Sei sulla pagina 1di 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


0 (SR) (SR)

02 SITE CONSTRUCTION

The Contractor is referred to the


specifications and drawings for all
details related to the works of this
division and he is to include for
complying with all the requirements
contained therein, whether or not they
are specifically mentioned within the i

02300 EXCAVATION

NOTE: Excavation quantities are


based on the assumption that rock
layers are found at a depth less than
1.25 m from the natural ground level.

A Mat Foundations 715 m3 24.50 17,517.50


0.00
B Isolated Footings 470 m3 30.60 14,382.00
0.00
C Grade Beams 83 m3 36.70 3,046.10
0.00
02300 FILLING 0.00
0.00
D Compacted replacement granual
material fill 1321 m3 24.50 32,364.50

02 SITE CONSTRUCTION
To Building Summary S.R 67,310.10

1 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


0 SR SR

03 CONCRETE WORK

The Contractor is referred to the


specifications and drawings for all details
related to the works of this division and he
is to include for complying with all the
requirements contained therein, whether or
not they are specifically mentioned within
the items

03300 CAST IN PLACE CONCRETE

Blinding 11 Mpa, , using Ordinary Portland


Cement, including all necessary formwork,
in accordance with specifications and
drawings

A Under mat foundations, 75 mm thick 30 m3 336.60 10,098.00


0.00
B Under isolated footings, 75 mm thick 35 m3 336.60 11,781.00
0.00
C Under grade beams, 50 mm thick 7 m3 367.20 2,570.40
0.00
0.00

Reinforced concrete 24 Mpa, using


Ordinary Portland Cement, including all
necessary formwork, reinforcement,
contraction, isolation and construction
joints, additives, etc, in accordance with
specifications and drawings 0.00
0.00
D Slab on grade including channels, pits for
buildings without transformer unit 1084 m3 85.70 92,898.80

To Collection 117,348.20

2 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


0 SR SR

Reinforced concrete 30 Mpa, using


Ordinary Portland Cement, including all
necessary formwork, reinforcement,
construction joints, additives, etc. in
accordance with specifications and drawings

A Isolated Footings 175 m3 918.00 160,650.00


0.00
B Grade Beams 73 m3 979.20 71,481.60
0.00
C Mat foundations 175 m3 979.20 171,360.00
0.00
D Water tank walls 55 m3 1,101.60 60,588.00
0.00
E Water tank top slab 53 m3 1,101.60 58,384.80
0.00
F Slabs 686 m3 1,003.70 688,538.20
0.00
G Filler block slabs 2415 m2 281.50 679,822.50
0.00
H Drop beams 183 m3 1,101.60 201,592.80
0.00
I Columns 250 m3 1,224.00 306,000.00
0.00
J Cores 60 m3 1,224.00 73,440.00
0.00
K Stairs 29 m3 1,224.00 35,496.00
0.00
Self-expanding water stops for: 0.00
0.00
L Water tank walls 90 m 61.20 5,508.00

To Collection 2,512,861.90

3 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


0 SR SR

Precast concrete shaft capping per the


architectural drawings, made with
reinforced concrete 30 Mpa, using Ordinary
Portland Cement, including all necessary
formwork, reinforcement, etc. in accordance
with the specifications and drawings

A 60mm thick capping of dimensions


700x1750 mm, divided into panels per
architectural details 4 Nr 244.80 979.20
0.00
B 60mm thick capping of dimensions
850x1000 mm, divided into panels per
architectural details 4 Nr 244.80 979.20
0.00
C 60mm thick capping of dimensions 750x850
mm, divided into panels per architectural
details 4 Nr 244.80 979.20
0.00
D 60mm thick capping of dimensions 950x850
mm, divided into panels per architectural
details 4 Nr 244.80 979.20
0.00
E 60mm thick capping of dimensions
950x1000 mm, divided into panels per
architectural details 4 Nr 244.80 979.20
0.00
Vapor Barrier (Polyethylene sheet 0.5mm
thick) 0.00
0.00
F Under slab on grade 1084 m2 6.1 6,612.40

To Collection 11,508.40

4 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


0 SR SR

03544 CEMENT-BASED SCREED

Cement-sand screed, to receive flixable


finish, as Drg. A/024; detail 1; to

A Roofs 1306 m2 24.5 31,997.00


0.00
Cement - sand screed; light weight; foamed; 0.00
to receive flexible finish; as Drg. A/023;
detail 4; to
0.00
B Exposed balconies 30 m2 24.5 735.00
0.00
Cement-sand screed with hardner; to 0.00
0.00
C Floors 22 m2 24.50 539.00

