGREGATE 2"-1.1/2" CM 1.40 1,712.77 2397.87886464
2024 AGGREGATE 1.1/2"-3/4" CM 4.00 1,712.77 6851.0824704
2025 AGGREGATE 3/4" - 3/8" CM 2.00 1,712.77 3425.5412352
2026 AGGREGATE 3/8"-No.4 CM 1.00 1,712.77 1712.7706176
2065 WATER 1000LIT 2.00 40.00 80
2122 SHUTTERING (A) CM 9.00 112.79 1015.11
34,453.61
Equipment
TRACTOR) 0
3196 TRACTOR TROLLEY 1.00 4.00 544.00 2176
4690
SUMMARY
91 PAGE-91
CLIENT: CONSULTANT:
ISLAMABAD LAHORE

Item Description 401f - LEAN CONCRETE (1:6:12)
Manpower
1021 SUPERVISOR 1 7.00 70.00 490.00
1031 MASON 1 7.00 72.38 506.63
1032 CARPENTER 1 7.00 72.38 506.63
1041 HELPER 3 7.00 63.88 1341.38
1051 LABOUR 10 7.00 68.13 4768.75
7905.38
Material
2021 COARSE SAND CM 4.16 740.88 3082.06
2023 AGGREGATE 2"-1.1/2" CM 1.40 1,712.77 2397.87886464
2024 AGGREGATE 1.1/2"-3/4" CM 4.00 1,712.77 6851.0824704
2025 AGGREGATE 3/4" - 3/8" CM 2.00 1,712.77 3425.5412352
2026 AGGREGATE 3/8"-No.4 CM 1.00 1,712.77 1712.7706176
2065 WATER 1000LIT 2.00 40.00 80
2122 SHUTTERING (A) CM 9.00 112.79 1015.11
29,108.53
Equipment
TRACTOR) -
3196 TRACTOR TROLLEY 1.00 4.00 544.00 2176
4690
SUMMARY
91 PAGE-91
CLIENT: CONSULTANT:
ISLAMABAD LAHORE

Item Description 401h - PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 CONC. STONE RATIO)
Manpower
1001 SITE ENGINEER 1 4.00 192.00 768
1021 SUPERVISOR 2 6.00 70.00 840
1022 SURVEYOR 1 4.00 78.00 312
1031 MASON 2 6.00 72.38 868.5
1032 CARPENTER 2 8.00 72.38 1158
1041 HELPER 5 8.00 63.88 2555
1051 LABOUR 12 6.00 68.13 4905
11,990.50
Material
2001 ROCK CM 2.76 731.62 2019.27
2021 COARSE SAND CM 3.06 740.88 2267.09
2023 AGGREGATE 2"-1.1/2" CM 1.05 1,712.77 1798.41
2024 AGGREGATE 1.1/2"-3/4" CM 2.82 1,712.77 4830.01
2025 AGGREGATE 3/4" - 3/8" CM 1.41 1,712.77 2415.01
2026 AGGREGATE 3/8"-No.4 CM 0.85 1,712.77 1455.86
2060 CURING COMPOUND LIT 10.00 51.00 510.00
2065 WATER 1000LIT 2.00 40.00 80.00
2122 SHUTTERING (A) CM 6.00 112.79 676.74
36,610.39
Equipment
TRACTOR) 0
3196 TRACTOR TROLLEY 1.00 4.00 544.00 2176
3210 VIBRATOR (POCKER 1.5") 1.00 4.00 196.00 784
6,336.00
SUMMARY
98 PAGE-98
CLIENT:
ISLAMABAD
Package: CSR- 2013 RATE ANALYSIS (CONSTRUCTION) Date: 13-Aug

Item Description 404a - REINFORCEMENT AS PER AASHTO M. 31 GRADE 40
Assumed Daily (8 Hours ) Progress 5.00 Ton
Manpower
1001 SITE ENGINEER 1 4.00 192.00 768
1021 SUPERVISOR 2 8.00 70.00 1120
1034 STEEL BINDER / CUTTER 10 8.00 70.00 5600
1041 HELPER 10 8.00 63.88 5110
1051 LABOUR 2 8.00 68.13 1090
13,688.00
Material
2061 STEEL GRADE. 40 TON 5.25 70,600.0 370650.0
2070 COLD STEEL WIRE AASHTO M-32 TON 0.05 93000.00 4650
375300.0
Equipment
Code Description No. Hours Rate (Rs.)
SUMMARY
BASIC COST FOR 5.00 TON 388,988.00
BASIC COST PER TON 77797.6
TOTAL COST PER TON 97,247.00
TOTAL COST PER P.KG 97.25
TOTAL COST PER %Kg 9,724.70
99 PAGE-99
CLIENT: CONSULTANT:
ISLAMABAD LAHORE

Item Description 412a - STONE MASONARY DRESSED COURSED WITH MORTAR (1:3)
Manpower
1021 SUPERVISOR 1 8.00 70.00 560
1031 MASON 15 8.00 72.38 8685
1041 HELPER 2 8.00 63.88 1022
1051 LABOUR 30 8.00 68.13 16350
27,177.00
Material
2021 COARSE SAND CM 6.00 740.88 4445.28
2034 STONE DRESSED CM 27.00 1,172.64 31661.253
2065 WATER 1000LIT 10.00 40.00 400
2129 SCAFFOLDING (A) CM 20.00 344.93 6898.6
73,966.22
Equipment
TRACTOR) 0
3196 TRACTOR TROLLEY 1.00 6.00 544.00 3264
5,712.00
SUMMARY
Page-135 PAGE-135
CLIENT: CONSULTANT:
ISLAMABAD LAHORE

Item Description 412a - STONE MASONARY DRESSED COURSED WITH MORTAR (1:6)
Manpower
1021 SUPERVISOR 1 8.00 70.00 560
1031 MASON 15 8.00 72.38 8685
1041 HELPER 2 8.00 63.88 1022
1051 LABOUR 30 8.00 68.13 16350
27,177.00
Material
2021 COARSE SAND CM 6.00 1,172.64 7035.834
2034 STONE DRESSED CM 27.00 1,172.64 31661.253
2065 WATER 1000LIT 10.00 40.00 400
2129 SCAFFOLDING (A) CM 20.00 344.93 6898.6
61,273.53
Equipment
TRACTOR) 0
3196 TRACTOR TROLLEY 1.00 6.00 544.00 3264
5,712.00
SUMMARY
Page-135 PAGE-135
CLIENT: CONSULTANT:
ISLAMABAD LAHORE
Item Description 501o - R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV DIA 910 mm
Assumed Daily (8 Hours ) Progress 22.00 M
Manpower
1001 SITE ENGINEER 1 4.00 192.00 768
1014 GENERAL FOREMAN 1 6.00 70.00 420
1021 SUPERVISOR 1 8.00 70.00 560
1031 MASON 2 6.00 72.38 868.5
1041 HELPER 2 4.00 63.88 511
1051 LABOUR 20 8.00 68.13 10900
14,307.50
Material
2021 COARSE SAND CM 0.65 1,172.64 762.21535
2065 WATER 1000LIT 15.00 40.00 600
2149 RCC PIPE CLASS IV 910 MM (AASHTO M-170) LM 22.00 3,965.52 87241.44
91,849.66
Equipment
3013 TANDEM VIBRATORY ROLLER. 10 T. 2.00 6.00 1,870.00 22440
TRACTOR) 0
3083 CRANE. 20 T. 1.00 5.00 1,900.00 9500
46,391.00
SUMMARY
BASIC COST FOR 22.00 M 152,548.16
BASIC COST PER M 6,934.01
TOTAL COST PER M 10,089.08
TOTAL COST PER Rft 3,075.94
150 PAGE-150
CLIENT: CONSULTANT:
ISLAMABAD LAHORE
Item Description 507a - STEEL WIRE MESH FOR GABIONS
Assumed Daily (8 Hours ) Progress 235.00 KG
Manpower
1001 SITE ENGINEER 1 1.00 192.00 192
1021 SUPERVISOR 1 4.00 70.00 280
1034 STEEL BINDER / CUTTER 1 8.00 70.00 560
1051 LABOUR 2 8.00 68.13 1090
2,122.00
Material
2064 STEEL WIRE MESH, 4" x 4" KG 242.00 93.00 22506.00
22,506.00
Equipment
SUMMARY
BASIC COST FOR 235.00 KG 24,628.00
BASIC COST PER KG 104.80
TOTAL COST PER KG 137.71
TOTAL COST PER %KG
156 PAGE-156
CLIENT: CONSULTANT:
ISLAMABAD LAHORE

Item Description 507b - ROCK FILL IN GABIONS (Stone Filling)
Manpower
1021 SUPERVISOR 1 8.00 70.00 560
1041 HELPER 2 2.00 63.88 255.5
1051 LABOUR 10 8.00 68.13 5450
6,421.50
Material
2001 ROCK CM 35.00 731.62 25606.67
25,606.67
Equipment
SUMMARY
157 PAGE-157
CLIENT: CONSULTANT:
ISLAMABAD LAHORE

Item Description 608h2 - PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR LINES OF 15 cm WIDTH
Manpower
1021 SUPERVISOR 1 6.00 70.00 420
1041 HELPER 2 5.00 63.88 638.75
1051 LABOUR 4 5.00 68.13 1362.5
2,771.25
Material
2154 PAVEMENT MARKING REFLECTING (TP) KG 210.00 360.00 75600.00
75,600.00
Equipment
3221 ROAD MARKING MACHINE (TP) 1.00 6.00 237.00 1422
1,422.00
SUMMARY
BASIC COST FOR 400.00 M 79,793.25
BASIC COST PER M 199.48
TOTAL COST PER M 249.35
TOTAL COST PER Rft 76.02
200 PAGE-200
CLIENT: CONSULTANT:

ISLAMABAD LAHORE
Item Description 101 - CLEARING AND GRUBBING

Manpower
1021 SUPERVISOR 1 8.00 97.21 777.68
1022 SURVEYOR 1 2.00 129.59 259.18
1041 HELPER 2 2.00 50.00 200.00
1051 LABOUR 8 8.00 50.00 3200.00
4,436.86
Material
Equipment
3005 FRONT END LOADER. 2.50 CUM. 1.00 4.00 4416.20 17664.80
3007 GRADER. 165 H.P. 1.00 8.00 4764.00 38112.00
3033 DUMPER. 10 T. 1.00 6.00 1942.04 11652.24
67,429.04
SUMMARY
BASIC COST FOR 3,500.00 SM 71,865.90
CLIENT: CONSULTANT:

ISLAMABAD LAHORE
ISLAMABAD
Item Description 102a - REMOVAL OF TREES 150-300 mm GIRTH

Assumed Daily (8 Hours ) Progress 225.00 EACH
Manpower
1021 SUPERVISOR 1 8.00 97.21 777.68
1022 SURVEYOR 1 2.00 129.59 259.18
1041 HELPER 2 2.00 50.00 200.00
1051 LABOUR 4 8.00 50.00 1600.00
2,836.86
Material
2118 ELECTRIC CHARGES COMMERCIA KWH 25.00 19.65 491.25
491.25
Equipment
3002 BULL-DOZER. 120 H.P. 1.00 8.00 3957.46 31659.68
3014 TANDEM VIBRATORY ROLLER. 1.5 T 1.00 8.00 707.62 5660.96
3034 FLAT BODY TRUCK. 8 T 1.00 8.00 1514.75 12118.00
3123 ELECTRIC SAW 1.00 8.00 646.10 5168.80
72,272.24
SUMMARY
BASIC COST FOR 225.00 EACH 75,600.35
BASIC COST PER EACH 336.00
TOTAL COST PER EACH 420.00
CLIENT: CONSULTANT:

