DR BR Ambedkar Bhavan New 75.00 Lakhs WE 30.6.18

DETAILED CUM ABSTRACT ESTIMATE
Name of the work : Completion of incomplete Dr.B.R Ambedkar Bhavan at 18 th ward in Narasapur Town, West Godavari District
Subwork : Providing water water supply and sanitation
Sl.N Measurements
Description of item Nos. Qty Rate/Per Amount.
o L B D
1 2 3 4 5 6 7 8 9
1 Supply and fixing of 110 mm dia ISI mark PVC Sewage spouts of 2.5mm thick including Cost
of necessary pvc bends, shoes and pvc clamps and all other accessories and fixing in
position including cost and conveyance of all materials to site, sales and other taxes on all
materials, all operational, incidental and labour cahrges such as fixing in alignment etc.,
complete for finished item of work.(APSS NO1328)
45 464.60 20907.00
RMT RMT
2 Supply and fixing of 110 mm dia ISI mark PVC rain water spouts of 2.5mm thick
including Cost of necessary pvc bends, shoes and pvc clamps and all other accessories and
fixing in position including cost and conveyance of all materials to site , seigniorage charges
sales and other taxes on all materials, all operational, incidental and labour cahrges such as
fixing in alignment etc., complete for finished item of work.(APSS NO1328)
70.00 464.60 32522.00

RMT RMT
3 Supply and fixing of 75 mm dia ISI mark PVC rain water spouts of 2.5mm thick including
Cost of necessary pvc bends, shoes and pvc clamps and all other accessories and fixing in
position including cost and conveyance of all materials to site , seigniorage charges sales
and other taxes on all materials, all operational, incidental and labour cahrges such as fixing
in alignment etc., complete for finished item of work.(APSS NO1328)
75.00 374.10 28058.00
RMT RMT
4
Constructing 457.2 mm X 457.2 mm brick in CM (1:6) prop. Masonry Inspection Chamber
upto 914.4 mm and fitted with light weight 457.2 mm X 457.2 mm C.I. frame and cover of
20Kgs. Including cost and conveyance of all materials and labour charges etc., complete.
Alround building 1x 9 9 Err:509 Err:509

nos each
Supplying and fixing PVC Nahani traps 1st quality ISI marked conforming to IS: 1729-1979
with C.P. Grating fixing with white cement as per site requirements with standards practice
including cost and conveyance of all materials and labour charges etc., complete.
5
Alround building 1x 18 18 173.28 3119.00
nos each
6 Supplying and fixing Orissa Pan white glazed W.C. 1st quality ISI marked conforming to IS:
2556-Part-3-1981 with "P" or I"S" trap of ISI mark including cost and conveyance of all
materials and labour charges etc., complete.
1x 6 6 1721.70 10330.00
nos each
Sl.N Measurements
o L B D
1 2 3 4 5 6 7 8 9
7
Supplying and fixing of Indian make Flat Back Wash Basin 1st quality ISI marked conforming
to IS: 2556-Part-4-1972 with waste fittings like rubber plug, chain, 32mm nominal size C.P.
fitting with parallel pipe thread confirming to IS: 2963-1979 and fitted with 15mm nominal
bore chromium Plated Pillar Tap of Ist quality Indian make 400 grams Seiko or equivalent
complete with standard CI brackets including wooden block including cost and conveyance
of all materials and labour charges etc., complete of size 550 X 400 mm Single C.P. Pillar
Cock.
6 2814.70 16888.00
nos each
Supplying and fixing of White glazed Flat Back Bowl Urinals of size 440 mm X 265 mm X 315
mm with internal flushing rim fixed with screws complete Indian make conforming to IS:
2556-1995 including cost and conveyance of all materials and labour charges etc.,
complete .
8
4 995.22 3981.00
nos each
Supplying and fixing of Angle Stop Cock 12.7mm dia first quality Indian make including cost
and conveyance of all materials and labour charges etc., complete including Overheads &
Contractors Profit @ 14%.
9
18 545.20 9814.00
nos each
Supplying and fixing of N.P. Bib Tap 12.7mm dia Indian make300 grams including cost and
conveyance of all materials and labour charges etc., complete including Overheads &
10 Contractors Profit @ 14%.
6 299.80 1799.00
nos each
Supplying and fixing of Gun metal Gate Valve as per IS - 778 Class -I, Indian make heavy
type - 25 mm NB Size including cost and conveyance of all materials and labour charges
11 etc., complete including Overheads & Contractors Profit @ 14%.
3 703.70 2111.00
nos each
Supplying and fixing G.I."B" class pipes of 20 mmdia in ground or in wall confirming to
relevant IS code including tees, elbows, bends, reducers, couplings, union flanges etc., with
necessary excavation in all types of soils except rock requiring blasting, refilling chasing
walls, chasing masonry and making good the walls and floors to the original surface and
fixing M.S. clamps and T. W. block on walls completed for finished item of work. including
12 sales and other taxes on all materials.
50 199.044 9952.00
RMT RMT
Sl.N Measurements
o L B D
1 2 3 4 5 6 7 8 9
Supplying and fixing G.I."B" class pipes of 25 mmdia in ground or in wall confirming to
relevant IS code including tees, elbows, bends, reducers, couplings, union flanges etc., with
necessary excavation in all types of soils except rock requiring blasting, refilling chasing
walls, chasing masonry and making good the walls and floors to the original surface and
fixing M.S. clamps and T. W. block on walls completed for finished item of work. including
13 sales and other taxes on all materials.
90 258.324 23249.00
RMT RMT
Supplying and fixing G.I."B" class pipes 15mm dia confirming to relevant IS code including
tees, elbows, bends, reducers, couplings, union flanges etc., with necessary excavation in all
types of soils except rock requiring blasting, refilling chasing walls, chasing masonry and
making good the walls and floors to the original surface and fixing M.S. clamps and T. W.
block on walls completed for finished item of work. including sales and other taxes on all
14 materials.
25 179.664 4492.00
RMT RMT
Supplying & fixing of 31.75 mm dia PVC flexible waste pipe of 914.4 mm length of 1st
quality including cost and conveyance of all materials and labour charges etc., complete for
15 finished item of work
10 Err:509 Err:509
nos each
Supplying and fixing of PVC low level system slim line with internal components & short
bend including cost and conveyance of all materials and labour charges etc., complete of 10
16 Litres capacity Single Flush including Overheads & Contractors Profit @ 14%.
6 1653.10 9919.00
nos each
Supplying and fixing of C.P. Flange including cost and conveyance of all materials and labour
17 charges etc., complete including Overheads & Contractors Profit @ 14%.
20 26.50 530.00
nos each
Supplying and fixing of 12.7 mm M.P. Couplings including cost and conveyance of all
materials and labour charges etc., complete including Overheads & Contractors Profit @
18 14%
20 36.30 726.00
nos each
Supplying and fixing of 12.7 mm PVC Connection with Brass Union nut C.P. coated including
cost and conveyance of all materials and labour charges etc., completeincluding Overheads
19 & Contractors Profit @ 14% .
18 100.60 1811.00
nos each
Sl.N Measurements
o L B D
1 2 3 4 5 6 7 8 9
20 Providing & fixing TV shape mirror with plastick frame 609.6x457.20mm round edged
mirror of 1st qty with plywood sheet backing with necessary fixing materials, such as brass
CP head screws, two plugs for fixing with screws etc. including cost & conveyance of all
materials to work site all labor charges for all operations etc. com plate as directed by
Engineer-in-charge during execution for finished item of work.
1 x 6 6 523.00 3138.00
nos each
21 Supplying and fixing 25mm dia 0.60 mtrs. long aluminium anodised towel rods
with brackets etc., complete for finished item of work for all floors, including sales and other
taxes on all materials
1 x 6 6 166.67 1000.00
nos each
Construction of embankment with approved material obtained from borrow pits with all lifts,
transporting to site, spreading, grading to required slope and compacting with 8 to 10 T
capacity vibratory roller to meet requirement of Tables 300.1 and 300.2 with a lead upto
1000 m as per Technical Specification Clause 301.5 MORD/ 305 MORTH using machinery
including overhead charges & Contractor profit, But excluding VAT & Seignorage charges.
22
Allround Building 1 X 1 30.00 24.00 0.250 180.00
Deduct Building 1 X 1 20.50 18.00 0.350 -129.15
50.85 163.91 8335.00
cum
Construction of granular sub-base/shoulders using Gravel & Sand by providing well graded
material, spreading in uniform layers with motor grader on prepared surface, mixing by mix
in place method with rotavator at OMC, and compacting with Vibratory Roller 80-100 kN
capacity to achieve the desired density, complete as per Technical Specification Clause 402
MORD, including overhead charges & Contractor profit,& Seignorage charges. But excluding
23 VAT
Allround Building 1 X 1 30.00 24.00 0.150 108.00
Deduct Building 1 X 1 20.50 18.00 0.150 -55.35
52.65 993.68 52317.00
cum
569.00
Total Amount Err:509
Err:509
Chief Engineer,PR
Hyderabad
SUPPLIMENTAL DATA SHEET
Name of the work : Completion of incomplete Dr.B.R Ambedkar Bhavan at 18 th ward in Narasapur Town
West Godavari District
Estimate Cost Rs.75.00 lakhs
Sl. No Qty Description Rate Per