To Collection 33,271.00

COLLECTION

Page 1 117,348.20

Page 2 2,512,861.90

Page 3 11,508.40

Page 4 33,271.00

03 CONCRETE WORK
To Building Summary S.R. 2,674,989.50

5 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


0 SR SR

04 MASONRY

04810 UNIT MASONRY ASSEMBLIES

Concrete blocks; hollow; to

A Walls; 100 thick 120 m2 38.00 4,560.00


0.00
B Walls; 150 thick 493 m2 42.00 20,706.00
0.00
C Walls; 200 thick 1843 m2 48.00 88,464.00
0.00
D Walls; 200 thick; to external walls 400 m2 65.00 26,000.00
0.00
Concrete blocks; solid; to 0.00
0.00
E Walls; 100 thick 21 m2 38.00 798.00
0.00
F Walls; 150 thick 203 m2 44.00 8,932.00
0.00
G Walls; 200 thick 500 m2 51.00 25,500.00
0.00
H Walls; 200 thick; to external walls 131 m2 55.00 7,205.00
0.00
04851 DIMENSION STONE
CLADDING 0.00
0.00
Rough red granite, cladding including
fixation; to 0.00
0.00
I Base, external, 300 high 4 m 130.00 520.00
0.00
J Base, external, 450 high 80 m 175.00 14,000.00
0.00
Local marble cladding including fixing; 0.00
to 0.00
K Soffits at top of columns; as Drg. A/013
and A/015 54 m2 300.00 16,200.00
0.00
L Isolated columns; with base and head,
3890 high overall; as Drg. A/010 8 Nr 2,150.00 17,200.00

04 MASONRY
To Building Summary S.R. 230,085.00

6 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


0 SR SR

05 METALS

05500 METAL FABRICATIONS

Ladders; steel; including top loop; fixings


and paint; as Drg. A/024; detail 13

A 3200 effective height 1 Nr 550 550.00


0.00
Floor access hatch, galvanized steel plate, 0.00
including; angle frames, handle; marble tiles
and fixings, as Drg A/023; detail 11; to
0.00
B Floors; size 600 x 600 1 Nr 500 500.00
0.00
C Floors; size 800 x 800 1 Nr 1000 1,000.00
0.00
Pergolas; steel hollow sections; including 0.00
posts; fixings and paint; as Drg. A/025; detail
1
0.00
D Type A, 10000 long; 2360 high 5 Nr 5500 27,500.00
0.00
Extruded aluminum saddle 0.00
0.00
E Type B 5 m 240 1,200.00
0.00
05720 ORNAMENTAL HANDRAILS AND 0.00
RAILINGS
0.00
Balustrades; steel; decorative; including 0.00
wood top rail; fixings and paint; as Drg.
A/017, detail 3
0.00
F 1045 high 12 m 500 6,000.00
0.00
G 1045 high; raking 50 m 550 27,500.00

To Collection 64,250.00

7 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


0 SR SR

Balustrades; steel; decorative; including


aluminium top rail; fixings and paint; as Drg.
A/024, detail 10

A 850 high 134 m 500 67,000.00


0.00
Balustrades; including fixings and finish; as 0.00
Drg. A/014; to
0.00
B Entrance ramp; 900 high; raking 7 m 500 3,500.00
0.00
05811 ARCHITECTURAL JOINT SYSTEMS 0.00
0.00
Designed expansion joints; as Drg. A/024, 0.00
detail 2; to
0.00
C Roofs; including flashing 1 Item 2500 2,500.00

To Collection 73,000.00

COLLECTION

Page 1 64,250.00

Page 2 73,000.00

05 METALS
To T6 Building Summary S.R. 137,250.00

8 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


0 SR SR

07 THERMAL AND MOISTURE


PROTECTION

07115 BITUMINOUS DAMPROOFING

Bituminous coating, two coats, cold applied

A Isolated Foundations 600 m2 8.00 4,800.00


0.00
B Columns and Cores 218 m2 8.00 1,744.00
0.00
C Grad Beams 551 m2 8.00 4,408.00
0.00
07135 APP. MODIFIED
BITUMINOUS SHEET
WATERPROOFING 0.00
0.00
D Bottom of Water tank mat foundation 291 m2 22.00 6,402.00
0.00
E Vertical sides of Water tank mat
foundation and walls of tank 252 m2 22.00 5,544.00
0.00
07141 COLD FLUID-APPLIED
WATERPROOFING 0.00
0.00
Cold-fluid-applied; membrane-forming
rubberized bitumen-based emulsion
waterproofing; including skirtings; to 0.00
0.00
F Wet areas 820 m2 22.00 18,040.00
0.00
G Terraces 30 m2 22.00 660.00

