Project: Sand Residences

Owner: Aboitizland Inc.

Location: San Juan, Batangas

Cost per SQM based on Wall 3, 3A and 3B of House Model A

A. Ex-stock Manila
No. Description QTY Unit Cost Total
1 Plasform 600 x 1200mm 88 $31.32 2,756.16
2 Plasform 300 x 1200mm 20 $17.40 348.00
3 Plasform 250 x 1200mm 14 $15.08 211.12
4 Plasform 200 x 1200mm 26 $11.60 301.60
5 Plasform 150 x 1200mm 14 $10.44 146.16
6 Plasform 100 x 1200mm 10 $8.12 81.20
7 Pin and Wedge 6800 $0.15 1,020.00
8 Inside Corner 100 x 100 x 3000mm 6 $58.00 348.00
SQM FORM SUPPLY 88.32 Sub Total (USD) 5,212.24
USD to PHP as of May 14 52.36
TOTAL A (PHP) 272,912.89
NOTE:
* Upon placement of order, we will use www.oanda.com US Dollar exchange to Peso.

B. Local Fabrication
No. Description QTY Unit Cost Total
1 Single Wailing Clamp 730 ₱28.00 ₱20,440.00
2 P-clamp 190 ₱70.00 ₱13,300.00
3 Double Wailing Clamp 340 ₱70.00 ₱23,800.00
4 Flat Ties for 150mm thk wall 170 ₱59.00 ₱10,030.00
5 Flat Ties for 100mm thk wall 10 ₱52.00 ₱520.00
6 Outside corner 50 x 50 x 1500mm 10 ₱480.00 ₱4,800.00
7 Outside corner 50 x 50 x 1700mm 10 ₱544.00 ₱5,440.00
* Turnbuckle 2000mm 11 ₱2,000.00 ₱22,000.00
* Turnbuckle 1000mm 11 ₱1,800.00 ₱19,800.00
* Turnbuckle Strap 22 ₱175.00 ₱3,850.00
TOTAL B (PHP) 123,980.00

GRAND TOTAL 396,892.89

SQM TOTAL 88.32
COST PER SQM 4493.805326