ISLAMABAD LAHORE
Item Description 102b - REMOVAL OF TREES 301-600 mm GIRTH

Manpower
1021 SUPERVISOR 1 8.00 97.21 777.68
1022 SURVEYOR 1 2.00 129.59 259.18
1041 HELPER 2 2.00 50.00 200.00
1051 LABOUR 6 8.00 50.00 2400.00
3,636.86
Material
491.25
Equipment
3002 BULL-DOZER. 120 H.P. 1.00 8.00 3957.46 31659.68
3034 FLAT BODY TRUCK. 8 T 1.00 8.00 1514.75 12118.00
3123 ELECTRIC SAW 2.00 8.00 646.10 10337.60
77,441.04
SUMMARY
TOTAL COST PER EACH 1,019.61
CLIENT: CONSULTANT:
SAMPAK INTERNATIONAL (Pvt.) LTD
NATIONAL HIGHWAY AUTHORITY
LAHORE
ISLAMABAD
Item Description 102c - REMOVAL OF TREES 601 mm OR OVER GIRTH
Manpower
1021 SUPERVISOR 1 8.00 97.21 777.68
1022 SURVEYOR 1 2.00 129.59 259.18
1041 HELPER 2 2.00 50.00 200.00
1051 LABOUR 6 8.00 50.00 2400.00
3,636.86
Material
491.25
Equipment
3002 BULL-DOZER. 120 H.P. 1.00 8.00 3957.46 31659.68
3034 FLAT BODY TRUCK. 8 T 1.00 8.00 1514.75 12118.00
3123 ELECTRIC SAW 2.00 8.00 646.10 10337.60
77,441.04
SUMMARY
BASIC COST PER EACH 3,262.77
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 103 - STRIPPING
Manpower
1021 SUPERVISOR 1 6.00 97.21 583.26
1041 HELPER 2 2.00 50.00 200.00
1051 LABOUR 2 6.00 50.00 600.00
1,558.26
Material
Equipment
3003 BULL-DOZER. 90 H.P. 1.00 5.00 3235.35 16176.75
3196 TRACTOR TROLLEY 4.00 6.00 1053.60 25286.40
67,960.35
SUMMARY
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 104 - COMPACTION OF NATURAL GROUND
Manpower
1021 SUPERVISOR 1 10.00 97.21 972.10
1041 HELPER 2 2.00 50.00 200.00
1051 LABOUR 2 8.00 50.00 800.00
2,147.10
Material
2065 WATER 1000LIT 105.00 100.00 10500.00
10,500.00
Equipment
3008 GRADER. 140 H.P. 1.00 4.00 4083.38 16333.52
3025 WATER TANK TOW TYPE 4000 LTR. ( 3.00 8.00 934.84 22436.16
TRACTOR)
65,157.00
SUMMARY
BASIC COST FOR 3,500.00 SM 77,804.10
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 106a - EXCAVATE UNSUITABLE COMMON MATERIAL
Manpower
1001 SITE ENGINEER 1 2.00 294.88 589.76
1021 SUPERVISOR 3 8.00 97.21 2333.04
1022 SURVEYOR 1 2.00 129.59 259.18
1041 HELPER 2 2.00 50.00 200.00
3,381.98
Material
Equipment
3002 BULL-DOZER. 120 H.P. 1.00 6.00 3957.46 23744.76
3032 DUMPER. 18 T. 4.00 6.00 2842.06 68209.44
127,376.30
SUMMARY
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 106bi - EXCAVATE UNSUITABLE HARD ROCK MATERIAL
Manpower
1001 SITE ENGINEER 1 1.00 294.88 294.88
1012 FOREMAN EARTHWORKS 1 10.00 129.59 1295.90
1021 SUPERVISOR 1 8.00 97.21 777.68
1041 HELPER 2 2.00 50.00 200.00
1051 LABOUR 2 10.00 50.00 1000.00
3,743.46
Material
2117 BLASTING MATERIAL CM 20.00 137.50 2750.00
2,750.00
Equipment
3032 DUMPER. 18 T. 1.00 1.00 2842.06 2842.06
3047 EXCAVATOR. (TRACK TYPE) 100 H.P 1.00 1.00 2689.06 2689.06
3061 COMPRESSOR. 300 CFM 1.00 1.50 2013.54 3020.31
3062 ROCK DRILLER. 1.00 1.50 352.20 528.30
9,079.73
SUMMARY
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 106bii - EXCAVATE UNSUITBALE MEDIUM ROCK MATERIAL
Manpower
1001 SITE ENGINEER 1 1.00 294.88 294.88
1041 HELPER 2 4.00 50.00 400.00
1051 LABOUR 2 8.00 50.00 800.00
2,881.60
Material
Equipment
3001 BULL-DOZER. 200 H.P. 1.00 6.00 6159.16 36954.96
3032 DUMPER. 18 T. 2.00 3.00 2842.06 17052.36
67,255.92
SUMMARY
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 106biii - EXCAVATE UNSUITBALE SOFT ROCK MATERIAL
Manpower
1001 SITE ENGINEER 1 2.00 294.88 589.76
1041 HELPER 2 4.00 50.00 400.00
1051 LABOUR 2 8.00 50.00 800.00
3,351.48
Material
Equipment
3001 BULL-DOZER. 200 H.P. 1.00 6.00 6159.16 36954.96
3032 DUMPER. 18 T. 2.00 5.00 2842.06 28420.60
91,872.76
SUMMARY
10
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 106c - EXCAVATE SURPLUS COMMON MATERIAL
Manpower
1001 SITE ENGINEER 1 2.00 294.88 589.76
1021 SUPERVISOR 3 8.00 97.21 2333.04
1022 SURVEYOR 1 2.00 129.59 259.18
1041 HELPER 2 2.00 50.00 200.00
3,381.98
Material
Equipment
3003 BULL-DOZER. 90 H.P. 1.00 9.00 3235.35 29118.15
3032 DUMPER. 18 T. 3.00 8.00 2842.06 68209.44
139,834.11
SUMMARY
11
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 106di - EXCAVATE SURPLUS HARD ROCK MATERIAL
Manpower
1001 SITE ENGINEER 1 1.00 294.88 294.88
1021 SUPERVISOR 1 8.00 97.21 777.68
1041 HELPER 2 2.00 50.00 200.00
1051 LABOUR 2 10.00 50.00 1000.00
3,743.46
Material
2,750.00
Equipment
3032 DUMPER. 18 T. 1.00 1.00 2842.06 2842.06
3061 COMPRESSOR. 300 CFM 1.00 1.50 2013.54 3020.31
3062 ROCK DRILLER. 1.00 1.50 352.20 528.30
9,079.73
SUMMARY
12
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 106dii - EXCAVATE SURPLUS MEDIUM ROCK MATERIAL
Manpower
1001 SITE ENGINEER 1 1.00 294.88 294.88
1021 SUPERVISOR 1 8.00 97.21 777.68
1041 HELPER 2 2.00 50.00 200.00
1051 LABOUR 2 8.00 50.00 800.00
3,284.28
Material
Equipment
3001 BULL-DOZER. 200 H.P. 1.00 5.00 6159.16 30795.80
3032 DUMPER. 18 T. 2.00 3.00 2842.06 17052.36
61,096.76
SUMMARY
13
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 106diii - EXCAVATE SURPLUS SOFT ROCK MATERIAL
Manpower
1001 SITE ENGINEER 1 1.00 294.88 294.88
1041 HELPER 2 4.00 50.00 400.00
1051 LABOUR 2 8.00 50.00 800.00
2,881.60
Material
Equipment
3001 BULL-DOZER. 200 H.P. 1.00 6.00 6159.16 36954.96
3032 DUMPER. 18 T. 2.00 5.00 2842.06 28420.60
91,872.76
SUMMARY
14
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 107a - STRUCTURAL EXCAVATION IN COMMON MATERIAL
Manpower
1001 SITE ENGINEER 1 1.00 294.88 294.88
1021 SUPERVISOR 1 6.00 97.21 583.26
1041 HELPER 2 2.00 50.00 200.00
1,253.14
Material
Equipment
3032 DUMPER. 18 T. 1.00 6.00 2842.06 17052.36
27,808.60
SUMMARY
15
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 107b - STRUCTURAL EXCAVATION IN COMMON MATERIAL BELOW WATER LEVEL
Manpower
1001 SITE ENGINEER 1 4.00 294.88 1179.52
1021 SUPERVISOR 1 10.00 97.21 972.10
1032 CARPENTER 2 8.00 87.50 1400.00
1041 HELPER 2 8.00 50.00 800.00
1051 LABOUR 4 8.00 50.00 1600.00
6,651.62
Material
2121 SHUTTERING (107b) CM 60.00 90.35 5421.00
5,421.00
Equipment
3032 DUMPER. 18 T. 1.00 6.00 2842.06 17052.36
50,314.36
SUMMARY
16
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 107ci - STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL
Manpower
1001 SITE ENGINEER 1 1.00 294.88 294.88
1021 SUPERVISOR 1 8.00 97.21 777.68
1041 HELPER 2 2.00 50.00 200.00
1051 LABOUR 2 8.00 50.00 800.00
3,284.28
Material
2,475.00
Equipment
3032 DUMPER. 18 T. 1.00 1.00 2842.06 2842.06
3061 COMPRESSOR. 300 CFM 1.00 1.50 2013.54 3020.31
3062 ROCK DRILLER. 1.00 1.50 352.20 528.30
9,079.73
SUMMARY
17
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 107cii - STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL
Manpower
1001 SITE ENGINEER 1 1.00 294.88 294.88
1021 SUPERVISOR 1 8.00 97.21 777.68
1041 HELPER 2 2.00 50.00 200.00
1051 LABOUR 2 8.00 50.00 800.00
3,284.28
Material
Equipment
3032 DUMPER. 18 T. 1.00 2.00 2842.06 5684.12
11,062.24
SUMMARY
18
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 107ciii - STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL
Manpower
1001 SITE ENGINEER 1 1.00 294.88 294.88
1021 SUPERVISOR 1 8.00 97.21 777.68
1041 HELPER 2 2.00 50.00 200.00
1051 LABOUR 2 8.00 50.00 800.00
3,284.28
Material
Equipment
3032 DUMPER. 18 T. 1.00 3.00 2842.06 8526.18
13,904.30
SUMMARY
19
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 107d - GRANULAR BACKFILL
Manpower
1001 SITE ENGINEER 1 1.00 294.88 294.88
1021 SUPERVISOR 1 8.00 97.21 777.68
1051 LABOUR 4 8.00 50.00 1600.00
2,931.74
Material
2017 GRANULAR SUB-BASE A CM 30.87 845.01 26085.46
2022 FINE SAND CM 37.38 693.26 25914.06
2065 WATER 1000LIT 9.00 100.00 900.00
52,899.52
Equipment
TRACTOR)
12,069.99
SUMMARY
20
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 107e - COMMON BACKFILL
Manpower
1021 SUPERVISOR 1 4.00 97.21 388.84
1051 LABOUR 4 8.00 50.00 1600.00
2,248.02
Material
2065 WATER 1000LIT 9.00 100.00 900.00
900.00
Equipment
TRACTOR)
6,260.16
SUMMARY
21
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 108a - FORMATION OF EMBANKMENT FROM ROADWAY EXCAVATION IN COMMON MATERIAL
Manpower
1001 SITE ENGINEER 1 4.00 294.88 1179.52
1021 SUPERVISOR 1 8.00 97.21 777.68
1041 HELPER 2 8.00 50.00 800.00
1051 LABOUR 2 8.00 50.00 800.00
5,293.92
Material
2065 WATER 1000LIT 90.00 100.00 9000.00
9,000.00
Equipment
3003 BULL-DOZER. 90 H.P. 1.00 6.00 3235.35 19412.10
3008 GRADER. 140 H.P. 1.00 3.00 4083.38 12250.14
3023 TRACTOR. 50 H.P. 4.00 3.00 842.43 10109.16
3024 WATER TANK BOWSER TYPE 12000 2.00 4.00 1919.73 15357.84
3032 DUMPER. 18 T. 1.00 8.00 2842.06 22736.48
129,957.24
SUMMARY
22
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 108bi - FORMATION OF EMBANKMENT FROM ROADWAY EXCAVATION IN HARD ROCK
MATERIAL
Manpower
1001 SITE ENGINEER 1 2.00 294.88 589.76
1021 SUPERVISOR 1 8.00 97.21 777.68
1041 HELPER 2 6.00 50.00 600.00
1051 LABOUR 4 8.00 50.00 1600.00
5,129.16
Material
2065 WATER 1000LIT 19.00 100.00 1900.00
23,900.00
Equipment
3007 GRADER. 165 H.P. 1.00 2.00 4764.00 9528.00
3015 COMBINATION ROLLER. 18 T. 1.00 6.00 3395.96 20375.76
3032 DUMPER. 18 T. 1.00 8.00 2842.06 22736.48
3061 COMPRESSOR. 300 CFM 2.00 6.00 2013.54 24162.48
3062 ROCK DRILLER. 2.00 6.00 352.20 4226.40
108,925.95
SUMMARY
23
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 108bii - FORMATION OF EMBANKMENT FROM ROADWAY EXCAVATION IN MEDIUM ROCK
MATERIAL
Manpower
1001 SITE ENGINEER 1 2.00 294.88 589.76
1021 SUPERVISOR 1 8.00 97.21 777.68
1041 HELPER 2 6.00 50.00 600.00
1051 LABOUR 4 8.00 50.00 1600.00
5,129.16
Material
2065 WATER 1000LIT 19.00 100.00 1900.00
1,900.00
Equipment
3001 BULL-DOZER. 200 H.P. 2.00 5.00 6159.16 61591.60
3007 GRADER. 165 H.P. 1.00 2.00 4764.00 9528.00
3032 DUMPER. 18 T. 2.00 6.00 2842.06 34104.72
158,481.63
SUMMARY
24
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 108biii - FORMAITON OF EMBANKMENT FROM ROADWAY EXCAVATION IN SOFT ROCK
MATERIAL
Manpower
1001 SITE ENGINEER 1 2.00 294.88 589.76
1021 SUPERVISOR 1 8.00 97.21 777.68
1041 HELPER 2 6.00 50.00 600.00
1051 LABOUR 4 8.00 50.00 1600.00
5,129.16
Material
2065 WATER 1000LIT 20.00 100.00 2000.00
2,000.00
Equipment
3001 BULL-DOZER. 200 H.P. 1.00 8.00 6159.16 49273.28
3007 GRADER. 165 H.P. 1.00 2.00 4764.00 9528.00
3032 DUMPER. 18 T. 2.00 7.00 2842.06 39788.84
160,679.83
SUMMARY
25
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 108c - FORMATION OF EMBANKMENT FROM BORROW EXCAVATION IN COMMON MATERIAL
Manpower
1001 SITE ENGINEER 1 4.00 294.88 1179.52
1021 SUPERVISOR 1 8.00 97.21 777.68
1041 HELPER 2 8.00 50.00 800.00
1051 LABOUR 4 8.00 50.00 1600.00
6,093.92
Material
2009 SOIL CLASS-A4 CM 550.00 170.25 93637.50
2065 WATER 1000LIT 67.50 100.00 6750.00
100,387.50
Equipment
3008 GRADER. 140 H.P. 1.00 4.00 4083.38 16333.52
3023 TRACTOR. 50 H.P. 1.00 4.00 842.43 3369.72
55,441.10
SUMMARY
26
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 108d - FORMATION OF EMBANKMENT FROM STRUCTURAL EXCAVATION IN COMMON
MATERIAL
Manpower
1001 SITE ENGINEER 1 2.00 294.88 589.76
1021 SUPERVISOR 1 8.00 97.21 777.68
1041 HELPER 2 8.00 50.00 800.00
1051 LABOUR 2 8.00 50.00 800.00
4,704.16
Material
2065 WATER 1000LIT 90.00 100.00 9000.00
9,000.00
Equipment
3003 BULL-DOZER. 90 H.P. 1.00 2.00 3235.35 6470.70
3008 GRADER. 140 H.P. 1.00 3.00 4083.38 12250.14
3023 TRACTOR. 50 H.P. 4.00 3.00 842.43 10109.16
67,782.16
SUMMARY
27
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 108e - FORMATION OF EMBANKMENT FROM STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL
Manpower
1001 SITE ENGINEER 1 2.00 294.88 589.76
1021 SUPERVISOR 1 8.00 97.21 777.68
1041 HELPER 2 6.00 50.00 600.00
1051 LABOUR 4 8.00 50.00 1600.00
4,610.80
Material
2065 WATER 1000LIT 22.00 100.00 2200.00
2,200.00
Equipment
3007 GRADER. 165 H.P. 1.00 2.00 4764.00 9528.00
3032 DUMPER. 18 T. 1.00 8.00 2842.06 22736.48
64,402.71
SUMMARY
28
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 109a - SUBGRADE PREPARATION IN EARTH CUT
Manpower
1001 SITE ENGINEER 1 2.00 294.88 589.76
1021 SUPERVISOR 1 8.00 97.21 777.68
1041 HELPER 2 4.00 50.00 400.00
1051 LABOUR 2 8.00 50.00 800.00
3,435.80
Material
2065 WATER 1000LIT 83.00 100.00 8300.00
8,300.00
Equipment
3003 BULL-DOZER. 90 H.P. 1.00 6.00 3235.35 19412.10
3008 GRADER. 140 H.P. 1.00 3.00 4083.38 12250.14
3023 TRACTOR. 50 H.P. 2.00 4.00 842.43 6739.44
TRACTOR)
77,905.60
SUMMARY
BASIC COST FOR 1,450.00 SM 89,641.40
29
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 109bi - SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT ANY FILL
Manpower
1001 SITE ENGINEER 1 1.00 294.88 294.88
1021 SUPERVISOR 1 8.00 97.21 777.68
1041 HELPER 2 4.00 50.00 400.00
1051 LABOUR 2 4.00 50.00 400.00
2,481.74
Material
2065 WATER 1000LIT 44.00 100.00 4400.00
4,400.00
Equipment
3003 BULL-DOZER. 90 H.P. 1.00 4.00 3235.35 12941.40
3008 GRADER. 140 H.P. 1.00 2.00 4083.38 8166.76
3023 TRACTOR. 50 H.P. 2.00 5.00 842.43 8424.30
TRACTOR)
53,161.34
SUMMARY
BASIC COST FOR 1,450.00 SM 60,043.08
30
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 110 - IMPROVED SUB-GARDE (CBR>20%)
Manpower
1001 SITE ENGINEER 1 4.00 294.88 1179.52
1021 SUPERVISOR 2 8.00 97.21 1555.36
1022 SURVEYOR 1 6.00 129.59 777.54
1041 HELPER 4 8.00 50.00 1600.00
1051 LABOUR 6 8.00 50.00 2400.00
9,249.14
Material
2010 SOIL CLASS-A5 CM 468.75 152.37 71423.44
2065 WATER 1000LIT 74.00 100.00 7400.00
228,390.21
Equipment
3003 BULL-DOZER. 90 H.P. 1.00 6.00 3235.35 19412.10
3008 GRADER. 140 H.P. 1.00 4.00 4083.38 16333.52
3023 TRACTOR. 50 H.P. 4.00 8.00 842.43 26957.76
125,152.84
SUMMARY
31
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 114a - DRESSING OF BERM WITHOUT EXTRA MATERIAL
Manpower
1021 SUPERVISOR 1 8.00 97.21 777.68
1041 HELPER 2 4.00 50.00 400.00
1051 LABOUR 2 8.00 50.00 800.00
2,586.86
Material
2065 WATER 1000LIT 56.00 100.00 5600.00
5,600.00
Equipment
3008 GRADER. 140 H.P. 1.00 4.00 4083.38 16333.52
3023 TRACTOR. 50 H.P. 2.00 4.00 842.43 6739.44
52,599.66
SUMMARY
BASIC COST FOR 1,800.00 SM 60,786.52
32
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 114b - DRESSING OF BERM WITH EXTRA MATERIAL
Manpower
1001 SITE ENGINEER 1 2.00 294.88 589.76
1021 SUPERVISOR 1 8.00 97.21 777.68
1041 HELPER 2 8.00 50.00 800.00
1051 LABOUR 2 8.00 50.00 800.00
3,926.62
Material
2065 WATER 1000LIT 56.00 100.00 5600.00
5,600.00
Equipment
3008 GRADER. 140 H.P. 1.00 4.00 4083.38 16333.52
3023 TRACTOR. 50 H.P. 2.00 8.00 842.43 13478.88
59,339.10
SUMMARY
BASIC COST FOR 1,800.00 SM 68,865.72
33
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 201 - GRANULAR SUB-BASE
Manpower
1001 SITE ENGINEER 1 4.00 294.88 1179.52
1021 SUPERVISOR 1 8.00 97.21 777.68
1022 SURVEYOR 1 4.00 129.59 518.36
1041 HELPER 2 8.00 50.00 800.00
1051 LABOUR 4 8.00 50.00 1600.00
6,612.28
Material
2065 WATER 1000LIT 90.00 100.00 9000.00
537,131.25
Equipment
3007 GRADER. 165 H.P. 2.00 6.00 4764.00 57168.00
138,291.08
SUMMARY
34
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 202 - AGGREGATE BASE
Manpower
1001 SITE ENGINEER 1 4.00 294.88 1179.52
1021 SUPERVISOR 1 8.00 97.21 777.68
1022 SURVEYOR 1 8.00 129.59 1036.72
1041 HELPER 2 8.00 50.00 800.00
1051 LABOUR 2 8.00 50.00 800.00
5,630.64
Material
2014 CRUSHED AGGREGATE BASE A CM 439.00 1053.40 462442.60
2065 WATER 1000LIT 50.00 100.00 5000.00
467,442.60
Equipment
3007 GRADER. 165 H.P. 2.00 6.00 4764.00 57168.00
122,569.92
SUMMARY
35
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 203a - ASPHALTIC BASE COURSE PLANT MIX (CLASS A)
Manpower
1001 SITE ENGINEER 1 8.00 294.88 2359.04
1002 ASPHALT PLANT ENGINEER 1 10.00 294.88 2948.80
1011 FOREMAN ASPHALT 1 10.00 145.86 1458.60
1021 SUPERVISOR 1 10.00 97.21 972.10
1022 SURVEYOR 1 8.00 129.59 1036.72
1041 HELPER 4 8.00 50.00 1600.00
1051 LABOUR 30 10.00 50.00 15000.00
26,075.26
Material
2023 AGGREGATE 2"-1.1/2" CM 31.50 1009.25 31791.38
2025 AGGREGATE 3/4" - 3/8" CM 141.75 1119.62 158706.14
2027 AGGREGATE NO.4 - NO.200 CM 106.05 597.77 63393.51
2041 ASPHALT GRADE 60/70 TON 18.03 83967.89 1513941.06
2065 WATER 1000LIT 4.00 100.00 400.00
2116 FURNACE OIL LIT 5400.00 79.44 428976.00
2,203,595.96
Equipment
3011 TANDEM VIBRATORY ROLLER. 10-12 2.00 10.00 3034.43 60688.60
3018 P.T.R. (9- WHEELER) 21 T. 2.00 10.00 2732.47 54649.40
TRACTOR)
3032 DUMPER. 18 T. 8.00 8.00 2842.06 181891.84
3055 ASPHALT PLANT. 80 T. 1.00 8.00 18178.80 145430.40
3058 PAVER 4 M WIDE. 1.00 8.00 3730.28 29842.24
3061 COMPRESSOR. 300 CFM 1.00 6.00 2013.54 12081.24
537,017.96
SUMMARY
BASIC COST FOR 188.00 CM 2,766,689.18
36
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 203b - ASPHALTIC BASE COURSE PLANT MIX (CLASS B)
Manpower
1001 SITE ENGINEER 1 8.00 294.88 2359.04
1011 FOREMAN ASPHALT 1 10.00 145.86 1458.60
1021 SUPERVISOR 1 10.00 97.21 972.10
1022 SURVEYOR 1 8.00 129.59 1036.72
1041 HELPER 4 8.00 50.00 1600.00
1051 LABOUR 30 10.00 50.00 15000.00
26,075.26
Material
2024 AGGREGATE 1.1/2"-3/4" CM 95.55 920.95 87996.77
2025 AGGREGATE 3/4" - 3/8" CM 52.50 1119.62 58780.05
2026 AGGREGATE 3/8"-No.4 CM 42.00 744.35 31262.70
2065 WATER 1000LIT 4.00 100.00 400.00
2116 FURNACE OIL LIT 5400.00 79.44 428976.00
2,247,245.98
Equipment
3018 P.T.R. (9- WHEELER) 21 T. 2.00 10.00 2732.47 54649.40
TRACTOR)
3032 DUMPER. 18 T. 8.00 8.00 2842.06 181891.84
3055 ASPHALT PLANT. 80 T. 1.00 8.00 18178.80 145430.40
3058 PAVER 4 M WIDE. 1.00 8.00 3730.28 29842.24
3061 COMPRESSOR. 300 CFM 1.00 6.00 2013.54 12081.24
537,017.96
SUMMARY
BASIC COST FOR 188.00 CM 2,810,339.20
37
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 203c - ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS A)
Manpower
1001 SITE ENGINEER 1 8.00 294.88 2359.04
1011 FOREMAN ASPHALT 1 10.00 145.86 1458.60
1021 SUPERVISOR 1 10.00 97.21 972.10
1022 SURVEYOR 1 8.00 129.59 1036.72
1041 HELPER 4 8.00 50.00 1600.00
1051 LABOUR 30 10.00 50.00 15000.00
26,775.26
Material
2023 AGGREGATE 2"-1.1/2" CM 30.14 1009.25 30418.80
2025 AGGREGATE 3/4" - 3/8" CM 135.71 1119.62 151943.63
2065 WATER 1000LIT 4.00 100.00 400.00
2116 FURNACE OIL LIT 5160.00 79.44 409910.40
2,107,930.61
Equipment
3018 P.T.R. (9- WHEELER) 21 T. 2.00 10.00 2732.47 54649.40
TRACTOR)
3032 DUMPER. 18 T. 8.00 8.00 2842.06 181891.84
3055 ASPHALT PLANT. 80 T. 1.00 8.00 18178.80 145430.40
3058 PAVER 4 M WIDE. 1.00 8.00 3730.28 29842.24
3061 COMPRESSOR. 300 CFM 1.00 6.00 2013.54 12081.24
537,017.96
SUMMARY
BASIC COST FOR 180.00 CM 2,671,723.83
38
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 203d - ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS B)
Manpower
1001 SITE ENGINEER 1 8.00 294.88 2359.04
1011 FOREMAN ASPHALT 1 10.00 145.86 1458.60
1021 SUPERVISOR 1 10.00 97.21 972.10
1022 SURVEYOR 1 8.00 129.59 1036.72
1041 HELPER 4 8.00 50.00 1600.00
1051 LABOUR 30 10.00 50.00 15000.00
26,775.26
Material
2024 AGGREGATE 1.1/2"-3/4" CM 91.46 920.95 84230.09
2025 AGGREGATE 3/4" - 3/8" CM 50.30 1119.62 56316.89
2026 AGGREGATE 3/8"-No.4 CM 40.22 744.35 29937.76
2065 WATER 1000LIT 4.00 100.00 400.00
2116 FURNACE OIL LIT 5160.00 79.44 409910.40
2,154,425.36
Equipment
3018 P.T.R. (9- WHEELER) 21 T. 2.00 10.00 2732.47 54649.40
TRACTOR)
3032 DUMPER. 18 T. 8.00 8.00 2842.06 181891.84
3055 ASPHALT PLANT. 80 T. 1.00 8.00 18178.80 145430.40
3058 PAVER 4 M WIDE. 1.00 8.00 3730.28 29842.24
3061 COMPRESSOR. 300 CFM 1.00 6.00 2013.54 12081.24
537,017.96
SUMMARY
BASIC COST FOR 180.00 CM 2,718,218.58
39
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 204b - CEMENT STABILIZED BASE
Manpower
1001 SITE ENGINEER 1 4.00 294.88 1179.52
1021 SUPERVISOR 1 8.00 97.21 777.68
1022 SURVEYOR 1 8.00 129.59 1036.72
1041 HELPER 2 8.00 50.00 800.00
1051 LABOUR 4 8.00 50.00 1600.00
6,430.64
Material
2023 AGGREGATE 2"-1.1/2" CM 10.00 1009.25 10092.50
2024 AGGREGATE 1.1/2"-3/4" CM 25.00 920.95 23023.75
2025 AGGREGATE 3/4" - 3/8" CM 35.00 1119.62 39186.70
2026 AGGREGATE 3/8"-No.4 CM 30.00 744.35 22330.50
2065 WATER 1000LIT 156.00 100.00 15600.00
167,021.60
Equipment
3020 STATIC TANDEM ROLLER. 12 T. 1.00 8.00 1297.89 10383.12
3032 DUMPER. 18 T. 2.00 8.00 2842.06 45472.96
3053 AGGREGATE SPREADER. 4 M WIDE 1.00 8.00 3218.55 25748.40
3071 CONCRETE BATCHING PLANT. 30 1.00 8.00 4682.79 37462.32
119,066.80
SUMMARY
40
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 204c - CEMENT CONTENT
Assumed Daily (8 Hours ) Progress 8.00 TON
Manpower
1051 LABOUR 4 8.00 50.00 1600.00
1,600.00
Material
70,560.00
Equipment
SUMMARY
BASIC COST PER TON 9,020.00
41
CLIENT:
ISLAMABAD
Package: CSR- 2013 RATE ANALYSIS (CONSTR Date:
Item Description 204d - LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250
Assumed Daily (8 Hours ) Progress 6.00
Manpower
1001 SITE ENGINEER 1 1.00 294.88
1011 FOREMAN ASPHALT 1 2.00 145.86
1021 SUPERVISOR 1 8.00 97.21
1023 ASSISTANT SURVEYOR 1 4.00 87.50
1051 LABOUR 2 8.00 50.00
Material
Code Description Unit Quantity Rate (Rs.)
2044 ASPHALT M.C.250 TON 6.12 81745.89
Equipment
3023 TRACTOR. 50 H.P. 1.00 8.00 842.43
3048 POWER BROOM. 1.00 2.00 1229.00
3051 BITUMEN DIST. TOW TYPE 2000 LTR 1.00 6.00 889.86
SUMMARY
BASIC COST FOR 6.00 TON
BASIC COST PER TON
OVERHEAD & PROFIT (10 + 15) PERCENT
TOTAL COST PER TON
42
CLIENT:
ISLAMABAD
Item Description 204e - EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1
Manpower
1001 SITE ENGINEER 1 1.00 294.88
1021 SUPERVISOR 1 8.00 97.21
1051 LABOUR 2 8.00 50.00
Material
2049 ASPHALT S.S. 1 TON 6.12 81745.89
Equipment
3023 TRACTOR. 50 H.P. 1.00 8.00 842.43
3048 POWER BROOM. 1.00 2.00 1229.00
SUMMARY
BASIC COST PER TON
TOTAL COST PER TON
43
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 205a - GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER
Manpower
1001 SITE ENGINEER 1 1.00 294.88 294.88
1021 SUPERVISOR 1 8.00 97.21 777.68
1041 HELPER 2 4.00 50.00 400.00
1051 LABOUR 25 8.00 50.00 10000.00
12,081.74
Material
2025 AGGREGATE 3/4" - 3/8" CM 9.00 1119.62 10076.58
2026 AGGREGATE 3/8"-No.4 CM 85.00 744.35 63269.75
2065 WATER 1000LIT 11.00 100.00 1100.00
74,446.33
Equipment
3023 TRACTOR. 50 H.P. 2.00 3.00 842.43 5054.58
TRACTOR)
16,833.98
SUMMARY
44
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 205b - ASPHALTIC OPEN-GRADED PLANT MIX CRACK RELIEF LAYER
Manpower
1001 SITE ENGINEER 1 2.00 294.88 589.76
1011 FOREMAN ASPHALT 1 8.00 145.86 1166.88
1021 SUPERVISOR 1 8.00 97.21 777.68
1022 SURVEYOR 1 4.00 129.59 518.36
1041 HELPER 3 8.00 50.00 1200.00
1051 LABOUR 15 8.00 50.00 6000.00
13,311.72
Material
2023 AGGREGATE 2"-1.1/2" CM 7.00 1009.25 7064.75
2024 AGGREGATE 1.1/2"-3/4" CM 20.00 920.95 18419.00
2025 AGGREGATE 3/4" - 3/8" CM 34.00 1119.62 38067.08
2065 WATER 1000LIT 1.00 100.00 100.00
2116 FURNACE OIL LIT 1464.00 79.44 116300.16
471,903.33
Equipment
3023 TRACTOR. 50 H.P. 1.00 2.00 842.43 1684.86
TRACTOR)
3033 DUMPER. 10 T. 4.00 8.00 1942.04 62145.28
3057 ASPHALT PLANT. 20 T. 1.00 8.00 10138.55 81108.40
3059 PAVER 2.5 M WIDE. 1.00 8.00 2809.91 22479.28
3061 COMPRESSOR. 300 CFM 1.00 2.00 2013.54 4027.08
223,202.10
SUMMARY
45
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 206b - WATER BOUND MACADAM BASE WITH COARSE AGG: CLASS B
Manpower
1001 SITE ENGINEER 1 2.00 294.88 589.76
1021 SUPERVISOR 1 8.00 97.21 777.68
1022 SURVEYOR 1 2.00 129.59 259.18
1041 HELPER 2 4.00 50.00 400.00
1051 LABOUR 50 8.00 50.00 20000.00
23,154.16
Material
2026 AGGREGATE 3/8"-No.4 CM 16.00 744.35 11909.60
2035 HAND BROKEN STONE 2.1/2"-1/2" CM 125.00 1028.67 128583.75
2065 WATER 1000LIT 13.00 100.00 1300.00
154,944.29
Equipment
TRACTOR)
32,817.16
SUMMARY
46
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 207a - DEEP PATCHING (0-15 cm)
Manpower
1014 GENERAL FOREMAN 1 8.00 129.59 1036.72
1021 SUPERVISOR 1 10.00 97.21 972.10
1041 HELPER 2 8.00 50.00 800.00
1051 LABOUR 2 8.00 50.00 800.00
4,308.82
Material
2022 FINE SAND CM 47.00 693.26 32583.22
2065 WATER 1000LIT 74.00 100.00 7400.00
39,983.22
Equipment
3003 BULL-DOZER. 90 H.P. 1.00 5.00 3235.35 16176.75
3008 GRADER. 140 H.P. 1.00 6.00 4083.38 24500.28
120,549.79
SUMMARY
BASIC COST FOR 1,500.00 SM 164,841.83
47
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 207b - DEEP PATCHING (15-30 cm)
Manpower
1014 GENERAL FOREMAN 1 8.00 129.59 1036.72
1021 SUPERVISOR 1 10.00 97.21 972.10
1041 HELPER 2 8.00 50.00 800.00
1051 LABOUR 2 8.00 50.00 800.00
4,308.82
Material
2022 FINE SAND CM 47.00 693.26 32583.22
2065 WATER 1000LIT 74.00 100.00 7400.00
39,983.22
Equipment
3003 BULL-DOZER. 90 H.P. 1.00 5.00 3235.35 16176.75
3008 GRADER. 140 H.P. 1.00 6.00 4083.38 24500.28
120,549.79
SUMMARY
BASIC COST FOR 1,500.00 SM 164,841.83
48
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 208 - REINSTATEMENT OF ROAD SURFACE
Manpower
1021 SUPERVISOR 1 10.00 97.21 972.10
1022 SURVEYOR 1 8.00 129.59 1036.72
1041 HELPER 2 8.00 50.00 800.00
1051 LABOUR 2 8.00 50.00 800.00
4,645.54
Material
2065 WATER 1000LIT 33.00 100.00 3300.00
3,300.00
Equipment
3003 BULL-DOZER. 90 H.P. 1.00 6.00 3235.35 19412.10
3008 GRADER. 140 H.P. 1.00 4.00 4083.38 16333.52
3032 DUMPER. 18 T. 5.00 6.00 2842.06 85261.80
195,483.24
SUMMARY
BASIC COST FOR 1,500.00 SM 203,428.78
49
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 209a - BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE
Manpower
1021 SUPERVISOR 1 8.00 97.21 777.68
1041 HELPER 1 8.00 50.00 400.00
2,914.40
Material
2065 WATER 1000LIT 50.00 100.00 5000.00
5,000.00
Equipment
3001 BULL-DOZER. 200 H.P. 1.00 8.00 6159.16 49273.28
3032 DUMPER. 18 T. 2.00 8.00 2842.06 45472.96
175,102.00
SUMMARY
50
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 209b - SCARIFICATION OF EXISTING ROAD PAVEMENT
Manpower
1021 SUPERVISOR 1 8.00 97.21 777.68
1041 HELPER 1 8.00 50.00 400.00
2,914.40
Material
2065 WATER 1000LIT 50.00 100.00 5000.00
5,000.00
Equipment
3001 BULL-DOZER. 200 H.P. 1.00 8.00 6159.16 49273.28
94,299.44
SUMMARY
BASIC COST FOR 1,875.00 SM 102,213.84
51
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 302a - CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT
Manpower
1001 SITE ENGINEER 1 2.00 294.88 589.76
1011 FOREMAN ASPHALT 1 4.00 145.86 583.44
1021 SUPERVISOR 1 8.00 97.21 777.68
1041 HELPER 2 2.00 50.00 200.00
1051 LABOUR 2 8.00 50.00 800.00
3,125.88
Material
2043 ASPHALT M.C.70 TON 6.12 92053.62 563368.15
2065 WATER 1000LIT 2.00 100.00 200.00
563,568.15
Equipment
3023 TRACTOR. 50 H.P. 1.00 4.00 842.43 3369.72
TRACTOR)
3048 POWER BROOM. 1.00 4.00 1229.00 4916.00
3051 BITUMEN DIST. TOW TYPE 2000 LT 1.00 8.00 889.86 7118.88
16,964.60
SUMMARY
BASIC COST FOR 6,000.00 SM 583,658.63
52
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 302b - EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT
Manpower
1001 SITE ENGINEER 1 2.00 294.88 589.76
1011 FOREMAN ASPHALT 1 4.00 145.86 583.44
1021 SUPERVISOR 1 8.00 97.21 777.68
1041 HELPER 1 2.00 50.00 100.00
1051 LABOUR 2 8.00 50.00 800.00
3,025.88
Material
2051 ASPHALT R.S. 1 TON 6.12 80128.09 490383.91
2065 WATER 1000LIT 2.00 100.00 200.00
490,583.91
Equipment
3023 TRACTOR. 50 H.P. 1.00 4.00 842.43 3369.72
TRACTOR)
3048 POWER BROOM. 1.00 4.00 1229.00 4916.00
16,964.60
SUMMARY
BASIC COST FOR 6,000.00 SM 510,574.39
53
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 303a - CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT.
Manpower
1001 SITE ENGINEER 1 2.00 294.88 589.76
1011 FOREMAN ASPHALT 1 4.00 145.86 583.44
1021 SUPERVISOR 1 8.00 97.21 777.68
1041 HELPER 2 2.00 50.00 200.00
1051 LABOUR 2 8.00 50.00 800.00
3,125.88
Material
2046 ASPHALT R.C.70 TON 6.12 92466.75 565896.51
565,896.51
Equipment
3023 TRACTOR. 50 H.P. 1.00 4.00 842.43 3369.72
3048 POWER BROOM. 1.00 4.00 1229.00 4916.00
15,404.60
SUMMARY
BASIC COST FOR 15,000.00 SM 584,426.99
54
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 303b - EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT.
Manpower
1001 SITE ENGINEER 1 2.00 294.88 589.76
1011 FOREMAN ASPHALT 1 4.00 145.86 583.44
1021 SUPERVISOR 1 8.00 97.21 777.68
1041 HELPER 2 2.00 50.00 200.00
1051 LABOUR 2 8.00 50.00 800.00
3,125.88
Material
2051 ASPHALT R.S. 1 TON 6.12 80128.09 490383.91
490,383.91
Equipment
3023 TRACTOR. 50 H.P. 1.00 4.00 842.43 3369.72
3048 POWER BROOM. 1.00 4.00 1229.00 4916.00
15,404.60
SUMMARY
BASIC COST FOR 15,000.00 SM 508,914.39
55
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 304a - SINGLE SURFACE TREATMENT
Manpower
1001 SITE ENGINEER 1 1.00 294.88 294.88
1011 FOREMAN ASPHALT 1 6.00 145.86 875.16
1021 SUPERVISOR 1 6.00 97.21 583.26
1041 HELPER 2 1.00 50.00 100.00
1051 LABOUR 2 6.00 50.00 600.00
2,540.80
Material
2025 AGGREGATE 3/4" - 3/8" CM 11.70 1119.62 13099.55
2043 ASPHALT M.C.70 TON 1.22 92053.62 112305.42
314,088.01
Equipment
3019 P.T.R. (9- WHEELER) 18 T. 1.00 2.00 2342.53 4685.06
3023 TRACTOR. 50 H.P. 1.00 2.00 842.43 1684.86
3033 DUMPER. 10 T. 2.00 3.00 1942.04 11652.24
3048 POWER BROOM. 1.00 1.00 1229.00 1229.00
3088 CHIPPING SPREADER 3 METER WI 1.00 2.00 244.71 489.42
26,276.65
SUMMARY
BASIC COST FOR 1,875.00 SM 342,905.46
56
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 304b - DOUBLE SURFACE TREATMENT
Manpower
1001 SITE ENGINEER 1 2.00 294.88 589.76
1011 FOREMAN ASPHALT 1 8.00 145.86 1166.88
1021 SUPERVISOR 1 8.00 97.21 777.68
1041 HELPER 2 2.00 50.00 200.00
1051 LABOUR 2 8.00 50.00 800.00
3,709.32
Material
2024 AGGREGATE 1.1/2"-3/4" CM 4.00 920.95 3683.80
2025 AGGREGATE 3/4" - 3/8" CM 34.20 1119.62 38291.00
2043 ASPHALT M.C.70 TON 1.22 92053.62 112305.42
641,888.95
Equipment
3019 P.T.R. (9- WHEELER) 18 T. 1.00 4.00 2342.53 9370.12
3023 TRACTOR. 50 H.P. 1.00 3.00 842.43 2527.29
3033 DUMPER. 10 T. 3.00 4.00 1942.04 23304.48
3048 POWER BROOM. 1.00 1.00 1229.00 1229.00
50,481.87
SUMMARY
BASIC COST FOR 1,875.00 SM 696,080.14
57
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 304c - TRIPLE SURFACE TREATMENT
Manpower
1001 SITE ENGINEER 1 3.00 294.88 884.64
1011 FOREMAN ASPHALT 2 7.00 145.86 2042.04
1021 SUPERVISOR 2 7.00 97.21 1360.94
1041 HELPER 2 4.00 50.00 400.00
1051 LABOUR 3 8.00 50.00 1200.00
6,237.62
Material
2024 AGGREGATE 1.1/2"-3/4" CM 4.00 920.95 3683.80
2025 AGGREGATE 3/4" - 3/8" CM 39.20 1119.62 43889.10
2043 ASPHALT M.C.70 TON 1.22 92053.62 112305.42
756,161.49
Equipment
3019 P.T.R. (9- WHEELER) 18 T. 1.00 6.00 2342.53 14055.18
3023 TRACTOR. 50 H.P. 1.00 6.00 842.43 5054.58
3033 DUMPER. 10 T. 4.00 4.00 1942.04 31072.64
3048 POWER BROOM. 1.00 3.00 1229.00 3687.00
70,930.11
SUMMARY
BASIC COST FOR 1,875.00 SM 833,329.22
58
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 304d - SEAL COAT
Manpower
1001 SITE ENGINEER 1 1.00 294.88 294.88
1011 FOREMAN ASPHALT 1 6.00 145.86 875.16
1021 SUPERVISOR 1 6.00 97.21 583.26
1051 LABOUR 2 6.00 50.00 600.00
2,353.30
Material
2026 AGGREGATE 3/8"-No.4 CM 0.70 744.35 521.05
2047 ASPHALT R.C.250 TON 0.94 90204.11 84791.86
87,853.43
Equipment
3023 TRACTOR. 50 H.P. 1.00 2.00 842.43 1684.86
3033 DUMPER. 10 T. 1.00 3.00 1942.04 5826.12
14,647.78
SUMMARY
BASIC COST FOR 1,875.00 SM 104,854.51
59
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 305a - ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS A)
Manpower
1001 SITE ENGINEER 1 8.00 294.88 2359.04
1011 FOREMAN ASPHALT 1 10.00 145.86 1458.60
1021 SUPERVISOR 1 10.00 97.21 972.10
1022 SURVEYOR 1 8.00 129.59 1036.72
1041 HELPER 4 8.00 50.00 1600.00
1051 LABOUR 30 8.00 50.00 12000.00
23,075.26
Material
2024 AGGREGATE 1.1/2"-3/4" CM 28.88 920.95 26597.04
2025 AGGREGATE 3/4" - 3/8" CM 86.63 1119.62 96992.68
2026 AGGREGATE 3/8"-No.4 CM 57.75 744.35 42986.21
2065 WATER 1000LIT 4.00 100.00 400.00
2116 FURNACE OIL LIT 5400.00 79.44 428976.00
2,360,506.40
Equipment
3019 P.T.R. (9- WHEELER) 18 T. 2.00 10.00 2342.53 46850.60
TRACTOR)
3032 DUMPER. 18 T. 8.00 8.00 2842.06 181891.84
3055 ASPHALT PLANT. 80 T. 1.00 8.00 18178.80 145430.40
3058 PAVER 4 M WIDE. 1.00 8.00 3730.28 29842.24
3061 COMPRESSOR. 300 CFM 1.00 6.00 2013.54 12081.24
529,219.16
SUMMARY
BASIC COST FOR 188.00 CM 2,912,800.82
60
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 305b - ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS B)
Manpower
1001 SITE ENGINEER 1 8.00 294.88 2359.04
1011 FOREMAN ASPHALT 1 10.00 145.86 1458.60
1021 SUPERVISOR 1 10.00 97.21 972.10
1022 SURVEYOR 1 8.00 129.59 1036.72
1041 HELPER 4 8.00 50.00 1600.00
1051 LABOUR 30 8.00 50.00 12000.00
23,075.26
Material
2025 AGGREGATE 3/4" - 3/8" CM 79.80 1119.62 89345.68
2026 AGGREGATE 3/8"-No.4 CM 111.72 744.35 83158.78
2065 WATER 1000LIT 4.00 100.00 400.00
2116 FURNACE OIL LIT 5400.00 79.44 428976.00
2,515,479.63
Equipment
3019 P.T.R. (9- WHEELER) 18 T. 2.00 10.00 2342.53 46850.60
TRACTOR)
3032 DUMPER. 18 T. 7.00 8.00 2842.06 159155.36
3055 ASPHALT PLANT. 80 T. 1.00 8.00 18178.80 145430.40
3058 PAVER 4 M WIDE. 1.00 8.00 3730.28 29842.24
3061 COMPRESSOR. 300 CFM 1.00 6.00 2013.54 12081.24
506,482.68
SUMMARY
BASIC COST FOR 188.00 CM 3,045,037.57
61
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 307a - DENSE GRADED HOT BIT-MAC
Manpower
1001 SITE ENGINEER 1 2.00 294.88 589.76
1011 FOREMAN ASPHALT 1 8.00 145.86 1166.88
1022 SURVEYOR 1 2.00 129.59 259.18
1041 HELPER 4 8.00 50.00 1600.00
1051 LABOUR 8 8.00 50.00 3200.00
6,815.82
Material
2025 AGGREGATE 3/4" - 3/8" CM 6.48 1119.62 7255.14
2026 AGGREGATE 3/8"-No.4 CM 4.80 744.35 3572.88
2116 FURNACE OIL LIT 400.00 79.44 31776.00
201,370.21
Equipment
3073 CONCRETE STATIC MIXER. 1/4 CUY 1.00 8.00 402.57 3220.56
3196 TRACTOR TROLLEY 1.00 4.00 1053.60 4214.40
17,275.04
SUMMARY
62
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 307b - OPEN GRADED HOT BIT-MAC
Manpower
1001 SITE ENGINEER 1 2.00 294.88 589.76
1011 FOREMAN ASPHALT 1 8.00 145.86 1166.88
1022 SURVEYOR 1 2.00 129.59 259.18
1041 HELPER 4 8.00 50.00 1600.00
1051 LABOUR 8 8.00 50.00 3200.00
6,815.82
Material
2025 AGGREGATE 3/4" - 3/8" CM 12.00 1119.62 13435.44
2026 AGGREGATE 3/8"-No.4 CM 4.32 744.35 3215.59
2116 FURNACE OIL LIT 400.00 79.44 31776.00
195,778.58
Equipment
3196 TRACTOR TROLLEY 1.00 4.00 1053.60 4214.40
17,275.04
SUMMARY
63
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 308a - RECYCLING OF ASPHALT CONCRETE (0-60 mm THICK)
Manpower
1001 SITE ENGINEER 1 2.00 294.88 589.76
1011 FOREMAN ASPHALT 1 8.00 145.86 1166.88
1021 SUPERVISOR 1 4.00 97.21 388.84
1041 HELPER 8 8.00 50.00 3200.00
1051 LABOUR 10 8.00 50.00 4000.00
11,704.52
Material
2111 DIESEL LIT 10350.00 106.19 1099066.50
1,099,066.50
Equipment
3019 P.T.R. (9- WHEELER) 18 T. 2.00 8.00 2342.53 37480.48
3220 ASPHALT RECYCLING MACHINE 1.00 8.00 27046.50 216372.00
278,127.92
SUMMARY
BASIC COST FOR 225.00 CM 1,388,898.94
64
CLIENT:
ISLAMABAD
Item Description 308b - BITUMEN BINDER GRADE (40-50, 60-70, 80-100)
Manpower
1021 SUPERVISOR 1 8.00 97.21
1051 LABOUR 2 8.00 50.00
Material
2041 ASPHALT GRADE 60/70 TON 6.12 83967.89
Equipment
3023 TRACTOR. 50 H.P. 1.00 8.00 842.43
SUMMARY
BASIC COST PER TON
TOTAL COST PER TON
65
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 309a - COLD MILLING, 0-30 mm
Manpower
1001 SITE ENGINEER 1 2.00 294.88 589.76
1011 FOREMAN ASPHALT 1 2.00 145.86 291.72
1021 SUPERVISOR 1 8.00 97.21 777.68
1022 SURVEYOR 1 4.00 129.59 518.36
1041 HELPER 2 4.00 50.00 400.00
1051 LABOUR 2 8.00 50.00 800.00
3,377.52
Material
2065 WATER 1000LIT 4.00 100.00 400.00
2108 TUNGSTON CARBIDE BITS SET 0.20 252000.00 50400.00
50,800.00
Equipment
TRACTOR)
3033 DUMPER. 10 T. 2.00 8.00 1942.04 31072.64
3061 COMPRESSOR. 300 CFM 1.00 8.00 2013.54 16108.32
3084 COLD MILLING MACHINE. 1 M WIDT 1.00 8.00 8796.89 70375.12
122,545.76
SUMMARY
BASIC COST FOR 2,000.00 SM 176,723.28
66
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 309b - COLD MILLING, 0-50 mm
Manpower
1001 SITE ENGINEER 1 2.00 294.88 589.76
1011 FOREMAN ASPHALT 1 2.00 145.86 291.72
1021 SUPERVISOR 1 8.00 97.21 777.68
1022 SURVEYOR 1 4.00 129.59 518.36
1041 HELPER 2 4.00 50.00 400.00
1051 LABOUR 2 8.00 50.00 800.00
3,377.52
Material
2065 WATER 1000LIT 4.00 100.00 400.00
50,800.00
Equipment
TRACTOR)
3033 DUMPER. 10 T. 2.00 8.00 1942.04 31072.64
3061 COMPRESSOR. 300 CFM 1.00 8.00 2013.54 16108.32
122,545.76
SUMMARY
BASIC COST FOR 1,200.00 SM 176,723.28
67
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 309c - COLD MILLING, 0-70 mm
Assumed Daily (8 Hours ) Progress 800.00 SM
Manpower
1001 SITE ENGINEER 1 2.00 294.88 589.76
1011 FOREMAN ASPHALT 1 2.00 145.86 291.72
1021 SUPERVISOR 1 8.00 97.21 777.68
1022 SURVEYOR 1 4.00 129.59 518.36
1041 HELPER 2 4.00 50.00 400.00
1051 LABOUR 2 8.00 50.00 800.00
3,377.52
Material
2065 WATER 1000LIT 4.00 100.00 400.00
50,800.00
Equipment
TRACTOR)
3033 DUMPER. 10 T. 2.00 8.00 1942.04 31072.64
3061 COMPRESSOR. 300 CFM 1.00 8.00 2013.54 16108.32
122,545.76
SUMMARY
BASIC COST FOR 800.00 SM 176,723.28
68
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401a1i - CONCRETE CLASS A1 (UNDERGROUND)
Manpower
1001 SITE ENGINEER 1 20.00 294.88 5897.60
1021 SUPERVISOR 1 24.00 97.21 2333.04
1022 SURVEYOR 1 20.00 129.59 2591.80
1031 MASON 8 8.00 87.50 5600.00
1032 CARPENTER 10 24.00 87.50 21000.00
1041 HELPER 15 24.00 50.00 18000.00
1051 LABOUR 10 8.00 50.00 4000.00
65,122.60
Material
2021 COARSE SAND CM 32.76 716.21 23463.04
2025 AGGREGATE 3/4" - 3/8" CM 12.00 1119.62 13435.44
2026 AGGREGATE 3/8"-No.4 CM 16.00 744.35 11909.60
2065 WATER 1000LIT 15.45 100.00 1545.00
2122 SHUTTERING (A) CM 72.00 112.79 8120.88
332,133.53
Equipment
3074 CONCRETE TRANSIT MIXER. 6 CUM 6.00 4.00 5724.76 137394.24
3210 VIBRATOR (POCKER 1.5") 2.00 6.00 284.34 3412.08
3214 CONCRETE PUMP 1.00 4.00 6184.89 24739.56
193,688.18
SUMMARY
69
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Manpower
1001 SITE ENGINEER 1 20.00 294.88 5897.60
1021 SUPERVISOR 1 24.00 97.21 2333.04
1022 SURVEYOR 1 20.00 129.59 2591.80
1031 MASON 8 8.00 87.50 5600.00
1032 CARPENTER 10 24.00 87.50 21000.00
1041 HELPER 15 24.00 50.00 18000.00
1051 LABOUR 10 8.00 50.00 4000.00
65,122.60
Material
2021 COARSE SAND CM 32.76 716.21 23463.04
2025 AGGREGATE 3/4" - 3/8" CM 12.00 1119.62 13435.44
2026 AGGREGATE 3/8"-No.4 CM 16.00 744.35 11909.60
2065 WATER 1000LIT 15.45 100.00 1545.00
2123 SHUTTERING (B) CM 72.00 800.83 57659.76
381,678.38
Equipment
3210 VIBRATOR (POCKER 1.5") 2.00 6.00 284.34 3412.08
3214 CONCRETE PUMP 1.00 4.00 6184.89 24739.56
193,688.18
SUMMARY
70
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401a1iii - CONCRETE CLASS A1 (ELEVATED)
Manpower
1001 SITE ENGINEER 1 20.00 294.88 5897.60
1021 SUPERVISOR 1 24.00 97.21 2333.04
1022 SURVEYOR 1 20.00 129.59 2591.80
1031 MASON 8 8.00 87.50 5600.00
1032 CARPENTER 10 24.00 87.50 21000.00
1041 HELPER 15 24.00 50.00 18000.00
1051 LABOUR 10 8.00 50.00 4000.00
65,122.60
Material
2021 COARSE SAND CM 32.76 716.21 23463.04
2025 AGGREGATE 3/4" - 3/8" CM 12.00 1119.62 13435.44
2026 AGGREGATE 3/8"-No.4 CM 16.00 744.35 11909.60
2065 WATER 1000LIT 15.45 100.00 1545.00
2124 SHUTTERING (C) CM 72.00 1156.39 83260.08
407,278.70
Equipment
3210 VIBRATOR (POCKER 1.5") 2.00 6.00 284.34 3412.08
3214 CONCRETE PUMP 1.00 4.00 6184.89 24739.56
193,688.18
SUMMARY
71
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401a2i - CONCRETAE CLASS A2 (UNDERGROUND)
Manpower
1001 SITE ENGINEER 1 20.00 294.88 5897.60
1021 SUPERVISOR 1 24.00 97.21 2333.04
1022 SURVEYOR 1 20.00 129.59 2591.80
1031 MASON 8 8.00 87.50 5600.00
1032 CARPENTER 10 24.00 87.50 21000.00
1041 HELPER 15 24.00 50.00 18000.00
1051 LABOUR 10 8.00 50.00 4000.00
65,122.60
Material
2021 COARSE SAND CM 31.68 716.21 22689.53
2025 AGGREGATE 3/4" - 3/8" CM 25.77 1119.62 28852.61
2026 AGGREGATE 3/8"-No.4 CM 15.46 744.35 11507.65
2058 ACCELERATOR LIT 44.00 86.70 3814.80
2065 WATER 1000LIT 16.00 100.00 1600.00
2122 SHUTTERING (A) CM 72.00 112.79 8120.88
355,145.60
Equipment
3210 VIBRATOR (POCKER 1.5") 2.00 6.00 284.34 3412.08
3214 CONCRETE PUMP 1.00 4.00 6184.89 24739.56
193,688.18
72
SUMMARY
BASIC COST FOR 72 613,956.38