To Collection 41,598.00

9 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


0 SR SR

07162 CRYSTALLINE WATER


PROOFING OR

07161 MODIFIED CEMENT WATER


PROOFING

Crystalline water proofing or Modified


cement water proofing

A Walls of tank and columns inside tank 230 m2 20.00 4,600.00


0.00
B Floor of tank 188 m2 20.00 3,760.00
0.00
C Slab of tank 188 m2 20.00 3,760.00
0.00
07551 APP-MODIFIED
BITUMINOUS MEMBRANE 0.00
ROOFING 0.00
APP-modified bituminous
waterproofing membrane, including
fixing; as Drg. A/024, detail 1; to 0.00
0.00
D Roofs 1306 m2 20 26,120.00
0.00
E Skirtings; 450 girth approximate 669 m 12.00 8,028.00
0.00
Separation and protection layer; to 0.00
0.00
F Roofs 1306 m2 3 3,918.00
0.00
Ultra violet protection, to 0.00
0.00
G Roofs 129 m2 12 1,548.00
0.00
Insulation; extruded polystyrene board;
to 0.00
0.00
H Roofs; 50 thick 1306 m2 21 27,426.00

10 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


0 SR SR

To Collection 79,160.00

11 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


0 SR SR

Protective covering ballast; to

A Roofs; 50 thick 1280 m2 8 10,240.00


0.00
B Roofs; 100 thick 1 m2 20 20.00
0.00
07720 ROOF ACCESSORIES 0.00
0.00
Aluminium roof accessories 0.00
0.00
C Pressure plate 646 m 10 6,460.00

To Collection 16,720.00

COLLECTION

Page 1 41,598.00

Page 2 79,160.00

Page 3 16,720.00

07 THERMAL AND MOISTURE PROTECTION


To Building Summary S.R. 137,478.00

12 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


0 SR SR

08 DOORS AND WINDOWS

08114 CASTUM STEEL DOORS AND


FRAMES

Doors; flush steel; hollow core; including


frame; insulation; fixing; and paint; as
Drg. A/019

A Type D10 1 Nr 1,100.00 1,100.00


0.00
B Type D12 2 Nr 2,100.00 4,200.00
0.00
Doors; flush steel; hollow core; 45 minutes
fire rated; including frame; insulation;
fixing and paint; as Drg. A/019 0.00
0.00
C Type D11 3 Nr 1,100.00 3,300.00
0.00
Louvered doors; steel; including frame;
fixing and paint; as Drg. A/019 0.00
0.00
D Type D9 1 Nr 1,700.00 1,700.00
0.00
08121 ALUMINIUM SWING DOORS 0.00
0.00

Doors, extruded aluminium alloy, clear


anodized finish; including frames,
subframes, hardware sets; accessories,
glazing, glazing beads; gaskets and
fixings; as Drg. A/019 0.00
0.00
E Type W5 19 Nr 1,350.00 25,650.00
0.00
F Type W6; with side fixed panels 1 Nr 4,800.00 4,800.00
0.00
G Type W7 8 Nr 1,350.00 10,800.00
0.00
H Type W8 1 Nr 1,750.00 1,750.00

To Collection 53,300.00

13 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


0 SR SR

08211 FLUSH WOOD DOORS

Doors; flush wood; semi solid core;


including frame; fixing and paint; as drg.
A/019

A Type D1 161 Nr 800.00 128,800.00


0.00
B Type D4 24 Nr 800.00 19,200.00
0.00
C Type D6 7 Nr 800.00 5,600.00
0.00
Doors; flush wood; semi solid core; plastic
laminated; including frame; glazing fixing
and paint; as Drg. A/019 0.00
0.00
D Type D2; with vision panel 99 Nr 920 91,080.00
0.00
Doors; flush wood; solid core; 20 minutes
fire rated; veneered both sides including
frame; fixing and paint; as Drg. A/019 0.00
0.00
E Type D3 25 Nr 1250 31,250.00
0.00
Doors, flush wood; solid core; 60 minutes
fire rated, veneered both sides; including
frame; fixing and paint; as Drg. A/019 0.00
0.00
F Type D5 9 Nr 1700 15,300.00
0.00
Electrical closet doors, wood; including
frames, ironmongery, fixing and paint, as
Drg. A/023; detail 6 0.00
0.00
G Type 600 x 1550 9 Nr 430 3,870.00

To Collection 295,100.00

14 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


0 SR SR

08331 OVERHEAD COILING DOORS

Rolling grilles; galvanized steel; including


overhead box; side tracks; rubber gaskets;
all necessary accessories; fixings and
paint; as Drg. A/024, detail 16