1 2 3 4 5
Supply and fixing of best Teak Wood Hyderabad panelled Door of size 1.20 X 2.10mts
including fixing of 4 Nos of M.S. Hold fasts, 4 Nos. of 150 mm long Mild steel (PC) Butt Hinges, 2
Nos. of 200mm long Alluminium Tower Bolts, 2 Nos. of 150mm long Alluminium Door Handles, 1No
1 of 300mm long Alluminium Aldrop and 1 No of Door Stopper including cost and conveyance of all
materials and labour charges etc., complete.including 14% over head charges and contractors profit
but excluding VAT ans Seigniorage charges.
Unit = 1 No 1.20 x 2.10

Materials :—
Verticals 2x2.10 0.100 0.0780 0.03276 146840
Horizontals 2x1.20 0.100 0.0780 0.01872 137941
Shutter styles verticals 4x2.04 0.075 0.0350 0.02142 137941
Shutter top rail 2x0.55 0.095 0.0350 0.00366 137941
Lock rail 2x2.00 0.100 0.0350 0.01400 137941
rails 2x6x0.42 0.075 0.0350 0.01323 137941
planks 2x7x0.42 0.230 0.0220 0.02975 173539

0.13354
Labour :—
Labour charges 0.13354 11487.50
Add 20% Muncipal allowance
150 mm long Brass Butt each 8 290

Hinges
200 mm long Brass Tower each 2 347
Bolts
200 mm long Brass Door each 2 454
handles
300 mm long Brass Aldrop each 1 1284
M.S. Hold Fasts each 6.00 35.00
Brass Door Stopper each 2 198
300 mm Brass Heavy latch each 1 644
wood primer lt 1 158
Total
Add Overheads & Contractors Profit @ 13.615%
Cost per
Supply and fixing of best Teak Wood each Hyderabad panelled Door of size 1.50 X 2.10mts
including fixing of 4 Nos of M.S. Hold fasts, 4 Nos. of 150 mm long Mild steel (PC) Butt Hinges, 2
Nos. of 200mm long Alluminium Tower Bolts, 2 Nos. of 150mm long Alluminium Door Handles, 1No
2 of 300mm long Alluminium Aldrop and 1 No of Door Stopper including cost and conveyance of all
materials and labour charges etc., complete.including 14% over head charges and contractors profit
but excluding VAT ans Seigniorage charges.
Unit = 1 No 1.20 x 2.10

Materials :—
Verticals 2x2.10 0.125 0.1000 0.05250 146840
Horizontals 2x1.50 0.125 0.1000 0.03750 137941
Suppl data Page 5

Lock rail 2x2.00 0.100 0.0350 0.01400 137941
rails 2x6x0.57 0.075 0.0350 0.01796 137941
planks 2x7x0.57 0.230 0.0220 0.04038 173539

0.18741
Labour :—

Hinges
Bolts
handles
Total
Cost per
each
Supply and fixing of best Teak Wood Hyderabad panelled Door of size 1.50 X 2.10 with 0.45
mts ventilator at top including fixing of 4 Nos of M.S. Hold fasts, 4 Nos. of 150 mm long Mild steel
(PC) Butt Hinges, 2 Nos. of 200mm long Alluminium Tower Bolts, 2 Nos. of 150mm long Alluminium
3 Door Handles, 1No of 300mm long Alluminium Aldrop and 1 No of Door Stopper including cost and
conveyance of all materials and labour charges etc., complete.including 14% over head charges
and contractors profit but excluding VAT ans Seigniorage charges.
Unit = 1 No 1.2 x 2.10

Materials :—
Verticals 2x2.10 0.125 0.1000 0.05250 146840
Horizontals 2x1.50 0.125 0.1000 0.03750 137941
Verticals for ventilator 2x0.45 0.125 0.1000 0.01125 146840
Horizontals for ventilator 2x1.50 0.125 0.1000 0.01875 137941
Lock rail 2x2.00 0.100 0.0350 0.01400 137941
rails 2x6x0.57 0.075 0.0350 0.01796 137941
planks 2x7x0.57 0.230 0.0220 0.04038 173539

0.21741
Labour :—

Hinges
Bolts
Suppl data Page 6

handles
Total
Cost per each
Supplying and fixing Gyp Board suspended regular single layer false ceiling (GS-MFSC-4.1 asper
India Gypsum) using 12.50 mm thick Gyp board confirming to IS 2095-1982 fixing to Gyp steel
peremeter channels of size 20 mmx27 mmx30 mm(web) of 0.55 mm thick along the peremeter of
ceiling srew fixed tobrick work/ partetion at 610 mm c/c and suspending the frame work using
intermediate channels (45 mm x15 mmx15 mm x0.90 mm) from soffit at 1220 mm c/c with ceiling
4 angle (25 mm x10 mmx0.55 mm) fixed in direction perpendicular to the intermediate channel at 457
mm c/c and fixing the 12.50 mm tapered edge Gypboard with 25 mm drywall screws at 230 mm c/c
& jointing and finishing using joint compound and paper tape to have a flush look including filling the
tapered & square edges with jointing compound two coats of drywall topcoat complete for finished
item of work asper India Gypsum limited specificatin
Unit = sqm
A) Material requirement asper India Gpsum ltd
12.50m Gyp board 1219 sqm

1.03 281
mmx1829 mm size boards
Ceiling angles 25 mm x 10 mm x Rm
0.64 74
0.55 mm
1.84 connecting clips 2 Nos
Ceiling section 51.50 mmx26 mm
2.30 85 Rm
x10.50 mm x0.55 mm
Intermediate channel 45 mmx15
mmx15 mmx0.90 mm section
0.84 84 Rm
51.50 mmx26 mm x10.50 mm
x0.55 mm
Perimeter channel 20 mmx27
0.40 74 Rm
mmx 30 mm ( web ) of 0.55 mm
0.64 Rawl plugs 2 Nos
0.64 Soffit cleats 2 Nos
18.00 Drywall screws 2 Nos
0.55 Jointing ompound 29 Kgs
1.46 Jointing paper tape 5 Rm
0.15 Drywall top coat 142 Lits
B) Labour charges
0.40 1 st class carpenter 445 day
0.40 2 nd class carpenter 400 day

0.08 1 st class painter 510 day
0.08 2 nd class painter 400 day
Power saw cutter hand operated day
0.04 400
operator
Power drill hand operated day
0.08 400
operator
0.24 Mazdoor unskilled 350 day
Add 20 % municipal allowance 542.80
Suppl data Page 7

C) Machinary
0.32 Power saw cutter hand operated 100 day
0.64 Power drill hand operated 100 day
Scaffolding 1 %
Rate per sqm
Add 13.615% Overheads and contractors profit
Total
Plain Cement concrete (1:3:6) nominal mix using 20 mm HBG metal
5 BLD-CSTN-2-11 with Concrete mixture including cost and conveyance of all materials
and all labour charges etc.complete
Unit =
1cum
A. MATERIALS:
Cement kg 220.00 4.80
Coarse aggregate 20 cum 0.90 2132.06
mm (Sand)
Fine aggregate cum 0.45 649.50
B. LABOUR:
Mason 1st class day 0.10 445.00
Mazdoor (unskilled) day 2.36 350.00
Water Charges 1% of
Labour
Add MA@20%
Add contractor's profit&over
heads@13.615 %
Rate per cum
Brick masonry 110 mm thick for panel walls in superstructure with CM (1:4) proportion using II nd
class country bricks of size 23x11x7 cm from approved source having crushing strength not less
than 35kg/sqcm including cost and conveyance of all materialslike cement ,sand ,bricks, water etc.,
to site , including seignorage charges ,sales and other taxes on all materials and all operational
6
,incidental and labour charges such as mixing cement mortar, curing scafolding charges,
constructing masonary,lift charges,curing etc., complete for finished item of work For Basement -
Cum including 14% over head charges and contractors profit but excluding VAT ans Seigniorage
charges
512.00 Nos 2nd class Bricks 5553.39 1000 Nos

