Balapitiya BOQ

ESTIMATE FOR THE CONSTRUCTION OF POST OFFICE
AT URAGASMANHANDIYA
SUMMARY
ITEM DESCRIPTION AMOUNT
Rs. Cts.
A Preliminaries 126,400.00
B Excavator 42,975.00
C Rubble Masonry 224,775.00
D Concretor 47,582.87
E Brick Work 324,500.00
F Carpenter & Joiner 190,933.05
G Doors, Windows & Partitions 456,712.50
H Roofer & Roof plumber 418,960.10
J Plasterer 192,300.05
K Painter & Decorator 148,417.50
L Pavior 214,835.45
M Internal Water Supply 39,425.00
N Sewerage & Drainage 110,430.00
P Counter 225,000.00
Q Electrical installation 300,000.00
Total for Building 3,063,246.52
ANCILLARY WORKS
Earth filling 164,000.00
Construction of Boundary wall & Fence 211,352.25
Water Supply 14,600.00
Miscellaneous Work 15,000.00
Out door work 50,000.00
Land scaping 30,000.00
Cycle shed 50,000.00

Sub Total 3,598,198.77
ADD V.A.T (15%) 539,729.82
Grand total 4,137,928.59
ITEM DESCRIPTION UNIT QTY. RATE AMOUNT
Rs. Rs. Cts.
A Preliminaries
A-01 Provide security @ 14000/= per month for L.S 56,000.00
04 months for day & night watching.
A-02 Allow lump sum for providing Advance Item 10,000.00

payemnt Guarantee Bond.
A-03 Allow for insurance against workmens Item 10,000.00

compensation for the entire period.
A-04 Allow for providing staff accommodation Item 16,000.00

during construction period.
A-05 Provide lump sum to construct maintain of Item 12,000.00

labour huts and sanitary facilities in
accordance with the government
regulations and or municipal authorities.
A-06 Provide lump sum for necessary protective Item 10,000.00

fencing hoarding lighting for duration of
the project
A-07 Allow for provision of adequate water Item 6,000.00

supply for duration of the project.
A-08 Allow for provision of temporary Item 6,400.00

electricity supply for duration of the project
Total carried to summary 126,400.00

Rs. Rs. Cts.
B Excavator
B-01 Excavation for foundation. m3 24.00 250.00 6,000.00
B-02 Filling under floors including spreading, m3 87.00 425.00 36,975.00
watering and compacting in 75mm layers
with suitable material.
C Rubble Masonry
C-01 Random rubble masonry in 1:5 cement m3 55.50 4,050.00 224,775.00
mortar
D Concretor
D-01 75mm thick: 1:3:6 (40mm) concrete m2 7.80 500.00 3,900.00
paving to the floor.
D-02 1:2:4 (20mm) concrete in columns . F/W m3 0.79 6,250.00 4,950.00
& R/F paid separately
D-03 1:2:4 (20mm) concrete in vault, slabs, m3 1.17 6,250.00 7,312.50
beams. F/W & R/F paid separately.
D-04 Formwork for column shafts including m2 15.83 850.00 13,458.90

class II timber joists and necessary props.
(Rate to include for removal.)
D-05 Formwork for vault & beams including m2 13.27 850.00 11,277.80
class II timber joists and necessary props.
(Rate to include for removal.)
D-06 Supplying and fixing of reinforcement in kg 95.48 70.00 6,683.67

vault, columns & beams.

Rs. Rs. Cts.
E Brick Work
E-01 225mm brick work in 1:5 cement mortar. m3 64.90 5,000.00 324,500.00

Rs. Rs. Cts.
F Carpenter & Joiner

F-01 Flat asbestos ceiling fixed on class 1 m2 115.72 1,650.00 190,933.05
timber frame. Rate to include for
application of 2 coats of wood
preservatives to timber and primer
undercoat & 2 coats of emulsion paint.
G Doors, Windows & Partitions

G-01 Supplying & fixing of powder coated m2 7.83 10,000.00 78,300.00
aluminium glazed doors. Rate included for
door handle door closer and necessary
fittings.
G-02 Supplying & fixing of powder coated m2 24.90 8,500.00 211,650.00

aluminium glazed windows. Rate included
for necessary fittings.
G-03 Fabricate supply & install glazed m2 11.16 6,250.00 69,725.00
aluminium partition
G-04 Fabricate supply & install vault door. Item Allow Sum 40,000.00
G-05 Supplying & fixing of plywood door with m2 6.21 5,000.00 31,050.00
aluminium frame.
G-06 Supplying & fixing of PVC door with m3 4.73 5,500.00 25,987.50
aluminium frame.
H Roofer & Roof plumber

H-01 Supplying & fixing of asbestos/tiled roof m2 197.50 1,800.00 355,500.00
on timber frame to the pitch 30 as per
detail.
H-02 Fixing of gutters, including all necessary m 78.76 275.00 21,660.10
moulded fittings.
H-03 Fixing of 87mm dia. PVC down pipes with m 27.20 250.00 6,800.00
wooden plugs, including all necessary
moulded fittings.
H-04 Water proofing of gutter slab. Item Allow Sum 35,000.00