A Rolling shutters 125 m2 650 81,250.00

08520 ALUMINIUM WINDOWS

Windows, extruded aluminium alloy, clear


anodized finish; including frames,
subframes, fly screens, glazing, hardwaer
sets, accessories glazing beads; gaskets
and fixings; as Drg A/019

B Type W1 48 Nr 300.00 14,400.00


0.00
C Type W1A 40 Nr 400.00 16,000.00
0.00
D Type W2; pivot 99 Nr 250.00 24,750.00
0.00
E Type W3; sliding 82 Nr 580.00 47,560.00
0.00
F Type W4; sliding 10 Nr 830.00 8,300.00
To Collection
0.00
08711 DOORS HARDWARE 0.00
0.00
Hardware sets and ironmongery; stainless
steel as Drg. A/015 0.00
0.00
G Type HW1 192 Nr 150.00 28,800.00
0.00
H Type HW2 99 Nr 150.00 14,850.00
0.00
I Type HW3, fire rated 25 Nr 280.00 7,000.00
0.00
J Type HW4, fire rated 9 Nr 400.00 3,600.00

To Collection 246,510.00

15 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


0 SR SR

A Type HW6 2 Nr 150 300.00


0.00
B Type HW6, fire rated 3 Nr 200.00 600.00
0.00
C Type HW8 1 Nr 180.00 180.00
0.00
D Type HW9 2 Nr 2,000.00 4,000.00

To Collection 5,080.00

COLLECTION

Page 1 53,300.00

Page 2 295,100.00

Page 3 246,510.00

Page 4 5,080.00

08 DOORS AND WINDOWS


To Building Summary S.R. 599,990.00

16 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Quantity Unit Rate Amount


0 0.00
S.R.
09 FINISHES

09220 PORTLAND CEMENT 0.00


PLASTER

Portland cement plaster on and including


metal lath; and fixing system; to

A Drop side surfaces; decorative 21 m2 18.00 378.00


0.00
B Drop side surfaces; decorative, curved 53 m2 18.00 954.00
0.00
Portland cement plaster, finished as 0.00
specified; to
0.00
C Walls, 15 thick 9200 m2 18.00 165,600.00
0.00
D Walls; 20 thick; scratched; external 3660 m2 22.00 80,520.00
0.00
E Walls; 20 thick; scratched and decorative, 22.00 8,932.00
external 406 m2
0.00
F Ceilings, 15 thick 3354 m2 18.00 60,372.00
0.00
G Ceilings, 15 thick, sloping 57 m2 18.00 1,026.00
0.00
H Soffits, 20 thick; smooth 116 m2 18.00 2,088.00
0.00
I Isolated beams; 20 thick, decorative 47 m2 20.00 940.00
0.00
J Isolated columns, 15 thick 18 m2 20.00 360.00
0.00
K Isolated columns; 20 thick, decorative 14 m2 20.00 280.00
0.00
L Opening surrounding and projections; 20 22.00 3,234.00
thick; external 147 m2
0.00
M Cornices; 300 overall width; scratched; 20.00 3,000.00
as Drg A/024; detail 7; external 150 m

To Collection 327,684.00

17 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Quantity Unit Rate Amount


0 0.00
S.R.
09310 CERAMIC TILE

Imported ceramic tiles and fittings;


including sand bedding and backing
mortar; to

A Floors 2420 m2 70.00 169,400.00


0.00
B Skirting; 80 high 2660 m 12.00 31,920.00
0.00
Local ceramic tiles and fittings; including 0.00
sand bedding and backing mortar; to
0.00
C Floors 656 m2 50.00 32,800.00
0.00
D Base 215 m 12 2,580.00
0.00
Local ceramic tiles and fittings, including 0.00
backing and fixing; to
0.00
E Walls 2569 m2 65.00 166,985.00
0.00
09421 PRECAST TERRAZZO 0.00
0.00
Terrazzo tiles and fittings, including sand 0.00
bedding and backing mortar; to
0.00
F Floors 26 m2 45.00 1,170.00
0.00
G Roofs 26 m2 50.00 1,300.00
0.00
H Skirtings; 80 high 54 m 12.00 648.00
0.00
I Skirtings at roof 23 m 12.00 276.00
0.00
09511/09512 ACOUSTICAL 0.00
PANEL/TILE CEILINGS
0.00
Lay in acoustical tiles, suspended ceiling; 0.00
including suspension system; to
0.00
J Ceilings; 600 x 600 141 m2 75.00 10,575.00
To Collection 417,654.00

18 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Quantity Unit Rate Amount


