Department od Education

Negros Island Region

HIMAMAYLAN NATIONAL HIGH SCHOOL
Himamaylan City, Negros Occidental

FIRST CROPPING

November 3, 2015
Area – 1 Hectare
Source of Fund – T.L.E. Department Fund

EXPENSES
A. Materials

Date Unit Description Amount

06-18-15 3 bags Palay seeds P3,600.00
07-27-15 2 bags Urea Fertilizer P2,000.00
08-25-15 1 bag insecticide T-14 Fertilizer P1,085.00
2 packs Padar
1 liter Brodan P1,925.00

Subtotal P8610.00

B. Labor
06-18-15 Plowing 1 ha. Ricefield P2,000.00
06-24-15 Seedbed Preparation and sowing seeds P500.00
07-16-15 Rotavation 1 ha.
(P2,400/ha + .25 ha. – 3 passes) P3,000.00
07-18-15 Clearing of dikes P1,342.00
07-19-15 Clearing of drainage (twice) P400.00
07-19-15 Uprooting 1,890 bundles of seedlings
At P1.50/bundle P2,835.00
07-20-15 Hauling of seedlings (1,890x.25) P472.50
07-20-15 Leveling of 1 ha. P800.00
07-20-15 Transplanting of seedlings P3,000.00

Subtotal P14,349.50

C. Fuel (Gasoline for water pump)

06-24-15 Gasoline for seedbed preparation P500.00
07-05-15 Gasoline for watering seedbed P200.00
07-16-15 Gasoline for Additional Water
Uprooting seedlings P200.00
07-19-15 Gasoline for additional water
During uprooting P100.00
Subtotal P1,000.00
Total Expenses P23,959.50

Prepared by:

JOENALYN P. ALIPO-ON
Farm Manager
Noted;

MAGDALENA B. HUILAR APPROVED;

Department Head
MARILYN N. GALVEZ
Principal III
 Department od Education
Negros Island Region
HIMAMAYLAN NATIONAL HIGH SCHOOL
Himamaylan City, Negros Occidental

ACCOMPLISHMENT REPORT
First Cropping

November 10, 2016

Area – 1 Hectare
Source of Fund – T.L.E. Department Fund

A. TOTAL HARVEST 104 Cavans

Threshers’ Share 10 cavans & 16 Kgs.
Harvesters’ Share 10 cavans & 16 Kgs.
Herminio Balayan’s Share 10 cavans & 16 Kgs.
High School Share 72 cavans & 32 Kgs.

B. HIGH SCHOOL SHARE 72 cavans & 32 Kgs.

Sold to High School 5 cavans (2 cavans milled rice = Php3,400.00)
Sold to Luis Tanate 2 cavans (Php 1,300.00)
Sold to Teachers 10 cavans (Php 5,040.00) damaged
Sold to Roger Pelle 55 cavans @ 15.00/kg. (Php 32,520.00)

C. TOTAL PRODUCTION SALES Php 42,260.00

D. EXPENSES Php 23,959.50

E. NET INCOME Php 18,300.50

Prepared by:

JOENALYN P. ALIPO-ON
Farm Manager
Noted;

MAGDALENA B. HUILAR APPROVED;

Department Head
MARILYN N. GALVEZ
Principal III