Rs. Rs. Cts.
J Plasterer
J-01 20mm thick 1:2 cement sand DPC & m2 39.18 325.00 12,731.88
finished smooth with 2 coats of hot tar
blinded with course sand.
J-02 20mm thick Plinth plastering in 1:3 m2 60.13 275.00 16,534.38

cement sand mortar rendering smooth with
cement floating
J-03 External wall plastering. m2 203.71 200.00 40,741.00
J-04 Internal wall plastering. m2 410.40 250.00 102,600.00
J-05 Soffit/concrete wall plastering m2 10.98 300.00 3,292.80
J-06 Skirting in 1:3 cement mortar complete. m 131.20 125.00 16,400.00
K Painter & Decorator

K-01 One primer coat & two coats of m2 203.70 235.00 47,869.50
weathershield paint on external faces.
K-02 One primer coat & two coats of emulsion m2 410.40 245.00 100,548.00
paint on internal faces.
L Pavior
L-01 Supplying & laying of ceramic floor tiles m2 24.00 1,650.00 39,600.00
including 20mm thick 1:3 cement sand
bedding in public lobby & Post Master's
room.
L-02 Supplying & laying of non skid ceramic m2 3.50 1,675.00 5,862.50
floor tiles including 20mm thick 1:3
cement sand bedding in toilets.
L-03 Supplying & fixing of glazed tiles with all m2 80.57 1,800.00 145,033.20
specials to walls including raking
plastering & bedding in 12mm thick 1:3
cement mortar.
L-04 12mm thick 1:3 cement rendering & m2 105.83 230.00 24,339.75
coloured cement floating finish smooth.
Rs. Rs. Cts.
M Internal Water Supply

M-01 Supplying & fixing of pedestal wash basin No 1 8,000.00 8,000.00
complete with tap.
M-02 Supplying & fixing of water closet with No 1 15,000.00 15,000.00
cistern .
M-03 Supplying fixing of shower complete. No 1 2,000.00 2,000.00
M-04 Supplying & fixing of towel rail & soap No 1 1,250.00 1,250.00
holder.
M-05 Supplying & fixing of bathroom mirrors. No 1 875.00 875.00
M-06 Construct 100mmx100mm gully pits. No 1 500.00 500.00
M-07 Supplying & fixing of 20mm dia. PVC m 20.00 85.00 1,700.00
pipes including specials & fittings.
M-08 Supplying & fixing of 25mm dia. PVC m 10.00 85.00 850.00
M-09 Supplying & fixing of 32mm dia. PVC m 5.00 120.00 600.00
M-10 Supplying & fixing of 50mm dia PVC m 5.00 200.00 1,000.00
M-11 Supplying & fixing of 20mm brass gate Nos. 2 500.00 1,000.00
valve
M-12 Supplying & fixing of bidget shower. Nos. 1 1,000.00 1,000.00
M-13 Supplying & fixing of 20mm chromium Nos. 2 650.00 1,300.00

plated bib tap
M-14 Supplying & fixing of 20mm angle valve Nos. 6 725.00 4,350.00
N Sewerage & Drainage
N-01 50mm dia. P.V.C pipe including specials m 20.00 454.00 9,080.00
& fittings laid underground where
necessary.
N-02 110 mm dia. pipe P.V.C pipe including m 25.00 814.00 20,350.00
specials & fittings laid underground
where necessary.
N-03 Septic tank Nos. 1 25,000.00 25,000.00

N-04 Soakage pit Nos. 1 30,000.00 30,000.00
Rs. Rs. Cts.
N-05 600mm x 600mm manhole up to 600mm Nos. 4 6,500.00 26,000.00
deep, finished complete.
P Counter
P-01 Construction of counter to the detail. Item Allow Sum 225,000.00
Q Electrical Installation
Q-01 Electrical Installation of the building. Item Allow Sum 300,000.00
Earth filling
1 Excavation of loose organic soil 1m depth Item Allow Sum 20,000.00
above & below ground water level and
removal from the site.
2 Sand filling of the excavated area in Item 1 Item Allow Sum 100,000.00
and compaction as per design requirements
upto 300mm above the ground water level.
3 Earth filling and compaction as per design Item Allow Sum 40,000.00
requirements above sand fill and raise the
ground level of the land.
4 Retaining wall for filling/boundary fencing. Item Allow Sum 4,000.00

Construction of front boundary wall &
Fence
Front Boundary Wall

1 Excavation for foundation of kerb wall and m3 6.75 175.00 1,181.25
columns.
2 1:2:4(20mm) concrete for column m3 0.75 6,250.00 4,687.50
foundation.
3 Masonry work. m3 5.40 4,050.00 21,870.00
Rs. Rs. Cts.
Gate
4 Fabricate and install iron gate complete Item Allow Sum 30,000.00
with painting .
PVC coated chain link fence.
6 Excavation m3 2.97 175.00 519.75
7 1:2:4(20mm) concrete for foundation m3 0.5 6,250.00 3,093.75
8 Supply & fixing 1.5m high PVC coated m 100.00 1,500.00 150,000.00
chain link fence with G.I. intermediate
posts.

Water Supply
1 Obtaining water service from Water Board Item Allow Sum 12,000.00
2 Supplying & laying 32mm Dia: PVC pipe. m 20.00 130.00 2,600.00
Rate included for fittings.