0 0.00
S.R.
09600 STONE PAVING AND
FLOORING

Marble tiles and fittings, including


bedding; to

A Floors 332 m2 180.00 59,760.00


0.00
B Ramps 35 m2 190.00 6,650.00
0.00
C Treads; at entrance 62 m 22.00 1,364.00
0.00
D Treads of stairs 177 m 110.00 19,470.00
0.00
E Risers 244 m 50.00 12,200.00
0.00
F Skirtings; 80 high 284 m 25.00 7,100.00
0.00
G Strings 50 m 50.00 2,500.00
0.00
H Saddle, type A 125 m 100.00 12,500.00
0.00
I Saddle, type C 1 m 150.00 150.00

09751 INTERIOR STONE FACING

Local marble cladding including backing


mortar, to

J Walls 216 m2 230.00 49,680.00


0.00
K Isolated columns; curved 16 m2 350.00 5,600.00
0.00
09911 PAINTING 0.00
0.00
Acrylic emulsion paint; to concrete, 0.00
masonry and plaster; to
0.00
L General surfaces 12439 m2 16.00 199,024.00

To Collection 375,998.00

19 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Quantity Unit Rate Amount


0 0.00
S.R.
Oil paint; to concrete; masonry, and
plaster; to

A General surfaces 1970 m2 18.00 35,460.00

To Collection 35,460.00

COLLECTION

Page 1 327,684.00

Page 2 417,654.00

Page 3 375,998.00

Page 4 35,460.00

09 FINISHES
To Building Summary S.R. 1,156,796.00

20 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


0 SR SR

10 SPECIALITIES

10200 LOUVERS AND VENTS

Aluminium louvers; as Drg. A/025; detail


5

A Size 2400 x 1000 1 Nr 1,300.00 1,300.00

10 SPECIALITIES
To Building Summary S.R. 1,300.00

21 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


SR SR

13 SPECIAL CONSTRUCTION

13851 FIRE ALARM

Main fire alarm cabinet

A Main fire alarm cabinet (MFAC) 1 Nr 5400 5400


0
Alarm initiating devices 0
0
B Manual fire alarm station 20 Nr 110 2200
0
C Optical smoke detector 50 Nr 300 15000
0
D Optical smoke detector with sounder base 26 Nr 380 9880
0
E Heat detector 2 Nr 250 500
0
Alarm and sundry devices 0
0
F Alarm bell 15 Nr 180 2700
0
G Horn type H1 1 Nr 200 200
0
H End-of-line device 20 Nr 320 6400
0
Spare parts, tools and instruments 0
0
I Set of spare parts, tools and instruments 1 Item 2500 2500
0
13915 FIRE SUPPRESSION PIPING 0
0
Standpipes 0
0
Black Steel Pipes and fittings 0
0
J 25 dn 41 m 10 410
0
K 50 dn 35 m 30 1050
0
L 65 dn 84 m 45 3780

To Collection 50,020

22 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


SR SR

A 80 dn 151 m 60 9,060
0
B 100 dn 60 m 80 4,800
0
C 125 dn 12 m 130 1,560
0
D 150 dn 58 m 170 9,860
0
Valves 0
0
E Gate valves, 150 dn 2 Nr 4200 8,400
0
F Drain valves, 75 dn 2 Nr 3000 6,000
0
G Drain valves, 110 dn 2 Nr 3400 6,800
0
H Test and drain valves, 150 dn 1 Nr 4200 4,200
0
I Check Valve, 150 dn 1 Nr 4200 4,200
0
J Zone Valve, 125 dn 1 Nr 3800 3,800
0
Fire Hose Connection 0
0
K Type FHCN 9 Nr 300 2,700
0
Fire Department Connections 0
0
L Siamese 150 dn 1 Nr 500 500
0
M Pressure gages 1 Item 300 300
0
Fire hose cabinet 0
0
N Type FHC-1 14 Nr 1600 22,400
0
Sprinklers 0
0
O PENDENT SP-2 10 Nr 36 360

To Collection 84,940

23 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


SR SR

Portable fire extinguisher

A Type FE-1 19 Nr 110 2,090


0
B Type FE-2 3 Nr 230 690
0
13922 FIRE PUMPS 0
0
C Type FP-1 1 Nr 69000 69,000
0
D Type FP-2 1 Nr 188000 188,000
0
E Type JP-1 1 Nr 14700 14,700

To Collection 274,480

COLLECTION

Page 1 50,020

Page 2 84,940

Page 3 274,480

13 SPECIAL CONSTRUCTION
To Building Summary S.R. 409,440.00

24 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


SR SR

14 CONVEYING SYSTEMS

14210 ELECTRIC TRACTION


ELEVATORS

Passenger lifts

A Reference; E1, 450 kg. 1 m/s 1 Nr 120000 120000


0
B Reference; E2, 450 kg. 1 m/s 1 Nr 115000 115000
0
C Reference; E3, 450 kg. 1 m/s 1 Nr 115000 115000
0
D Reference; E4, 450 kg. 1 m/s 1 Nr 115000 115000

