Calculator tarif

Agent de
Agent de
Tip agent securitate
securitate zi
permanent
Numar posturi 1 1

Total ore/saptamana/L_V/zi 80 40

Total ore/saptamana/L_V/noapte 40

Total ore/saptamana/weekend/zi 32
Acoperire

Total ore /saptamana/weekend/noapte 32

Total ore /saptamana 184 40

Total ore lunare 736 40
Numar ore lucrate per zi 24 8
Numar ore lucrate de angajat lunar 184 172

Numar agenti necesari 4.0 1.0

Numar ore per agent pe timpul noptii 61 0.0

Norma de lucru legala /luna 166.66 166.66

Salariu de baza tarifar ,brut,lunar 1,900 1,900

%din Agent de
Salariu si alte venituri Agent de
Descriere salariul de securitate
supuse taxarii securitate zi
baza brut permanent

Salariul brut total /norma de lucru

Salariu tarifar orar 11.40 11.40
lunara

Spor ore lucrate noaptea

Salariu si alte venituri supuse taxarii

Spor Noapte 25.00% 2.85

( 22:00pm - 06:00am) 25%

Spor weekend Spor wekend ore in timpul zilei 1.00% 0.11

Spor weekend Spor wekend ore in timpul noptii 1.00% 0.11

Spor sarbatori legale 12 sarbatori legale in an 100.00% 0.09

Concediu de odihna minim 20 zile CO /an 0.86 0.86

spor pentru orele lucrate peste

Spor ore suplimentare 75% 0.81
norma de lucru legala
taxarii
TARIF ORAR CU TOATE SPORURILE LEGALE 14.31 12.26
INCLUSE

Uniforma de lucru 45.00 0.02 0.02

Costuri auto 30.00 0.16 0.16

Total uniforme si
75.00 0.18 0.18
echipamente
Total cost direct 14.50 12.45

Costuri indirecte
1.50% 0.22 0.19
(administrative)

Profit 3.00% 0.43 0.37

Total cost indirect si profit 0.65 0.56

Rezultat Operational 15.15 13.01

COSTURI CAM- SOCIETATE 2.25 LA VENITUL BRUT 2.25% 61 52

 Agent de zi Agent de noapte
Tip agent
Acoperire

Norma de lucru legala /luna 168.00 168.00

Salariu de baza tarifar ,brut,lunar 1,450.00 1,450.00
%din
Salariu si alte venituri supuse taxarii Descriere salariul de Agent de zi Agent de noapte
Salariu si alte venituri supuse taxarii

baza brut
Salariu tarifar orar Salariul brut total /norma de lucru lunara 8.63 8.63

Spor ore lucrate noaptea ( 22:00pm -

Spor Noapte 25.00% 2.16
06:00am) conform codul munciil 25%

Spor weekend Spor wekend ore in timpul zilei 1.00% 0.09

Spor weekend Spor wekend ore in timpul noptii 1.00% 0.09

Spor sarbatori legale 5 sarbatori legal/6 luni 100.00% 0.12 0.12

Concediu de odihna minim 11 zile co /6 luni 0.50 0.50
Total cost salarial supus taxarii cost per ora 9.34 11.49

%din cost
Taxe salariu si alte benefcii Descriere salarial Agent de zi Agent de noapte
taxabil
Taxe salariu si alte benefcii

CAS 15.80% 1.48 1.82

CASS 5.20% 0.49 0.60
Somaj 0.50% 0.05 0.06
Fond garantare 0.205% 0.02 0.02
Fnuass 0.25% 0.02 0.03
Contrib. pt accid. de munca si boli 0.85% 0.08 0.10
profesionale(cci)
Total taxe si alte benefcii 2.13 2.62
Total cost salarial 11.46 14.11
Cost uniforme Descriere Agent de zi Agent de noapte

Uniforma de lucru 15.00 0.01 0.01

Uniforma si echipamente

Alte costuri directe Descriere Agent de zi Agent de noapte

costuri radio ,telefonie mobila ,etc 6.00 0.01 0.01

Transmisie radio

Echipamente de lucru spray,tomfa,ecusoane,lanterna , ,registre de 6.00 0.01 0.01

paza,etc
Costuri auto - -
Total uniforme si echipamente 27.00 0.03 0.03
Costuri indirecte si

Descriere Agent de zi Agent de noapte

Costuri indirecte si proft
proft

Costuri indirecte (administrative) 0.40% 0.05 0.06

Profit Marja profit 0.50% 0.06 0.07

Total cost indirect si proft 0.10 0.13

Descriere Agent de zi Agent de noapte

Cost

Cost
Cost / ora Pret facturat pe ora 11.59 14.27
12.49
11.97