Rs. Cts. Rs. Cts.
Miscellaneous Work
1 Construction of flag post with stand Item Allow Sum 5,000.00
2 Supplying & fixing Name Board Item Allow Sum 10,000.00
Out-door Work
1 Preparation of access at entrance . Item Allow Sum 50,000.00
Landscaping
1 Landscaping at entrance area Item Allow Sum 30,000.00
Cycle Shed
1 Construction of cycle shed with concrete Item 1.0 50,000 50,000.00
columns and asbestoes sheet roof. Rate
included for concrete paving to the floor.
1.29
0.12
0.10
0.02
0.03
0.02
1.00
c/l -
1700 Floor area sqft

1,801.91 Rate per sqft
240,952.25
2,116.59 Rate per sqft

2,578.35 Welikada
48.6
45.9
3,750
450
-22
800
75
3,600
64.8 10.8
54
1,650
211
10,000
44
211 0.8660254038
243.641813598
200
445.00
235
260
1,650
1,650
1,800
5,000
11,000
756
756
677
500
64
64
90
155
704
500
500
556
352
631
32,500
20,000
4,961
224000
121
3,965
121
1,199
567
90
total
O/H
Profit
Transport
Consultancy
price esc
BASIC
#REF!
#REF!
ESTIMATE FOR DISTRICT SECRETARIAT BUILDING AT GALLE
FOUR STORY BUILDING
Rs. Cts. Rs. Cts.
A Preliminaries
A-01 Provide security @ 14000/= per L.S 56,000.00

month for 04 months for day & night
watching.
A-02 Allow lump sum for providing Item 25,000.00

Advance payemnt Guarantee Bond.
A-03 Allow for insurance against Item 50,000.00

workmens compensation for the
entire period.
A-04 Allow for providing staff Item 75,000.00

accommodation during construction
period.
A-05 Provide lump sum for providing Item 25,000.00

construction management services to
be provided by the contractor.
A-06 Provide lump sum to construct Item 150,000.00

maintain of labour huts and sanitary
facilities in accordance with the
government regulations and or
municipal authorities.
A-07 Provide lump sum for necessary Item 75,000.00

protective fencing hoarding lighting
for duration of the project
A-08 Allow for provision of adequate Item 65,000.00

water supply for duration of the
project.
Rs. Cts. Rs. Cts.
A-09 Allow for provision of temporary Item 65,000.00
electricity supply for duration of the
project
A-10 Allow for charts, schedules and the Item 10,000.00

progress charts, organization of
trades or similar matters for the
entire period.
A-11 Allow lump sum for setting out of Item 5,000.00

the works
B Excavator
B-01 Exvation for foundation m3 200.0 170.00 34,000.00
B-02 Filling under floors m3 140.0 462.00 64,680.00

D Concretor
D-01 75mm thick: 1:3:6 (40mm) m2 97.0 313.00 30,361.00

concrete paving to ground floor.
D-02 1:3:6 (40mm) concrete in screed. m3 19.2 4,180.00 80,256.00
D-03 1:2:4 (20mm) concrete in column m3 82.0 5,900.00 483,800.00

foundations and tie beams. ( F/W &
R/F not included )

and staircase up to 1st floor. ( F/W
& R/F not included ).

and staircase 1st floor to 2nd floor.
Rs. Cts. Rs. Cts.
and staircase 2nd floor to 3rd floor.

and staircase 3rd floor to roof.
D-08 1:2:4 (20mm) concrete in beams at m3 6.0 5,900.00 35,400.00

1st floor level.

2nd floor level.

3nd floor level.
D-11 1:2:4 (20mm) concrete in 1st floor m2 67.4 800.00 53,920.00

slab.
D-12 1:2:4 (20mm) concrete in 2nd floor m2 67.4 800.00 53,920.00

slab.
D-13 1:2:4 (20mm) concrete in 3rd floor m2 67.4 800.00 53,920.00

slab.
D-14 1:2:4 (20mm) concrete in m 21.8 375.00 8,175.00

150mmx225mm lintel up to 1st floor
including formwork . R/F paid
separately.
D-15 1:2:4 (20mm) concrete in m 21.8 393.00 8,567.40

150mmx225mm lintel in first floor
to 2nd floor including formwork .
D-16 1:2:4 (20mm) concrete in m 21.8 393.00 8,567.40

150mmx225mm lintel in 2nd floor
to roof level including formwork .
D-17 1:2:4 (20mm) concrete in m 21.8 393.00 8,567.40

150mmx225mm lintel in 3rd floor to
roof level including formwork .
Rs. Cts. Rs. Cts.
D-18 1200mm high hand rail complete. m 18.5 1,800.00 33,300.00
D-19 Formwork for column foundations m2 15.8 571.00 9,021.80

and tie beams.
D-20 Formwork for column shafts and m2 463.0 692.00 320,396.00

staircase in ground floor to 1st floor
D-21 Formwork for column shafts m2 26.7 756.00 20,185.20

andstaircase in 1st floor to 2nd floor

andstaircase in 2nd floor to 3rd floor

andstaircase in 3nd floor to roof
level
D-24 Formwork for beams at ground floor m2 36.2 628.00 22,733.60

level
D-25 Formwork for beams at 1st floor m2 3.6 756.00 2,721.60

level. Rate included for joists and
necessary props including removal
D-26 Formwork for beams at 2nd floor m2 3.6 756.00 2,721.60