14 CONVEYING SYSTEMS
To Building Summary S.R. 465,000.00

25 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


SR SR

15 MECHANICAL

15411 WATER DISTRIBUTION PIPING

Domestic Cold Water Piping

PVC Pipes and fittings

A 15 dn 750 m 12 9,000
0
B 20 dn 185 m 15 2,775
0
C 25 dn 270 m 20 5,400
0
D 32 dn 500 m 23 11,500
0
E 40 dn 20 m 26 520
0
F 50 dn 55 m 30 1,650
0
G 65 dn 110 m 35 3,850
0
H 80 dn 120 m 50 6,000
0
I 110 dn 35 m 75 2,625
0
Ball Valves 0
0
J 15 dn 1 Nr 150 150
0
K 25 dn 50 Nr 250 12,500
0
L 32 dn 59 Nr 300 17,700
0
Gate Valves 0
0
M 80 dn 3 Nr 1800 5,400
0
N 100 dn 3 Nr 2500 7,500

To Collection 86,570

26 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


SR SR

Drain Valves

A 25 dn 12 Nr 250 3,000
0
Domestic Hot Water Piping 0
0
CPVC Pipes and fittings 0
0
B 15 dn 425 m 15 6,375
0
C 20 dn 310 m 20 6,200
0
15420 - DRAINAGE AND VENT PIPING 0
0
Under ground. uPVC drain pipes 0
0
D 50 dn 16 m 30 480
0
E 82 dn 82 m 40 3,280
0
F 110 dn 158 m 50 7,900
0
G 125 dn 35 m 60 2,100
0
H 200 dn 23 m 80 1,840
0
Above ground uPVC drain pipes 0
0
I 50 dn 597 m 30 17,910
0
J 82 dn 164 m 40 6,560
0
K 110 dn 207 m 60 12,420
0
uPVC vent pipes 0
0
L 50 dn 38 m 30 1,140
0
M 65 dn 58 m 35 2,030
0
N 82 dn 13 m 40 520

To Collection 71,755

27 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


SR SR

A 110 dn 14 m 50 700
0
uPVC Rain Water Pipe (Under Ground) 0
0
B 125 dn 18 m 70 1,260
0
C 160 dn 22 m 75 1,650
0
D 200 dn 30 m 80 2,400
0
uPVC Rain Water Pipe (Above Ground) 0
0
E 50 dn 62 m 30 1,860
0
F 82 dn 39 m 40 1,560
0
G 110 dn 96 m 50 4,800
0
15430 - PLUMBING SPECIALITIES 0
0
H Roof drains 0
0
I Type RD-1, 50 dn 21 Nr 200 4,200
0
J Type RD-1, 82 dn 8 Nr 220 1,760
0
K Type RD-1, 110 dn 5 Nr 230 1,150
0
Floor drains 0
0
L Type FD-1, 82 dn 131 Nr 320 41,920
0
Floor cleanouts 0
0
M Type FCO; 50 dn 2 Nr 300 600
0
N Type FCO; 80 dn 1 Nr 320 320
0
O Type FCO; 110 dn 9 Nr 330 2,970
0
P Type FCO; 125 dn 1 350 350

To Collection 67,500

28 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


SR SR

A Type FCO; 150 dn 1 400 400


0
B Type FCO; 200 dn 1 450 450
0
Roof vent cap 0
0
C Type RVC; 82 dn 24 Nr 150 3,600
0
D Type RVC; 110 dn 20 Nr 160 3,200
0
Air Vent 0
0
E Type AV; 20 dn 12 Nr 80 960
0
Inspection Chambers 0
0
F IC 4 Nr 150 600
0
G Galley Trap 2 Nr 200 400
0
H Valve box with water meter, 50 dn 1 Nr 500 500
0
15440 - PLUMBING FIXTURES 0
0
Water closets 0
0
I EWC-1 99 Nr 580 57,420
0
Lavatories 0
0
J LAV-1 99 Nr 720 71,280
0
Bidet 0
0
K BD-1 24 Nr 750 18,000
0
Shower Head 0
0
L Type SHH-1 25 Nr 180 4,500