72.00 kgs Cement 5000.00 1 MT
0.20 Cum Sand for mortar 649.50 1 Cum
0.60 Nos. 1st class mason 445.00 Each
0.60 Nos. 2nd class mason 400.00 Each
2.75 Nos. Man Mazdoor 350.00 Each
1.00 Cum Labour 1469.50 1 Cum

charges
Add 20% Extra for Municipal
Limits
Rate per cum
Rate for other floors GF FF SF

Basic Rate per Cum. 5096.64 5096.64 5096.64
Scaffolding charges per cum
Material Hire charges 9.93 9.93 9.93
Labour charges 61.83 87.78 113.70
Add 20% Extra for Municipal Limits 12.37 17.56 22.74
Lift charges per cum 0.00 14.70 29.39
Suppl data Page 8

Rate for cum 5180.80 5229.50 5278.30
Over head charges @13.615 % 705.37 712.00 718.64
Cost per 5886.20 5941.50 5997.00
cum
Supply and placing of the M25 Grade Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER / MIXER with 20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like cement, fine
aggregate (fine sand(unscreened)) coarse aggregate, water etc., to site and including Seigniorage
charges, sales & other taxes on all materials including all operational, incidental and labour charges
7 such as weigh batching, machine mixing, laying concrete, curing etc.,complete but excluding cost of
steel and its fabrication charges for finished item of work (APSS No. 402)with minimum cement
content as per IS code from standard suppliers approved by the department including pumping,
centering, shuttering, laying concrete, vibrating, curing etc. complete but excluding cost of steel and
its fabrication charges for finished item of work for RCC items of RCC Slabs, Beams - cum including
13.615% over head charges and contractors profit but excluding VAT ans Seigniorage charges
VRCC M30 design mix for slabs 175 mm thick

GF FF SF
Rate per 1.75 cum 9319.22 9319.22 9319.22
Centering Charges per 10 sqm
Material hire charges 1560.00 1560.00 1560.00
Labour charges 1310.00 1310.00 1440.00
0.00 202.99 405.99
Lifting charges for other floors
Add 20% Extra for Municipal Limits on lift charges 0.00 40.60 81.20
12451.22 12694.81 13094.41
Over head charges @13.615% 1695.23 1728.40 1782.80
Total per 10 sqm 14146.50 14423.30 14877.30

8 BLD-ELEC-7-7 Flood Light Luminaires
Supply of 250W MH Flood light luminaire with integral weaher proof diecast alluminium housing
with IP66 protection with all standard accessories e.t.c of makes Elton/ Style lamp/Mahita
Electro/CAPART/aKHIL/rk Halogen fitting with all accessories including 500W Halogen lamp etc.,
complete.including 13.615 % over head charges and contractors profit but excluding VAT ans
Seigniorage charges
a) Material
each 1 6069.00
Supply of 250W MH Flood light luminaire with
integral weaher proof diecast alluminium housing
with IP66 protection with all standard accessories
e.t.c of makes Elton/ Style lamp/Mahita
Electro/CAPART/aKHIL/rk Halogen fitting with all
accessories including 500W Halogen lamp etc.,
complete.
each 1 680.00
250WSV lamp with ISI mark of makes Elton/ Style
lamp/Mahita Electro/CAPART
Sundries and rounding off
Total
Rate per Each
Suppl data Page 9

Supplying and fixing of copper ball cock 25.4mm with PVC ball Indian
make including cost and conveyance of all materials and labour charges etc.,
13
complete including 13.615% over head charges and contractors profit but
excluding VAT ans Seigniorage charges
SSR WSS item 222 1.00 469.00 No 469.00
Labour charges 44.00
Add20% Extra for Municipal Limits 8.80
477.80
Add Contractor Profit @ 13.615% 65.05
542.85
Assistant Engineer Deputy Executive Engineer Executive Engineer Superintending Engineer

PRI,Narsapur PRI Narasapur PRI Narasapur PR Eluru
Suppl data Page 10

ward in Narasapur Town,
Amount
6
4810.48
2582.26
2954.70
504.52
1931.17
1824.96
5163.27
1534.04
306.81
2320
694
908
1284
210
396
644
158
28226.21
3843.00
32069.20
7709.10
5172.79
2954.70
Suppl data Page 11

Amount
504.52
1931.17
2476.73
7007.30
2152.89
430.58
2320
694
908
1284
210
396
644
158
36953.77
5031.26
41985.00
7709.10
5172.79
1651.95
2586.39
2954.70
504.52
1931.17
2476.73
7007.30
2497.51
499.50
2320
694
Suppl data Page 12

Amount
908
1284
210
396
644
158
41605.66
5664.61
47270.30
289.43
47.36
3.68
195.50
70.56
29.60
1.28
1.28
36.00
15.95
7.30
21.30
178.00
160.00
40.80
32.00
16.00
32.00
84.00
108.56
Suppl data Page 13

Amount
32.00
64.00
1466.60
199.68
1666.28
1056.00
1918.85
292.28
44.50
826.00
8.71
175.84
588.46
4910.64
2843.34
360.00
129.90
267.00
240.00
962.50
293.90
5096.64
TF
5096.64
9.93
139.70
27.94
44.09
8.82
Suppl data Page 14

Amount
5327.10
725.28
6052.40
TF
5325.27
9319.22
1560.00
1570.00
314.00
608.98
121.80
13494.00
1837.21
15331.30
6069.00
680.00
6749.00
918.88
7667.90
Suppl data Page 15

Amount
Suppl data Page 16

GOVERNMENT OF ANDHRA PRADESH
PANCHAYAT RAJ ENGINEERING DEPARTMENT
NARASAPURAM ASSEMBLY CONSTITUENCY
NARSAPUR TOWN
Working Estimate
SC SP GRANT(Social welfare)
Name of the work : Completion of incomplete Dr.B.R Ambedkar

Bhavan at 18 th ward in Narasapur Town, West Godavari District
Estimate Cost in Rs. :: 75.00 Lakhs
Name of the Circle :: P.R Eluru
Name of the Division :: P.R .I Narasapur
Name of the Sub Division :: P.R .I Narasapur
Name of the Mandal :: Narasapur
Name of the constituency :: Narasapur
Name of the District :: West Godavari District

SUB ESTIMATE FOR CONSTRUCTION OF SEPTIC TANK.
Name of the work : Completion of incomplete Dr.B.R Ambedkar Bhavan at 18 th ward in Narasapur Town, West
Godavari District
Sl.
Description of Items Nos Length Bredth Depth Quantity Rate Per
No.
1 Earth work excavation and depositing on bank with
initial lead of 10m and initial lift of 2m in Loamy &
Clayey Soils like BC Soils, Red Earth & Ordinary
Gravelly Soils ( SS 20-B) including shoring, strutting,
1 5.75 3.55 2.00 40.83 304.00 1 Cum
sheeting, planking and dewatering including cost of hire
charges of T & P, labour charges etc., complete for
finished item of work for Foundation of Building.(APSS
No. 308)
2
Plain Cement Concrete corresponding to M7.5 grade as
per IS 456 equivalent to (1:4:8:) proportion nominal
mix (cement: fine aggregate: Coarse aggregate) using
40mm size HBG (SS5) metal from approved quarry
with concrete mixture including cost and conveyance of
all materials like cement, sand(unscreened), coarse
aggregate, water etc. to site, including seigniorage 1 5.75 3.55 0.30 6.12 4160.00 1 Cum
charges, sales & other taxes on all materials, all
operational, incidental, and labour charges such as
mixing, laying and ramming concrete in layers in
position not exceeding 15cm, finishing top surface,
curing concrete, etc., complete for finished item of
work for Foundations and Flooring Bed (APSS No. 402)
3
Plain Cement Concrete corresponding to M15 grade as
per IS 456 equivalent to (1:2.5:5) (Hand
mixing)proportion nominal mix (cement: fine
aggregate: Coarse aggregate) using 40mm, 20mm &
10mm size HBG (SS5) metal from from approved
quarry including cost and conveyance of all materials
1 5.75 3.55 0.15 3.06 Err:509 1 Cum
like cement, fine sand(unscreened), coarse aggregate,
water etc. to site, including seigniorage charges, sales &
other taxes on all materials, all operational, incidental
and labour charges such as hand mixing, laying, curing
concrete, etc., complete for finished item of work for
(APSS No. 402)
4
Brick masonry 230 mm thick for panel walls in
superstructure with CM (1:6) proportion using II nd
class country bricks of size 23x11x7 cm from approved
source having crushing strength not less than
35kg/sqcm including cost and conveyance of all
materialslike cement ,sand ,bricks, water etc., to site ,
including seignorage charges ,sales and other taxes on
all materials and all operational ,incidental and labour
charges such as mixing cement mortar, curing
scafolding charges, constructing masonary,lift
charges,curing etc., complete for finished item of work
Long Wall 2 5.75 0.35 2.00 8.05