D-27 Formwork for beams at 3rd floor m2 3.6 756.00 2,721.60

Rs. Cts. Rs. Cts.
D-28 Formwork for1st floor slab m2 81.2 628.00 50,993.60
including class II timber joists and
necessary props including removal.
D-29 Formwork for 2ndfloor slab m2 81.2 628.00 50,993.60

D-30 Formwork for 3rdfloor slab m2 81.2 628.00 50,993.60

D-31 Supplying of high yield steel bars Ton 24.5 66,300.00 1,624,350.00
and laid in position as reinforcement
in foundation with binding wire.
D-32 Supplying of high yield steel bars Ton 7.6 66,300.00 503,880.00
in staircase, slabs, columns and
beams with binding wire. (in ground
floor to 1st floor)
D-33 Supplying of high yield steel bars Ton 20.0 66,300.00 1,326,000.00
in columns and beams with binding
wire. ( in 1st floor to roof)
D-34 Supplying of high yield steel bars Ton 4.8 66,300.00 318,240.00
in lintols with binding wire.
D-35 Supplying of mild steel bars and laid Ton 7.5 66,300.00 497,250.00
in position as reinforcement in all
RCC members.
Rs. Cts. Rs. Cts.
Total carried to summary 5,890,389.30
E Brick Work
E-01 150mm brick work in 1:5 cement m2 356.5 702.00 250,263.00

mortar in ground floor to 1st floor
level .

mortar in 1st floor to 2nd floor level
.

mortar in 2nd floor to 3rd floor .

mortar in 3rd floor to roof level .

F Carpenter & Joiner
F-01 20mm thick barge, valance fascia m2 14.0 1,370.00 19,180.00

boards in Class II timber
F-02 Aluminium framed with gypsum m2 195.0 1,300.00 253,500.00

board suspended ceiling.
G Doors & Windows

G-01 Supplying & fixing of glazed m2 120.0 8,900.00 1,068,000.00
aluminium door with fanlight on top.
Rate included for powder coated
door handle and necessary fittings
excluding door closers.
G-02 Two sashed glazed aluminium m2 200.0 8,900.00 1,780,000.00

window with fixed glass bottom and
glased fanlight on top. Rate included
for powder coated aluminium
window frame and necessary fittings
etc.
Rs. Cts. Rs. Cts.
G-03 Glazed aluminium fanlight. Rate m2 28.6 8,500.00 243,100.00
included for powder coated
aluminium window frame and
necessary fittings etc.
Total carried to summary 3,091,100.00

H Roofer & Roof plumber
H-01 Supplying & fixing of corrugated m2 260.0 1,200.00 312,000.00
asbestos sheet roofing on Class I
Timber frame work.
H-02 Calicut pattern ridging bedded in m 55.6 200.00 11,120.00

1:1:4 cement & lime mortar
coloured to match ridge tiles.
H-03 Fixing of PVC square gutters with m 63.0 278.00 17,514.00

PVC brackets & brass screws at
300mm intervals including all
necessary moulded fittings.
H-04 Fixing of 87mm dia. PVC down m 480.0 286.00 137,280.00

pipes with wooden plugs, including
all necessary moulded fittings.

J Plasterer
J-01 20mm thick Plinth plastering in 1:3 m2 250.8 240.00 60,192.00
cement sand mortar rendering
smooth with cement floating
J-02 15mm thick 1:1:5 cement lime m2 396.0 160.00 63,360.00

plastering including reveals to
external walls up to 1st floor level.

external walls up to 1st floor to 2nd
floor level.
Rs. Cts. Rs. Cts.
external walls up to 2nd floor to 3rd
floor.

external walls up to 3rd floor to roof
level.

plastering & finished smooth with
lime putty including reveals to
internal walls up to 1st floor level.

internal walls 1st floor to 2nd floor

internal walls from 2nd floor to 3rd
floor

internal walls from 3rd floor to roof
level

K Painter & Decorator
weathershield paint on external faces
up to 1st floor level.
-
1st floor to 2nd floor.
Rs. Cts. Rs. Cts.
2nd floor to 3rd floor.
3rd floor to roof level.
-
emulsion paint on internal faces up
to 1st floor level. .
to 1st floor to 2nd floor.
to 2nd floor to 3rd floor.
to 3rd floor to roof level.
emulsion paint on soffit of floor slab
at 1st floor level.
at 2nd floor level.
at 3rd floor level.

L Pavior
Rs. Cts. Rs. Cts.
L-01 Supplying & laying of non skid m2 12.2 1,900.00 23,085.00
ceramic floor tiles including 20mm
thick 1:3 cement sand bedding.
L-02 Supplying & fixing of glazed tiles m2 108.0 1,500.00 162,000.00

with all specials to walls including
raking plastering & bedding in
12mm thick 1:3 cement mortar.