To Collection 161,310

29 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


SR SR

Bathtub

A Type BT-1 49 Nr 550 26,950


0
Miscellaneous fixtures & fittings 0
0
B Hose bib 4 Nr 200 800
0
15441 WATER DISTRBUTION PUMPS 0
0
C Type PP-1 1 Nr 18000 18,000
0
15444 PACKAGED BOOSTER PUMPS 0
0
D Type PP-2 1 Nr 4800 4,800
0
15446 SUMP PUMPS 0
0
E Type PP-3, duplex type 1 Nr 36500 36,500
0
15450 POTABLE WATER STORAGE 0
TANKS
0
F FRP storage tank 15 m capacity
3
2 Nr 9350 18,700
0
15485 ELECTRIC, DOMESTIC WATER 0
HEATERS
0
G EWH-1 25 Nr 360 9,000
0
H EWH-2 73 Nr 450 32,850
0
15736 SELF CONTAINED AIR 0
CONDITIOINING UNITS.
0
I RAC-1 ( two units are provisional for 3 Nr 1500 4,500
elevator machine room subject to
manufacturer requirments.)
0
J SRAC-1 ( provisional unit for elevator 1 Nr 3500 3,500
control room).

To Collection 155,600

30 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


SR SR

15852 AXIAL FANS

A Type EF-1 65 Nr 200 13,000

B Type EF-2 75 Nr 200 15,000

C Type EF-3 1 Nr 500 500

To Collection 28,500

COLLECTION

Page 1 86,570

Page 2 71,755

Page 3 67,500

Page 4 161,310

Page 5 155,600

Page 6 28,500

15 MECHANICAL
To Building Summary S.R. 571,235

31 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


SR SR

16 ELECTRICAL WORK

16060 GROUNDING AND BONDING

Type TN-S complete, for

A Distribution panelboards, panelboards, lighting


installations and wiring accessories 1 Item 30000 30000
0
B Mechanical plant rooms and fixed machinery 1 Item 20000 20000

16120 CONDUCTORS AND CABLES

Multi-core, copper conductor, XLPE insulated,


PVC sheathed feeder cable, unarmoured, rated
(0.6/1KV).

C 4C, 16 mm2 5 m 40 200


0
D 4C, 35 mm2 1340 m 70 93800
0
E 4C, 95 mm2 30 m 210 6300
0
F 4C, 150 mm2 15 m 315 4725
0
G 4C, 300 mm2 10 m 630 6300

Single core, copper conductor, PVC insulated


(earth conductor), rated 450/750 V

H 1C, 16 mm2 1345 m 9 12105


0
I 1C, 50 mm2 30 m 25 750
0
J 1C, 70 mm2 15 m 40 600
0
J 1C, 150 mm2 10 m 70 700
0
K Pair telephone cable 2100 m 1 2100

To Collection 177580

32 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


SR SR

16130 RACEWAYS AND BOXES

Rigid heavy gauge PVC conduits

A 100 mm dn 30 mt 12 360
0
B 50 mm dn 85 mt 8 680
0
C 38 mm dn 1300 mt 5 6500
0
D 25 mm dn 32 mt 4 128
0
Distribution and draw boxes 0
0
E T.V riser distribution draw box, surface
galvanized steel 8 Nr 400 3200
0
F T.V distribution box, recessed PVC 29 Nr 100 2900
0
16139 CABLE TRAYS 0
0
Cable trays: galvanized steel 0
0
G 150 mm wide 190 m 65 12350
0
H 300 mm wide 80 m 100 8000
0
I 600 mm wide 30 m 150 4500
0
J 900 mm wide 12 m 200 2400
0
Cable trays: galvanized steel with cover 0
0
H 300 mm wide 25 mt 150 3750

To Collection 44768

33 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


SR SR

16140 WIRING DEVICES

A Lighting Outlet 360 Nr 40 14400


0
B Electric outlet for fan 132 Nr 45 5940
0
C Electric outlet for water heater 100 Nr 60 6000
0
D Electric outlet for A/C units 190 Nr 95 18050
0
Switches 0
0
E General lighting switch, One way, one gang
switch (S1) 225 Nr 14 3150
0
F General lighting switch, One way, two gang
switch (S1) 215 Nr 16 3440
0
G Push button switch (S2) 9 Nr 15 135
0
H Staircase time lag switch 2 Nr 250 500
0
I One way, one gang switch weatherproof switch
(S15) 2 Nr 90 180
0
J One way, two gang switch weatherproof switch
(S15) 7 Nr 100 700
0
K Double pole switch (S20), 20A 100 Nr 17 1700
0
L Double pole switch (S20), 32 A. 178 Nr 25 4450
0
M Double pole switch (S20), 45A. 12 Nr 25 300
0
Socket Outlets 0
0
N 15 A, single, type R01 410 Nr 10 4100
0
O 15 A, duplex, type R01 165 Nr 18 2970
0
P 13 A, single, type R02 220 Nr 10 2200

