Scribd Logo
Carica

Benvenuto in Scribd!

  • Construction of three-storey dormitory project estimates

    Caricato da

    Ma'am Fhatz
    23 visualizzazioni10 pagine
    The document provides a detailed estimate for the construction of a three-story dormitory in San Jose Talibon, Bohol. It includes a PHP 11,520,000 appropriation and breaks down costs by part for earthworks, termite works, reinforced concrete, masonry works, doors windows and hardware. Labor, materials, equipment and unit costs are specified for each item. The total sub-cost is estimated to be PHP 429,845.47 for structure excavation and PHP 87,020.64 for termite works.

    Descrizione originale:

    Titolo originale

    GILBERT FINAL ESTIMATES.xlsx

    Copyright

    © © All Rights Reserved

    Formati disponibili

    XLSX, PDF, TXT o leggi online da Scribd

    Hai trovato utile questo documento?

    Questo contenuto è inappropriato?

    Segnala questo documento
    The document provides a detailed estimate for the construction of a three-story dormitory in San Jose Talibon, Bohol. It includes a PHP 11,520,000 appropriation and breaks down costs by part for earthworks, termite works, reinforced concrete, masonry works, doors windows and hardware. Labor, materials, equipment and unit costs are specified for each item. The total sub-cost is estimated to be PHP 429,845.47 for structure excavation and PHP 87,020.64 for termite works.

    Copyright:

    © All Rights Reserved
    Scarica in formato XLSX, PDF, TXT o leggi online su Scribd
    Segnala contenuti inappropriati
    23 visualizzazioni10 pagine

    Construction of three-storey dormitory project estimates

    Caricato da

    Ma'am Fhatz
    The document provides a detailed estimate for the construction of a three-story dormitory in San Jose Talibon, Bohol. It includes a PHP 11,520,000 appropriation and breaks down costs by part for earthworks, termite works, reinforced concrete, masonry works, doors windows and hardware. Labor, materials, equipment and unit costs are specified for each item. The total sub-cost is estimated to be PHP 429,845.47 for structure excavation and PHP 87,020.64 for termite works.

    Copyright:

    © All Rights Reserved
    Scarica in formato XLSX, PDF, TXT o leggi online su Scribd
    Segnala contenuti inappropriati
    di 10

    Project Name: CONSTRUCTION OF THREE STOREY

    AT SAN JOSE TALIBON, BO


    Location: TALIBON,BOHOL
    Appropriation: PHP 11,520,000.00

    DETAILED ESTIMATES
    ITEM NO. DESCRIPTION

    PART A: FACILITIES FOR THE ENGINEER


    PART B:
    PART C: EARTHWORKS

    1A Removal of Structures and Obstruction

    a. Materials
    None

    b. Equipments
    Minor Tools(10%of Labor)

    c.Labor # of personnel
    Engineer 1
    Foreman 1
    Laborer 6

    1B Structure Excavation soil, Solid Rock

    a. Materials
    None
    b. Equipments # of units
    Air Compressor 130 HP 2
    Jack Hammer 2
    Excavator, (1.09 cu.m) 1
    Excavator, (1.09 cu.m) *Rental 1
    Repair and Maintenance
    Fuel and Lubricants
    Dumptruck(9.0 cu.m) 1
    Dumptruck, (1.09 cu.m) *Rental 1
    Repair and Maintenance
    Fuel and Lubricants

    c. Labor # of personnel
    Engineer 1
    Foreman 1
    Laborer 6
    Opperator(Excavator) 1
    Opperator(Dumptruck) 1

    PART C: TERMITE WORKS

    Soil Poisoning

    a. Materials
    Soil Poisoning Solution

    b. Equipments
    Minor Tools(10%of Labor)

    c.Labor # of personnel
    Foreman 1
    Laborer 1
    PART D REINFORCED CONCRETE

    Structural Concrete(Footing and Slab on Fill)


    Class A 28 Days

    a. Materials
    Portland Cement - Approved Brand (Portland Tpe I)
    Sand -
    Gravel
    Water

    b. Equipments
    Minor Tools(10%of Labor)

    c.Labor
    Engineer
    Foreman
    Laborer

    PART MASONRY WORKS

    CHB Non-Load Bearing(including reinforcing steel)150mm sq.m

    a. Materials
    6" concrete hollow block
    Portland Cement - Apporved Brand (Portland Type 1)
    Sand - Leyte Source
    10mmØ x 6.00m def bar,grade 40
    #16 GI Tie Wire
    Hacksaw Blade
    Water

    b. Equipments
    None

    c.Labor # of personnel
    Engineer 1
    Foreman 1
    Mason 2
    Laborer 6
    PART DOORS,WINDOWS AND HARDWARE

