EMERTIMI I OBJEKTIT _______________________

INVESTITORI_______________________________
DATE_____________________________________

PREVENTIVI I PUNIMEVE

NR
NR PERSHKRIMI I PUNIMEVE Njesia SASIA CMIMI VLERA
ANALIZ
Germim themele plinta b>2m,ekskavatore me
1 2.25 m³ 584 222 129,648
goma,kova 0.25m3 shkarkim tok
2 2.19 Hedhje,rrafshim,mbushje dheu kat III m³ 9.504 215 2,043
3 2.262/4b Pllake themeli,trare e bazamente b/a C 25/30 m³ 32.54 8049 261,914
4 2.119/1a Trare e arkitrare b/a C-20/25,h-4m m³ 1.55 14964 23,194
5 2.118/1 Kollona b/a monolite C-16/20 h-8m m³ 11.47 15815 181,398
6 2.158 Soleta te plota b/a C 16/20 m³ 101.32 3255 329,797
Mur tulle me 8 vrima ,t=10cm, h-3m,llac
7 2.84 m³ 60.22 14840 893,665
perzier M15
8 2.258 Nenshtrese zhavori m³ 15 1355 20,325
9 2.261 SHTRES RERE m³ 8.36 1459 12,197
10 2.264 SHTRES LLUSTER CIMENTO 1:2 m² 8.36 332 2,776
11 2.273 SHTRES PLLAKA MERMERI T=3cm m² 8.36 6678 55,828
12 2.3 Suva solete h-4m me drejtues me krahe m² 272.2 1038 282,544
Suva trare e kollona h-4m me krah me llac
13 2.314 m² 145.1 1022 148,292
perzier M25
Suva brenda mur tulle h-4m me krah,llac perzier
14 2.31 m² 371.5 674 250,391
M 25
Suva e zakonshme fasade mur tulle lartesi mbi
15 2.334 m² 230 1056 242,880
8m
16 2.330/1 Patinim me stuko veneciane m² 1016 854 867,664
17 2.404/1 Boje hidroplastike importi cilesi e I-re m² 1016 431 437,896
18 2.395 FV dyer d/alumini tek xham m² 3.89 10897 42,389
19 2.375 Dritare d/alumini tek xham m² 4.3 9063 38,971
F V hekur betoni periodik φ 6-10
20 2.166 ton 0.1841 113157 20,832
mm
21 2.167 F V hekur betoni periodik φ>12 mm ton 0.531 103498 54,957
22 2.485/1 F.V Celes 1 polar 220v 10A "Vimar" cope 30 443 13,290
F.V priza bivalente 220V 10A 2P-T IP =54
23 2.485/a cope 30 585 17,550
"vimar"
24 2.490/e F.V automat krysore me 24 vende cope 1 2320 2,320
25 2.490/a F.V automat sekondare me 4 vende cope 3 1122 3,366
26 2.486 F.V Portollampa normale 10A cope 22 200 4,400
27 2.a-123 Ndricues fluoreshent 1x18w.IP65 cope 22 1138 25,036
28 2.481/3 F.V percjelles PV-500 fi 4mm2 ml 210 60 12,600
29 2.501 F.V WC allafrenga importi cope 4 18562 74,248
30 2.506 F.V bide importi porcelani cope 4 6310 25,240
31 2.495 F.V lavaman porcelani importi me mishelatore cope 2 10613 21,226
32 2.499 F.V lavapjate importi me llamarin xingat cope 2 13155 26,310
33 2.507 F.V vask dushi importi cope 4 20163 80,652
34 An-15 F.V bolier uje te ngroht 80 l cope 4 6847 27,388
35 2.516/1 F.V Tuba e rakoderi kg 662 493 326,366
36 2.524 F.V elemnt radiatori me llamarin 600x200 cope 14 6987 97,818
SHUMA 5,057,412
FONDI REZERVE 3% 151,722
SHUMA 5,209,134
TVSH 20% 1,041,827
SHUMA 6,250,961
PAISJE -
VLERA 6,250,961

PREVENTIVUESI INVESTITORI

DATA________________________________