To Collection 68215

34 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


SR SR

A 32 A, power socket, weatherproof, type R45 54 Nr 31 1674


0
B 15 A, single, weatherproof, type R05 7 Nr 150 1050
0
C 13 A, single, weatherproof, type R15 4 Nr 150 600
0
D 45 A, cooker control unit 25 Nr 40 1000
0
Other Devices 0
0
Door entrance system 0
0
E Door bell 25 Nr 60 1500
0
F Door bell push-button 25 Nr 14 350
0
Telephone system 0
0
G Telephone outlet 140 Nr 32 4480
0
H Telephone distribution frame (TDF),100 pairs 1 Nr 2000 2000
0
I Telephone distribution box (TDB),5 pairs 30 Nr 200 6000
0
T.V system 0
0
J TV outlet 51 Nr 22 1122
0
16410 ENCLOSED SWITCHES AND
CIRCUIT BREAKERS 0
0
K disconnect switch 4P, 32 A,weatherproof 1 Nr 400 400
0
L disconnect switch 4P, 63 A,weatherproof 4 Nr 500 2000
0
M disconnect switch 4P, 100 A 2 Nr 650 1300
0
N disconnect switch 4P, 250 A 2 Nr 1250 2500
0
O disconnect switch 4P, 400 A, weatherproof 1 Nr 1700 1700
0
P disconnect switch 2P, 16 A 1 Nr 120 120
To Collection 27796

35 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


SR SR

16442 PANELBOARDS

Distribution panelboard

A DP-S-R6 1 Nr 7500 7500


0
Final branch circuit panelboards 0
0
B LP-R6-G 1 Nr 1500 1500
0
C LP-R6-TA 12 Nr 1500 18000
0
D LP-R6-TB 12 Nr 1500 18000
0
E LP-R6-RX 1 Nr 1500 1500
0
F LP-R6-EL1 1 Nr 1200 1200
0
G LP-R6-EL2 1 Nr 1200 1200
0
16482 MOTOR - CONTROL CENTER 0
0
H Motor central panel (MCP-U/G) 1 Nr 20000 20000
0
16511 INTERIOR LIGHTING 0
0
Lighting Fixtures 0
0
I Type F1 50 Nr 100 5000
0
J Type F2 29 Nr 260 7540
0
K Type F3 6 Nr 320 1920
0
L Type F3 with back up battery 3 Nr 630 1890
0
M Type F4 20 Nr 320 6400
0
N Type F4 with back up battery 21 Nr 630 13230
0
O Type C1 50 Nr 340 17000

To Collection 121880

36 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


SR SR

A Type C2 100 Nr 240 24000


0
B Type C12 20 Nr 950 19000
0
C Type U 20 Nr 330 6600
0
D Type E 18 Nr 430 7740
0
E Type EX 10 Nr 490 4900
0
F Type E1 4 Nr 1120 4480
0
16722 INTER COMMUNICATION
EQUIPMENT 0
0
G Master station with capacity for 30 slave
connection with power supply and door release 1 Nr 3000 3000
0
H Slave station 26 Nr 100 2600
0
I Set of spare parts 1 Item 500 500

To Collection 72820
COLLECTION

Page 1 177580

Page 2 44768

Page 3 68215

Page 4 27796

Page 5 121880

Page 6 72820

16 ELECTRICAL WORK
To Building Summary S.R. 513,059

37 of 39
SUMMARY
RESIDENTIAL BUILDINGS

AMOUNT
S.R.
2 SITE CONSTRUCTION 67,310.10

3 CONCRETE WORKS 2,674,989.50

4 MASONRY 230,085.00

5 METAL WORKS 137,250.00

7 THERMAL AND MOISTURE PROTECTION 137,478.00

8 DOORS AND WINDOWS 599,990.00

9 FINISHES 1,156,796.00

10 SPECIALITIES 1,300.00

13 SPECIAL CONSTRUCTION 409,440.00

14 CONVERTING SYSTEMS 465,000.00

15 MECHANICAL 571,235.00

16 ELECTRICAL 0.00
513,059.00

TOTAL RESIDENTIAL BUILDINGS 6,963,932.60


For One Building

38 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


0 SR SR

ADDITIONAL ITEMS TO BLOCK NO. 31

10 SPECIALITIES

10200 LOUVERS AND VENTS

Privacy treatment aluminium louvered


panels; including fixings; as Drg A/025,
detail 8; to

A Size 1400 x 800 48 Nr 750.00 36,000.00

ADDITIIONAL ITEMS TO BLOCK NO. 31


To T6 Building Summary S.R.

39 of 39