BASIC COST PER C 8,527.17
OVERHEAD & PROFIT 2,131.79
TOTAL COST PER 10,658.96
73
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401a2ii - CONCRETAE CLASS A2 (ON GROUND)
Manpower
1001 SITE ENGINEER 1 20.00 294.88 5897.60
1021 SUPERVISOR 1 24.00 97.21 2333.04
1022 SURVEYOR 1 20.00 129.59 2591.80
1031 MASON 8 8.00 87.50 5600.00
1032 CARPENTER 10 24.00 87.50 21000.00
1041 HELPER 15 24.00 50.00 18000.00
1051 LABOUR 10 8.00 50.00 4000.00
65,122.60
Material
2021 COARSE SAND CM 31.68 716.21 22689.53
2025 AGGREGATE 3/4" - 3/8" CM 25.77 1119.62 28852.61
2026 AGGREGATE 3/8"-No.4 CM 15.46 744.35 11507.65
2058 ACCELERATOR LIT 44.00 86.70 3814.80
2065 WATER 1000LIT 16.00 100.00 1600.00
2123 SHUTTERING (B) CM 72.00 800.83 57659.76
404,684.48
Equipment
3210 VIBRATOR (POCKER 1.5") 2.00 6.00 284.34 3412.08
3214 CONCRETE PUMP 1.00 4.00 6184.89 24739.56
193,688.18
74
SUMMARY

75
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401a2iii - CONCRETAE CLASS A2 (ELEVATED)
Manpower
1001 SITE ENGINEER 1 20.00 294.88 5897.60
1021 SUPERVISOR 1 24.00 97.21 2333.04
1022 SURVEYOR 1 20.00 129.59 2591.80
1031 MASON 8 8.00 87.50 5600.00
1032 CARPENTER 10 24.00 87.50 21000.00
1041 HELPER 15 24.00 50.00 18000.00
1051 LABOUR 10 8.00 50.00 4000.00
65,122.60
Material
2021 COARSE SAND CM 31.68 716.21 22689.53
2025 AGGREGATE 3/4" - 3/8" CM 25.77 1119.62 28852.61
2026 AGGREGATE 3/8"-No.4 CM 15.45 744.35 11500.21
2058 ACCELERATOR LIT 44.00 86.70 3814.80
2065 WATER 1000LIT 16.00 100.00 1600.00
2124 SHUTTERING (C) CM 72.00 1156.39 83260.08
430,277.35
Equipment
3210 VIBRATOR (POCKER 1.5") 2.00 6.00 284.34 3412.08
3214 CONCRETE PUMP 1.00 4.00 6184.89 24739.56
193,688.18
76
SUMMARY

77
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401a3i - CONCRETAE CLASS A3 (UNDERGROUND)
Manpower
1001 SITE ENGINEER 1 20.00 294.88 5897.60
1021 SUPERVISOR 1 24.00 97.21 2333.04
1022 SURVEYOR 1 20.00 129.59 2591.80
1031 MASON 8 8.00 87.50 5600.00
1032 CARPENTER 10 24.00 87.50 21000.00
1041 HELPER 15 24.00 50.00 18000.00
1051 LABOUR 10 8.00 50.00 4000.00
65,122.60
Material
2021 COARSE SAND CM 27.51 716.21 19702.94
2025 AGGREGATE 3/4" - 3/8" CM 29.36 1119.62 32872.04
2026 AGGREGATE 3/8"-No.4 CM 17.71 744.35 13182.44
2058 ACCELERATOR LIT 200.00 86.70 17340.00
2065 WATER 1000LIT 15.00 100.00 1500.00
2122 SHUTTERING (A) CM 72.00 112.79 8120.88
376,687.96
Equipment
3210 VIBRATOR (POCKER 1.5") 2.00 6.00 284.34 3412.08
3214 CONCRETE PUMP 1.00 4.00 6184.89 24739.56
193,688.18
78
SUMMARY

79
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Manpower
1001 SITE ENGINEER 1 20.00 294.88 5897.60
1021 SUPERVISOR 1 24.00 97.21 2333.04
1022 SURVEYOR 1 20.00 129.59 2591.80
1031 MASON 8 8.00 87.50 5600.00
1032 CARPENTER 10 24.00 87.50 21000.00
1041 HELPER 15 24.00 50.00 18000.00
1051 LABOUR 10 8.00 50.00 4000.00
65,122.60
Material
2021 COARSE SAND CM 27.51 716.21 19702.94
2025 AGGREGATE 3/4" - 3/8" CM 29.36 1119.62 32872.04
2026 AGGREGATE 3/8"-No.4 CM 17.71 744.35 13182.44
2058 ACCELERATOR LIT 200.00 86.70 17340.00
2065 WATER 1000LIT 15.00 100.00 1500.00
2123 SHUTTERING (B) CM 72.00 800.83 57659.76
426,226.84
Equipment
3210 VIBRATOR (POCKER 1.5") 2.00 6.00 284.34 3412.08
3214 CONCRETE PUMP 1.00 4.00 6184.89 24739.56
193,688.18
80
SUMMARY

81
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401a3iii - CONCRETAE CLASS A3 (ELEVATED)
Manpower
1001 SITE ENGINEER 1 20.00 294.88 5897.60
1021 SUPERVISOR 1 24.00 97.21 2333.04
1022 SURVEYOR 1 20.00 129.59 2591.80
1031 MASON 8 8.00 87.50 5600.00
1032 CARPENTER 10 24.00 87.50 21000.00
1041 HELPER 15 24.00 50.00 18000.00
1051 LABOUR 10 8.00 50.00 4000.00
65,122.60
Material
2021 COARSE SAND CM 27.51 716.21 19702.94
2025 AGGREGATE 3/4" - 3/8" CM 29.36 1119.62 32872.04
2026 AGGREGATE 3/8"-No.4 CM 17.71 744.35 13182.44
2058 ACCELERATOR LIT 200.00 86.70 17340.00
2065 WATER 1000LIT 15.00 100.00 1500.00
2124 SHUTTERING (C) CM 72.00 1156.39 83260.08
450,583.79
Equipment
3210 VIBRATOR (POCKER 1.5") 2.00 6.00 284.34 3412.08
3214 CONCRETE PUMP 1.00 4.00 6184.89 24739.56
193,688.18
82
SUMMARY