Cross Wall 2 2.85 0.35 2.00 3.99
Partition Wall 1 2.85 0.10 1.60 0.46
12.50 5003.60 1 Cum
5
Supply and fixing of RCC jollies 50mm thick, including
cost and conveyance of all materials and labour charges 1 2.85 0.90 2.57 458.30 1sqm
etc., complete.
Sl.
No.
6
Supply and placing of the M20 Grade Design Mix
Concrete corresponding to IS 456 using WEIGH
BATCHER / MIXER with 20mm size graded machine
crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all
materials like cement, fine aggregate (fine
sand(unscreened)) coarse aggregate, water etc., to site
and including Seigniorage charges, sales & other taxes
on all materials including all operational, incidental and
labour charges such as weigh batching, machine 1 5.75 3.55 20.41 Err:509 10 Sqm
mixing, laying concrete, curing etc.,complete but
excluding cost of steel and its fabrication charges for
finished item of work (APSS No. 402)with minimum
cement content as per IS code from standard suppliers
approved by the department including pumping,
centering, shuttering, laying concrete, vibrating, curing
etc. complete but excluding cost of steel and its
fabrication charges for finished item of work (APSS
No.402 & 403) for RCCslab 100 mm thick
7
Plastering 20mm thick in two coats with base coat of
16mm thick in CM (1:6) and top coat of 4mm thick in
CM (1:4) with dubara sponge finishing including cost
and conveyance of all materials like cement, fine
sand (screened), water, etc., to site, cost of
seigniorage charges and all other taxes on all materials,
and operational, incidental charges and all labour
charges for mixing mortar, finishing, scaffolding, lift
charges, curing, including cutting grooves etc. as
directed by Engineer-in-charge, complete for finished
item of work (APSS No. 901 & 904) for external faces
of walls
Long Wall 2 5.05 - 2.00 20.20

Cross Wall 2 2.85 - 2.00 11.40
Partition Wall 1 2.85 - 1.60 4.56
36.16 3647.00 10 Sqm
8 Supply and fixing of man holes of size 914.40 x
457.2MM CI Man hole frame and cover (Nett weight
L.S Each
30.00 Kgs) including C/C of all materials and L/C etc.,
complete (SSR Sl.No: 656)
9 Supply and fixing of SWG in let and out let pipes of
101.60mm dia with cement joints including C/C of all L.S RMT
materials and L/C etc., complete
10
Providing high yield strength deformed (HYSD) steel
bars (Fe 415 grade as per IS 1786-1985) of 8mm to
40mm diameters, cutting, bending, to required sizes
and shapes placing in position with cover blocks of
approved size and binding wire of 20SWG, forming grills
for reinforcement work as per approved designs and
drawings including cost and conveyance of bars from 200.00 55.99 KG
approved sources to site of work, including cost and
conveyance of binding wire, cover blocks and all
operational, incidental, and labour charges such as
cutting, bending, placing in position, tying etc., and
sales & other taxes,on cost of all materials complete for
finished item of work (APSS No.126) in all floors.
u/f items
Total Rs.
Sl.
No.
Err:509
Chief Engineer,PR
,Asst.Engineer ,Dy.Executive Engineer ,Executive Engineer Superintending
Hyderabad
.Mandal Mudhole .PR Sub-Divn.,Mudhole .PR Division Nirmal ,Engineer
.PR Circle, Adilabad
own, West
Amount
12412.00
25459.00
Err:509
62545.00
1178.00
Amount
Err:509
13188.00
1000.00
1000.00
11198.00
4636.00
Err:509
Amount
ief Engineer,PR
erintending
derabad
Engineer
rcle, Adilabad
Detailed and Abstract Estimate ( Ground Floor)
Name of Work : Construction of Digital Community Centre ( Sector 07, Scheme 001 ) at
Pedamynavanilanka (V) of Narasapur Mandal in West Godavari District
Sl.N Measurement
Description of Item No Qnty Unit Rate Per
o L B D
1 Earth work excavation for foundations and depositing on bank for all lifts and with an initial lead of
10m including all operational, incidental, labour charges such as shoring ,sheeting, planking, strutting,
etc. complete for finished item of work including 13.615% over head charges and contractors propfit
but excluding VAT and seigniorage excluding dewatering charges etc as per SS - 20 B (APSS 308).
Fig 1 1 34.00 17.00 2.00 1156.00

(5.25+3.
Fig 2 1 18.50 55)/2 2.00 162.80
(8.85+6.
Fig 3 1 18.50 85)/2 2.00 290.45
(4.85+2.
Fig 4 1 4.40 85)/2 2.00 33.88
(5.10+3.10 (5.10+3.
Portico Columns 2 )/2 10)/2 2.00 67.24
Sump excavation 1 5.00 3.00 1.40 21.00

Septic tank 1 5.90 2.50 1.80 26.55
1757.92 Cum 304.00 Cum
2 Filling with useful available excavated earth (excluding rock) in trenches, sides of foundations and
basement with initial lead in layers not exceeding 15 cm thick, consolidating each deposited layer by
watering and ramming including cost and conveyance of water to work site and all operational,
incidental, labour charges, hire charges of T & P etc., complete for finished item of work. (APSS NO.
309 & 310) including 13.615% over head charges and contractors profit but excluding VAT ans
Seigniorage charges.
Quantity of Item No.1 1757.92