M Internal Water Supply
M-01 Supplying & fixing of pedestal wash No 6.0 15,400.00 92,400.00

basin complete with tap.
M-02 Supplying fixing of water closet No 3.0 32,000.00 96,000.00

with cistern .
M-03 Supplying fixing of chromium No 3.0 975.00 2,925.00

plated shower rose.
M-04 Supplying fixing of chromium plated No 3.0 983.00 2,949.00

towel rail.
M-05 Supplying & fixing of No 3.0 880.00 2,640.00

320mmx280mm rectangular beveled
mirror to wall with rawl plugs and
chromium plated fittings.
M-06 Construct 100mmx100mm gully pits No 10.0 1,500.00 15,000.00

including plastic grating.
M-07 Supplying & fixing of 20mm dia. m 200.0 85.00 17,000.00

PVC pipes including specials &
fittings.
Rs. Cts. Rs. Cts.
M-08 Supplying & fixing of 25mm dia. m 200.0 85.00 17,000.00
fittings.
M-09 Supplying & fixing of 32mm dia m 130.0 117.00 15,210.00

fittings.
M-10 Supplying & fixing of 50mm dia m 120.0 202.00 24,240.00

fittings.
M-11 Supplying & fixing of 32mm gate Nos. 3.0 1,150.00 3,450.00
valve
M-12 Supplying & fixing of 20mm Nos. 3.0 650.00 1,950.00

chromium plated bib tap
M-13 Supplying & fixing of 20mm Nos. 3.0 723.00 2,169.00

chromium plated gate valve

N Sewerage & Drainage
N-01 50mm dia. P.V.C pipe including m 250.0 850.00 212,500.00

specials & fittings laid underground
where necessary.
N-02 110 mm dia. pipe P.V.C pipe m 168.0 1,150.00 193,200.00

including specials & fittings laid
underground where necessary.
N-03 600mm x 600mm manhole up to Nos. 2 9,500.00 19,000.00

600mm deep, finished complete.
N-04 1000mm x 700mm manhole up to Nos. 1 20,000.00 20,000.00

1200mm deep, finished complete.
Q Pavement and Drain
Rs. Cts. Rs. Cts.
Q-1 75 mm thick brick paved pavement m 70.0 1,475.00 103,250.00
and 300mm wide, 450mm deep
brick drain. Rate included for
cement redering, 50mm thick
1:3:6(40mm) screed concrete and
excavation.
T Miscellaneous Works
1 Shifting of existing drain 200,000.00

2 1,500,000.00
Supplying and fixing of sprinklers
and smoke detectors in record room
( Ground floor )
3 Supplying and fixing of 500,000.00
dehumiditifiers in record room
( Ground floor )
Total 2,200,000.00
per cube per m3
RR Wk price price
Rubble 1 565 565.00 1,600.00 565.03
sand 0.45 850 382.50 2,400.00 847.55
cement 2.6 385 1,001.00
u/s 21.2 31.25 662.50
sk 10.6 50 530.00
3,141.00
30% 942.30
4,083.30 4,050.00
per cube per m3

1:3:6 concrete price price
metal 1 775 775.00 2,200.00 776.92
sand 0.56 850 476.00
cement 4.5 385 1,732.50
u/s 28.5 31.25 890.63
sk 3.5 50 175.00
4,049.13
30% 1,214.74
5,263.86
1:2:4 concrete Form Work

metal 1 1025 1,025.00 2.88
sand 0.6 850 510.00 1,200.00
cement 6 385 2,310.00 416.67
u/s 22.6 31.25 706.25 120
sk 2.8 50 140.00 160
4,691.25 50
30% 1,407.38 746.666667
6,098.63 6,100.00 933.333333
Ceiling Ceiling(Exposed Rafter - excluding tim

sheet 1.078 250 269.50 sheet 1.078
timber 0.013 38000 494.00 timber
GI nails 0.006 65 0.39 GI nails 0.006
2x1/2 2.1 40 84.00 2x1/2
screw 5.3 5 26.50 screw 5.3
primer 0.02 325 6.50 primer 0.02
paint 0.04 350 14.00 paint 0.04
moulding 1 75 75.00 moulding
nail 0.025 55 1.38 nail 0.025
w/prese 0.084 125 10.50 w/prese
u/s 2.75 31.25 85.94 u/s 5.5
sk 3 50 150.00 sk 6
scaffold 50.00 scaffold
1,267.70
30% 380.31
1,648.01
DPC
DPC Tar 0.5 75 37.50
sand 0.002 850 1.70
cement 0.242 385 93.17
u/s 2 31.25 62.50
sk 1 50 50.00
244.87
30% 73.46
318.33
Say 325.00
External Plaster (per m2)

Lime 2.4 10 24.00
sand 0.021 850 17.85
cement 0.086 385 33.11
u/s 1.3 31.25 40.63
sk 0.65 50 32.50
148.09
30% 44.43
192.51
Say 200.00
Internal Plaster (per m2)

Lime 3 5 15.00
sand 0.021 850 17.85
cement 0.086 385 33.11
u/s 1.25 31.25 39.06
sk 1 50 50.00
155.02
30% 46.51
201.53
Say 205.00
260.00
Base Compound
25kg bucket 20 m2
Data per one bucket

Compound 1 1450 1,450.00
Labour 20 25 500.00
Sand paper etc. 50.00
2,000.00
30% 600.00
2,600.00
Per 1 m2 130.00
Sofit Plaster (per m2)