83
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401b - CONCRETE CLASS B
Manpower
1001 SITE ENGINEER 1 4.00 294.88 1179.52
1021 SUPERVISOR 2 6.00 97.21 1166.52
1022 SURVEYOR 1 4.00 129.59 518.36
1031 MASON 2 6.00 87.50 1050.00
1032 CARPENTER 2 8.00 87.50 1400.00
1041 HELPER 5 8.00 50.00 2000.00
1051 LABOUR 8 6.00 50.00 2400.00
10,582.76
Material
2021 COARSE SAND CM 3.98 716.21 2850.52
2023 AGGREGATE 2"-1.1/2" CM 1.37 1009.25 1382.67
2024 AGGREGATE 1.1/2"-3/4" CM 3.66 920.95 3370.68
2025 AGGREGATE 3/4" - 3/8" CM 1.83 1119.62 2048.90
2026 AGGREGATE 3/8"-No.4 CM 1.10 744.35 818.79
2065 WATER 1000LIT 2.00 100.00 200.00
2122 SHUTTERING (A) CM 9.00 112.79 1015.11
34,876.66
Equipment
TRACTOR)
3072 CONCRETE STATIC MIXER 1 CUY 1.00 4.00 764.35 3057.40
3196 TRACTOR TROLLEY 1.00 4.00 1053.60 4214.40
3210 VIBRATOR (POCKER 1.5") 1.00 4.00 284.34 1137.36
12,773.68
SUMMARY
84
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401ci - CONCRETE CLASS C (UNDERGROUND)
Manpower
1001 SITE ENGINEER 1 6.00 294.88 1769.28
1021 SUPERVISOR 1 16.00 97.21 1555.36
1022 SURVEYOR 1 4.00 129.59 518.36
1031 MASON 6 8.00 87.50 4200.00
1032 CARPENTER 6 16.00 87.50 8400.00
1041 HELPER 10 16.00 50.00 8000.00
1051 LABOUR 15 8.00 50.00 6000.00
32,179.72
Material
2021 COARSE SAND CM 8.98 716.21 6431.57
2024 AGGREGATE 1.1/2"-3/4" CM 10.31 920.95 9494.99
2025 AGGREGATE 3/4" - 3/8" CM 10.50 1119.62 11756.01
2026 AGGREGATE 3/8"-No.4 CM 9.45 744.35 7034.11
2065 WATER 1000LIT 8.00 100.00 800.00
2122 SHUTTERING (A) CM 36.00 112.79 4060.44
156,248.55
Equipment
3210 VIBRATOR (POCKER 1.5") 1.00 6.00 284.34 1706.04
3214 CONCRETE PUMP 1.00 2.00 6184.89 12369.78
96,844.09
SUMMARY
85
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401cii - CONCRETE CLASS C (ON GROUND)
Manpower
1001 SITE ENGINEER 1 6.00 294.88 1769.28
1021 SUPERVISOR 1 16.00 97.21 1555.36
1022 SURVEYOR 1 4.00 129.59 518.36
1031 MASON 6 8.00 87.50 4200.00
1032 CARPENTER 6 16.00 87.50 8400.00
1041 HELPER 10 16.00 50.00 8000.00
1051 LABOUR 15 8.00 50.00 6000.00
32,179.72
Material
2021 COARSE SAND CM 8.98 716.21 6431.57
2024 AGGREGATE 1.1/2"-3/4" CM 10.31 920.95 9494.99
2025 AGGREGATE 3/4" - 3/8" CM 10.50 1119.62 11756.01
2026 AGGREGATE 3/8"-No.4 CM 9.45 744.35 7034.11
2065 WATER 1000LIT 8.00 100.00 800.00
2123 SHUTTERING (B) CM 36.00 800.83 28829.88
181,017.99
Equipment
3210 VIBRATOR (POCKER 1.5") 1.00 6.00 284.34 1706.04
3214 CONCRETE PUMP 1.00 2.00 6184.89 12369.78
96,844.09
SUMMARY
86
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401ciii - CONCRETE CLASS C (ELEVATED)
Manpower
1001 SITE ENGINEER 1 6.00 294.88 1769.28
1021 SUPERVISOR 1 16.00 97.21 1555.36
1022 SURVEYOR 1 4.00 129.59 518.36
1031 MASON 6 8.00 87.50 4200.00
1032 CARPENTER 6 16.00 87.50 8400.00
1041 HELPER 10 16.00 50.00 8000.00
1051 LABOUR 15 8.00 50.00 6000.00
32,179.72
Material
2021 COARSE SAND CM 8.98 716.21 6431.57
2024 AGGREGATE 1.1/2"-3/4" CM 10.31 920.95 9494.99
2025 AGGREGATE 3/4" - 3/8" CM 10.50 1119.62 11756.01
2026 AGGREGATE 3/8"-No.4 CM 9.45 744.35 7034.11
2065 WATER 1000LIT 8.00 100.00 800.00
2124 SHUTTERING (C) CM 36.00 1156.39 41630.04
193,818.15
Equipment
3210 VIBRATOR (POCKER 1.5") 1.00 6.00 284.34 1706.04
3214 CONCRETE PUMP 1.00 2.00 6184.89 12369.78
96,844.09
SUMMARY
87
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401d - CONCRETE CLASS D1
Manpower
1001 SITE ENGINEER 1 16.00 294.88 4718.08
1021 SUPERVISOR 1 24.00 97.21 2333.04
1022 SURVEYOR 1 20.00 129.59 2591.80
1031 MASON 8 8.00 87.50 5600.00
1032 CARPENTER 22 24.00 87.50 46200.00
1041 HELPER 25 24.00 50.00 30000.00
1051 LABOUR 10 8.00 50.00 4000.00
101,143.08
Material
2021 COARSE SAND CM 34.13 716.21 24444.25
2025 AGGREGATE 3/4" - 3/8" CM 6.62 1119.62 7411.88
2026 AGGREGATE 3/8"-No.4 CM 19.95 744.35 14849.78
2058 ACCELERATOR LIT 132.00 86.70 11444.40
2065 WATER 1000LIT 16.00 100.00 1600.00
2125 SHUTTERING (D) CM 72.00 1130.81 81418.32
533,137.57
Equipment
3210 VIBRATOR (POCKER 1.5") 2.00 6.00 284.34 3412.08
3214 CONCRETE PUMP 1.00 4.00 6184.89 24739.56
239,486.26
88
SUMMARY

