BECTEK CONTRATISTAS SAC.

SUPERVISION
RESPONSABLE RESPONSABLE

URB. LOS PORTALES DEL GOLF MZ. A LOTE 02, VICTOR LARCO H. - TRUJILLO Valorizacion 01
Contratista: SERVICIO CONSTRUCTIVO DEL NORTE SAC. Periodo: Viernes, 30 de Noviembre 2018
Obra: SOL DE POMALCA Moneda: Nuevos Soles
Presupuesto: OBRAS PROVISIONALES Lugar: Pomalca - Chiclayo - Lambayeque
Subpresupuesto: CERCO PERIMETRICO OBRA
Partida de Control:
PRESUPUESTO DE OBRA VAL. ANTERIOR VAL. ACTUAL ACUMULADO SALDO DE OBRA
Item Descripción Und. Metrado Precio S/. TOTAL METRADO PARCIAL METRADO PARCIAL METRADO PARCIAL METRADO PARCIAL
CERCO PERIMETRICO OBRA
1.00 BARNIZADO DE CERCO PERIMETRICO OBRA
MZ. C-3 (EDUCACION) ml. 54.45 20.00 1,089.00 0.00 0.00 0.00 S/. 0.00 0.00 0.00 54.45 1089.00
MZ-C3 (EDUCACION - INVERNILLO) ml. 96.36 20.00 1,927.20 0.00 0.00 0.00 S/. 0.00 0.00 0.00 96.36 1927.20
INVERNILLO - Mz. A3 - Mz. B3 ml. 252.71 20.00 5,054.20 0.00 0.00 252.71 S/. 5,054.20 252.71 5054.20 0.00 0.00
CALLE 2 (A2-A3) ml. 20.00 20.00 400.00 0.00 0.00 20.00 S/. 400.00 20.00 400.00 0.00 0.00
CALLE 6; (A1-B1) ml. 11.41 20.00 228.20 0.00 0.00 0.00 S/. 0.00 0.00 0.00 11.41 228.20
CALLE 7; B1-C1 ml. 11.28 20.00 225.60 0.00 0.00 0.00 S/. 0.00 0.00 0.00 11.28 225.60
CALLE 8; C1-D1 ml. 11.03 20.00 220.60 0.00 0.00 0.00 S/. 0.00 0.00 0.00 11.03 220.60

COSTO DIRECTO TOTAL S/. 9,144.80 0.00% S/. - 59.64% S/. 5,454.20 59.64% S/. 5,454.20 40.36% S/. 3,690.60
GASTOS GENERALES S/. 0.00 S/. - S/. - S/. - S/. -

SUB TOTAL S/. 9,144.80 S/. - S/. 5,454.20 S/. 5,454.20 S/. 3,690.60
IGV 0.00% S/. 0.00 S/. - S/. - S/. - S/. -
TOTAL S/DESCUENTOS S/. 9,144.80 S/. - S/. 5,454.20 S/. 5,454.20 S/. 3,690.60

ADELANTO 0.00% S/. 0.00 S/. - S/. - S/. - S/. -

TOTAL A PAGAR S/. 9,144.80 S/. - S/. 5,454.20 S/. 5,454.20 S/. 3,690.60