Lime 2.4 10 24.00
sand 0.015 850 12.75
cement 0.086 385 33.11
u/s 1.75 31.25 54.69
sk 1.75 50 87.50
Scafolding 15.00
227.05
30% 68.11
295.16
Say 290.00
Skirting (per m)
Coloured cement 0.013 300 3.90
sand 0.003 850 2.55
cement 0.032 385 12.32
u/s 0.8 31.25 25.00
sk 1 50 50.00
93.77
30% 28.13
121.90
Say 125.00
External Painting (per m2)

Primer 0.097 300 29.10
Weathershield Paint 0.223 400 89.20
sk 1 50 50.00
Brushes 10.00
178.30
30% 53.49
231.79
Say 235.00
Internal Painting (per m2)

Primer 0.097 300 29.10
Emulsion Paint 0.15 325 48.75
sk 1 50 50.00
Brushes 10.00
137.85
30% 41.36
179.21
Say 180.00 245.00
Al Doors
Area 5.67 40,950.00 7,222.22
30% 2,166.67
9,388.89
Area 3.24 29,580.00 9,129.63

20% 1,825.93
10,955.56
Area 3.51 30,420.00 8,666.67

30% 2,600.00
11,266.67
Al Windows
Area 3.51 22,500.00 6,410.26
30% 1,923.08
8,333.33
Area 2.34 13,190.00 5,636.75

30% 1,691.03
7,327.78
Area 1.92 11,440.00 5,958.33
30% 1,787.50
7,745.83
Al Partitions
Area 7.245 23,350.00 3,222.91
30% 966.87
4,189.79
Area 8.64 31,520.00 3,648.15

30% 1,094.44
4,742.59
Plywood Door with Al Frame

Al Frame 2.1 3,760.00 1,790.48
Plywood Door 2.1 1,500.00 714.29
2,504.76
30% 751.43
3,256.19
Sliding Gate 6 4,304.00 25,824.00

30% 7747.2
33,571.20
Roof
Steel Truss 1997.5 120.00 239,700.00
Corru. Asbestos 85 225.00 19,125.00 600 2.725
258,825.00
30% 77,647.50
336,472.50
Per m2 3,958.50 sample 1
area 0.9063078
Temporary Roof 0.9063078
Timber frame 120 600.00 72,000.00 timber bill
Asbestos sheets 120 225.00 27,000.00 rate
99,000.00 labour
30% 29,700.00 tiles colorcon
128,700.00 scaffold
Per m2 1,072.50 other mater
Gutters (per m) 150.00 585

labour,scaff. 75.00
30% 45.00 146.25
270.00 sample 2 - Asbestos
Say 275.00 area 0.9063078
0.9063078
Down Pipes (per m) 150.00 timber bill
labour 50.00 rate
30% 45.00 labour
245.00 Corru. Asb
Say 250.00 scaffold
other mater / wood pres etc
Floor Tiling (per m2)
300 x 300 tiles 11 80.00 880.00
Cement 0.2 385.00 77.00
Sand 0.017 850.00 14.45
u/s 0.5 250.00 125.00
Tiler 0.33 500.00 165.00
1,261.45
30% 378.44
1,639.89
Say 1,650.00
Step Tiling (per m2)

300 x 300 tiles 11 125.00 1,375.00
Cement 0.2 385.00 77.00
Sand 0.017 850.00 14.45
u/s 0.5 250.00 125.00
Tiler 0.4 500.00 200.00
1,791.45
30% 537.44
2,328.89
Say 2,325.00
Wall Tiling (per m2)

200 x 200 tiles 25 40.00 1,000.00
Cement 0.2 385.00 77.00
Sand 0.017 850.00 14.45
u/s 0.5 250.00 125.00
Tiler 0.33 500.00 165.00
1,381.45
30% 414.44
1,795.89
Say 1,800.00
Floor Rendering (per m2)

Cement 0.144 385.00 55.44
Sand 0.015 850.00 12.75
Coloured cement 0.003 400.00 1.20
u/s 0.9 31.25 28.13
s 1.5 50.00 75.00
tools 2.58
175.09
30% 52.53
227.62
Say 230.00
Pedestal Wash Basin

WB 1 8000 8000
S 2 50 100
U/S 8 31.25 250
Plumber 8 50 400
8750
30% 2625
11375
Say 11,400.00
Water Closet with Cistern

WC 1 12,000.00 12,000.00
Stop Cock Brass, 12 1 500.00 500.00
U/S 8 31.25 250.00
Plumber 8 50.00 400.00
Flexible hose 1 200.00 200.00
13,350.00
30% 4,005.00
17,355.00
Say 17,500.00
Kitchen Sink
Sink + Tap 1 3,700.00 3,700.00
Plumber 5.5 50.00 275.00
u/s 5.5 31.25 171.88
4,146.88
30% 1,244.06
5,390.94
Say 5,500.00
20mm PVC Pipes

20mm PVC Pipes 1 20.10 20.10 80.498
Plumber 0.05 50.00 2.50 20.1245
us 0.05 31.25 1.56
Fittings 5.00
Other expences 1.00
30.16
30% 9.05
39.21
Say 40.00
25mm PVC Pipes