PCC Bed -63.84
Qty. of footings -190.17
Qty. of footing Pedastals -9.42
Qty. of columns upto -5.67
G.Level
External walls PCC -8.90
1479.92 Cum. 119.70 Cum.
3 Filling with carted sand in trenches, sides of foundations and basement with initial lead in layers not
exceeding 15 cm thick, consolidating each deposited layer by watering and ramming including cost
and conveyance of water to work site and all operational, incidental, labour charges, hire charges of T
& P etc., complete for finished item of work. (APSS NO. 309 & 310) including 13.615% over head
charges and contractors profit but excluding VAT ans Seigniorage charges.
Basement Filling
Building area 1 47.86 12.65 0.75 454.07
Portico 1 10.50 5.15 0.15 8.11
Deductions
columns C6 6 0.23 0.60 0.30 -0.25
columns C3 6 0.30 0.45 0.30 -0.24
Stub columns 2 0.30 0.45 0.30 -0.08
Sl.N Measurement
o L B D
columns C4 1 0.30 0.45 0.30 -0.04
Lift pit 1 2.60 2.90 0.75 -5.66
Plinth beam 2 22.86 0.23 0.45 -4.73
Center wall 1 29.65 0.23 0.45 -3.07
PB
6 10.06 0.23 0.60 -8.33
111,112,114,124,125,126
PB
111,112,114,124,125,126,1 8 3.05 0.23 0.45 -2.53
15,123
PB 115,123 2 10.06 0.23 0.45 -2.08
PB 113,117,119,121 4 5.410 0.23 0.45 -2.24
PB 102 15 4.603 0.23 0.45 -6.96
PB 103 1 1.945 0.23 0.45 -0.20
PB 110 1 2.06 0.23 0.45 -0.21
425.56 Cum 594.60 Cum
4 Plain Cement Concrete corresponding to M7.5 grade as per IS 456 equivalent to (1:4:8:) proportion
nominal mix (cement: fine aggregate: Coarse aggregate) using 40mm size HBG (SS5) metal from
approved quarry with concrete mixture including cost and conveyance of all materials like cement,
sand(unscreened), coarse aggregate, water etc. to site, including seigniorage charges, sales & other
taxes on all materials, all operational, incidental, and labour charges such as mixing, laying and
ramming concrete in layers in position not exceeding 15cm, finishing top surface, curing concrete,
etc., complete for finished item of work for Foundations and Flooring Bed (APSS No. 402) including
a) Under Footings
Footing - F1 4 1.90 1.90 0.15 2.17
Footing - F2 6 2.25 2.25 0.15 4.56
Footing - F3 5 2.55 2.55 0.15 4.88
Footing - F4 3 2.85 2.85 0.15 3.66
Footing - F5 4 3.10 3.10 0.15 5.77
Footing - F6 2 3.30 3.30 0.15 3.27
Footing - F7 8 3.55 3.55 0.15 15.12
Footing - F8 5 3.70 3.70 0.15 10.27
Footing - F9 2 3.90 3.90 0.15 4.56
Lift block 1 4.55 4.58 0.15 3.13
Continous Footing 1 15.92 2.70 0.15 6.45
Below Plinth Protection
External walls main
1 121.94 0.45 0.15 8.23
building alround
Sides of Portico 2 4.93 0.45 0.15 0.67
Internal walls
Length wise 1 47.64 0.30 0.10 1.43
Center wall South to North
1 28.97 0.30 0.10 0.87
up to lift
Cross wall Beams 8 12.43 0.30 0.10 2.98
Under PB 113,117,119,121 4 4.96 0.30 0.10 0.60
Under PB 116 1 4.12 0.30 0.10 0.12
Sl.N Measurement
o L B D
Under PB 113 1 5.03 0.30 0.10 0.15
Under PB 102 1 4.46 0.30 0.10 0.13
Under PB 110 1 1.92 0.30 0.10 0.06
Under PB 103 1 1.91 0.30 0.10 0.06
Deduct outer columns C2 8 0.30 0.45 0.15 -0.16
Deduct inner columns
2 0.30 0.45 0.10 -0.03
Stubs
Deduct inner columns C6 6 0.30 0.60 0.10 -0.11
Flooring
Sarpanch room 1 4.570 4.110 0.10 1.88
Anti room 1 4.570 3.050 0.10 1.39
Tioilets 2 2.210 2.130 0.10 0.94
Office room 1 13.640 4.110 0.10 5.61
Toilets 2 2.130 2.510 0.10 1.07
Hall 1 6.710 5.330 0.10 3.58
EO room 1 4.500 5.330 0.10 2.40
Toilets 1 2.130 2.670 0.10 0.57
Gents Toilets 1 5.180 5.260 0.10 2.72
Ladies Toilets 1 5.180 5.260 0.10 2.72
Sides of staircase 2 2.290 4.110 0.10 1.88
1 5.770 4.250 0.10 2.45
Admn Office 1 4.570 11.130 0.10 5.09
Portico 1 10.520 5.490 0.10 5.78
Verandah 1 47.860 3.050 0.10 14.60
Staire case bottom ceiling 1 4.110 6.000 0.10 2.47
deduct lift portion 1 2.130 2.440 0.10 0.52
Sump bedding 1 5.000 3.000 0.15 2.25
Septic tank 1 5.90 2.50 0.30 4.43
1.83
142.37 Cum 4160.00 Cum
5 Supply and placing of the M30 Grade Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER / MIXER with 20mm size graded machine crushed hard granite metal (coarse aggregate)
from approved quarry including cost and conveyance of all materials like cement, fine aggregate (fine
sand(unscreened)) coarse aggregate, water etc., to site and including Seigniorage charges, sales &
other taxes on all materials including all operational, incidental and labour charges such as weigh
batching, machine mixing, laying concrete, curing etc.,complete but excluding cost of steel and its
fabrication charges for finished item of work (APSS No. 402)with minimum cement content as per IS
code from standard suppliers approved by the department including pumping, steel centering,
shuttering, laying concrete, vibrating, curing etc. complete but excluding cost of steel and its
fabrication charges for finished item of work. for foundations, Plinth beams, Pedestals including
a) Footings
Footing - F1 4 1.60 1.60 0.275 2.82
Footing - F2 6 1.95 1.95 0.350 7.99
Footing - F3 5 2.25 2.25 0.400 10.13
Footing - F4 3 2.55 2.55 0.450 8.78
Footing - F5 4 2.80 2.80 0.500 15.68
Footing - F6 2 3.00 3.00 0.550 9.90
Footing - F7 8 3.25 3.25 0.575 48.59
Sl.N Measurement
o L B D
Footing - F8 5 3.40 3.40 0.600 34.68
Footing - F9 2 3.60 3.60 0.625 16.20
Lift block 1 4.25 4.28 0.400 7.28
Continous Footing 1 15.62 2.40 0.750 28.12
190.17 Cum 8613.40 Cum
(b) Pedestals
For columns
230x450,300x450 30 0.60 0.60 0.45 4.86
&300mm dia
For other columns 18 0.75 0.75 0.45 4.56
9.42 Cum 9038.30 Cum
© Plinth Beams
Beam 101 1 48.550 0.230 0.450 5.02
Beam 102 1 4.605 0.230 0.450 0.48
Beam 103 1 1.945 0.230 0.450 0.20
Beam 104 1 10.980 0.230 0.450 1.14
Beam 105 1 18.440 0.230 0.450 1.91
Lift block alround 1 10.540 0.230 2.000 4.85
Beam 107 2 22.860 0.230 0.450 4.73
R/S of Portico 1 18.900 0.230 0.450 1.96
Beam 108 1 18.900 0.230 0.450 1.96
Beam 109 1 13.110 0.230 0.450 1.36
Beam 110 1 2.060 0.230 0.450 0.21
Beam 111 1 10.060 0.230 0.600 1.39
Beam 111 1 3.050 0.230 0.450 0.32
Beam 112 1 3.050 0.230 0.450 0.32
Beam 113 1 5.410 0.230 0.450 0.56
Beam 114 1 10.060 0.230 0.600 1.39
Beam 114 1 3.050 0.230 0.450 0.32
Beam 115 1 13.110 0.230 0.450 1.36
Beam 115 1 5.380 0.230 0.450 0.56
Beam 116 1 4.190 0.230 0.450 0.43
Beam 117 1 5.410 0.230 0.450 0.56
Beam 119 1 5.410 0.230 0.450 0.56
Beam 121 1 5.410 0.230 0.450 0.56
Beam 122 1 5.190 0.230 0.450 0.54
Beam 123 1 12.650 0.230 0.450 1.31
Beam 123 1 5.380 0.230 0.450 0.56
Beam 124 1 10.060 0.230 0.600 1.39
Beam 124 1 3.050 0.230 0.450 0.32
Beam 125 1 10.060 0.230 0.600 1.39
Beam 125 1 3.050 0.230 0.450 0.32
Beam 126 1 10.060 0.230 0.600 1.39
Beam 126 1 3.050 0.230 0.450 0.32
Beam 127 1 12.650 0.230 0.450 1.31
Beam 128 1 10.520 0.230 0.600 1.45
0.00
42.45 Cum 10726.20 Cum
Sl.N Measurement
o L B D
code from standard suppliers approved by the department including pumping, centering, shuttering,
laying concrete, vibrating, curing etc. complete but excluding cost of steel and its fabrication charges
for finished item of work. for Columns, Lintels, Water tanks, RCC Walls - cumincluding 13.615%
over head charges and contractors profit but excluding VAT ans Seigniorage charges
a) Columns up to G L(Below Plinth)

Columns C 1 2 0.23 0.45 1.675 0.35
Columns C 2 3 0.30 0.45 1.500 0.61
5 0.30 0.45 1.550 1.05
Columns C 3 4 0.30 0.45 1.200 0.65
2 0.30 0.45 1.400 0.38
1 0.30 0.45 1.375 0.19
2 0.30 0.45 1.450 0.39
Columns C 4 1 0.30 0.45 1.200 0.16
Columns C 5 2 0.23 0.60 1.200 0.17
Columns C 6 5 0.30 0.60 1.225 0.97
5 0.30 0.60 1.200 0.95
2 0.30 0.60 1.175 0.37
Columns C 7 6 3.14 (.3*.3)/4 1.450 0.61
2 3.14 (.3*.3)/4 1.525 0.22
Columns C 8 2 3.14 (.6*.6)/4 1.525 0.86
2 3.14 (.6*.6)/4 1.525 0.86
Stub columns 2 0.30 0.45 1.525 0.48
Columns up to G L( Plinth to Roof level)
Columns C 1 2 0.23 0.45 3.600 0.75
Columns C 2 8 0.30 0.45 3.450 3.73
Columns C 3 9 0.30 0.45 3.450 4.19
Columns C 4 1 0.30 0.45 3.450 0.47
Columns C 5 2 0.23 0.60 3.450 0.95
Columns C 6 12 0.30 0.60 3.450 7.45
Columns C 7 7 3.14 (.3*.3)/4 3.625 1.79
Columns C 8 4 3.14 (.6*.6)/4 3.425 3.87
32.48 Cum 10181.50 Cum
b) Lintels
Alround 1 121.940 0.230 0.150 4.21
Cross walls 4 9.600 0.230 0.150 1.32
For L/S center wall 1 18.440 0.230 0.150 0.64
Concrete at window sill level
Alround 1 121.940 0.230 0.050 1.40
Cross walls 4 9.600 0.230 0.050 0.44
For L/S center wall 1 18.440 0.230 0.050 0.21
Total 8.22 Cum 10259.90 Cum
Sl.N Measurement
o L B D
7 Plain Cement Concrete (1:3:6) Nominal Mix with 20mm size graded machine crushed hard granite
metal (coarse aggregate) from approved quarry, using a minimum quantity of 220 kgs. of cement
(Portland slag cement confirming to IS 455-1989) per 1 cum of concrete including cost and
conveyance of all materials like cement, fine aggregate (Sand), coarse aggregate, water etc.,to site,
water curing and all labour charges, hire and operational charges of machinery, water lead charges
including centering, shuttering, mixing, laying concrete, lift charges, curing etc., complete including
royalties and all taxes for finished item of work for Bed Blocks (APSS No. 402 )
Bed blocks under hold fasts