89
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401e - CONCRETE CLASS Y
Manpower
1001 SITE ENGINEER 1 6.00 294.88 1769.28
1021 SUPERVISOR 1 16.00 97.21 1555.36
1022 SURVEYOR 1 8.00 129.59 1036.72
1031 MASON 6 8.00 87.50 4200.00
1032 CARPENTER 24 16.00 87.50 33600.00
1041 HELPER 20 16.00 50.00 16000.00
1051 LABOUR 25 8.00 50.00 10000.00
70,598.08
Material
2021 COARSE SAND CM 16.38 716.21 11731.52
2026 AGGREGATE 3/8"-No.4 CM 7.77 744.35 5783.60
2065 WATER 1000LIT 7.00 100.00 700.00
2124 SHUTTERING (C) CM 36.00 1156.39 41630.04
213,034.57
Equipment
TRACTOR)
3196 TRACTOR TROLLEY 1.00 8.00 1053.60 8428.80
3210 VIBRATOR (POCKER 1.5") 1.00 6.00 284.34 1706.04
32,343.80
SUMMARY
90
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401f - LEAN CONCRETE
Manpower
1021 SUPERVISOR 1 7.00 97.21 680.47
1031 MASON 1 7.00 87.50 612.50
1032 CARPENTER 1 7.00 87.50 612.50
1041 HELPER 3 7.00 50.00 1050.00
1051 LABOUR 10 7.00 50.00 3500.00
6,889.65
Material
2021 COARSE SAND CM 4.16 716.21 2979.43
2023 AGGREGATE 2"-1.1/2" CM 1.40 1009.25 1412.95
2024 AGGREGATE 1.1/2"-3/4" CM 4.00 920.95 3683.80
2025 AGGREGATE 3/4" - 3/8" CM 2.00 1119.62 2239.24
2026 AGGREGATE 3/8"-No.4 CM 1.00 744.35 744.35
2065 WATER 1000LIT 2.00 100.00 200.00
2122 SHUTTERING (A) CM 9.00 112.79 1015.11
29,494.88
Equipment
TRACTOR)
3196 TRACTOR TROLLEY 1.00 4.00 1053.60 4214.40
8,722.09
SUMMARY
91
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401gi - PRECAST CONCRETE, CLASS A1
Manpower
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 4 8.00 87.50 2800.00
1032 CARPENTER 6 8.00 87.50 4200.00
1041 HELPER 8 8.00 50.00 3200.00
1051 LABOUR 15 8.00 50.00 6000.00
18,014.40
Material
2021 COARSE SAND CM 2.73 716.21 1955.25
2025 AGGREGATE 3/4" - 3/8" CM 0.91 1119.62 1018.85
2026 AGGREGATE 3/8"-No.4 CM 1.25 744.35 930.44
2065 WATER 1000LIT 1.50 100.00 150.00
2123 SHUTTERING (B) CM 6.00 800.83 4804.98
31,576.60
Equipment
TRACTOR)
3196 TRACTOR TROLLEY 1.00 4.00 1053.60 4214.40
3210 VIBRATOR (POCKER 1.5") 1.00 1.00 284.34 284.34
11,278.68
SUMMARY
92
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401gii - PRECAST CONCRETE CLASS A3
Manpower
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 4 8.00 87.50 2800.00
1032 CARPENTER 6 8.00 87.50 4200.00
1041 HELPER 8 8.00 50.00 3200.00
1051 LABOUR 15 8.00 50.00 6000.00
18,014.40
Material
2021 COARSE SAND CM 2.29 716.21 1640.12
2025 AGGREGATE 3/4" - 3/8" CM 2.45 1119.62 2743.07
2026 AGGREGATE 3/8"-No.4 CM 1.48 744.35 1101.64
2058 ACCELERATOR LIT 17.00 86.70 1473.90
2065 WATER 1000LIT 1.25 100.00 125.00
2123 SHUTTERING (B) CM 6.00 800.83 4804.98
35,598.45
Equipment
TRACTOR)
3196 TRACTOR TROLLEY 1.00 4.00 1053.60 4214.40
3210 VIBRATOR (POCKER 1.5") 1.00 1.00 284.34 284.34
11,278.68
SUMMARY
93
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401giii - PRECAST CONCRETE, CLASS B
Manpower
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 4 8.00 87.50 2800.00
1032 CARPENTER 6 8.00 87.50 4200.00
1041 HELPER 8 8.00 50.00 3200.00
1051 LABOUR 15 8.00 50.00 6000.00
18,014.40
Material
2021 COARSE SAND CM 2.65 716.21 1897.96
2024 AGGREGATE 1.1/2"-3/4" CM 3.35 920.95 3085.18
2025 AGGREGATE 3/4" - 3/8" CM 1.33 1119.62 1489.09
2026 AGGREGATE 3/8"-No.4 CM 0.80 744.35 595.48
2065 WATER 1000LIT 1.00 100.00 100.00
2123 SHUTTERING (B) CM 6.00 800.83 4804.98
27,398.69
Equipment
TRACTOR)
3196 TRACTOR TROLLEY 1.00 4.00 1053.60 4214.40
3210 VIBRATOR (POCKER 1.5") 1.00 1.00 284.34 284.34
11,278.68
SUMMARY
94
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401giv - PRECAST CONCRETE CLASS D1
Manpower
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 4 8.00 87.50 2800.00
1032 CARPENTER 6 8.00 87.50 4200.00
1041 HELPER 8 8.00 50.00 3200.00
1051 LABOUR 15 8.00 50.00 6000.00
18,014.40
Material
2021 COARSE SAND CM 2.85 716.21 2041.20
2025 AGGREGATE 3/4" - 3/8" CM 0.56 1119.62 626.99
2026 AGGREGATE 3/8"-No.4 CM 1.66 744.35 1235.62
2058 ACCELERATOR LIT 11.00 86.70 953.70
2065 WATER 1000LIT 1.33 100.00 133.00
2125 SHUTTERING (D) CM 6.00 1130.81 6784.86
44,473.44
Equipment
TRACTOR)
3196 TRACTOR TROLLEY 1.00 4.00 1053.60 4214.40
3210 VIBRATOR (POCKER 1.5") 1.00 1.00 284.34 284.34
11,278.68
SUMMARY
95
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401gv - PRECAST CONCRETE CLASS D2
Manpower
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 4 8.00 87.50 2800.00
1032 CARPENTER 6 8.00 87.50 4200.00
1041 HELPER 8 8.00 50.00 3200.00
1051 LABOUR 15 8.00 50.00 6000.00
18,014.40
Material
2021 COARSE SAND CM 2.69 716.21 1926.60
2025 AGGREGATE 3/4" - 3/8" CM 0.48 1119.62 537.42
2026 AGGREGATE 3/8"-No.4 CM 1.55 744.35 1153.74
2058 ACCELERATOR LIT 13.00 86.70 1127.10
2065 WATER 1000LIT 1.55 100.00 155.00
2125 SHUTTERING (D) CM 6.00 1130.81 6784.86
49,508.25
Equipment
TRACTOR)
3196 TRACTOR TROLLEY 1.00 4.00 1053.60 4214.40
3210 VIBRATOR (POCKER 1.5") 1.00 1.00 284.34 284.34
11,278.68
SUMMARY
96
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401gvi - PRECAST CONCRETE CLASS D3
Manpower
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 4 8.00 87.50 2800.00
1032 CARPENTER 6 8.00 87.50 4200.00
1041 HELPER 8 8.00 50.00 3200.00
1051 LABOUR 15 8.00 50.00 6000.00
18,014.40
Material
2021 COARSE SAND CM 2.52 716.21 1804.85
2025 AGGREGATE 3/4" - 3/8" CM 0.40 1119.62 447.85
2026 AGGREGATE 3/8"-No.4 CM 1.45 744.35 1079.31
2058 ACCELERATOR LIT 15.00 86.70 1300.50
2065 WATER 1000LIT 1.77 100.00 177.00
2125 SHUTTERING (D) CM 6.00 1130.81 6784.86
54,549.31
Equipment
TRACTOR)
3196 TRACTOR TROLLEY 1.00 4.00 1053.60 4214.40
3210 VIBRATOR (POCKER 1.5") 1.00 1.00 284.34 284.34
11,278.68
SUMMARY
97
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401h - PLUM (CYCLOPEAN / RUBBLE) CONCRETE (2:1 CONC. STONE RATIO)
Manpower
1001 SITE ENGINEER 1 4.00 294.88 1179.52
1021 SUPERVISOR 2 6.00 97.21 1166.52
1022 SURVEYOR 1 4.00 129.59 518.36
1031 MASON 2 6.00 87.50 1050.00
1032 CARPENTER 2 8.00 87.50 1400.00
1041 HELPER 5 8.00 50.00 2000.00
1051 LABOUR 12 6.00 50.00 3600.00
11,782.76
Material
2001 ROCK CM 2.76 894.46 2468.71
2021 COARSE SAND CM 3.06 716.21 2191.60
2023 AGGREGATE 2"-1.1/2" CM 1.05 1009.25 1059.71
2024 AGGREGATE 1.1/2"-3/4" CM 2.82 920.95 2597.08
2025 AGGREGATE 3/4" - 3/8" CM 1.41 1119.62 1578.66
2026 AGGREGATE 3/8"-No.4 CM 0.85 744.35 632.70
2065 WATER 1000LIT 2.00 100.00 200.00
2122 SHUTTERING (A) CM 6.00 112.79 676.74
27,875.21
Equipment
TRACTOR)
3196 TRACTOR TROLLEY 1.00 4.00 1053.60 4214.40
3210 VIBRATOR (POCKER 1.5") 1.00 4.00 284.34 1137.36
12,773.68
SUMMARY
98
CLIENT:
ISLAMABAD
Item Description 404a - REINFORCEMENT AS PER AASHTO M. 31 GRADE 40
Manpower
1001 SITE ENGINEER 1 4.00 294.88
1021 SUPERVISOR 2 8.00 97.21
1034 STEEL BINDER / CUTTER 10 8.00 87.50
1041 HELPER 10 8.00 50.00
1051 LABOUR 2 8.00 50.00
Material
2061 STEEL GRADE. 40 TON 5.25 80970.22
2070 COLD STEEL WIRE AASHTO M-32 TON 0.05 121200.00
Equipment
SUMMARY
BASIC COST PER TON
TOTAL COST PER TON
99
CLIENT:
ISLAMABAD
Item Description 404b - REINFORCEMENT AS PER AASHTO M. 31 GRADE 60
Manpower
1001 SITE ENGINEER 1 4.00 294.88
1021 SUPERVISOR 2 8.00 97.21
1034 STEEL BINDER / CUTTER 10 8.00 87.50
1041 HELPER 10 8.00 50.00
1051 LABOUR 2 8.00 50.00
Material
2062 STEEL GRADE. 60 TON 5.25 84970.22
2070 COLD STEEL WIRE AASHTO M-32 TON 0.05 121200.00
Equipment
SUMMARY
BASIC COST PER TON
TOTAL COST PER TON
100
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 404h - REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM-A-36
Manpower
1001 SITE ENGINEER 1 4.00 294.88 1179.52
1014 GENERAL FOREMAN 1 8.00 129.59 1036.72
1034 STEEL BINDER / CUTTER 6 8.00 87.50 4200.00
1041 HELPER 8 8.00 50.00 3200.00
1042 WELDER 2 8.00 87.50 1400.00
11,016.24
Material
2072 STRUCTURES STEEL SHAPES ASTM
TON 5.25 100500.00 527625.00
533,520.00
Equipment
3198 WELDING PLANT 2.00 8.00 703.40 11254.40
3212 FORGOING/SHAPE MACHINE 1.00 8.00 1249.36 9994.88
21,249.28
SUMMARY
101
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 405a - PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA COMPLETE IN ALL RESPECT.
Manpower
1001 SITE ENGINEER 1 8.00 294.88 2359.04
1014 GENERAL FOREMAN 2 9.00 129.59 2332.62
1040 HIGHLY SKILLED LABOUR 6 9.00 64.81 3499.74
8,191.40
Material
2022 FINE SAND CM 0.09 693.26 62.39
2063 PRE-STRESSING STRAND, 3/8", 1/2 TON 2.10 132600.00 278460.00
2135 SHEATHS ( 2” DIA) LM 210.00 103.35 21703.50
2136 LIVE ANCHORAGES (3/8" - 1/2") NO. 10.00 2197.17 21971.70
324,297.59
Equipment
3120 STRESSING EQUIPMENT 2.00 9.00 1543.48 27782.64
27,782.64
SUMMARY
102
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 405b - LAUNCHING OF GIRDER
Manpower
1001 SITE ENGINEER 1 4.00 294.88 1179.52
1014 GENERAL FOREMAN 1 8.00 129.59 1036.72
4,290.16
Material
Equipment
3002 BULL-DOZER. 120 H.P. 1.00 2.00 3957.46 7914.92
3217 GIRDER LAUNCHER 1.00 8.00 4452.68 35621.44
43,536.36
SUMMARY
103
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 406a - PREMOULDED JOINT FILLER 12 mm THICK WITH BITUMASTIC JOINT SEAL
Manpower
1032 CARPENTER 2 8.00 87.50 1400.00
1041 HELPER 2 8.00 50.00 800.00
1051 LABOUR 2 8.00 50.00 800.00
3,518.36
Material
2044 ASPHALT M.C.250 TON 0.02 81745.89 1634.92
2095 BITUMEN IMPREGINATED FIBER B SM 20.00 1751.57 35031.40
2100 JOINT SEALENT FILLER KG 10.80 250.00 2700.00
39,366.32
Equipment
SUMMARY
BASIC COST PER SM 2,382.48
TOTAL COST PER SM 2,978.10
104
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 406b - NEOPRENE RUBBER JOINT FILLER 12 mm THICK WITH BITUMASTIC JOINT SEAL
Manpower
1032 CARPENTER 2 8.00 87.50 1400.00
1041 HELPER 2 8.00 50.00 800.00
1051 LABOUR 2 8.00 50.00 800.00
3,518.36
Material
2044 ASPHALT M.C.250 TON 0.02 81745.89 1634.92
2096 NEOPRENE RUBBER JOINT FELT SM 20.00 703.63 14072.60
2100 JOINT SEALENT FILLER KG 10.80 250.00 2700.00
18,407.52
Equipment
SUMMARY
105
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 406ci - STEEL EXPANSION JOINTS (Local)
Manpower
1041 HELPER 2 4.00 50.00 400.00
1042 WELDER 1 4.00 87.50 350.00
1051 LABOUR 2 4.00 50.00 400.00
2,109.18
Material
2068 STEEL EXPANSION JOINT (LOCAL) KG 140.00 150.00 21000.00
22,473.75
Equipment
3198 WELDING PLANT 1.00 4.00 703.40 2813.60
2,813.60
SUMMARY
106
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 406cii - EXPANSION JOINT WITH TWO EXTRUDED ALUMINIUM ALLOY SECTIONS FOR 50mm
MOVEMENT (USA/EU MAKE)
Manpower
1021 SUPERVISOR 1 8.00 97.21 777.68
1051 LABOUR 2 8.00 50.00 800.00
2,614.40
Material
2165 BRIDGE EXPANSION JOINT WITH LM 4.00 42000.00 168000.00
ALUMINIUM ALLOY SECTIONS (50 mm MOVEMENT) -
IMPORTED
2168 CEMENTITIOUS GROUT (HIGH STR CM 0.20 93374.50 18674.90
186,674.90
Equipment
SUMMARY
BASIC COST FOR 4.00 M 189,289.30
107
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 406ciii - EXPANSION JOINT WITH CAST ALUMINIUM ALLOY TRIANGULAR TEETH FOR 110mm
Manpower
1021 SUPERVISOR 1 8.00 97.21 777.68
1051 LABOUR 3 6.00 50.00 900.00
2,714.40
Material
2166 BRIDGE EXPANSION JOINT WITH C LM 4.00 105000.00 420000.00
ALLOY TRIANGULAR TEETH (110 mm MOVEMENT) -
IMPORTED
466,687.25
Equipment
SUMMARY
108
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 406civ - EXPANSION JOINT WITH CAST ALUMINIUM ALLOY CANTILEVER TEETH FOR 300mm
Manpower
1021 SUPERVISOR 1 8.00 97.21 777.68
1051 LABOUR 3 8.00 50.00 1200.00
3,014.40
Material
2167 BRIDGE EXPANSION JOINT WITH C LM 4.00 367500.00 1470000.00
ALLOY CANTILEVER TEETH (300 mm MOVEMENT) -
IMPORTED
1,554,037.05
Equipment
SUMMARY
BASIC COST FOR 4.00 M 1,557,051.45
109
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 406cv - EXPANSION JOINT MONOBLOC TYPE FOR 65mm MOVEMENT (USA/EU MAKE)
Manpower
1021 SUPERVISOR 1 8.00 97.21 777.68
1051 LABOUR 2 8.00 50.00 800.00
2,614.40
Material
2183 BRIDGE EXPANSION JOINT MONOBLM 4.00 39000.00 156000.00
MOVEMENT)- IMPORTED
166,271.20
Equipment
SUMMARY
110
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 406dii - PVC WATER STOP 8" SIZE
Manpower
1021 SUPERVISOR 1 2.00 97.21 194.42
1032 CARPENTER 1 8.00 87.50 700.00
1041 HELPER 2 8.00 50.00 800.00
1,694.42
Material
2169 PVC WATER STOP (8") LM 10.50 380.77 3998.09
3,998.09
Equipment
SUMMARY
111
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 406e - ELASTOMERIC BEARING PADS (ACCORDING TO SIZE AND THICKNESS) - LOCAL
Assumed Daily (8 Hours ) Progress 21,600.00 c.cm
Manpower
1022 SURVEYOR 1 2.00 129.59 259.18
1031 MASON 1 2.00 87.50 175.00
1041 HELPER 1 2.00 50.00 100.00
1051 LABOUR 1 2.00 50.00 100.00
634.18
Material
2073 ELASTOMERIC BEARING PAD M-18 CCM 21600.00 1.50 32400.00
32,400.00
Equipment
SUMMARY
BASIC COST FOR 21,600.00 c.cm 33,034.18
BASIC COST PER c.cm 1.53
TOTAL COST PER c.cm 1.91
112
CLIENT:
ISLAMABAD
Item Description 406ei - ELASTOMERIC BEARING PADS (ACCORDING TO SIZE A
MAKE
Assumed Daily (8 Hours ) Progress 21,600.00
Manpower
1021 SUPERVISOR 1 2.00 97.21
1031 MASON 1 2.00 87.50
1041 HELPER 1 2.00 50.00
1051 LABOUR 1 2.00 50.00
Material
2184 ELASTOMERIC BEARING PAD M-183 (IMP CCM 21600.00 5.25
Equipment
SUMMARY
BASIC COST FOR 21,600.00 c.cm
BASIC COST PER c.cm
TOTAL COST PER c.cm
113
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 406f - ASPHALT FELT (3 PLY)
Manpower
1031 MASON 2 2.00 87.50 350.00
1051 LABOUR 2 2.00 50.00 200.00
679.59
Material
2044 ASPHALT M.C.250 TON 0.01 81745.89 817.46
2097 ASPHALT FELT (3 - PLY) SM 10.20 239.06 2438.41
3,255.87
Equipment
SUMMARY
114
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 406g - STEEL OR METAL BEARING DEVICES
Manpower
1014 GENERAL FOREMAN 1 2.00 129.59 259.18
1042 WELDER 1 2.00 87.50 175.00
1051 LABOUR 2 4.00 50.00 400.00
834.18
Material
2093 STEEL/METAL BEARING DEVICES KG 25.00 100.00 2500.00
4,465.00
Equipment
3198 WELDING PLANT 1.00 2.00 703.40 1406.80
1,406.80
SUMMARY
115
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 407d1 - CAST IN PLACE PILES UPTO 1.00 M DIA IN NORMAL SOIL (BORING ONLY)
Manpower
1001 SITE ENGINEER 1 3.00 294.88 884.64
1021 SUPERVISOR 1 10.00 97.21 972.10
1022 SURVEYOR 1 2.00 129.59 259.18
1041 HELPER 2 2.00 50.00 200.00
1042 WELDER 1 2.00 87.50 175.00
7,675.42
Material
2009 SOIL CLASS-A4 CM 25.00 170.25 4256.25
2065 WATER 1000LIT 20.00 100.00 2000.00
2099 BENTONITE POWDER KG 45.00 15.00 675.00
2139 MOBILIZATION OF PILING EQUIPMEN
M 19.00 171.88 3265.72
10,982.97
Equipment
3002 BULL-DOZER. 120 H.P. 1.00 1.00 3957.46 3957.46
3083 CRANE. 20 T. 1.00 2.00 3019.82 6039.64
3198 WELDING PLANT 1.00 2.00 703.40 1406.80
3222 PILING RIG (Dia. up to 1m) 1.00 10.00 4964.57 49645.70
67,301.20
SUMMARY
116
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 407d2 - CAST IN PLACE PILES UPTO 1. 00 M DIA IN GRAVEL STRATA (BORING ONLY)
Manpower
1001 SITE ENGINEER 1 3.00 294.88 884.64
1021 SUPERVISOR 1 10.00 97.21 972.10
1022 SURVEYOR 1 2.00 129.59 259.18
1041 HELPER 2 2.00 50.00 200.00
1042 WELDER 1 2.00 87.50 175.00
7,675.42
Material
2009 SOIL CLASS-A4 CM 25.00 170.25 4256.25
2065 WATER 1000LIT 20.00 100.00 2000.00
M 12.50 171.88 2148.50
9,865.75
Equipment
3002 BULL-DOZER. 120 H.P. 1.00 1.00 3957.46 3957.46
3083 CRANE. 20 T. 1.00 2.00 3019.82 6039.64
3198 WELDING PLANT 1.00 2.00 703.40 1406.80
3222 PILING RIG (Dia. up to 1m) 1.00 10.00 4964.57 49645.70
67,301.20
SUMMARY
117
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 407d3 - CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL SOIL (BORING ONLY)
Manpower
1001 SITE ENGINEER 1 3.00 294.88 884.64
1021 SUPERVISOR 1 10.00 97.21 972.10
1022 SURVEYOR 1 2.00 129.59 259.18
1041 HELPER 2 2.00 50.00 200.00
1042 WELDER 1 2.00 87.50 175.00
7,675.42
Material
2009 SOIL CLASS-A4 CM 25.00 170.25 4256.25
2065 WATER 1000LIT 20.00 100.00 2000.00
M 12.50 315.11 3938.88
DIA)
11,927.63
Equipment
3002 BULL-DOZER. 120 H.P. 1.00 1.00 3957.46 3957.46
3083 CRANE. 20 T. 1.00 2.00 3019.82 6039.64
3198 WELDING PLANT 1.00 2.00 703.40 1406.80
3209 PILING RIG (Dia. 1m to 2m) 1.00 10.00 8548.02 85480.20
103,135.70
SUMMARY
BASIC COST FOR 12.50 M 122,738.75
118
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 407d4 - CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL STRATA (BORING ONLY)
Manpower
1001 SITE ENGINEER 1 3.00 294.88 884.64
1021 SUPERVISOR 1 10.00 97.21 972.10
1022 SURVEYOR 1 2.00 129.59 259.18
1041 HELPER 2 2.00 50.00 200.00
1042 WELDER 1 2.00 87.50 175.00
7,675.42
Material
2009 SOIL CLASS-A4 CM 25.00 170.25 4256.25
2065 WATER 1000LIT 20.00 100.00 2000.00
M 7.50 315.11 2363.33
DIA)
10,352.08
Equipment
3002 BULL-DOZER. 120 H.P. 1.00 1.00 3957.46 3957.46
3083 CRANE. 20 T. 1.00 2.00 3019.82 6039.64
3198 WELDING PLANT 1.00 2.00 703.40 1406.80
103,135.70
SUMMARY
119
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 407d5 - CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL SOIL (BORING ONLY)
Manpower
1001 SITE ENGINEER 1 3.00 294.88 884.64
1021 SUPERVISOR 1 10.00 97.21 972.10
1022 SURVEYOR 1 2.00 129.59 259.18
1041 HELPER 2 2.00 50.00 200.00
1042 WELDER 1 2.00 87.50 175.00
7,675.42
Material
2009 SOIL CLASS-A4 CM 25.00 170.25 4256.25
2065 WATER 1000LIT 20.00 100.00 2000.00
M 9.00 315.11 2835.99
DIA)
10,824.74
Equipment
3002 BULL-DOZER. 120 H.P. 1.00 1.00 3957.46 3957.46
3083 CRANE. 20 T. 1.00 2.00 3019.82 6039.64
3198 WELDING PLANT 1.00 2.00 703.40 1406.80
103,135.70
SUMMARY
120
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 407d6 - CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL STRATA (BORING ONLY)
Manpower
1001 SITE ENGINEER 1 3.00 294.88 884.64
1021 SUPERVISOR 1 10.00 97.21 972.10
1022 SURVEYOR 1 2.00 129.59 259.18
1041 HELPER 2 2.00 50.00 200.00
1042 WELDER 1 2.00 87.50 175.00
7,675.42
Material
2009 SOIL CLASS-A4 CM 25.00 170.25 4256.25
2065 WATER 1000LIT 20.00 100.00 2000.00
M 5.00 315.11 1575.55
DIA)
9,564.30
Equipment
3002 BULL-DOZER. 120 H.P. 1.00 1.00 3957.46 3957.46
3083 CRANE. 20 T. 1.00 2.00 3019.82 6039.64
3198 WELDING PLANT 1.00 2.00 703.40 1406.80
103,135.70
SUMMARY
121
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 407h - PILE LOAD TEST UPTO 120 TON
Manpower
1014 GENERAL FOREMAN 1 24.00 129.59 3110.16
1021 SUPERVISOR 1 18.00 97.21 1749.78
1051 LABOUR 40 18.00 50.00 36000.00
40,859.94
Material
2022 FINE SAND CM 88.00 693.26 61006.88
2126 SHUTTERING (407h) LS 1.00 58976.92 58976.92
119,983.80
Equipment
3081 TRAILER LOW BED 30 T. 1.00 16.00 3605.14 57682.24
3083 CRANE. 20 T. 1.00 16.00 3019.82 48317.12
105,999.36
SUMMARY
122
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 407i - PILE LOAD TEST UPTO 240 TON
Manpower
1014 GENERAL FOREMAN 1 24.00 129.59 3110.16
1021 SUPERVISOR 1 18.00 97.21 1749.78
1051 LABOUR 40 18.00 50.00 36000.00
40,859.94
Material
2022 FINE SAND CM 176.00 693.26 122013.76
2127 SHUTTERING (407i) LS 1.00 133171.03 133171.03
255,184.79
Equipment
3081 TRAILER LOW BED 30 T. 1.00 16.00 3605.14 57682.24
3083 CRANE. 20 T. 1.00 16.00 3019.82 48317.12
105,999.36
SUMMARY
123
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 407j - PILE LOAD TEST UPTO 360 TON
Manpower
1014 GENERAL FOREMAN 1 24.00 129.59 3110.16
1021 SUPERVISOR 1 18.00 97.21 1749.78
1051 LABOUR 40 54.00 50.00 108000.00
112,859.94
Material
2022 FINE SAND CM 264.00 693.26 183020.64
2128 SHUTTERING (407j) LS 1.00 166660.07 166660.07
349,680.71
Equipment
3081 TRAILER LOW BED 30 T. 1.00 16.00 3605.14 57682.24
3082 CRANE. 45 T. 1.00 16.00 3735.36 59765.76
117,448.00
SUMMARY
124
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 407k - PILE LOAD TEST UPTO 550 TON
Manpower
1014 GENERAL FOREMAN 1 24.00 129.59 3110.16
1021 SUPERVISOR 1 18.00 97.21 1749.78
1051 LABOUR 60 54.00 50.00 162000.00
166,859.94
Material
2022 FINE SAND CM 430.00 693.26 298101.80
2186 SHUTTERING (407k) LS 1.00 260939.38 260939.38
559,041.18
Equipment
3081 TRAILER LOW BED 30 T. 1.00 20.00 3605.14 72102.80
3082 CRANE. 45 T. 1.00 20.00 3735.36 74707.20
146,810.00
SUMMARY
TOTAL COST PER EACH 1,090,888.90
125
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 407l - PILE LOAD TEST UPTO 800 TON
Manpower
1014 GENERAL FOREMAN 1 36.00 129.59 4665.24
1021 SUPERVISOR 1 24.00 97.21 2333.04
1051 LABOUR 80 60.00 50.00 240000.00
246,998.28
Material
2022 FINE SAND CM 690.00 693.26 478349.40
2187 SHUTTERING (407l) LS 1.00 426535.53 426535.53
904,884.93
Equipment
3081 TRAILER LOW BED 30 T. 1.00 24.00 3605.14 86523.36
3082 CRANE. 45 T. 1.00 24.00 3735.36 89648.64
176,172.00
SUMMARY
BASIC COST FOR 1.00 EACH 1,328,055.21
BASIC COST PER EACH 1,328,055.21
TOTAL COST PER EACH 1,660,069.01
126
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 407m - CONFIRMATORY BORING (NX SIZE)
Manpower
1014 GENERAL FOREMAN 1 2.00 129.59 259.18
1051 LABOUR 2 6.00 50.00 600.00
1,248.04
Material
2065 WATER 1000LIT 1.00 100.00 100.00
100.00
Equipment
3023 TRACTOR. 50 H.P. 1.00 4.00 842.43 3369.72
TRACTOR)
3211 PERCUSSION BORING RIG 1.00 6.00 788.30 4729.80
13,089.20
SUMMARY
127
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 407n - PERMANENT PILE CASING FOR PILES
Assumed Daily (8 Hours ) Progress 12.00 Ton
Manpower
1014 GENERAL FOREMAN 1 8.00 129.59 1036.72
1021 SUPERVISOR 1 8.00 97.21 777.68
1042 WELDER 1 8.00 87.50 700.00
1051 LABOUR 6 8.00 50.00 2400.00
4,914.40
Material
2182 STEEL CASING FOR PILES TON 12.60 100500.00 1266300.00
2185 WELDING RODS EACH 310.00 4.74 1469.40
1,267,769.40
Equipment
3081 TRAILER LOW BED 30 T. 1.00 8.00 3605.14 28841.12
3083 CRANE. 20 T. 1.00 8.00 3019.82 24158.56
3198 WELDING PLANT 1.00 8.00 703.40 5627.20
58,626.88
SUMMARY
BASIC COST FOR 12.00 Ton 1,331,310.68
BASIC COST PER Ton 110,942.56
TOTAL COST PER Ton 138,678.20
128
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 410 - BRICK WORK
Manpower
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 10 8.00 87.50 7000.00
1041 HELPER 2 2.00 50.00 200.00
1051 LABOUR 15 8.00 50.00 6000.00
14,152.68
Material
2022 FINE SAND CM 8.00 693.26 5546.08
2029 BRICK CLASS A NO. 12500.00 8.00 100000.00
2065 WATER 1000LIT 18.00 100.00 1800.00
2129 SCAFFOLDING (A) CM 25.00 344.93 8623.25
139,069.33
Equipment
TRACTOR)
3196 TRACTOR TROLLEY 1.00 6.00 1053.60 6321.60
14,431.28
SUMMARY
129
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 411a - STONE MASONRY RANDOM DRY
Manpower
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 7 8.00 87.50 4900.00
1041 HELPER 2 8.00 50.00 800.00
1051 LABOUR 12 8.00 50.00 4800.00
11,977.68
Material
2030 STONE RANDOM CLASS-A CM 25.00 883.86 22096.50
2129 SCAFFOLDING (A) CM 20.00 344.93 6898.60
28,995.10
Equipment
3196 TRACTOR TROLLEY 1.00 4.00 1053.60 4214.40
4,214.40
SUMMARY
130
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 411b - STONE MASONRY RANDOM WITH MORTAR
Manpower
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 8 8.00 87.50 5600.00
1041 HELPER 2 8.00 50.00 800.00
1051 LABOUR 16 8.00 50.00 6400.00
14,277.68
Material
2021 COARSE SAND CM 8.00 716.21 5729.68
2065 WATER 1000LIT 2.00 100.00 200.00
2129 SCAFFOLDING (A) CM 20.00 344.93 6898.60
55,084.78
Equipment
TRACTOR)
3196 TRACTOR TROLLEY 1.00 4.00 1053.60 4214.40
6,709.24
SUMMARY
131
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 411c - STONE MASONRY DRESSED UNCOURSED DRY
Manpower
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 10 8.00 87.50 7000.00
1041 HELPER 2 8.00 50.00 800.00
1051 LABOUR 18 8.00 50.00 7200.00
16,477.68
Material
2034 STONE DRESSED CM 27.00 1063.99 28727.73
2129 SCAFFOLDING (A) CM 20.00 344.93 6898.60
35,626.33
Equipment
3196 TRACTOR TROLLEY 1.00 4.00 1053.60 4214.40
4,214.40
SUMMARY
132
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 411d - STONE MASONRY DRESSED UNCOURSED WITH MORTAR
Manpower
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 12 8.00 87.50 8400.00
1041 HELPER 2 8.00 50.00 800.00
1051 LABOUR 20 8.00 50.00 8000.00
18,677.68
Material
2021 COARSE SAND CM 6.00 716.21 4297.26
2034 STONE DRESSED CM 27.00 1063.99 28727.73
2065 WATER 1000LIT 10.00 100.00 1000.00
2129 SCAFFOLDING (A) CM 20.00 344.93 6898.60
59,823.59
Equipment
TRACTOR)
3196 TRACTOR TROLLEY 1.00 4.00 1053.60 4214.40
6,709.24
SUMMARY
133
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 411g - ROLL POINTING
Manpower
1021 SUPERVISOR 1 2.00 97.21 194.42
1031 MASON 10 8.00 87.50 7000.00
1051 LABOUR 12 8.00 50.00 4800.00
11,994.42
Material
2021 COARSE SAND CM 0.67 716.21 479.86
2065 WATER 1000LIT 2.00 100.00 200.00
2130 SCAFFOLDING (B) SM 100.00 67.98 6798.00
9,997.86
Equipment
TRACTOR)
2,494.84
SUMMARY
134
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 412a - STONE MASONARY DRESSED COURSED WITH MORTAR
Manpower
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 15 8.00 87.50 10500.00
1041 HELPER 2 8.00 50.00 800.00
1051 LABOUR 30 8.00 50.00 12000.00
24,777.68
Material
2021 COARSE SAND CM 6.00 716.21 4297.26
2034 STONE DRESSED CM 27.00 1063.99 28727.73
2065 WATER 1000LIT 10.00 100.00 1000.00
2129 SCAFFOLDING (A) CM 20.00 344.93 6898.60
59,823.59
Equipment
TRACTOR)
3196 TRACTOR TROLLEY 1.00 6.00 1053.60 6321.60
10,686.12
SUMMARY
Page-135
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 501a - R.C.C. PIPE CULVERT AASHTO M 170 CLASS II DIA 310 mm
Manpower
1021 SUPERVISOR 1 10.00 97.21 972.10
1031 MASON 1 8.00 87.50 700.00
1041 HELPER 2 2.00 50.00 200.00
1051 LABOUR 12 10.00 50.00 6000.00
8,047.10
Material
2021 COARSE SAND CM 0.25 716.21 179.05
2065 WATER 1000LIT 5.50 100.00 550.00
2077 RCC PIPE CLASS II 310 MM (AASHT LM 20.00 1082.88 21657.60
23,352.65
Equipment
TRACTOR)
3215 PLATE COMPACTOR 2.00 10.00 383.56 7671.20
13,789.94
SUMMARY
136
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 501b - R.C.C. PIPE CULVERT AASHTO M 170 CLASS II DIA 380 mm
Manpower
1021 SUPERVISOR 1 10.00 97.21 972.10
1031 MASON 1 8.00 87.50 700.00
1041 HELPER 2 2.00 50.00 200.00
1051 LABOUR 12 10.00 50.00 6000.00
8,047.10
Material
2021 COARSE SAND CM 0.30 716.21 214.86
2065 WATER 1000LIT 6.00 100.00 600.00
29,568.46
Equipment
TRACTOR)
3215 PLATE COMPACTOR 3.00 8.00 383.56 9205.44
15,324.18
SUMMARY
137
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 501c - R.C.C. PIPE CULVERT AASHTO M 170 CLASS II DIA 460 mm
Manpower
1014 GENERAL FOREMAN 1 4.00 129.59 518.36
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 1 8.00 87.50 700.00
1041 HELPER 2 4.00 50.00 400.00
1051 LABOUR 12 8.00 50.00 4800.00
7,546.04
Material
2021 COARSE SAND CM 0.35 716.21 250.67
2065 WATER 1000LIT 7.00 100.00 700.00
35,428.27
Equipment
TRACTOR)
3083 CRANE. 20 T. 1.00 2.00 3019.82 6039.64
3215 PLATE COMPACTOR 4.00 8.00 383.56 12273.92
27,121.36
SUMMARY
138
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 501d - R.C.C. PIPE CULVERT AASHTO M 170 CLASS II DIA 610 mm
Manpower
1014 GENERAL FOREMAN 1 4.00 129.59 518.36
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 1 8.00 87.50 700.00
1041 HELPER 2 4.00 50.00 400.00
1051 LABOUR 15 8.00 50.00 6000.00
8,746.04
Material
2021 COARSE SAND CM 0.45 716.21 322.29
2065 WATER 1000LIT 10.50 100.00 1050.00
56,138.73
Equipment
TRACTOR)
3083 CRANE. 20 T. 1.00 3.00 3019.82 9059.46
3215 PLATE COMPACTOR 5.00 8.00 383.56 15342.40
37,458.72
SUMMARY
BASIC COST FOR 22.00 M 102,343.49
139
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 501e - R.C.C. PIPE CULVERT AASHTO M 170 CLASS II DIA 760 mm
Manpower
1001 SITE ENGINEER 1 2.00 294.88 589.76
1014 GENERAL FOREMAN 1 4.00 129.59 518.36
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 1 8.00 87.50 700.00
1041 HELPER 2 4.00 50.00 400.00
1051 LABOUR 17 8.00 50.00 6800.00
10,135.80
Material
2021 COARSE SAND CM 0.50 716.21 358.11
2065 WATER 1000LIT 12.50 100.00 1250.00
96,069.39
Equipment
3013 TANDEM VIBRATORY ROLLER. 6 T. 2.00 5.00 1992.91 19929.10
TRACTOR)
3083 CRANE. 20 T. 1.00 4.00 3019.82 12079.28
49,623.98
SUMMARY
BASIC COST FOR 22.00 M 155,829.17
140
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 501f - R.C.C. PIPE CULVERT AASHTO M 170 CLASS II DIA 910 mm
Manpower
1001 SITE ENGINEER 1 4.00 294.88 1179.52
1014 GENERAL FOREMAN 1 6.00 129.59 777.54
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 2 6.00 87.50 1050.00
1041 HELPER 2 4.00 50.00 400.00
1051 LABOUR 20 8.00 50.00 8000.00
12,534.74
Material
2021 COARSE SAND CM 0.65 716.21 465.54
2065 WATER 1000LIT 15.00 100.00 1500.00
145,329.54
Equipment
TRACTOR)
3083 CRANE. 20 T. 1.00 5.00 3019.82 15099.10
61,188.36
SUMMARY
BASIC COST FOR 22.00 M 219,052.64
141
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 501g - R.C.C. PIPE CULVERT AASHTO M 170 CLASS II DIA 1070 mm
Manpower
1001 SITE ENGINEER 1 4.00 294.88 1179.52
1014 GENERAL FOREMAN 1 6.00 129.59 777.54
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 2 6.00 87.50 1050.00
1041 HELPER 2 4.00 50.00 400.00
1051 LABOUR 20 8.00 50.00 8000.00
12,534.74
Material
2021 COARSE SAND CM 0.50 716.21 358.11
2065 WATER 1000LIT 15.00 100.00 1500.00
2083 RCC PIPE CLASS II 1070 MM (AASH LM 17.00 7923.92 134706.64
138,664.75
Equipment
TRACTOR)
3083 CRANE. 20 T. 1.00 5.00 3019.82 15099.10
45,764.88
SUMMARY
BASIC COST FOR 17.00 M 196,964.37
142
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 501h - R.C.C. PIPE CULVERT AASHTO M 170 CLASS II DIA 1220 mm
Manpower
1001 SITE ENGINEER 1 4.00 294.88 1179.52
1014 GENERAL FOREMAN 1 6.00 129.59 777.54
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 2 4.00 87.50 700.00
1041 HELPER 2 4.00 50.00 400.00
1051 LABOUR 20 8.00 50.00 8000.00
12,184.74
Material
2021 COARSE SAND CM 0.50 716.21 358.11
2065 WATER 1000LIT 15.00 100.00 1500.00
140,478.62
Equipment
TRACTOR)
3083 CRANE. 20 T. 1.00 5.00 3019.82 15099.10
45,764.88
SUMMARY
BASIC COST FOR 14.00 M 198,428.24
143
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 501i - R.C.C. PIPE CULVERT AASHTO M 170 CLASS II DIA 1520 mm
Manpower
1001 SITE ENGINEER 1 4.00 294.88 1179.52
1014 GENERAL FOREMAN 1 6.00 129.59 777.54
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 2 6.00 87.50 1050.00
1041 HELPER 2 2.00 50.00 200.00
1051 LABOUR 20 8.00 50.00 8000.00
12,334.74
Material
2021 COARSE SAND CM 0.50 716.21 358.11
2065 WATER 1000LIT 15.00 100.00 1500.00
232,072.04
Equipment
TRACTOR)
3083 CRANE. 20 T. 1.00 5.00 3019.82 15099.10
45,764.88
SUMMARY
BASIC COST FOR 12.00 M 290,171.66
144
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 501j - R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV DIA 310 mm
Manpower
1021 SUPERVISOR 1 10.00 97.21 972.10
1031 MASON 1 8.00 87.50 700.00
1041 HELPER 2 2.00 50.00 200.00
1051 LABOUR 12 10.00 50.00 6000.00
8,047.10
Material
2021 COARSE SAND CM 0.25 716.21 179.05
2065 WATER 1000LIT 5.50 100.00 550.00
2144 RCC PIPE CLASS IV 310 MM (AASH LM 20.00 1539.07 30781.40
32,476.45
Equipment
TRACTOR)
3215 PLATE COMPACTOR 2.00 10.00 383.56 7671.20
13,789.94
SUMMARY
145
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 501k - R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV DIA 380 mm
Manpower
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 1 8.00 87.50 700.00
1041 HELPER 2 2.00 50.00 200.00
1051 LABOUR 15 8.00 50.00 6000.00
7,852.68
Material
2021 COARSE SAND CM 0.30 716.21 214.86
2065 WATER 1000LIT 6.00 100.00 600.00
40,699.46
Equipment
TRACTOR)
3215 PLATE COMPACTOR 3.00 8.00 383.56 9205.44
15,324.18
SUMMARY
146
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 501l - R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV DIA 460 mm
Manpower
1014 GENERAL FOREMAN 1 4.00 129.59 518.36
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 1 8.00 87.50 700.00
1041 HELPER 2 4.00 50.00 400.00
1051 LABOUR 12 8.00 50.00 4800.00
7,546.04
Material
2021 COARSE SAND CM 0.35 716.21 250.67
2065 WATER 1000LIT 7.00 100.00 700.00
48,201.47
Equipment
TRACTOR)
3083 CRANE. 20 T. 1.00 2.00 3019.82 6039.64
3215 PLATE COMPACTOR 4.00 8.00 383.56 12273.92
27,121.36
SUMMARY
147
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 501m - R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV DIA 610 mm
Manpower
1014 GENERAL FOREMAN 1 4.00 129.59 518.36
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 1 8.00 87.50 700.00
1041 HELPER 2 4.00 50.00 400.00
1051 LABOUR 15 8.00 50.00 6000.00
8,746.04
Material
2021 COARSE SAND CM 0.45 716.21 322.29
2065 WATER 1000LIT 10.50 100.00 1050.00
75,809.59
Equipment
TRACTOR)
3083 CRANE. 20 T. 1.00 3.00 3019.82 9059.46
3215 PLATE COMPACTOR 5.00 8.00 383.56 15342.40
37,458.72
SUMMARY
BASIC COST FOR 22.00 M 122,014.35
148
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 501n - R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV DIA 760 mm
Manpower
1001 SITE ENGINEER 1 2.00 294.88 589.76
1014 GENERAL FOREMAN 1 4.00 129.59 518.36
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 1 8.00 87.50 700.00
1041 HELPER 2 4.00 50.00 400.00
1051 LABOUR 17 8.00 50.00 6800.00
10,135.80
Material
2021 COARSE SAND CM 0.50 716.21 358.11