    A.) Finishing hardware,knobs

    a. Materials
    Door Knob, Kwikset
    b. Equipments
    None

    c.Labor # of personnel
    Foreman 1
    Carpenter 1

    B) Finishing Hardware, hinges

    a. Materials
    3 1/2"x 31/2" butt hinges
    #3 NAILS
    #2NAILS
    b. Equipments
    None

    c.Labor # of personnel
    Foreman 1
    Carpenter 1

    C) DOORS

    a. Materials
    40mmthck,2.10X.90m SOLID PANEL DOOR
    .70x2.10 FLUSH TYPE DOOR
    2.10m X 1.5m ALUMINUM PATIO DOORS
    b. Equipments
    None
    # of personnel
    c.Labor 1
    Foreman 2
    Carpenter

    D.) WINDOWS

    a. Materials
    40mmthck,2.10X.90m SOLID PANEL DOOR
    .70x2.10 FLUSH TYPE DOOR
    2.10m X 1.5m ALUMINUM PATIO DOORS
    b. Equipments
    None

    c.Labor
    Foreman
    Carpenter
    RUCTION OF THREE STOREY DORMITORY
    AT SAN JOSE TALIBON, BOHOL
    ALIBON,BOHOL
    P 11,520,000.00

    DETAILED ESTIMATES

    ls 1

    1577.60

    # of personnel
    hours 32.00 120.00 3,840.00
    hours 32.00 85.00 2,720.00
    hours 32.00 48.00 9,216.00
    15,776.00

    Material Cost -
    Equipment Cost 1,577.60
    Labor Cost 15,776.00
    DIRECT COST 17,353.60
    Profit 1,388.29
    OCM 2,082.43
    TAX 1,041.22
    INDIRECT COST 4,511.94
    SUB-TOTAL COST 21,865.54
    Unit Cost 21,865.54
    # of units RATE/HOUR
    hours 48 35.00 3,360.00
    hours 48 35.00 3,360.00
    hours 48 2450.00 117,600.00
    hours 48 1450.00 69,600.00
    174.00 174.00
    715.00 715.00
    hours 48 1610.00 77,280.00
    hours 48 785.00 37,680.00
    94.20 94.20
    660.00 660.00

    # of personnel RATE/HOUR
    hours 48 120.00 5,760.00
    hours 48 85.00 4,080.00
    hours 48 48.00 13,824.00
    hours 48 75.00 3,600.00
    hours 48 70.00 3,360.00
    DIRECT COST 341,147.20
    Profit 27,291.78
    OCM 40,937.66
    TAX 20,468.83
    INDIRECT COST 88,698.27
    SUB-TOTAL COST 429,845.47
    Unit Cost 429,845.47

    liter 170

    liter 170 400.00 68000.00

    # of personnel RATE/HOUR
    hours 8 85.00 680.00
    hours 8 48.00 384.00
    DIRECT COST 69,064.00
    Profit 5,525.12
    OCM 8,287.68
    TAX 4,143.84
    INDIRECT COST 17,956.64
    SUB-TOTAL COST 87,020.64
    Unit Cost 87,020.64
    bag
    cu.m
    cu.m
    drum

    pcs
    bag
    cu.m
    kg
    kg
    pcs
    drum

    # of personnel
    hour
    hour
    hour
    hour
    set 80

    pcs 80 700 56,000.00

    # of personnel
    hour 4 85.00 340.00
    hour 4 65.00 260.00
    DIRECT COST 56,600.00
    Profit 4,528.00
    OCM 6,792.00
    TAX 3,396.00
    INDIRECT COST 14,716.00
    SUB-TOTAL COST 71,316.00
    Unit Cost 71,316.00

    pcs 80.00 90.00 7,200.00


    kgs 8 55.00 440.00
    kgs 8 60.00 480.00

    # of personnel
    hour 4 85.00 340.00
    hour 4 65.00 260.00
    DIRECT COST 8,720.00
    Profit 697.60
    OCM 1,046.40
    TAX 523.20
    INDIRECT COST 2,267.20
    SUB-TOTAL COST 10,987.20
    Unit Cost 10,987.20

    pcs 16 4,500.00 72000


    pcs 21 3,000.00 63000
    pcs 2 20,000.00 40000

    # of personnel
    hours 24 85.00 2040
    hours 24 65.00 1560
    DIRECT COST 178,600.00
    Profit 14,288.00
    OCM 21,432.00
    TAX 10,716.00
    INDIRECT COST 46,436.00
    SUB-TOTAL COST 225,036.00
    Unit Cost 225,036.00

    Potrebbero piacerti anche