( 0.30 x 0.225 x 0.15 = 0.01 cum Nos
For Doors 25 6 0.01 1.50
For Windows 20 4 0.01 0.80
For Ventilators 4 2 0.01 0.08
Sump bed 1 5 3.00 0.10 1.50
Septic tank 1 5.90 2.50 0.10 1.48
Total 5.36 Cum 4910.66 Cum
8 Reinforced cement concrete corresponding to M30 grade as per IS 456 design mix using 20mm
size HBG (SS5) machine crushed metal from approved quarry including cost and conveyance of all
materials like cement, fine aggregate (fine sand(unscreened)) coarse aggregate, water etc., to site
including all seigniorage charges, sales & other taxes on all materials all operational, incidental, and
labour charges such as centering, shuttering, machine mixing, laying concrete, curing etc,for 7.5cm
thick at fixed end and 5cm thick at free end with an average thickness of 6.25cm complete but
excluding cost of steel and its fabrication charges for finished item of work for sun-shades (APSS No.
403) - per sqm including 13.615% over head charges and contractors profit but excluding VAT ans
Seigniorage charges for Sunshades
Alround 1 125.26 125.26

Deduct Portico 1 10.75 -10.75
114.51 rmt 454.56 1Rmt
9 Supply and placing of the M30Grade Design Mix Concrete corresponding to IS 456 using WEIGH
for finished item of work for RCC items of RCC Slabs, Beams - cum including 13.615% over head
charges and contractors profit but excluding VAT ans Seigniorage charges
a) Varandah Beams
Long Beams 1 48.30 0.23 0.30 3.33
Short beams 2 3.30 0.23 0.30 0.46

b) Roof Beams
Roof Beam 101 2 48.55 0.23 0.60 13.40
Roof Beam 104 1 48.55 0.23 0.60 6.70
Ver Roof Beam 105 2 18.44 0.23 0.425 3.61
Roof Beam 105 (Portico 1 32.72 0.23 0.60 4.52
alround)
Roof Beam
108,109,110,120,121,122 6 9.60 0.30 0.75 12.96
Roof Beam
107,111,119,123 4 9.60 0.30 0.60 6.91
Roof Beam 113,117 2 5.18 0.23 0.45 1.07
Sl.N Measurement
o L B D
Roof Beam 115 1 5.18 0.23 0.60 0.71
Roof Beam 112,118 2 4.31 0.23 0.60 1.19
Roof Beam 102 1 10.98 0.23 0.60 1.52
Roof Beam
107,109,111,119,121,123 6 2.82 0.23 0.425 1.65
Mid Landing Beam 2 1.52 0.23 0.45 0.31
58.34 Cum 9104.80 Cum
c) Slab(125mm thickness)
Verandah 1 48.55 3.05 148.08
Both sides of lift room 2 2.21 4.42 19.54
Slab extension 1 134.52 0.45 60.53
Net 228.15 Sqm 11021.40 10 sqm
d) Slab(150mm thickness)
Stair case Waist slab 1 8.40 1.52 12.77
Main Slab 1 48.55 10.06 488.41
Deduct stair & lift 1 10.75 4.42 -47.52
453.66 Sqm 12533.90 10 sqm
e) Slab(175mm thickness)
Portico 1 10.98 5.61 61.60
61.60 Sqm 12533.90 10 sqm
10 Brick masonry 230 mm thick for panel walls in superstructure with CM (1:6) proportion using II nd
class bricks of size 23x11x7 cm from approved source having crushing strength not less than
35kg/sqcm including cost and conveyance of all materialslike cement ,fine sand(unscreened) ,bricks,
water etc., to site , including seignorage charges ,sales and other taxes on all materials and all
operational ,incidental and labour charges such as mixing cement mortar, curing scafolding charges,
constructing masonary,lift charges,curing etc., complete for finished item of work complete.including
Basement (Below plinth

