INTERIM ESTIMATE FOR NEW TRANSFORMER INSTALLATION @ IKORODU, LAGOS, NIGERIA (All Prices in Nigeria Naira)

Unit Price C Total C

Unit Price B (Schneider (Schneider
(ASTOR XMER-
Unit Qty Total B Europe Europe
Turkey/Dayakas
Unit Price A Total A (ASTOR -Copper- -Copper-
)
(Refurbished (Refurbished XMER- Copper) Copper)
Description xmer-Alaba) xmer-Alaba) Dayakas)
500KVA, 11/0.415KV Txf No 1 2,600,000 2600000 3400000 3400000 4,200,000 4200000
11kV D-Type fuse Assembly Set 1 25,000 25000 25,000 25000 25,000 25000
11kV Lightning Arrestor Set 1
19,000 19000 19,000 19000 19,000 19000

MV Feeder Pillar 800A (4-Ways) No 1 85,000 85000 85,000 85000 85,000 85000
Channel Iron (4x2x2x1) (8ft) No 4
5,000 20000 5,000 20000 5,000 20000

4x185mm2 PVC/SWA/PVC armoured m 30

cable(Upriser) 10,000 300000 10,000 300000 10,000 300000

1x50mm2 XPLE Cable(Down dropper) M 18 1,800 32400 1,800 32400 1,800 32400
1x500mm2 PVC/SWA/PVC armoured Cable M 20
(xmer to FP) 11,000 220000 11,000 220000 11,000 220000

185mm2 Cable Lugs No 12 1,417.86 17014.32 1,417.86 17014.32 1,417.86 17014.32

500mm2 Cable Lugs No 12 1,083.81 13005.72 1,083.81 13005.72 1,083.81 13005.72
50mm2 Cable Clamps No 6 580.55 3483.3 580.55 3483.3 580.55 3483.3
Raychem kit set 1 20000 20000 20000 20000 20000 20000
10.6m(36ft) concrete HT pole no 4 35000 140000 35000 140000 35000 140000
8.5m(28ft) concrete LT pole no 2 25000 50000 35000 70000 35000 70000
Disk Insulator No 6 1500 9000 1500 9000 1500 9000
Pot Insulator No 12 1500 18000 1500 18000 1500 18000
6-bolt Clamp No 6 1200 7200 1200 7200 1200 7200
J-hook No 6 400 2400 400 2400 400 2400
Aluminium conductor m 600 560 336000 560 336000 560 336000
6ft Fibre cross arm no 2 7500 15000 7500 15000 7500 15000
Socket adaptor no 6 450 2700 450 2700 450 2700
Complete D-Iron no 12 500 6000 500 6000 500 6000
Earth Rod (1.8m) No 8 1,800.00 14400 1,800.00 14400 1,800.00 14400
Earth Wire M 100 1600 160000 1600 160000 1600 160000
Earth Mat No 2 3,500.00 7000 3,500.00 7000 3,500.00 7000
Animal Waste Kg 50 100.00 5000 100.00 5000 100.00 5000
Charcoal Bags 2 1,500.00 3000 1,500.00 3000 1,500.00 3000
Transport and Logistics Lot Lot 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00
NEPA and Contractor charges Lot Lot 400,000.00 400,000.00 400,000.00 400,000.00 400,000.00 400,000.00
Civil Work including block work, fencing,
special pole mounting, Plinths and No Lot 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00
gravelling with ¾ chippings.
TOTAL 4800603.34 5620603.34 6420603.34
Unit Price D Total D Total E
Unit Price E
(Schneider (Schneider (ABB-
(ABB-India-
Europe Europe India-
Esterbag
--Alum- --Alum- Esterbag
Abj)
Alum) Alum) Abj)

3,700,000 3700000 3,965,000 3965000

25,000 25000 25,000 25000

19,000 19000 19,000 19000

85,000 85000 85,000 85000

5,000 20000 5,000 20000

10,000 300000 10,000 300000

1,800 32400 1,800 32400

11,000 220000 11,000 220000

1,417.86 17014.32 1,417.86 17014.32

1,083.81 13005.72 1,083.81 13005.72
580.55 3483.3 580.55 3483.3
20000 20000 20000 20000
35000 140000 35000 140000
35000 70000 35000 70000
1500 9000 1500 9000
1500 18000 1500 18000
1200 7200 1200 7200
400 2400 400 2400
560 336000 560 336000
7500 15000 7500 15000
450 2700 450 2700
500 6000 500 6000
 1,800.00 14400 1,800.00 14400
1600 160000 1600 160000
3,500.00 7000 3,500.00 7000
100.00 5000 100.00 5000
1,500.00 3000 1,500.00 3000
150,000.00 ### 150,000.00 ###
400,000.00 ### 400,000.00 ###

120,000.00 ### 120,000.00 ###

5920603 6185603