25mm PVC Pipes 1 38.50 38.50 38.4395
Plumber 0.067 50.00 3.35
u/s 0.067 31.25 2.09
Other expences 2.00
45.94
30% 13.78
59.73
Say 60.00
32mm PVC Pipes

32mm PVC Pipes 1 57.70 57.70 57.6565
Plumber 0.1 50.00 5.00
u/s 0.1 31.25 3.13
Other expences 2.00
67.83
30% 20.35
88.17
Say 89.00
50mm PVC Pipes
50mm PVC Pipes 1 89.10 89.10 89.089
Plumber 0.133 50.00 6.65
u/s 0.133 31.25 4.16
Other expences 2.00
101.91
30% 30.57
132.48
Say 133.00
GI Hand/Guard Rail (per m) 3,255.00 200.00

30% 976.5 35.00
4,231.50 40.00
Say 4,250.00 275.00
2,959.00
GI Guard Fence (per m) 4,438.50 3,254.90
(1.5m high) 30% 1331.55
5,770.05
Say 5,800.00 4438.5
GI pipe (per no) 250.00 1,375.00

1.5m high 30% 75 127.79
325.00
Total cost for 15 nos (Fence lengh=3 3,750.00
Cost of GI pipes per m fence len 117.19
Say 120.00
PVC Coated fence (per m)

GI pipe 120.00
PVC Coated fence material 333.00
labour 699.40
1,152.40
30% 345.72
1,498.12
Say 1,500.00
Flashing (per m)
GI 24 BWG sheets 0.60 328.00 196.80
Tinker 0.50 50.00 25.00
Mason 0.25 50.00 12.50
Usk 1.25 31.25 39.06
Allow for cement sand & lead 3.00
276.36
30% 82.91
359.27
Say 360.00
per cube per m3
price price
2,900.00 1,024.13
osed Rafter - excluding timber)

250 269.50
38000 -
65 0.39
40 -
5 26.50
325 6.50
350 14.00
75 -
55 1.38
125 -
31.25 171.88
50 300.00
50.00
840.14
30% 252.04
1,092.18
220.18349
11 12.13716
18.3 20.19182 245.07 m2
200,000.00
816.09
425.00
30 9 270.00
20.00
10.00
1,541.09
30% 462.33
2,003.42
11 12.13716
18.3 20.19182 245.07 m2
175,000.00
714.08
180.00
225.00
20.00
/ wood pres etc 50.00
1,189.08
30% 356.72
1,545.80
per sqft
per m2
per m
5,000.00
333.33
645.60
250.00
250.00
75
325.00
GF 1st Flooor 2nd Floor
Concrete
Columns 3.39 3.39
3.39 Say
Stair case - -
Slab 1.13 1.13
6.07 Say
beams 2.66 2.66
Vault Rm 2.28 2.28
Reinforcements
Column 2,136.49
beams 1,290.24
slab 877.36
staircase 204.19
roof beams 1,451.52 0
vault 536.40
Form Work 6,496.19 kg
Column 102.90
194.74 Say
beams 91.84
slab 77.99
staircase 10.53
255.32 Say
roof beams 100.80
vault 66.00
450.06 m2
Brick Work
225mm Thick - m3 33.40 - 11.73 21.66 Say 25
-
Plinth 31.28
DPC 27
Plaster
External Plaster 100 100.00
Internal Plaster 150 150.00
Al Doors / Windows
2
D1 1 3.24 3.24 150 29
D2 3 2.43 7.29
D3 (Plywood door/Al fra 2 2.43 4.86
D4 (Toilet door) 3 1.575 4.725 20.12
Al Windows
W1 2 2.7 5.4
W2 4 0.36 1.44
W3 6 3.6 21.6
W4 3 0.72 2.16
F1 1 1.44 1.44
W' 32.04
FG (3nos) -
Partitions 1 14.64 14.64 14.64
52.16 Openings
Turfing
Front space 34.5
79.5
Rear space 45
Tiling
waiting 3 5.25 15.75
post shop 3 3.5 10.5 10 0.2
pm's room 3.5 3 10.5
varandah 9 1.25 11.25
48.00
toilet 3 3 9
3 1.2 3.60 12.60
walls 8.4 1.5 12.60
16.2 1.5 24.30
-1.5 2.1 (3.15) 33.75
Rendering
Floor 131
balcony 21 152
m2 ft2 ft2
Floor Area 144.9 8.4 153.3 1650.107 1,650.00
Fdn C.L 32.2 27 15 9 83.20
10
1.609143
RR 0.135
0.10125
55
0.09
0.32625 vol 83.2 0.4 33.28
Exc 0.45 vol 83.2 0.45 37.44
0.42375
6900
195
16.09143
495
Bk C.L 20.75 25.5 3.225 49.48

Conc C.L 3 1.8 3 1.8 9.60
Vault walls 9.6 0.2 2.5 2.52 2.28
Column fdn 16 0.6 0.6 0.2 1.15
Column 16 0.2 0.2 3.5 2.24
250 3.39
2
29 staircase
slope length 5
vol 5 1.2 0.15 0.90