for protection)
Main building alround 1 121.94 0.34 1.15 47.68
Portico 3 sides 2 5.38 0.34 0.55 -2.01
Deduct outer Columns C2 8 0.45 0.34 1.15 -1.41
Portico steps 1 10.75 0.90 0.15 1.45
1 10.75 0.60 0.15 0.97
1 10.75 0.30 0.15 0.48
Superstructure
Long walls 2 48.55 0.23 3.60 80.40
Short walls 6 12.65 0.23 3.60 62.85
Partition to toilets 1 2.10 0.23 3.60 1.74
Cross walls 3 5.60 0.23 3.60 13.91
Ver brest wall 2 18.73 0.23 1.20 10.34
Parapet wall 2 18.73 0.23 1.20 10.34
Staircase steps 13 1.52 0.30 0.15 0.89
Deduct for Columns 8 0.30 0.23 0.75 -0.41
8 0.30 0.23 1.20 -0.66
8 0.23 0.45 3.60 -2.98
12 0.23 0.30 3.60 -2.98
6 0.23 0.45 3.60 -2.24
Sl.N Measurement
o L B D
Deduct for Doors D1 4 1.20 0.23 2.10 -2.32
Deduct for Windows 20 1.50 0.23 1.35 -9.32
Deduct for Ventilators 4 1.50 0.23 0.60 -0.83
Sump Wall alround 1 13.36 0.34 1.15 5.22
Septic tank 1 14.56 0.34 1.30 6.44
215.84 Cum 5419.20 Cum
class country bricks of size 23x11x7 cm from approved source having crushing strength not less than
35kg/sqcm including cost and conveyance of all materialslike cement ,sand ,bricks, water etc., to site
, including seignorage charges ,sales and other taxes on all materials and all operational ,incidental
and labour charges such as mixing cement mortar, curing scafolding charges, constructing
masonary,lift charges,curing etc., complete for finished item of work For Basement - Cum including
14% over head charges and contractors profit but excluding VAT ans Seigniorage charges
Superstructure
Cross walls 3 5.18 0.11 3.60 6.15
Partition Sarpanch &anti
room 2 4.605 0.11 3.60 3.65
Middle long wall 1 29.19 0.11 3.60 11.56
8 0.75 0.11 2.10 -1.39
23.12 Cum 5886.20 Cum
11 Plastering 12mm thick in two coats with base coat of 8mm thickin CM (1:5) and top coat of CM (1:3)
with Dubara sponge finishing including cost and conveyance of all materials like cement,
finesand(screened), water, etc., to site, cost of seigniorage charges and all other taxes on all
materials, and operational, incidental charges and all labour charges for mixing mortar, finishing,
scaffolding, lift charges, curing, including cutting grooves etc. as directed by Engineer-in-charge,
complete for finished item of work (APSS No. 901 & 904) for internal even faces of walls including
Building inside
Sarpanch room alround 1 17.36 4.20 72.91
Ante room 1 15.24 4.20 64.01
Tioilets 2 8.68 4.20 72.91
Office room 1 35.50 4.20 149.10
Toilets 2 9.28 4.20 77.95
Hall 1 24.08 4.20 101.14
EO room 1 19.60 4.20 82.32
Toilets 1 9.60 4.20 40.32
Gents toilets 1 20.88 4.20 87.70
Ladies toilets 1 20.88 4.20 87.70
sides of Stairecase 2 12.80 4.20 107.52
Stairecase 3 sides 1 15.79 4.20 66.32
Admn Office 1 31.40 4.20 131.88
Comp training center 1 46.48 4.20 195.22
Add for steps 26 1.52 0.45 17.78
Deduct for Doors D1 1 1.20 2.10 -2.52
Sl.N Measurement
o L B D
25.46
1350.00 Sqm 3552.28 10 sqm
12 Plastering 20 mm thick in two coats with base coat of 16mm thickin CM (1:5) and top coat of 4mm
CM (1:4) with Dubara sponge finishing including cost and conveyance of all materials like cement,
fine sand (screened), water, etc., to site, cost of seigniorage charges and all other taxes on all
complete for finished item of work (APSS No. 901 & 904) for EXTERNAL faces of walls including
13.615% over head charges and contractors profit but excluding VAT ans Seigniorage charges for
external faces
Basement out side A/R 1 122.86 1.20 147.43
Portico sides 2 5.38 0.60 6.46
Building out side
Superstructure alround 1 116.76 4.20 490.39
Ver parapet alround 2 18.67 2.63 98.20
Ver Brest wall alround 2 18.67 4.43 165.42
Deduct Doors 4 1.20 2.10 -10.08
Deduct Doors D1 2 0.90 2.10 -3.78
Deduct Windows 20 1.50 1.35 -40.50
Deduct Ventilators 4 1.50 0.60 -3.60
50.06
900.00 Sqm 3647.00 10 sqm
13 Ornamental Plastering 12mm thick in two coats with base coat of 8mm thickin CM (1:5) and top coat
of CM (1:3) with Dubara sponge finishing including cost and conveyance of all materials like
cement, finesand(screened), water, etc., to site, cost of seigniorage charges and all other taxes on all
complete for finished item of work (APSS No. 901 & 904) for inside ceiling including 13.615% over
head charges and contractors profit but excluding VAT ans Seigniorage charges
Ceiling Plastering
Sarpanch room 1 4.570 4.110 18.78
Anti room 1 4.570 3.050 13.94
Tioilets 2 2.210 2.130 9.41
Office room 1 13.640 4.110 56.06
Toilets 2 2.130 2.510 10.69
Hall 1 6.710 5.330 35.76
EO room 1 4.500 5.330 23.99
Toilets 1 2.130 2.670 5.69
Gents Toilets 1 5.180 5.260 27.25
Ladies Toilets 1 5.180 5.260 27.25
Sides of staircase 2 2.290 4.110 18.82
1 5.770 4.250 24.52
Admn Office 1 4.570 11.130 50.86
Portico 1 10.520 5.490 57.75
Verandah 1 47.860 3.050 145.97
Staire case bottom ceiling 1 4.110 6.000 24.66
deduct lift portion 1 2.130 2.440 -5.20
Sunshades
Windows W1 1 125.260 0.600 75.16
Deduct portico 1 10.750 0.600 -6.45
Sump outside A/R 1 14.720 0.600 8.83
Sump inside A/R 1 12.000 1.150 13.80
Sump top 1 13.360 0.340 4.54
Septic tank A/R 1 13.200 1.300 17.16
Sl.N Measurement
o L B D
Bottom 1 5.000 1.600 8.00
Top alround 1 14.360 0.340 4.88
7.88
Total 680.00 Sqm 3654.80 1 sqm
14 Flooring with ceramic non- skid Ceramic tiles of first quality of make as approved by Engineer-in-
charge 7.3mm thick of size 300mm x 300mm set over a base coat of CM (1:8) prop. 12mm thick
over CC bed already laid including neat cement slurry of honey like consistancy spread at the rate
of 3.3 kgs per Sqm. and filling the joints with white cement paste mixed with pigment of matching
shade including cost and conveyance of all materials like cement, fine sand (screened), water,
ceramic tiles, white cement etc., to site, (excluding cost of C.C. bed) including cost of seigniorage
charges on all materials, cost of base coat and all labour charges for mixing of cement mortar,
laying tiles to required slope as directed by the Engineer- in-charge curing etc., complete for
finished item of work. (APSS No.701 & 707) including 13.615% over head charges and contractors
profit but excluding VAT ans Seigniorage charges
G Floor
Toilets 2 2.210 2.130 9.41
Toilets 2 2.130 2.510 10.69
Toilets 2 5.180 5.280 54.70
74.80 Sqm 10523.90 10Sqm
15 Flooring with vitrified tiles of 1st quality(598x598x8mm thich regular finish with normal colours), set
over base coat of cement mortar (1:8), 12 mm thick over CC bed already laid or RCC roof slab,
including neat cement slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly
with white cement paste to full depth mixed with pigment of matching shade, including cost of all
materials like cement, fine sand(screened), water and tiles etc., complete, including seigniorage
charges, etc., complete for finished item of work, but excluding the cost of conveyance of all
materials. (APSS No.701 & 707) including 13.615% over head charges and contractors profit but
G Floor
Sarpanch room 1 4.570 4.110 18.78
Anti room 1 4.570 3.050 13.94
Tioilets 2 2.210 2.130 9.41
Office room 1 13.640 4.110 56.06
Toilets 2 2.130 2.510 10.69
Hall 1 6.710 5.330 35.76
EO room 1 4.500 5.330 23.99
Toilets 1 2.130 2.670 5.69
Gents Toilets 1 5.180 5.260 27.25
Ladies Toilets 1 5.180 5.260 27.25
1 5.770 4.250 24.52
Admn Office 1 4.570 11.130 50.86
Portico 1 10.520 5.490 57.75
Verandah 1 47.860 3.050 145.97
Staire caseroom 1 4.110 6.000 24.66
3.80
550.00 Sqm 11895.90 10 sqm
Sl.N Measurement
o L B D
16 Dadooing to walls with coloured glazed tiles 1st. quality of any size of brand as approved by
Engineer - in - charge and set over a base coat of CM (1:3), 12mm thick and neat cement paste at
the rate of 3.3 Kg/Sqmt. and jointed with white cement paste mixed with pigment of matching shade
including cost and conveyance of all materials like cement, sand , water, tiles, etc. to site, seigniorage
charges, sales and other taxes on all materials, C921 such as mixing of cement mortar, laying in
position, curing, lift charges etc., complete for finished item of work (APSS No.701 & 707) including
Dadoing
Toilets 2 8.680 1.500 26.04
Toilets 2 8.680 1.500 26.04
Toilets 2 20.400 1.500 61.20
113.28 Sq.m. 9523.40 10 sqm
17 Providing skirting to internal walls to 15 cm ht/ risers of stepswith 8 mm thick Vitrified tiles all
shades set over base coat of cement mortar (1:3), 12 mm thick over CC bed already laid or RCC roof
slab, including neat cement slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed
neatly with white cement paste mixed with pigment of matching shade to full depth, including cost of
all materials like cement, fine sand(screened), water and tilesetc., complete, including seigniorage
charges, labour charges for dressing of tilesetc., complete for finished item of work, but excluding the
cost of conveyance of all materials, complete - 10sqm (APSS No.701 & 703) including 13.615%
Skirting
Sarpanch room 1 17.36 0.150 2.60
Anti room 1 15.24 0.150 2.29
Tioilets 2 8.68 0.150 2.60
Office room 1 35.5 0.150 5.33
Toilets 2 9.28 0.150 2.78
Hall 1 24.08 0.150 3.61
EO room 1 19.66 0.150 2.95
Toilets 1 9.6 0.150 1.44
Gents Toilets 1 20.88 0.150 3.13
Ladies Toilets 1 20.88 0.150 3.13
1 20.04 0.150 3.01
Admn Office 1 31.4 0.150 4.71
Portico 1 32.02 0.150 4.80
Verandah 1 101.82 0.150 15.27
Steps (Risers) 24 1.520 0.150 5.47
3.03
70.00 Sq.m. 11969.50 10 sqm
18 Cost & Supply of stainless steel Tubes & Pipes of all dia for 304 grade Labour charges for fabrication
of stainless steel railing works using stainless steel welding rods including buffing, lacquer finishing, to
present seamless finish
50mm dia for Staircase
Stair case Waist slab 2 8.40 16.80
Main Slab 1 48.55 48.55
Deduct stair & lift 2 10.75 21.50
Staircase 1 12.00 12.00
98.85
Weight 6.00RM for 12.50Kgs = 34.74/6 X12.50 = 206 Kgs 83620.70 Kg
Sl.N Measurement
o L B D
19 Providing high yield strength deformed (HYSD) steel bars (Fe 500 grade as per IS 1786-1985) of
8mm to 40mm diameters, cutting, bending, to required sizes and shapes placing in position with
cover blocks of approved size and binding wire of 20SWG, forming grills for reinforcement work as
per approved designs and drawings including cost and conveyance of bars from approved sources to
site of work, including cost and conveyance of binding wire, cover blocks and all operational,
incidental, and labour charges such as cutting, bending, placing in position, tying etc., and sales &
other taxes,on cost of all materials complete for finished item of work (APSS No.126) in all floors.
including 13.615% over head charges and contractors profit but excluding VAT ans Seigniorage
charges
Quantity in tones 43.00 MT 55990.70 MT

20 Supply and fixing of Teak Wood Flush Door of size 1.20 X 2.10mts including fixing of 6 Nos of
M.S. Hold fasts, 6 Nos. of 125mm long Mild steel (PC) Butt Hinges, 2 Nos. of 200mm long Alluminium
Tower Bolts, 30mm thick solid bond wood block board type with commercial ply on both faces Flush
Door shutter and 2 Nos. of 150mm long Alluminium Door Handles, 1No of 300mm long Alluminium
Aldrop and 1 No of Door Stopper including cost and conveyance of all materials and labour charges
etc., complete.including 13.615% over head charges and contractors profit but excluding VAT ans
5 1.200 2.100 12.60

Total 12.60 Sqm 6516.68 sqm
21 Providing and fixing of single shutter doors of size 0.90 x 2.10 m made with frame of Sal wood of size
75mm x 100mm with 6 Nos. of hold fasts (3 on each side) and painted with liquid bitumen on wall
side and with flush shutter of hard wood solid bond wood block board type of 35mm thick commercial
ply on both sides confirming to IS 2202 including 3 Nos Aluminium butt Hinges (150mm), 1 No.
Aluminium Tower bolt (250mm) at top, 1 No. Aluminium Aldrop (250mm long), 1 No Aluminium Handle
(100 mm long), 1 No Al. heavy duty door stopper and 1 No. rubber bush on wall face of door including
cost and conveyance of all materials, all taxes, labour charges for making, fixing of fixtures and door
frame and shutter in position and all incidental charges etc., complete for finished item of work.
6 0.900 2.100 11.34