2065 WATER 1000LIT 12.50 100.00 1250.00
120,343.97
Equipment
TRACTOR)
3083 CRANE. 20 T. 1.00 4.00 3019.82 12079.28
49,623.98
SUMMARY
BASIC COST FOR 22.00 M 180,103.75
149
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 501o - R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV DIA 910 mm
Manpower
1001 SITE ENGINEER 1 4.00 294.88 1179.52
1014 GENERAL FOREMAN 1 6.00 129.59 777.54
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 2 6.00 87.50 1050.00
1041 HELPER 2 4.00 50.00 400.00
1051 LABOUR 20 8.00 50.00 8000.00
12,534.74
Material
2021 COARSE SAND CM 0.65 716.21 465.54
2065 WATER 1000LIT 15.00 100.00 1500.00
203,923.46
Equipment
TRACTOR)
3083 CRANE. 20 T. 1.00 5.00 3019.82 15099.10
61,188.36
SUMMARY
BASIC COST FOR 22.00 M 277,646.56
150
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 501p - R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV DIA 1070 mm
Manpower
1001 SITE ENGINEER 1 4.00 294.88 1179.52
1014 GENERAL FOREMAN 1 6.00 129.59 777.54
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 2 6.00 87.50 1050.00
1041 HELPER 2 4.00 50.00 400.00
1051 LABOUR 20 8.00 50.00 8000.00
12,534.74
Material
2021 COARSE SAND CM 0.50 716.21 358.11
2065 WATER 1000LIT 15.00 100.00 1500.00
2150 RCC PIPE CLASS IV 1070 MM (AAS LM 17.00 9826.32 167047.44
171,005.55
Equipment
TRACTOR)
3083 CRANE. 20 T. 1.00 5.00 3019.82 15099.10
45,764.88
SUMMARY
BASIC COST FOR 17.00 M 229,305.17
151
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 501q - R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV DIA 1220 mm
Manpower
1001 SITE ENGINEER 1 4.00 294.88 1179.52
1014 GENERAL FOREMAN 1 6.00 129.59 777.54
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 2 4.00 87.50 700.00
1041 HELPER 2 4.00 50.00 400.00
1051 LABOUR 20 8.00 50.00 8000.00
12,184.74
Material
2021 COARSE SAND CM 0.50 716.21 358.11
2065 WATER 1000LIT 15.00 100.00 1500.00
180,752.43
Equipment
TRACTOR)
3083 CRANE. 20 T. 1.00 5.00 3019.82 15099.10
45,764.88
SUMMARY
BASIC COST FOR 14.00 M 238,702.05
152
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 501r - R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV DIA 1520 mm
Manpower
1001 SITE ENGINEER 1 4.00 294.88 1179.52
1014 GENERAL FOREMAN 1 6.00 129.59 777.54
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 2 6.00 87.50 1050.00
1041 HELPER 2 2.00 50.00 200.00
1051 LABOUR 20 8.00 50.00 8000.00
12,334.74
Material
2021 COARSE SAND CM 0.50 716.21 358.11
2065 WATER 1000LIT 15.00 100.00 1500.00
268,622.45
Equipment
TRACTOR)
3083 CRANE. 20 T. 1.00 5.00 3019.82 15099.10
45,764.88
SUMMARY
BASIC COST FOR 12.00 M 326,722.07
153
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 502a - GRANULAR MATERIAL IN BED TO CONCRETE PIPE CULVERT
Manpower
1021 SUPERVISOR 1 6.00 97.21 583.26
1041 HELPER 2 1.00 50.00 100.00
1051 LABOUR 8 4.00 50.00 1600.00
2,370.76
Material
2022 FINE SAND CM 10.50 693.26 7279.23
2065 WATER 1000LIT 3.00 100.00 300.00
16,012.43
Equipment
TRACTOR)
2,975.24
SUMMARY
154
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 502b - CONCRETE CLASS B IN BEDDING AND ENCASEMENT OF CONCRETE PIPE CULVERT
Manpower
1001 SITE ENGINEER 1 4.00 294.88 1179.52
1021 SUPERVISOR 1 12.00 97.21 1166.52
1022 SURVEYOR 1 2.00 129.59 259.18
1031 MASON 2 4.00 87.50 700.00
1032 CARPENTER 4 8.00 87.50 2800.00
1041 HELPER 8 8.00 50.00 3200.00
1051 LABOUR 6 6.00 50.00 1800.00
11,973.58
Material
2021 COARSE SAND CM 3.98 716.21 2850.52
2023 AGGREGATE 2"-1.1/2" CM 1.37 1009.25 1382.67
2024 AGGREGATE 1.1/2"-3/4" CM 3.66 920.95 3370.68
2025 AGGREGATE 3/4" - 3/8" CM 1.83 1119.62 2048.90
2026 AGGREGATE 3/8"-No.4 CM 1.10 744.35 818.79
2065 WATER 1000LIT 2.00 100.00 200.00
2122 SHUTTERING (A) CM 9.00 112.79 1015.11
35,716.66
Equipment
TRACTOR)
3196 TRACTOR TROLLEY 1.00 3.00 1053.60 3160.80
3210 VIBRATOR (POCKER 1.5") 1.00 3.00 284.34 853.02
9,736.55
SUMMARY
155
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 507a - STEEL WIRE MESH FOR GABIONS
Manpower
1001 SITE ENGINEER 1 1.00 294.88 294.88
1021 SUPERVISOR 1 4.00 97.21 388.84
1051 LABOUR 2 8.00 50.00 800.00
2,183.72
Material
2064 STEEL WIRE MESH, 4" x 4" KG 242.00 118.80 28749.60
28,749.60
Equipment
SUMMARY
156
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 507b - ROCK FILL IN GABIONS
Manpower
1021 SUPERVISOR 1 8.00 97.21 777.68
1041 HELPER 2 2.00 50.00 200.00
1051 LABOUR 10 8.00 50.00 4000.00
5,152.68
Material
2001 ROCK CM 35.00 894.46 31306.10
31,306.10
Equipment
SUMMARY
157
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 508a - BRICK PAVING (SINGLE COURSE)
Manpower
1001 SITE ENGINEER 1 2.00 294.88 589.76
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 10 8.00 87.50 7000.00
1041 HELPER 2 4.00 50.00 400.00
1051 LABOUR 25 8.00 50.00 10000.00
19,117.44
Material
2022 FINE SAND CM 5.00 693.26 3466.30
2029 BRICK CLASS A NO. 5650.00 8.00 45200.00
2065 WATER 1000LIT 2.00 100.00 200.00
48,866.30
Equipment
TRACTOR)
3215 PLATE COMPACTOR 1.00 6.00 383.56 2301.36
4,796.20
SUMMARY
158
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 508b - BRICK PAVING (DOUBLE COURSE)
Manpower
1001 SITE ENGINEER 1 2.00 294.88 589.76
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 20 8.00 87.50 14000.00
1041 HELPER 2 4.00 50.00 400.00
1051 LABOUR 45 8.00 50.00 18000.00
34,117.44
Material
2022 FINE SAND CM 9.00 693.26 6239.34
2029 BRICK CLASS A NO. 11300.00 8.00 90400.00
2065 WATER 1000LIT 3.00 100.00 300.00
96,939.34
Equipment
TRACTOR)
3215 PLATE COMPACTOR 1.00 6.00 383.56 2301.36
4,796.20
SUMMARY
159
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 509a - RIPRAP, CLASS A
Manpower
1001 SITE ENGINEER 1 1.00 294.88 294.88
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 10 8.00 87.50 7000.00
1041 HELPER 2 2.00 50.00 200.00
1051 LABOUR 20 8.00 50.00 8000.00
16,447.56
Material
22,096.50
Equipment
SUMMARY
160
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 509b - RIPRAP, CLASS B
Manpower
1001 SITE ENGINEER 1 1.00 294.88 294.88
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 12 8.00 87.50 8400.00
1041 HELPER 2 2.00 50.00 200.00
1051 LABOUR 12 8.00 50.00 4800.00
14,647.56
Material
2031 STONE RANDOM CLASS-B CM 31.00 901.88 27958.28
27,958.28
Equipment
3022 TRACTOR. 80 H.P. 1.00 4.00 1456.95 5827.80
5,827.80
SUMMARY
161
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 509c - RIPRAP, CLASS C
Manpower
1001 SITE ENGINEER 1 1.00 294.88 294.88
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 15 8.00 87.50 10500.00
1041 HELPER 2 2.00 50.00 200.00
1051 LABOUR 13 8.00 50.00 5200.00
17,147.56
Material
2032 STONE RANDOM CLASS-C CM 37.50 955.91 35846.63
35,846.63
Equipment
3022 TRACTOR. 80 H.P. 1.00 5.00 1456.95 7284.75
7,284.75
SUMMARY
162
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 509c1 - RIPRAP, CLASS D
Manpower
1001 SITE ENGINEER 1 1.00 294.88 294.88
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 15 8.00 87.50 10500.00
1041 HELPER 2 2.00 50.00 200.00
1051 LABOUR 13 8.00 50.00 5200.00
17,147.56
Material
2033 STONE RANDOM CLASS-D CM 37.50 973.93 36522.38
36,522.38
Equipment
3022 TRACTOR. 80 H.P. 1.00 6.00 1456.95 8741.70
8,741.70
SUMMARY
163
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 509d - GROUTED RIPRAP, CLASS A
Manpower
1001 SITE ENGINEER 1 2.00 294.88 589.76
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 12 8.00 87.50 8400.00
1041 HELPER 2 2.00 50.00 200.00
1051 LABOUR 25 8.00 50.00 10000.00
20,142.44
Material
2021 COARSE SAND CM 5.00 716.21 3581.05
2065 WATER 1000LIT 2.00 100.00 200.00
2110 QUICK LIME KG 2175.00 8.94 19444.50
63,382.05
Equipment
TRACTOR)
4,364.52
SUMMARY
164
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 509e - GROUTED RIPRAP, CLASS B
Manpower
1001 SITE ENGINEER 1 2.00 294.88 589.76
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 15 8.00 87.50 10500.00
1041 HELPER 2 2.00 50.00 200.00
1051 LABOUR 17 8.00 50.00 6800.00
19,042.44
Material
2021 COARSE SAND CM 5.60 716.21 4010.78
2031 STONE RANDOM CLASS-B CM 31.00 901.88 27958.28
2065 WATER 1000LIT 3.00 100.00 300.00
2110 QUICK LIME KG 2445.00 8.94 21858.30
74,287.36
Equipment
3022 TRACTOR. 80 H.P. 1.00 4.00 1456.95 5827.80
TRACTOR)
10,192.32
SUMMARY
165
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 509f - GROUTED RIPRAP, CLASS C
Manpower
1001 SITE ENGINEER 1 2.00 294.88 589.76
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 18 8.00 87.50 12600.00
1041 HELPER 2 2.00 50.00 200.00
1051 LABOUR 19 8.00 50.00 7600.00
21,942.44
Material
2021 COARSE SAND CM 7.00 716.21 5013.47
2032 STONE RANDOM CLASS-C CM 37.50 955.91 35846.63
2065 WATER 1000LIT 4.00 100.00 400.00
2110 QUICK LIME KG 2610.00 8.94 23333.40
91,893.50
Equipment
3022 TRACTOR. 80 H.P. 1.00 5.00 1456.95 7284.75
TRACTOR)
11,649.27
SUMMARY
166
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 509f1 - GROUTED RIPRAP, CLASS D
Manpower
1001 SITE ENGINEER 1 2.00 294.88 589.76
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 18 8.00 87.50 12600.00
1041 HELPER 2 2.00 50.00 200.00
1051 LABOUR 19 8.00 50.00 7600.00
21,942.44
Material
2021 COARSE SAND CM 8.00 716.21 5729.68
2033 STONE RANDOM CLASS-D CM 37.50 973.93 36522.38
2065 WATER 1000LIT 4.50 100.00 450.00
2110 QUICK LIME KG 2870.00 8.94 25657.80
98,599.86
Equipment
3022 TRACTOR. 80 H.P. 1.00 6.00 1456.95 8741.70
TRACTOR)
13,106.22
SUMMARY
167
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 509g - REINFORCED CONCRETE SLOPE PROTECTION 20 cm THICK EXCLUDING
REINFORCEMENT
Manpower
1001 SITE ENGINEER 1 6.00 294.88 1769.28
1021 SUPERVISOR 1 16.00 97.21 1555.36
1022 SURVEYOR 1 4.00 129.59 518.36
1031 MASON 18 8.00 87.50 12600.00
1032 CARPENTER 4 8.00 87.50 2800.00
1041 HELPER 22 8.00 50.00 8800.00
1051 LABOUR 50 8.00 50.00 20000.00
49,779.72
Material
2021 COARSE SAND CM 16.38 716.21 11731.52
2024 AGGREGATE 1.1/2"-3/4" CM 3.97 920.95 3656.17
2025 AGGREGATE 3/4" - 3/8" CM 11.91 1119.62 13334.67
2026 AGGREGATE 3/8"-No.4 CM 10.32 744.35 7681.69
2065 WATER 1000LIT 10.00 100.00 1000.00
2122 SHUTTERING (A) CM 36.00 112.79 4060.44
166,729.50
Equipment
TRACTOR)
3196 TRACTOR TROLLEY 1.00 8.00 1053.60 8428.80
3210 VIBRATOR (POCKER 1.5") 1.00 6.00 284.34 1706.04
22,142.86
SUMMARY
168
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 509h - FILTER LAYER OF GRANULAR MATERIAL
Manpower
1001 SITE ENGINEER 1 1.00 294.88 294.88
1021 SUPERVISOR 1 2.00 97.21 194.42
1041 HELPER 2 2.00 50.00 200.00
1051 LABOUR 5 8.00 50.00 2000.00
2,864.30
Material
2022 FINE SAND CM 25.20 693.26 17470.15
2065 WATER 1000LIT 6.00 100.00 600.00
34,928.10
Equipment
TRACTOR)
11,362.37
SUMMARY
169
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 510 - DISMANTLING OF STRUCTURES AND OBSTRUCTIONS
Manpower
1021 SUPERVISOR 1 4.00 97.21 388.84
1051 LABOUR 4 4.00 50.00 800.00
1,707.32
Material
Equipment
3061 COMPRESSOR. 300 CFM 1.00 4.00 2013.54 8054.16
3196 TRACTOR TROLLEY 1.00 2.00 1053.60 2107.20
3208 JACK HAMMER 1.00 4.00 299.56 1198.24
11,359.60
SUMMARY
170
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 511a1 - DRY STONE PITCHING (15-20 cm THICK)
Manpower
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 4 8.00 87.50 2800.00
1041 HELPER 2 4.00 50.00 400.00
1051 LABOUR 10 8.00 50.00 4000.00
8,327.68
Material
5,745.09
Equipment
3196 TRACTOR TROLLEY 1.00 4.00 1053.60 4214.40
4,214.40
SUMMARY
171
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 511a2 - DRY STONE PITCHING (20-25 cm THICK)
Manpower
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 4 8.00 87.50 2800.00
1041 HELPER 2 4.00 50.00 400.00
1051 LABOUR 10 8.00 50.00 4000.00
8,327.68
Material
5,745.09
Equipment
3196 TRACTOR TROLLEY 1.00 4.00 1053.60 4214.40
4,214.40
SUMMARY
172
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 511b1 - GROUTED STONE PITCHING (15-20 cm THICK) WITH BITUMEN JOINTS
Manpower
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 6 8.00 87.50 4200.00
1041 HELPER 2 4.00 50.00 400.00
1051 LABOUR 12 8.00 50.00 4800.00
10,527.68
Material
2021 COARSE SAND CM 1.50 716.21 1074.32
2022 FINE SAND CM 1.20 693.26 831.91
2065 WATER 1000LIT 3.00 100.00 300.00
18,160.73
Equipment
TRACTOR)
3196 TRACTOR TROLLEY 1.00 4.00 1053.60 4214.40
9,204.08
SUMMARY
173
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 511b2 - GROUTED STONE PITCHING (20-25 cm THICK) WITH BITUMEN JOINTS
Manpower
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 6 8.00 87.50 4200.00
1041 HELPER 2 4.00 50.00 400.00
1051 LABOUR 12 8.00 50.00 4800.00
10,527.68
Material
2021 COARSE SAND CM 1.50 716.21 1074.32
2022 FINE SAND CM 1.20 693.26 831.91
2065 WATER 1000LIT 3.00 100.00 300.00
18,160.73
Equipment
TRACTOR)
3196 TRACTOR TROLLEY 1.00 4.00 1053.60 4214.40
9,204.08
SUMMARY
174
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 511b3 - GROUTED STONE PITCHING (15-20 cm THICK) WITHIN PCC BANDS (PAID
SEPERATELY) W/O BITUMEN JOINTS
Manpower
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 6 8.00 87.50 4200.00
1041 HELPER 2 4.00 50.00 400.00
1051 LABOUR 12 8.00 50.00 4800.00
10,527.68
Material
2021 COARSE SAND CM 1.50 716.21 1074.32
2065 WATER 1000LIT 3.00 100.00 300.00
9,971.69
Equipment
TRACTOR)
3196 TRACTOR TROLLEY 1.00 4.00 1053.60 4214.40
9,204.08
SUMMARY
175
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 511b4 - GROUTED STONE PITCHING (20-25 cm THICK) WITHIN PCC BANDS (PAID
SEPERATELY) W/O BITUMEN JOINTS
Manpower
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 6 8.00 87.50 4200.00
1041 HELPER 2 4.00 50.00 400.00
1051 LABOUR 12 8.00 50.00 4800.00
10,527.68
Material
2021 COARSE SAND CM 1.50 716.21 1074.32
2065 WATER 1000LIT 3.00 100.00 300.00
9,971.69
Equipment
TRACTOR)
3196 TRACTOR TROLLEY 1.00 4.00 1053.60 4214.40
9,204.08
SUMMARY
176
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 601ai - RCC NEW JERSY BARRIER (IN-SITU) FOR MEDIAN DOUBLE FACE (INCL.
REINFORCEMENT)
Manpower
1100 ALL MANPOWER (401a1ii) 1 53.22 904.48 48136.43
1101 ALL MANPOWER (404b) 1 4.26 2,746.98 11702.13
59,838.56
Material
2303 CONCRETE CLASS A1 MATERIAL (40CM 53.22 5301.09 282124.01
2304 REINFORCEMENT G-60 MATERIAL (TON 4.26 90430.73 385234.91
667,358.92
Equipment
3500 All Equipment (401a1ii) 1.00 53.22 2690.11 143167.65
143,167.65
SUMMARY
BASIC COST FOR 100.00 M 870,365.13
177
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 601di - RCC NEW JERSY BARRIER (PRECAST) FOR MEDIAN DOUBLE FACE (INCL.
REINFORCEMENT)
Manpower
1101 ALL MANPOWER (404b) 1 4.26 2,746.98 11702.13
1102 ALL MANPOWER (401gi) 1 53.22 3,002.40 159787.73
171,489.86
Material
2304 REINFORCEMENT G-60 MATERIAL (TON 4.26 90430.73 385234.91
2305 CONCRETE CLASS A1 MATERIAL (40CM 53.22 5262.77 280084.62
665,319.53
Equipment
3501 All Equipment (401gi) 1.00 53.22 1879.78 100041.89
100,041.89
SUMMARY
BASIC COST FOR 100.00 M 936,851.28
178
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 601dii - PRECAST CURB IN CONCRETE CLASS A-1 OF SIZE 450X150 mm INCL. BEDDING &
HAUNCHING
Manpower
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 2 8.00 87.50 1400.00
1051 LABOUR 6 8.00 50.00 2400.00
4,577.68
Material
2300 LEAN CONCRETE COMPOSITE (401fCM 2.80 5011.85 14033.18
2301 CONCRETE CLASS A1 COMPOSITE CM
( 4.95 10144.95 50217.50
2302 CONCRETE CLASS B COMPOSITE (40
CM 1.30 9448.63 12283.22
76,533.90
Equipment
3196 TRACTOR TROLLEY 1.00 8.00 1053.60 8428.80
8,428.80
SUMMARY
BASIC COST FOR 100.00 M 89,540.38
179
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 603 - BRICK EDGING
Manpower
1021 SUPERVISOR 1 2.00 97.21 194.42
1031 MASON 1 4.00 87.50 350.00
1041 HELPER 2 1.00 50.00 100.00
1051 LABOUR 4 4.00 50.00 800.00
1,531.92
Material
2029 BRICK CLASS A NO. 960.00 8.00 7680.00
7,680.00
Equipment
SUMMARY
180
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 604a - METAL GUARD RAIL
Manpower
1021 SUPERVISOR 1 8.00 97.21 777.68
1051 LABOUR 4 8.00 50.00 1600.00
3,414.64
Material
2140 G.M.S SCREW, NUTS, BOLTS AND KG 22.00 130.56 2872.32
2164 GALVANIZATION KG 751.00 23.65 17761.15
2170 STEEL BLOCK C150x100x5 (LENGTHEACH 20.00 485.99 9719.80
2175 STEEL BACKING PLATE 318x270x1 EACH 20.00 817.51 16350.20
2176 METAL BEAM RAIL 310mm WIDE LM 36.00 1321.82 47585.52
94,288.99
Equipment
3196 TRACTOR TROLLEY 1.00 2.00 1053.60 2107.20
2,107.20
SUMMARY
181
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 604b - METAL GUARD RAIL END PIECES
Manpower
1021 SUPERVISOR 1 4.00 97.21 388.84
1051 LABOUR 4 8.00 50.00 1600.00
3,025.80
Material
2140 G.M.S SCREW, NUTS, BOLTS AND KG 22.00 130.56 2872.32
2170 STEEL BLOCK C150x100x5 (LENGTHEACH 20.00 485.99 9719.80
2175 STEEL BACKING PLATE 318x270x1 EACH 20.00 817.51 16350.20
2177 METAL RAIL END PIECES EACH 20.00 1454.00 29080.00
70,840.62
Equipment
3022 TRACTOR. 80 H.P. 1.00 8.00 1456.95 11655.60
3196 TRACTOR TROLLEY 1.00 2.00 1053.60 2107.20
13,762.80
SUMMARY
182
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 604d - STEEL POST FOR METAL GUARD RAIL
Manpower
1014 GENERAL FOREMAN 1 8.00 129.59 1036.72
1021 SUPERVISOR 1 8.00 97.21 777.68
1051 LABOUR 4 8.00 50.00 1600.00
3,414.40
Material
2171 STEEL POST C150x100x5 (LENGTH EACH 20.00 2541.04 50820.80
62,740.40
Equipment
3022 TRACTOR. 80 H.P. 1.00 8.00 1456.95 11655.60
3196 TRACTOR TROLLEY 1.00 2.00 1053.60 2107.20
13,762.80
SUMMARY
183
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 605a - CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT)
Manpower
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 2 8.00 87.50 1400.00
1032 CARPENTER 2 8.00 87.50 1400.00
1041 HELPER 2 8.00 50.00 800.00
1051 LABOUR 20 8.00 50.00 8000.00
12,727.68
Material
2021 COARSE SAND CM 1.64 716.21 1174.58
2026 AGGREGATE 3/8"-No.4 CM 1.60 744.35 1190.96
2061 STEEL GRADE. 40 TON 0.46 80970.22 37246.30
2065 WATER 1000LIT 1.00 100.00 100.00
2123 SHUTTERING (B) CM 6.25 800.83 5005.19
59,187.71
Equipment
3023 TRACTOR. 50 H.P. 1.00 2.00 842.43 1684.86
TRACTOR)
5,789.98
SUMMARY
184
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 605c - CONCRETE POST FOR GUARDRAIL (INCL. REINFORCEMENT)
Manpower
1021 SUPERVISOR 1 8.00 97.21 777.68
1031 MASON 2 8.00 87.50 1400.00
1032 CARPENTER 2 8.00 87.50 1400.00
1041 HELPER 2 8.00 50.00 800.00
1051 LABOUR 20 8.00 50.00 8000.00
12,727.68
Material
2021 COARSE SAND CM 1.64 716.21 1174.58
2026 AGGREGATE 3/8"-No.4 CM 1.60 744.35 1190.96
2061 STEEL GRADE. 40 TON 0.41 80970.22 33197.79
2065 WATER 1000LIT 1.00 100.00 100.00
2123 SHUTTERING (B) CM 6.25 800.83 5005.19
55,139.20
Equipment
TRACTOR)
4,105.12
SUMMARY
185
CLIENT:
ISLAMABAD
Item Description 607a - TRAFFIC ROAD SIGNS CATEGORY 1
Manpower
1013 FOREMAN CONCRETE 1 8.00 129.59
1031 MASON 1 8.00 87.50
1032 CARPENTER 1 8.00 87.50
1041 HELPER 2 2.00 50.00
1051 LABOUR 8 8.00 50.00
Material
2025 AGGREGATE 3/4" - 3/8" CM 0.85 1119.62
2026 AGGREGATE 3/8"-No.4 CM 1.00 744.35
2053 CEMENT TYPE-I (OPC) BAG 16.00 420.00
2065 WATER 1000LIT 1.00 100.00
2101 TRAFFIC SIGN CAT 1 NO. 15.00 10640.00
2122 SHUTTERING (A) CM 1.60 112.79
2137 G.I. PIPE 3" DIA LM 3.00 945.20
Equipment
3025 WATER TANK TOW TYPE 4000 LTR. (INCL. 1.00 2.00 934.84
TRACTOR)
3073 CONCRETE STATIC MIXER. 1/4 CUY 1.00 2.00 402.57
3086 PUMP 4" DELIVERY (DIESEL) 1.00 1.00 625.16
3196 TRACTOR TROLLEY 1.00 4.00 1053.60
SUMMARY
BASIC COST FOR 15.00 EACH
BASIC COST PER EACH
TOTAL COST PER EACH
186
CLIENT:
ISLAMABAD
Item Description 607b - TRAFFIC ROAD SIGNS CATEGORY 2
Manpower
1031 MASON 1 4.00 87.50
1041 HELPER 2 4.00 50.00
1051 LABOUR 1 6.00 50.00
Material
2025 AGGREGATE 3/4" - 3/8" CM 0.85 1119.62
2026 AGGREGATE 3/8"-No.4 CM 1.00 744.35
2065 WATER 1000LIT 1.00 100.00
2102 TRAFFIC SIGN CAT 2 NO. 10.00 12950.00
2122 SHUTTERING (A) CM 1.60 112.79
2137 G.I. PIPE 3" DIA LM 3.00 945.20
Equipment
TRACTOR)
3196 TRACTOR TROLLEY 1.00 4.00 1053.60
SUMMARY
BASIC COST PER EACH
TOTAL COST PER EACH
187
CLIENT:
ISLAMABAD
Item Description 607c - TRAFFIC ROAD SIGNS CATEGORY 3 (a)
Manpower
1031 MASON 1 8.00 87.50
1032 CARPENTER 1 8.00 87.50
1041 HELPER 2 2.00 50.00
1051 LABOUR 8 8.00 50.00
Material
2021 COARSE SAND CM 2.25 716.21
2025 AGGREGATE 3/4" - 3/8" CM 1.85 1119.62
2026 AGGREGATE 3/8"-No.4 CM 2.70 744.35
2065 WATER 1000LIT 1.50 100.00
2103 TRAFFIC SIGN CAT 3 (A, B, C) SM 15.00 15380.00
2122 SHUTTERING (A) CM 5.45 112.79
2137 G.I. PIPE 3" DIA LM 80.00 945.20
Equipment
TRACTOR)
3196 TRACTOR TROLLEY 1.00 8.00 1053.60
SUMMARY
BASIC COST PER EACH
TOTAL COST PER EACH
188
CLIENT:
ISLAMABAD
Item Description 607d - TRAFFIC ROAD SIGNS CATEGORY 3 (b)
Manpower
1031 MASON 1 8.00 87.50
1032 CARPENTER 2 8.00 87.50
1041 HELPER 2 2.00 50.00
1051 LABOUR 25 8.00 50.00
Material
2021 COARSE SAND CM 2.25 716.21
2025 AGGREGATE 3/4" - 3/8" CM 1.85 1119.62
2026 AGGREGATE 3/8"-No.4 CM 2.70 744.35
2065 WATER 1000LIT 1.50 100.00
2103 TRAFFIC SIGN CAT 3 (A, B, C) SM 20.00 15380.00
2122 SHUTTERING (A) CM 5.45 112.79
2137 G.I. PIPE 3" DIA LM 80.00 945.20
Equipment
TRACTOR)
3196 TRACTOR TROLLEY 1.00 8.00 1053.60
SUMMARY
BASIC COST PER EACH
TOTAL COST PER EACH
189
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 607e - TRAFFIC ROAD SIGNS CATEGORY 3 (c)
Manpower
1031 MASON 1 8.00 87.50 700.00
1032 CARPENTER 2 8.00 87.50 1400.00
1041 HELPER 2 2.00 50.00 200.00
1051 LABOUR 25 8.00 50.00 10000.00
13,511.72
Material
2021 COARSE SAND CM 2.25 716.21 1611.47
2025 AGGREGATE 3/4" - 3/8" CM 1.85 1119.62 2071.30
2026 AGGREGATE 3/8"-No.4 CM 2.70 744.35 2009.75
2065 WATER 1000LIT 1.50 100.00 150.00
2103 TRAFFIC SIGN CAT 3 (A, B, C) SM 50.00 15380.00 769000.00
2122 SHUTTERING (A) CM 5.45 112.79 614.71
2137 G.I. PIPE 3" DIA LM 170.00 945.20 160684.00
955,041.22
Equipment
TRACTOR)
3083 CRANE. 20 T. 1.00 1.00 3019.82 3019.82
3196 TRACTOR TROLLEY 1.00 8.00 1053.60 8428.80
14,123.44
SUMMARY
190
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 607f - ADDITIONAL PANEL SIZE 60 cm x 30 cm.
Manpower
1021 SUPERVISOR 1 2.00 97.21 194.42
1051 LABOUR 1 2.00 50.00 100.00
469.42
Material
2,768.40
Equipment
SUMMARY
191
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 607g - ADDITIONAL PANEL SIZE 90 cm x 30 cm.
Manpower
1021 SUPERVISOR 1 2.00 97.21 194.42
1051 LABOUR 1 2.00 50.00 100.00
469.42
Material
4,152.60
Equipment
SUMMARY
192
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 608b1 - PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT FOR LINES OF 15 cm WIDTH
Manpower
1021 SUPERVISOR 1 6.00 97.21 583.26
1041 HELPER 2 5.00 50.00 500.00
1051 LABOUR 4 5.00 50.00 1000.00
2,520.76
Material
2104 PAVEMENT MARKING NON-REFLECT
LIT 32.60 364.14 11870.96
11,870.96
Equipment
3085 ROAD MARKING MACHINE. 1.00 6.00 586.01 3516.06
3,516.06
SUMMARY
BASIC COST FOR 500.00 M 17,907.78
193
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 608b2 - PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR LINES OF 15 cm WIDTH
Assumed Daily (8 Hours ) Progress 1,500.00 M
Manpower
1021 SUPERVISOR 1 6.00 97.21 583.26
1041 HELPER 2 5.00 50.00 500.00
1051 LABOUR 4 5.00 50.00 1000.00
2,520.76
Material
2153 PAVEMENT MARKING NON REFLECT
KG 788.00 123.00 96924.00
96,924.00
Equipment
3221 ROAD MARKING MACHINE (TP) 1.00 6.00 1010.83 6064.98
6,064.98
SUMMARY
BASIC COST FOR 1,500.00 M 105,509.74
194
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 608c1 - PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT FOR LINES OF 20 cm WIDTH
Manpower
1021 SUPERVISOR 1 6.00 97.21 583.26
1041 HELPER 2 5.00 50.00 500.00
1051 LABOUR 4 5.00 50.00 1000.00
2,520.76
Material
2104 PAVEMENT MARKING NON-REFLECT
LIT 43.50 364.14 15840.09
15,840.09
Equipment
3,516.06
SUMMARY
BASIC COST FOR 500.00 M 21,876.91
195
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 608c2 - PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR LINES OF 20 cm WIDTH
Assumed Daily (8 Hours ) Progress 1,500.00 M
Manpower
1021 SUPERVISOR 1 6.00 97.21 583.26
1041 HELPER 2 5.00 50.00 500.00
1051 LABOUR 4 5.00 50.00 1000.00
2,520.76
Material
KG 1051.00 123.00 129273.00
129,273.00
Equipment
6,064.98
SUMMARY
BASIC COST FOR 1,500.00 M 137,858.74
196
CLIENT:
ISLAMABAD
Item Description 608d1 - PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT F
Manpower
1021 SUPERVISOR 1 8.00 97.21
1033 PAINTER 13 8.00 87.50
1041 HELPER 3 8.00 50.00
1051 LABOUR 4 8.00 50.00
Material
2104 PAVEMENT MARKING NON-REFLECTING (LIT 63.00 364.14
Equipment
3085 ROAD MARKING MACHINE. 1.00 6.00 586.01
SUMMARY
BASIC COST PER EACH
TOTAL COST PER EACH
197
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 608d2 - PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR 4.0 M ARROWS
Manpower
1021 SUPERVISOR 1 8.00 97.21 777.68
1033 PAINTER 13 8.00 87.50 9100.00
1041 HELPER 3 8.00 50.00 1200.00
1051 LABOUR 4 8.00 50.00 1600.00
12,852.68
Material
KG 662.00 123.00 81426.00
81,426.00
Equipment
6,064.98
SUMMARY
198
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 608h1 - PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR LINES OF 15 cm WIDTH
Manpower
1021 SUPERVISOR 1 6.00 97.21 583.26
1041 HELPER 2 5.00 50.00 500.00
1051 LABOUR 4 5.00 50.00 1000.00
2,520.76
Material
2105 PAVEMENT MARKING REFLECTING LIT 26.10 532.44 13896.68
13,896.68
Equipment
3,516.06
SUMMARY
BASIC COST FOR 400.00 M 19,933.50
199
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 608h2 - PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR LINES OF 15 cm WIDTH
Manpower
1021 SUPERVISOR 1 6.00 97.21 583.26
1041 HELPER 2 5.00 50.00 500.00
1051 LABOUR 4 5.00 50.00 1000.00
2,520.76
Material
2154 PAVEMENT MARKING REFLECTING KG 210.00 213.00 44730.00
44,730.00
Equipment
6,064.98
SUMMARY
BASIC COST FOR 400.00 M 53,315.74
200
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 608i1 - PAVEMENT MARKING IN REFLECTIVE CR PAINT OF 20 cm WIDTH
Manpower
1021 SUPERVISOR 1 6.00 97.21 583.26
1041 HELPER 2 5.00 50.00 500.00
1051 LABOUR 4 5.00 50.00 1000.00
2,520.76
Material
18,528.91
Equipment
3,516.06
SUMMARY
BASIC COST FOR 400.00 M 24,565.73
201
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 608i2 - PAVEMENT MARKING IN REFLECTIVE TP PAINT OF 20 cm WIDTH
Manpower
1021 SUPERVISOR 1 6.00 97.21 583.26
1041 HELPER 2 5.00 50.00 500.00
1051 LABOUR 4 5.00 50.00 1000.00
2,520.76
Material
59,640.00
Equipment
6,064.98
SUMMARY
BASIC COST FOR 400.00 M 68,225.74
202
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 608j1 - PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4.0 M ARROWS
Manpower
1021 SUPERVISOR 1 8.00 97.21 777.68
1033 PAINTER 13 8.00 87.50 9100.00
1041 HELPER 3 8.00 50.00 1200.00
1051 LABOUR 4 8.00 50.00 1600.00
12,852.68
Material
33,543.72
Equipment
3,516.06
SUMMARY
203
CLIENT:
ISLAMABAD
Item Description 608j2 - PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4.0
Manpower
1021 SUPERVISOR 1 8.00 97.21
1033 PAINTER 13 8.00 87.50
1041 HELPER 3 8.00 50.00
1051 LABOUR 4 8.00 50.00
Material
2154 PAVEMENT MARKING REFLECTING (TP) KG 662.00 213.00
Equipment
3221 ROAD MARKING MACHINE (TP) 1.00 6.00 1010.83
SUMMARY
BASIC COST PER EACH
TOTAL COST PER EACH
204
CLIENT:
ISLAMABAD
Item Description 608n1 - PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT F
Manpower
1021 SUPERVISOR 1 8.00 97.21
1033 PAINTER 10 8.00 87.50
1041 HELPER 3 8.00 50.00
1051 LABOUR 4 8.00 50.00
Material
2104 PAVEMENT MARKING NON-REFLECTING (LIT 42.00 364.14
Equipment
SUMMARY
BASIC COST PER EACH
TOTAL COST PER EACH
205
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 608n2 - PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR STOP
Manpower
1021 SUPERVISOR 1 8.00 97.21 777.68
1033 PAINTER 10 8.00 87.50 7000.00
1041 HELPER 3 8.00 50.00 1200.00
1051 LABOUR 4 8.00 50.00 1600.00
10,752.68
Material
KG 442.00 123.00 54366.00
54,366.00
Equipment
6,064.98
SUMMARY
206
CLIENT:
ISLAMABAD
Item Description 608n3 - PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR S
Manpower
1021 SUPERVISOR 1 8.00 97.21
1033 PAINTER 10 8.00 87.50
1041 HELPER 3 8.00 50.00
1051 LABOUR 4 8.00 50.00
Material
2105 PAVEMENT MARKING REFLECTING (CR) LIT 42.00 532.44
Equipment
SUMMARY
BASIC COST PER EACH
TOTAL COST PER EACH
207
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 608n4 - PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR STOP
Manpower
1021 SUPERVISOR 1 8.00 97.21 777.68
1033 PAINTER 10 8.00 87.50 7000.00
1041 HELPER 3 8.00 50.00 1200.00
1051 LABOUR 4 8.00 50.00 1600.00
10,752.68
Material
94,146.00
Equipment
6,064.98
SUMMARY
208
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 609c - REFLECTORISED ALUMINIUM PAVEMENT STUD (RAISED PROFILE TYPE - SINGLE)
Manpower
1031 MASON 1 5.00 87.50 437.50
1041 HELPER 3 5.00 50.00 750.00
1,625.00
Material
2066 EPOXY ADHESIVE (2 PART) FOR C LIT 3.33 1236.00 4115.88
2091 CAT EYE SINGLE (RAISED PROFILENO. 100.00 357.00 35700.00
39,815.88
Equipment
3061 COMPRESSOR. 300 CFM 1.00 6.00 2013.54 12081.24
3062 ROCK DRILLER. 1.00 6.00 352.20 2113.20
14,194.44
SUMMARY
209
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 609ci - REFLECTORISED PLASTIC PAVEMENT STUD (RAISED PROFILE TYPE - SINGLE)
Manpower
1031 MASON 1 5.00 87.50 437.50
1041 HELPER 3 5.00 50.00 750.00
1,625.00
Material
2089 CAT EYE SINGLE (RAISED PROFILENO. 100.00 193.80 19380.00
20,616.00
Equipment
SUMMARY
210
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 609d - REFLECTORISED ALUMINIUM PAVEMENT STUD (RAISED PROFILE TYPE - DOUBLE)
Manpower
1031 MASON 1 5.00 87.50 437.50
1041 HELPER 3 5.00 50.00 750.00
1,625.00
Material
2092 CAT EYE DOUBLE (RAISED PROFILENO. 100.00 408.00 40800.00
44,915.88
Equipment
3061 COMPRESSOR. 300 CFM 1.00 6.00 2013.54 12081.24
3062 ROCK DRILLER. 1.00 6.00 352.20 2113.20
14,194.44
SUMMARY
211
CLIENT:
ISLAMABAD
Item Description 609di - REFLECTORISED PLASTIC PAVEMENT STUD (RAISED P
Manpower
1031 MASON 1 5.00 87.50
1041 HELPER 3 5.00 50.00
Material
2066 EPOXY ADHESIVE (2 PART) FOR CATEYE LIT 1.00 1236.00
2090 CAT EYE DOUBLE (RAISED PROFILE) - PL NO. 100.00 249.90
Equipment
SUMMARY
BASIC COST PER EACH
TOTAL COST PER EACH
212
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 610b - RIGHT OF WAY MARKER (NHA STANDARD DRAWINGS P-150)
Manpower
1041 HELPER 1 8.00 50.00 400.00
1051 LABOUR 2 8.00 50.00 800.00
1,900.00
Material
2061 STEEL GRADE. 40 TON 0.07 80970.22 5667.92
( 3.78 10144.95 38347.91
50,330.76
Equipment
3196 TRACTOR TROLLEY 1.00 8.00 1053.60 8428.80
8,428.80
SUMMARY
213
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 610c - KILOMETER POST (NHA STANDARD DRAWINGS P-152)
Manpower
1041 HELPER 1 8.00 50.00 400.00
1051 LABOUR 2 8.00 50.00 800.00
1,900.00
Material
2061 STEEL GRADE. 40 TON 0.08 80970.22 6477.62
( 0.54 10144.95 5478.27
2302 CONCRETE CLASS B COMPOSITE (40
CM 0.54 9448.63 5102.26
21,568.82
Equipment
3196 TRACTOR TROLLEY 1.00 8.00 1053.60 8428.80
8,428.80
SUMMARY
214
CLIENT:
ISLAMABAD
Item Description 610d - TEN KILOMETER POST (NHA STANDARD DRAWINGS P-1
Manpower
1041 HELPER 1 8.00 50.00
1051 LABOUR 2 8.00 50.00
Material
2061 STEEL GRADE. 40 TON 0.09 80970.22
2301 CONCRETE CLASS A1 COMPOSITE (401giCM 0.78 10144.95
2302 CONCRETE CLASS B COMPOSITE (401giii CM 1.55 9448.63
Equipment
3196 TRACTOR TROLLEY 1.00 8.00 1053.60
SUMMARY
BASIC COST PER EACH
TOTAL COST PER EACH
215
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 611a - GALVANIZED WIRE MESH FENCE 1500 mm HIGH INCL. PRESTRESSED & RCC POSTS
COMPLETE IN ALL RESPECTS AS PER M-2 STANDARD
Manpower
1021 SUPERVISOR 3 8.00 97.21 2333.04
1051 LABOUR 36 8.00 50.00 14400.00
22,954.80
Material
2063 PRE-STRESSING STRAND, 3/8", 1/2 TON 0.02 132600.00 2652.00
2072 STRUCTURES STEEL SHAPES ASTM
TON 0.01 100500.00 1005.00
2178 P.C.C (1:2:4) FOR FENCE POST CM 4.10 3663.45 15020.15
2179 PRECAST PRESTRESSED FENCE PEACH 26.00 1514.71 39382.46
2180 PRECAST R.C.C FENCE POST EACH 4.00 1469.30 5877.20
2181 GALVANIZED WIRE MESH FENCE 10SM 165.00 340.58 56195.70
120,132.51
Equipment
3196 TRACTOR TROLLEY 1.00 8.00 1053.60 8428.80
8,428.80
SUMMARY
BASIC COST FOR 100.00 M 151,516.11
216
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 612a - FURNISHING AND PLANTING OF TREES INCLUDING MAINTENANCE FOR 2 YEARS
Assumed Daily (8 Hours ) Progress 1,680.00 EACH
Manpower
1021 SUPERVISOR 18 90.00 97.21 157480.20
1051 LABOUR 40 90.00 50.00 180000.00
337,480.20
Material
2142 PLANTATION TREES NO. 1680.00 2.20 3696.00
3,696.00
Equipment
TRACTOR)
1,764,504.80
SUMMARY
BASIC COST FOR 1,680.00 EACH 2,105,681.00
217
RATE LIST (NHA & MARKET)
Sr.
No
Name of Item MRS RATE Unite LEAD TOTAL PAGE NO
EQUIPMENT (inpute rate)
1 Electric Saw 500.00 P.Hrs 500.00 Market Rate
2 Grader 165 H.P 2,516.00 P.Hrs 2,516.00 Market Rate
3 Pump 4" Delivery (Diesel) 260.00 P.Hrs 260.00 Market Rate
4 Welding Plant 310.52 P.Hrs 310.52 Market Rate
MATERIAL (input rate)

