Sei sulla pagina 1di 11

₹ 30,015.27 ₹ 5,834.48 -₹ 16,387.93 ₹ 50,000.

00

₹ 31,215.88 ₹ 6,359.58

₹ 3,700.61 ₹ 7,784.27
-₹ 24,980.94 -₹ 60,000.00 6.843904842 ₹ 100,000.00 6.40%

-₹ 1,992.86 ₹ 60,000.00 5.167637166 ₹ 120,759.06 9.88%

-₹ 23,499.19 ₹ 56,441.10
₹ 50,003.03 11.71% ₹ 100,000.00 year eat
0
1 ₹ 1,490.29
₹ 45,629.24 2 ₹ 1,490.29
3 ₹ 1,490.29
4 ₹ 1,490.29
5 ₹ 1,490.29
6 ₹ 1,490.29
7 ₹ 1,490.29
8 ₹ 1,490.29
9 ₹ 1,490.29
10 ₹ 1,490.29
int compond principal compoun principal remaing
10000 -₹ 6,207.22 -₹ 1,183.04
800 ₹ 690.29 ₹ 9,309.71
744.77640904 ₹ 745.52 ₹ 8,564.19
685.13493081 ₹ 805.16 ₹ 7,759.03
620.72213432 ₹ 869.57 ₹ 6,889.45
551.1563141 ₹ 939.14 ₹ 5,950.32
476.02522827 ₹ 1,014.27 ₹ 4,936.05
394.88365558 ₹ 1,095.41 ₹ 3,840.63
307.25075707 ₹ 1,183.04 ₹ 2,657.59
212.60722667 ₹ 1,277.69 ₹ 1,379.90
110.39221385 ₹ 1,379.90 ₹ 0.00
int compo pr compound -914.741639 -5950.31535
₹ 0.5368
₹ 0.4998
₹ 0.4597
₹ 0.4165
₹ 0.3698
₹ 0.3194
₹ 0.2650
₹ 0.2062
₹ 0.1427
-10000 10000
0.1025 0.1 ₹ 1,490.29 -149029% 11%
0.103812891 0.1 ₹ 1,490.29 -149029% 10000
₹ 1,490.29 -149029% -3000
₹ 1,490.29 -149029% -4000
₹ 1,490.29 -149029% -5500
₹ 1,490.29 -149029%
₹ 1,490.29 -149029%
₹ 1,490.29 -149029%
₹ 1,490.29 -149029%
₹ 1,490.29 -149029%

10,000.00 8%
48% 89% ₹ 442.39
48% 47% 47% 1/1/2018 -1000% 1/1/2018
-30000 -30000 6/1/2018 200 1/1/2018
-500000 -30000 12/14/2018 300 1/1/2020
300000 30000 31-Jan 500
600000 600000 12/31/2019 400
900000 500000
900000 900000
-6000
=
annual investment 2000
no of years (n) 12 define name as A,rr,n for calcluation of fv, pv pv by right click
intrest rate (rr) 9%

regular
pv ₹ 14,321.45
fv 40,281.44 what if analysis = goal seek

in advance
pv ₹ 14,321.45
fv ₹ 40,281.44
growth rate (g) 4%
by right click growth adjustment intreast rate (k) 0.048076923

in regular
pv ₹ 17,920.34
fv ₹ 50,403.91
in adavnce
pv ₹ 18,781.90
fv 52827.17976
pv (1+k=1+r/1+g)

Potrebbero piacerti anche