3 1.2 0.15 0.54
0.15 0.25 1.2 10 0.45
3 0.225 0.225 0.15
slab - vault 3 1.8 0.125 0.68

slab - gutter 6 1.5 0.125 1.13
3 3 0.125 1.13
beams 66.56 0.2 0.2 2.66
roof beams 66.56 0.2 0.2 2.66

R/F
Column 3.39 130 440.96 440.96
beams 2.66 130 346.11 346.11
slab 1.80 90 162.00 162.00
staircase - 100 - -
roof beams 2.66 125 332.80 332.80
vault 2.28 175 399.00 399.00
1,680.87
Formwork
4 3.5 28 Column 6 28 34
beams 26.624 26.624
slab soffit
28 roof beams 26.624 26.624

vault 48.6 48.6
101.85
Brick work
225tk 2 10.375 20.75
3 8.5 25.5
1 3.225 3.225
49.475 0.675 33.40
225tk Upper
0
-
- m3
Ceiling
Flat 153.3 -15.75 137.55
Eave 49.2 0.9 44.28
181.83
Roof 17.8 11.8 0.866025 242.5333
Gutter slab 6 1.5 1 9
3 3 1 9
260.53 260.53
Gutter 30.1 2 60.2
D/pipe 13 5 65
211
9
11.5
10
10
1
41.5
83
m
m3
m3
m
m
m3
m3 6.62
1.95
m3
m3
m3
m3
m3
m3
10.53 8.72
kg
58.75
m3
Openings 11.73 52.16

Bk total 33.40
Net Bk 21.66

Balapitiya BOQ

Caricato da

Informazioni sul documento

Copyright

Formati disponibili

Condividi questo documento

Condividi o incorpora il documento

Opzioni di condivisione

Hai trovato utile questo documento?

Questo contenuto è inappropriato?

Copyright:

Formati disponibili

Balapitiya BOQ

Caricato da

Copyright:

Formati disponibili

ESTIMATE FOR THE CONSTRUCTION OF POST OFFICE

Construction of Boundary wall & Fence 211,352.25

Water Supply 14,600.00

Miscellaneous Work 15,000.00

Out door work 50,000.00

Land scaping 30,000.00

Cycle shed 50,000.00

A-02 Allow lump sum for providing Advance Item 10,000.00

A-03 Allow for insurance against workmens Item 10,000.00

A-04 Allow for providing staff accommodation Item 16,000.00

A-05 Provide lump sum to construct maintain of Item 12,000.00

A-06 Provide lump sum for necessary protective Item 10,000.00

A-07 Allow for provision of adequate water Item 6,000.00

A-08 Allow for provision of temporary Item 6,400.00

Total carried to summary 126,400.00

Total carried to summary 42,975.00

Total carried to summary 224,775.00

D-04 Formwork for column shafts including m2 15.83 850.00 13,458.90

D-06 Supplying and fixing of reinforcement in kg 95.48 70.00 6,683.67

Total carried to summary 47,582.87

Total carried to summary 324,500.00

F Carpenter & Joiner

Total carried to summary 190,933.05

G Doors, Windows & Partitions

G-02 Supplying & fixing of powder coated m2 24.90 8,500.00 211,650.00

H Roofer & Roof plumber

H-04 Water proofing of gutter slab. Item Allow Sum 35,000.00

Total carried to summary 418,960.10

J-02 20mm thick Plinth plastering in 1:3 m2 60.13 275.00 16,534.38

J-03 External wall plastering. m2 203.71 200.00 40,741.00

J-04 Internal wall plastering. m2 410.40 250.00 102,600.00

J-05 Soffit/concrete wall plastering m2 10.98 300.00 3,292.80

J-06 Skirting in 1:3 cement mortar complete. m 131.20 125.00 16,400.00

Total carried to summary 192,300.05

K Painter & Decorator

M Internal Water Supply

M-13 Supplying & fixing of 20mm chromium Nos. 2 650.00 1,300.00

Total carried to summary 39,425.00

N Sewerage & Drainage

N-03 Septic tank Nos. 1 25,000.00 25,000.00

Total carried to summary 110,430.00

Total carried to summary 225,000.00

Total carried to summary 300,000.00

Total carried to summary 164,000.00

Front Boundary Wall

Total carried to summary 211,352.25

Total carried to summary 14,600.00

1700 Floor area sqft

2,116.59 Rate per sqft

A-01 Provide security @ 14000/= per L.S 56,000.00

A-02 Allow lump sum for providing Item 25,000.00

A-03 Allow for insurance against Item 50,000.00

A-04 Allow for providing staff Item 75,000.00

A-05 Provide lump sum for providing Item 25,000.00

A-06 Provide lump sum to construct Item 150,000.00

A-07 Provide lump sum for necessary Item 75,000.00

A-08 Allow for provision of adequate Item 65,000.00

A-10 Allow for charts, schedules and the Item 10,000.00

A-11 Allow lump sum for setting out of Item 5,000.00

Total carried to summary 601,000.00

B-02 Filling under floors m3 140.0 462.00 64,680.00

Total carried to summary 98,680.00

D-01 75mm thick: 1:3:6 (40mm) m2 97.0 313.00 30,361.00

D-02 1:3:6 (40mm) concrete in screed. m3 19.2 4,180.00 80,256.00