6 Hand Broken Stone 2.1/2''-1/2'' 1,028.67 Cum 1,028.67 NHA Rate cod 2035
7 Curing Compound 51.00 Ltr 51.00 NHA Rate cod 2060
8 Shuttering (A) 112.79 Cum 112.79 NHA Rate cod 2121
9 Electric Charges Commercial 18.00 KWH 18.00 Current Year Rate Per
Unit
10 Shutering (A) 112.79 Cum 112.79 NHA Rate cod 2122
11 Shutering (B) 800.83 Cum 800.83 NHA Rate cod 2123
12 Shutering (C) 1,156.39 Cum 1,156.39 NHA Rate cod 2124
13 Curing Compound 51.00 P.Hrs 51.00 NHA Rate cod 2060
14 Accelecator 86.70 P.Hrs 86.70 NHA Rate cod 2058
15 Scaffolding (A) 344.93 Cum 344.93 NHA Rate cod 2129

NAME OF WORK:-IMPROVEMENT / REHABILITATION OF RAWALPINDI MURREE KASHMIR ROAD KM 66 TO 104 LENGTH = 38 KM.
COST COMPARISON
Engineer's Estimate Based on
Rates as per NHA CSR Proposed Rates for Murree
Sr. Unit of Rates as per MRS NHA Tamplates (Input Rate
Descripition of item Qty in Unit (2013+15% Primem) (Based on Market)
No Measurment 2nd Half 2016 MRS)
Rate Amount Rate Amount Rate Amount Rate Amount

1 2 3 4 5 6 7 8 9 10 11 12
Road Work:-
1 Dismentaling of removing road metalling. 24796.8 %Cft 1079.25 26761946 1986.29 49253636 920.07 22814799 1925.00 47733840
Compaction of Sub Base course as per

2 12398.4 %Cft 997 12361205 5782.98 71699699 1106.10 13713870 1106.10 13713870
100% AASHTO density i/c 10% screening.
Providing & Laying Base course of crushed

stone aggregate (W.B.M) specified
3 12646.32 %Cft 9088.50 114936079 6926.37 87593091 10047.57 127064818 13008.98 164515724
thickness compacted as per 100%
AASHTO density i/c all lead and lift.
Providing and laying Prime Coat by using

4 10 Lbs bitumen and 10 Lbs Kerosene Oil 24796.8 % Sft 692.25 17165585 1299.63 32226665 952.88 23628256 773.5 19180325
per % Sft area.
Providing and laying Tack Coat by using 10

5 24796.8 % Sft 456.55 11320979 520.49 12906486 380.46 9434268 528.05 13093950
Lbs bitumen per % Sft area.
Providing and laying Tack Coat by using 5

6 1312.00 % Sft 295.73 387998 520.49 682883 265.84 348781 5224.92 6855095
Lbs bitumen per % Sft area.
Providing and laying of Plant Premixed

carpet 2.5" thick i/c compacted to required
7 24796.8 % Sft 7355.91 182403029 12654.69 313795817 11134.51 276100229 13062.3 323903241
camber and grade complete i/c carriage of
bajri.(by using 4% Bitumen).
Providing and laying of Plant Premixed

carpet 2" thick i/c compacted to required
8 24796.8 % Sft 6277.68 155666375 10986.79 272437234 9390.24 232847887 10009.23 248196874
camber and grade complete i/c carriage of
bajri. (by using 4.5% Bitumen).
Disposal of Excavated Material with all lead

9 2479.68 %0Cft 7153.79 17739110 7153.79 17739110 7153.79 17739110 7153.79 17739110
& lift.
10 Cement concrete brick or stone ballast 1
1/2" to 2" ratio 1:4:8 in foundation and 2007.36 %Cft 12623.25 25339407 20397.88 40945888 18,048.91 36230657 22174.79 44512786
plinth.
11 PCC 1:1.5:3 type 'B' i/c carriage of bajri.
5904 %Cft 25156.98 148526810 38722.99 228620533 29,997.53 177105429 36437.89 215129303

1 2 3 4 5 6 7 8 9 10 11 12
Sub Total Road Work 712608524 1127901044 937028104 Sub Total 1114574118
Road Structure:-
12 Excavation for structure. 836.922 %0Cft 5697.65 4768489 1182.79 989903 7051.07 5901194 8085 6766514
13 Excavation in open cutting. 23.911 %0Cft 4807.40 114950 4807.40 114950 6790.50 162368 6790.50 162368
Excavation in Soft rock, slate, shale, schist

14 315.790 %0Cft 10358.30 3271048 10358.30 3271048 18369.48 5800899 14630.00 4620008
laterite work with pick & crow bar complete.
15 Cement concrete brick or stone ballast 1 %Cft 12623.25 8800425

1/2" to 2" ratio 1:4:8 in foundation and 697.16 20397.88 14220586 18,048.91 12582977 22174.79 15459377
plinth.
16 Cement concrete brick or stone ballast 1 %Cft 10662.35 5381288
1/2" to 2" ratio 1:6:12 in foundation and 504.7 10662.35 5381288 16685.26 8421052 19975.09 10081428
plinth.
Course Rubble Masonry hammer dressed

17 5627.4 %Cft 13770.53 77492281 15480.33 87114009 16,680.81 93869612 25184.85 141725225
in 1:6 cement sand mortar i/c all lead & lift.
Course Rubble Masonry hammer dressed

18 in 1:3 cement sand mortar complete i/c all 2151.82 %Cft 15933.95 34286992 15480.33 33310884 18,929.31 40732477 27341.35 58833664
lead & lift.
PCC 1:4:8 Plain in band i/c carriage of bajri.
19 130.16 %Cft 17548.73 2284143 20397.88 2654988 18,368.60 2390857 28856.49 3755961
20 RCC 1:2:4 type 'C' i/c carriage of bajri. 0 0
Bed Plate 1016 P.Cft 250.59 254599 362.04 367833 252.31 256348 367.59 373471
Slab, 12804 P.Cft 341.89 4377560 362.04 4635560 289.29 3704019 478.89 6131708
Furnishing & Placing deformed
21 reinforcement steel bar complete.(Grade 1649.72 %Kg 10694.90 17643590 12813.54 21138753 9,724.70 16043032 10561.90 17424178
40).
P/L of Plum Concrete using 40% plum and

22 60% P.C.C 1:3:6 type "D" concrete 5642.9 %Cft 14874.49 83935260 23710.35 133795134 21,626.72 122037416 26316.95 148503917
complete in all respect i/c all lead & lift.
P/L PCC 1:3:6 Plain Type "D" i/c carriage

23 413.01 %Cft 19502.51 8054732 20397.88 8424528 21,550.98 8900770 30731.14 12692268
of bajri.
Dismentaling stone masonary in lime or

24 536.67 %Cft 1618.85 868788 5318.16 2854097 2310 1239708 2310 1239708
cement mortar

1 2 3 4 5 6 7 8 9 10 11 12
Dismentling and removing road pavement

25 123.12 %Cft 1440.8 177391 5318.16 654772 2055.9 253122 2055.9 253122
i/c screening & stacking.
P/L of RCC Pipe 3' dia sewer moulded with

26 cement concrete 1:1.5:3 confirming to 2144 P.Rft 2045.65 4385874 5076.22 10883416 3,075.94 6594811 2045.65 4385874
ASTM Class - II Wall B Complete.
27 P/L of PVC Pipe 4" dia complete. 14160 P.Rft 288.40 4083744 288.40 4083744 288.40 4083744 288.40 4083744
P/L of 6mm thick PVC Plate with 4mm dia

28 344 P.No 150.00 51600 150.00 51600 150.00 51600 150.00 51600
meter perforations complete.
Drilling Bore Holes with precussion reverse

29 40587 P.Rft 420.00 17046540 420.00 17046540 420.00 17046540 420.00 17046540
rotary method in all type of soil.
30 Non Shiring Grouting 10.20 %Cft 16400.00 167280 16400.00 167280 16400.00 167280 16400.00 167280
Pointing flush on stone work upto 20' height

31 4291.7 %Sft 1754.55 7530002 3271.41 14039910 1754.55 7530002 1754.55 7530002
Lime Mortor 1:2
32 P/L Sand Filling complete. 2149.58 %Cft 1320.00 2837446 1320.00 2837446 1320.00 2837446 1320.00 2837446
P/L of selected back filling Granular Back

33 4067.67 %Cft 4734.16 19257001 4734.16 19257001 4734.16 19257001 4734.16 19257001
with compaction.
Providing & laying of Gabion size

2mx1mx1m with frame 8 swg main mesh
4"x4" i/c filling of stone into gabion 50% CR
34 1426.00 P.No 7147.40 10192192 7147.40 10192192 8739.87 12463055 8739.87 12463055
Masonary hammer dressed & 50% stone
boulder i/c carriage of stone complete in all
respect.
Providing & laying stone pitching dry hand

35 packed as filling behind retaining wall i/c all 1432.85 %Cft 2167.80 3106132 9772.43 14002426 3,782.51 5419768 9197.91 13179225
lead and lift.
36 PCC 1:2:4 type 'C' i/c carriage of bajri. 22233.44 98695352

4439.05 %Cft 36204.81 160714962 24,831.53 110228420 33475.74 148600484

1 2 3 4 5 6 7 8 9 10 11 12
Sub Total Road Structure 419064697 572204849 507975517 Sub Total 657625165
Road Furniture:-
Painting corrugated surface patent roofing

37 928.27 % Sft 824.85 765684 824.85 765684 853.60 792371 853.60 792371
with oil paint 2 coats.
38 Painting with enamal paint 2 coats. 1692.36 % Sft 875.80 1482169 875.80 1482169 1255.40 2124589 1255.40 2124589
Dismantling / Refixing of Vehicle Barrier i/c

39 cost of machine fixing with PCC 1:2:4 on 67695 P.Rft 366.50 24810218 366.50 24810218 366.50 24810218 366.50 24810218
back side complete in all respect.
Dismantling / Refixing of Iron guard railing

40 i/c fixing with PCC 1:2:4 for Joist i/c cost of 3928 P.No 1300.34 5107736 1300.34 5107736 1529.96 6009683 1529.96 6009683
Nut, Bolt, complete in all respect.
Providing & Fixing of iron guard railing of

M.S Sheet 1/10 SWG M.S Joist size 6" x 3"
x 3/8" length 4.50 Rft i/c cutting holes,
41 moulded, cost of nuts, bolts, painting sheet 13020 P.Rft 865.14 11264123 1457.6 18977952 893.25 11630115 893.25 11630115
and joist with enamel Paint i/c carriage from
workshop to site of work i/c fixing with PCC
1:2:4 complete in all respect.
Providing and errection of R.C.C KM Stone

42 37 P.No 4589.30 169804 4585.28 169655 4589.30 169804 4589.30 169804
as per standard design complete.
P/F Triangular sign boards size 3'x3'x3' with
single post of G-I Pipe 2 1/2" dia and 12'
long i/c painting and lettering & symboling
43 with high intensity reflective sheet i/c cutting 52 P.No 11174 581048 17696.4 920213 12093.00 628836 12093 628836
, welding, fixing in ground in P.C.C 1:2:4
size 2'x2'x3' complete in all respect.

1 2 3 4 5 6 7 8 9 10 11 12
P/F chevron sign boards size 3'x2' Double
side with single post of G-I pipe 2-1/2" dia
and 12' long with painting & lettering and
symboling with high intensity reflective
sheet i/c cutting, welding fixing in ground
44 with P.C.C 1:2:4 size 2'x2'x3' complete in all 1140 P.No 19085 21756900 22350.7 25479798 20004.00 22804560 20004 22804560
respect.
P/F 3' dia circular traffic sign board with

single post of G-I Pipe 2 1/2" dia and 12'
long i/c painting and lettering & symboling
45 with high intensity reflective sheet cutting, 44 P.No 17224 757856 21529 947276 18143.00 798292 18143 798292
welding fixing in ground in P.C.C 1:2:4 size
2'x2'x3' complete in all respect.
P/F informatory sign boards size 6'x4' with

double post of G-I Pipe 2-1/2" dia and 12'
long each post i/c painting and lettering &
46 symboling with high intensity reflective 20 P.No 49149 982980 62361 1247220 50985.00 1019700 50985 1019700
sheet i/c cutting, welding, fixing in ground in
P.C.C 1:2:4 size 2’x2'x2'x3' complete in all
respect.
P/F Village sign boards size 5'x2' Double

side with double post of G-I pipe 2 1/2" dia
and 12' long i/c painting & lettering and
symboling with high intensity reflective
sheet cutting, welding fixing in ground with
47 P.C.C 1:2:4 size 2’x2'x2'x3' complete in all 26 P.No 25449 661674 33905 881530 27285.00 709410 27285 709410
respect.
Providing & applying of thermoplastic

reflective paint 5” wide with mechanized
48 spray machine as per specification 296020 P.Rft 27.00 7992540 59.4 17583588 76.02 22504190 27 7992540
complete in all respect. (Lane Marking)
Providing and fixing of road studs (Road
Marker) two way reflector size 220x100x40
49 mm complete in all respect. 1000 P.No 550 550000 873.06 873060 550.00 550000 550 550000

1 2 3 4 5 6 7 8 9 10 11 12
Providing and fixing of Cat eyes plastic two

50 way reflector size 100 mm x 100mm x 3500 P.No 325 1137500 400.13 1400455 325.00 1137500 325 1137500
15mm complete in all respect.
P/F of Safety Convex Mirror 36” dia with

imported reflective back convex and frame
M.S Flate 1.5” x ¼” G.I Pipe 3” dia 10’ long
51 25 P.No 25340 633500 25340 633500 25340.00 633500 25340 633500
i/c fixing with P.C.C 1:2:4 size 1.5x1.5x2 as
per design / direction and satisfaction of
Engineer Incharge.
Sub Total Road Furniture 78653730 101280053 96322768 Sub Total 81811117
TOTAL:- 1210326951 1801385945 1541326389 1854010401
1210.327 1801.386 1541.326 1854.010

Add (Maga Allownce 4.16% 50.350
Total: 1260.677 1801.386 1541.326 1854.010
MRS VS NHA MRS VS ENGINEERING ESTIMATE MRS VS PROPOSED RATES

Rates as per MRS 1260.6766 Rates as per MRS 1260.677 Rates as per MRS 1260.677
Rates as per NHA CSR 1801.386 Engineer's Estimate 1541.326 Proposed Rates for 1854.010
(2013+15% Primem) Based on NHA Murree (Based on
Tamplates (Input Rate Market)
2nd Half 2016 MRS)
Rs. 540.7094 Million Rs. 280.6498 Million Rs. 593.3338 Million

42.890 %Excess 22.26 %Excess 47.065 %Excess
RATE LIST
Sr.
No
Name of Item MRS RATE Unite LEAD TOTAL PAGE NO
MANPOWER (inpute rate)
Additional Item
1 Supervisor 70.00 P.Hrs 70.00 Page No. 5 Item No. 2
Additional Item
2 Surveyor 78.00 P.Hrs 78.00 Page No. 5 Item No. 3
Additional Item
3 Asst. Surveyor 70.00 P.Hrs 70.00 Page No. 5 Item No. 4
4 Helper (Rate 511 P.Day / 8=63.88) 63.88 P.Hrs 63.88 Page No.1 Item No. LB-061
5 Skilled Labour (Rate 545 P.Day / 8=68.13) 68.13 P.Hrs 68.13 Page No.1 Item No. LB-024
Additional Item
6 Site Engineer 192.00 P.Hrs 192.00 Page No. 5 Item No. 1
Additional Item
7 Foreman Earthworks 70.00 P.Hrs 70.00 Page No. 5 Item No. 2
8 Carpenter (Rate 579 P.Day / 8=72.38) 72.38 P.Hrs 72.38 Page No.1 Item No. LB-029
Additional Item
9 Asphalt Plant Engineer 87.00 P.Hrs 87.00 Page No. 5 Item No. 6
Additional Item
10 Foreman Asphalt 76.00 P.Hrs 76.00 Page No. 5 Item No. 5
Additional Item
11 Foreman Concrete 76.00 P.Hrs 76.00 Page No. 5 Item No. 5
12 General Foreman (Supervisor) 70.00 P.Hrs 70.00
Additional Item
13 Concrete Plant Engineer 87.00 P.Hrs 87.00 Page No. 5 Item No. 7
14 Mason (Rate 579 P.Day / 8=72.38) 72.38 P.Hrs 72.38 Page No.1 Item No. LB-040
Additional Item
15 Steel binder / cutter 70.00 P.Hrs 70.00 Page No. 5 Item No. 9
16 Welder (Rate 579 P.Day / 8=72.38) 72.38 P.Hrs 72.38 Page No. 3 Item No. LB-052
EQUIPMENT (inpute rate)
Additional Item
17 Front End Loader (Cap. 3.0 cum 120 HP) 2,645.00 P.Hrs 2,645.00 Page No. 3 Item No. 3
Additional Item
18 Front End Loader (Cap. 2.20 cum) 1,937.00 P.Hrs 1,937.00 Page No. 3 Item No. 4
Additional Item
19 Front End Loader (Cap. 1.50 cum) 1,730.00 P.Hrs 1,730.00 Page No. 3 Item No. 5
20 Vibrator (Pocker 1.5") 196.00 P.Hrs 196.00 Page No. 1 Item No. EQ-25
21 Water Tank Tow Type (12000L) 583.00 P.Hrs 583.00 Page No. 1 Item No. EQ-16
22 Water Tank Tow Type (4000L) 547.00 P.Hrs 547.00 Page No. 1 Item No. EQ-21
23 Grader 165 H.P 2,136.00 P.Hrs 2,136.00 Page No. 1 Item No. EQ-02
24 Bulldozer 120 HP P.Hrs -

Additional Item
25 Bulldozer 200 HP 3,094.00 P.Hrs 3,094.00 Page No. 3 Item No.2
Additional Item
26 Bull-Dozer 90 H.P 2,251.00 P.Hrs 2,251.00 Page No. 3 Item No.1
27 Buldozer Launcher 2,100.00 P.Hrs 2,100.00 T.S Rate M.M Division Rwp
Additional Item
28 Tandem Verbratory Roller 10-12 T 1,870.00 P.Hrs 1,870.00 Page No. 3 Item No.9
Additional Item
29 Tandem Verbratory Roller 1.5 T 538.00 P.Hrs 538.00 Page No. 3 Item No.8
30 Flat Body Truck 8 T 3,000.00 P.Hrs 3,000.00 Page No. 1 Item No. EQ-33
31 Electric Saw 500.00 P.Hrs 500.00 Market Rate

32 Tractor 50 H.P 537.00 P.Hrs 537.00 Page No. 1 Item No. EQ-18
33 Tractor Trolley 544.00 P.Hrs 544.00 Page No. 1 Item No. EQ-19
34 Grader 140 H.P 2,136.00 P.Hrs 2,136.00 Page No. 1 Item No. EQ-02
35 Grader 165 H.P 2,516.00 P.Hrs 2,516.00 (Market Rate)

Additional Item
36 Combination Roller 10-12 T 1,911.00 P.Hrs 1,911.00 Page No. 3 Item No.10
Additional Item
37 Combination Roller 18 T 2,155.00 P.Hrs 2,155.00 Page No. 3 Item No.11
Additional Item
39 Dump Truck (10 T) 1,542.00 P.Hrs 1,542.00 Page No. 3 Item No.14
40 Dumper 18 T 1,875.00 P.Hrs 1,875.00 Page No. 1 Item No. EQ-15

Additional Item
41 Excavator (Track Type) 100 HP 1,911.00 P.Hrs 1,911.00 Page No. 3 Item No.10
Additional Item
42 Dump Truck (10 T) 1,542.00 P.Hrs 1,542.00 Page No. 3 Item No.14
Additional Item
43 Concrete Batching Plant (30 cum/Hr.) 2,575.00 P.Hrs 2,575.00 Page No. 3 Item No.15
Additional Item
44 Concrete Transit Mixer (6 cum) 1,718.00 P.Hrs 1,718.00 Page No. 3 Item No.16
Additional Item
45 Concrete Pump 1,509.00 P.Hrs 1,509.00 Page No. 3 Item No.17
Additional Item
46 Crane 20 T 1,900.00 P.Hrs 1,900.00 Page No. 3 Item No.6
Additional Item
47 Excavator (Tack Type) 100 H.P 1,642.00 P.Hrs 1,642.00 Page No. 3 Item No.18
48 PTR (9-Wheeler) 21 T 2,135.00 P.Hrs 2,135.00 Page No. 1 Item No. EQ-06
49 Welding Plant 310.52 P.Hrs 310.52 Market Rate
50 Asphaltic Plant 80 T 25,411.00 P.Hrs 25,411.00 Page No. 1 Item No. EQ-09 (80-Ton)
51 Paver 4 M wide 2,454.00 P.Hrs 2,454.00 Page No. 1 Item No. EQ-10
52 Compressor 300 CFM 676.00 P.Hrs 676.00 Page No. 1 Item No. EQ-20
53 Static Tandem Roller 12 T 1,154.00 P.Hrs 1,154.00 Page No. 1 Item No. EQ-07
54 Cold Milling Machine 1 M with 4'' deliver) 184.09 P.Cum 184.09 NHA Rate Page 365 cod 309 b
(Diesel
55 Water Tank Bowser Type 12000 Ltr 583.00 P.Hrs 583.00 Page No. 1 Item No. EQ-16
56 Concrete Static Mixer 1 Cuy 232.00 P.Hrs 232.00 Page No. 1 Item No. EQ-24
Additional Item
57 Power Broom 613.00 P.Hrs 613.00 Page No. 3 Item No.19
58 Vibrator (Pocker 1.5") 196.00 P.Hrs 196.00 Page No. 1 Item No. EQ-25
Additional Item
59 Bitumen Distributor 5-6 Ton 2,653.00 P.Hrs 2,653.00 Page No. 3 Item No.12
61 Road Marking Machine 237.00 P.Hrs 237.00 Page No. 3 Item No. EQ-79
MATERIAL (input rate)

62 Water 40.00 1000L 40.00 Page No. 51 Item No. B
63 Blasting Material 205.00 Cum 205.00 Page No. 1 Item No. 03.001
64 Granular Sub-Base 325.00 Cum 325.00 Page No. 13 Item No. 18.004
Fine Sand (Harrow)
65 (Rate 2100/100x35.28) 740.88 Cum 740.88 Page No. 1 Item No. 06.006
66 Crushed Aggrate Base (Rate 1800/100x35.28) 635.04 Cum 635.04 Page No. 13 Item No. 18.002
67 Filler Material (Rate 1750/100x35.28) 617.00 Cum 617.00 Page No. 13 Item No. 18.005
68 Asphalt Grade 60/70 66.10 Cum 66.10 Page No.5 Item No. 10.023
69 Asphalt Grade 80/100 75,604.00 Ton 75,604.00 Page No.5 Item No. 10.023
70 Furnace oil 95.00 Ltr 95.00 Page No.11 Item No. 13.022
71 Agregate 2''-1.1/2'' (Rate 2500/100x35.28) 882.00 Cum 882.00 Page No. 1 Item No. 06.011
72 Agregate 1.1/2'' - 3/4'') 882.00 Cum 882.00 Page No. 1 Item No. 06.011
73 Agregate 3/4''-3/8'' 882.00 Cum 882.00 Page No. 1 Item No. 06.011
74 Agregate No 4-N 200 882.00 Cum 882.00 Page No. 1 Item No. 06.011
75 Agregate 3/4''-No-4 882.00 Cum 882.00 Page No. 1 Item No. 06.011
76 Hand Broken Stone 2.1/2''-1/2'' 1,028.67 Cum 1,028.67 NHA Rate cod 2035
77 Tungston corbide bits (Rate 2000/100x35.28) 705.60 Cum 705.60

78 Course Sand (Rate 2100/100x35.28) 740.88 Cum 740.88 Page No. 1 Item No. 06.005
79 Cement (OPC) 541.00 Bag 541.00 Page No. 1 Item No. 06.008
80 Curing Compound 51.00 Ltr 51.00 NHA Rate cod 2060

81 Shuttering (A) 112.79 Cum 112.79 NHA Rate cod 2121
82 Steel Grade-40 70,600 Ton 70,600.00 Page No. 1 Item No. 06.013
83 Cold Steel Wire AASHTO M-32 93,000 P.Ton 93,000 Page No. 1 Item No. 06.022
Additional Item
84 Water 40.00 40.00 Page No. 51 Item No.B
85 Steel Grade-60 74,100 P.Ton 74,100 Page No. 1 Item No. 06.014
Coarse Aggregate
86 (Rate 2500/100x35.28) 882.00 Cum 882.00 Page No. 13 Item No. 18.001
87 Electric Charges Commercial 18.00 KWH 18.00 Current Year Rate Per Unit
88 Shutering (A) 112.79 Cum 112.79 NHA Rate cod 2122
89 Shutering (B) 800.83 Cum 800.83 NHA Rate cod 2123
90 Shutering (C) 1,156.39 Cum 1,156.39 NHA Rate cod 2124

91 Curing Compound 51.00 P.Hrs 51.00 NHA Rate cod 2060
92 Accelecator 86.70 P.Hrs 86.70 NHA Rate cod 2058
93 Scaffolding (A) 344.93 Cum 344.93 NHA Rate cod 2129
94 Stone Dressed 564.50 Cum 564.50 Page No. 3 Item No. 08.008
95 RCC PIPE CLASS IV 910 MM (1209x3.28) 3,965.52 P.M 3,965.52 Page No. 19 Item No. 21.037
96 G.I wire all type 93.00 Kg 93.00 Page No. 47 Item No. 24.382
Quarried Stone at quarry (To be used in stone
97 masonery) ( 350/100x35.28) 123.48 Cum 123.48 Page No.3 Item No. 08.001
98 Reflective Paint / C.R Paint 360.00 Ltr 360.00 Page No.11 Item No. 13.018
RATE LIST
ITEM NO NAME OF ITEM RATE PAGE NO
107a STRUCTURAL EXCAVATION IN COMMON MATERIAL 248.77 15
107cii STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL 18

Nha Tamplate Rates

Caricato da

Informazioni sul documento

Descrizione originale:

Titolo originale

Copyright

Formati disponibili

Condividi questo documento

Condividi o incorpora il documento

Opzioni di condivisione

Hai trovato utile questo documento?

Questo contenuto è inappropriato?

Copyright:

Formati disponibili

Nha Tamplate Rates

Caricato da

Copyright:

Formati disponibili

CLIENT: CONSULTANT:

NATIONAL HIGHWAY AUTHORITY SAMPAK INTERNATIONAL (Pvt.) LTD

Package: CSR- 2013 RATE ANALYSIS (CONSTRUCTION) Date: Aug-13

Package: CSR- 2013 RATE ANALYSIS (CONSTRUCTION) Date: Aug-13

Package: CSR- 2013 RATE ANALYSIS (CONSTRUCTION) Date: Aug-13

Package: CSR- 2013 RATE ANALYSIS (CONSTRUCTION) Date: Aug-13

BASIC COST FOR 188.00 CM 2,836,194.19

2.5'' x 2.54 = 6.35 c.m

CARRIAGE FOR CURSHED BAJRI

AGGREGATE 3/4" - 3/8" = 882.00

ADD LEAD UP TO 104 KM

CARRIAGE FOR STONE

Rate Stone P.Cum = 123.48

Carriage upto 10 km = 553.70

Add 25% Hilly Area = 344.75

CARRIAGE DRESSED STONE

Rate Dressed Stone P.Cum = 564.50

ADD LEAD UP TO 104 KM

Package: CSR- 2013 RATE ANALYSIS (CONSTRUCTION) Date: Aug-13

Package: CSR- 2013 RATE ANALYSIS (CONSTRUCTION) Date: Aug-13

Package: CSR- 2013 RATE ANALYSIS (CONSTRUCTION) Date: Aug-13

Package: CSR- 2013 RATE ANALYSIS (CONSTRUCTION) Date: Aug-13

Package: CSR- 2013 RATE ANALYSIS (CONSTRUCTION) Date: Aug-13

Package: CSR- 2013 RATE ANALYSIS (CONSTRUCTION) Date: Aug-13

Package: CSR- 2013 RATE ANALYSIS (CONSTRUCTION) Date: Aug-13

Package: CSR- 2013 RATE ANALYSIS (CONSTRUCTION) Date: Aug-13

Package: CSR- 2013 RATE ANALYSIS (CONSTRUCTION) Date: Aug-13

BASIC COST FOR 72.00 CM 609,605.53

Package: CSR- 2013 RATE ANALYSIS (CONSTRUCTION) Date: Aug-13

Package: CSR- 2013 RATE ANALYSIS (CONSTRUCTION) Date: Aug-13

Package: CSR- 2013 RATE ANALYSIS (CONSTRUCTION) Date: Aug-13

Package: CSR- 2013 RATE ANALYSIS (CONSTRUCTION) Date: Aug-13

Package: CSR- 2013 RATE ANALYSIS (CONSTRUCTION) Date: Aug-13

Package: CSR- 2013 RATE ANALYSIS (CONSTRUCTION) Date: Aug-13

Package: CSR- 2013 RATE ANALYSIS (CONSTRUCTION) Date: Aug-13

Package: CSR- 2013 RATE ANALYSIS (CONSTRUCTION) Date: Aug-13

Package: CSR- 2013 RATE ANALYSIS (CONSTRUCTION) Date: 13-Aug

Package: CSR- 2013 RATE ANALYSIS (CONSTRUCTION) Date: Aug-13

Package: CSR- 2013 RATE ANALYSIS (CONSTRUCTION) Date: Aug-13

Package: CSR- 2013 RATE ANALYSIS (CONSTRUCTION) Date: Aug-13

Package: CSR- 2013 RATE ANALYSIS (CONSTRUCTION) Date: Aug-13

NATIONAL HIGHWAY AUTHORITY SAMPAK INTERNATIONAL (Pvt.) LTD

Package: CSR- 2013 RATE ANALYSIS (CONSTRUCTION) Date: Aug-13

Item Description 101 - CLEARING AND GRUBBING

NATIONAL HIGHWAY AUTHORITY SAMPAK INTERNATIONAL (Pvt.) LTD

Package: CSR- 2013 RATE ANALYSIS (CONSTRUCTION) Date: Aug-13

Item Description 102a - REMOVAL OF TREES 150-300 mm GIRTH

NATIONAL HIGHWAY AUTHORITY SAMPAK INTERNATIONAL (Pvt.) LTD

Package: CSR- 2013 RATE ANALYSIS (CONSTRUCTION) Date: Aug-13

Item Description 102b - REMOVAL OF TREES 301-600 mm GIRTH

BASIC COST FOR 72 613,956.38

BASIC COST FOR 72 663,495.26

BASIC COST FOR 72 689,088.13

BASIC COST FOR 72 635,498.74

BASIC COST FOR 72 685,037.62

BASIC COST FOR 72 709,394.57

BASIC COST FOR 72 873,766.91

EQUIPMENT (inpute rate)

1 Electric Saw 500.00 P.Hrs 500.00 Market Rate

2 Grader 165 H.P 2,516.00 P.Hrs 2,516.00 Market Rate

3 Pump 4" Delivery (Diesel) 260.00 P.Hrs 260.00 Market Rate

4 Welding Plant 310.52 P.Hrs 310.52 Market Rate