11.34 Sqm 5700.21 Sqm
22 Supply and fixing of single shutter door of size 0.75x2.10m, frame and shutters made of rigid PVC
extruded hollow section (Nandi or equivalent) of 40mm x 57mm duly reinforced with seasoned wood
plank at the hinges side (The door frame top 2 corners shall be metri-cut/ welded) with the wall
thickness of 2.0mm +/- 0.2mm equally divided into 4 No's with tongue and groove locking
arrangements and door shutters made of rigid PVC extruded hollow section (Nandi or equivalent) of
20mm X 200mm with the wall thickness of 1.0mm +/- 0.1mm equally divided into 4 no's with tongue
and groove locking arrangements shutter frame is made of 30mm x 79mm with the wall thickness of
1.5mm +/-0.15mm section miter-cut and joined at 4 corners with 125mm x 225mm plastic brackets.
The shutter shall be horizontally reinforced with 2 no's of 8mm PVC rods. Teak wood batons shall be
reinforced inside the door shutter during the fabrication of the door shutter at those points wherever
the hardware is fixed onto the door shutter including fixing 3 Nos. of Aluminium hinges 75mm long, 1
No. Al. Aldrop 150mm long, 1 No. Aluminium Tower bolt 100mm long and 1No 75mm long Al. door
handle including cost and conveyance of all materials, all taxes and labour charges for making, fixing
in position including all incidental charges etc., complete for finished item of work
14 0.750 2.100 22.05

22.05 Sqm 3410.69 Sqm
Sl.N Measurement
o L B D
23 Providing and fixing Pre-painted steel window fabricated from Roll fromed sections made of
galvanized steel colour coated /powdercoated (Base steel as per IS 513 'D' quality , galvanized as
per IS 277 with zinc of 120 GM/Sq.mtr.) with total coated thickness of 0.58 mm, primer coat with
epoxyprimer of 5-7 microns thick, finish painted with a polyester paint of 12-16 microns thick and back
coated with a Alkyd backer of 5-7 microns thick and the section for external feame bottom of 79x44
mm, external sides and top of 69x24mm, guide for top and bottom of 69x26mm (stainless steel) and
section for shutter of 26x30mm and panelled with 5mm thick plain float glass fitted with corner
bracketfor internal and external frame made of glass filled nylon,gaskets made of EthylPropylene
Diamine Monomer (EPDM), sectioncut to length,joined and asumebledbymeans of corner bracket,
including fixing windows in the concrete/masonry walls bymeans of self expanding brackets & screws
including 10mm square guard bars with 6"pitch(152.4mm) and all taxes etc., complete for finished
item of work including 14% over head charges and contractors profit but excluding VAT ans
20 1.500 1.350 40.50

40.50 No 0.00 Sqm
23
Supplying and fixing of Unplasticised Poly Vinyl chloride (UPVC ) Two track sliding duly
manufactured using UPVC reinforced profile of (62 mm x60mm)(60mmx45mm0x2 mm for outer
frames (66 mmx38 mm)/58 mmx38mm)x2.0 mm for sliding shutter frame capable of mounting single
glazing system structurally reinforced with hot dip galvanised upto 50 microns of minimum thickness
of 1.20 mm prefabricated & welded through fusion welding the window sash shall be fitted with 5 mm
thick clear seal resistant accessories like locking system 1 No per set of sashes and the system is to
be installed at the site using anchor fasteners silicon rubber sealent easy glazing/degiazing at site
etc including cost and conveyance of all materials accessories labour charges for transportation
erectin at site with templates for casement sizing complete for finished item of work
20 1.500 1.350 40.50

40.50 No 7261.13 Sqm
24 Painting to new walls with 2 coats of Synthetic polymer plastic emulsion paint having VOC( Volatile
Organic Compound) content less than 50 grams/litre of approved brand and shade over a base coat
of appropriate primer of approved brand, making 3 coats in all to give an even shade after thourughly
brushing the surface to remove all dirt and remains of loose powdered materials, including cost and
conveyance of all materials to work site and all operational, incidental, labour charges etc. complete
for finished item of work as per SS 911 for internal walls (APSS No. 912) including 13.615% over
Ceiling Plastering
Sarpanch room 1 4.570 4.110 18.78
Anti room 1 4.570 3.050 13.94
Tioilets 2 2.210 2.130 9.41
Office room 1 13.640 4.110 56.06
Toilets 2 2.130 2.510 10.69
Hall 1 6.710 5.330 35.76
EO room 1 4.500 5.330 23.99
Toilets 1 2.130 2.670 5.69
Gents Toilets 1 5.180 5.260 27.25
Ladies Toilets 1 5.180 5.260 27.25
1 5.770 4.250 24.52
Admn Office 1 4.570 11.130 50.86
Portico 1 10.520 5.490 57.75
Verandah 1 47.860 3.050 145.97
Staire case bottom ceiling 1 4.110 6.000 24.66
Sl.N Measurement
o L B D
Sunshades
Windows W1 1 125.260 0.600 75.16
Deduct portico 1 10.750 0.600 -6.45
Building inside
Sarpanch room alround 1 17.36 4.20 72.91
Ante room 1 15.24 4.20 64.01
Tioilets 2 8.68 4.20 72.91
Office room 1 35.50 4.20 149.10
Toilets 2 9.28 4.20 77.95
Hall 1 24.08 4.20 101.14
EO room 1 19.60 4.20 82.32
Toilets 1 9.60 4.20 40.32
Gents toilets 1 20.88 4.20 87.70
Ladies toilets 1 20.88 4.20 87.70
sides of Stairecase 2 12.80 4.20 107.52
Stairecase 3 sides 1 15.79 4.20 66.32
Admn Office 1 31.40 4.20 131.88
Comp training center 1 46.48 4.20 195.22
Add for steps 26 1.52 0.45 17.78
10.55
1950.00 Sqm 177.66 1 sqm
25 Painting to new walls with 2 coats of acrylic exterior emulsion paint having VOC(Volatile Organic
Compound) of approved brand and shade over a base coat of appropriate primer of approved brand,
making 3 coats in all to give an even shade after thourughly brushing the surface to remove all dirt
and remains of loose powdered materials, including cost and conveyance of all materials to work site
and all operational, incidental, labour charges etc. complete for finished item of work as per SS 911
for external walls (APSS No. 912) including 13.615% over head charges and contractors profit but
Basement out side A/R 1 122.86 1.20 147.43

Portico sides 2 5.38 0.60 6.46
Building out side
Superstructure alround 1 116.76 4.20 490.39
Ver parapet alround 2 18.67 2.63 98.20
Ver Brest wall alround 2 18.67 4.43 165.42
Deduct Doors 4 1.20 2.10 -10.08
Deduct Doors D1 2 0.90 2.10 -3.78
Deduct Windows 20 1.50 1.35 -40.50
Deduct Ventilators 4 1.50 0.60 -3.60
10.06
860.00 Sqm 179.62 1 sqm
26
Painting to New wood work with two coats of ready mixed first quality synthetic enamel paint of
approved brand and shade over primary coat of wood primer grade I making three coats in all to give
an even shade after thoroughly brushing the surface to remove all loose powdered materials,
including cost and conveyance of all materials, including cost and conveyance of all materials, cost of
brushes, water to site, etc., sales & other taxes, all operational, incidental and labour charges such as
scaffolding charges, lift charges, curing etc., complete for finished item of work in all floors (APSS No.
1201 &1208) including13.615% over head charges and contractors profit but excluding VAT ans
Sl.N Measurement
o L B D
Doors D 5 1.20 2.25 2.10 28.35
Doors D1 6 1.05 2.25 2.10 29.77
Doors D3 14 0.75 2.25 2.10 49.61
20 0.600 2.250 0.30 8.10
Total 115.83 Sq.m. 1823.07 10 sqm
Earth work excavation and depositing on bank with an initial lead of 10 m andinitial lift of 2m in loamy
and clayee soils like BC soils, red earth & Ordinary gravel (SS 20B) including shoring,
shuttering,planking and dewatering including cost of hire charges of labour charges etc., complete for
finished item of work for foundation of building.( APSS.No.308)
Total
Superintending Engineer Executive Engineer Dy Executive Engineer Asst Executive Engineer

PR,Eluru P.R I., Narsapur P.R I., Narsapur P.R I., Narsapur
d Abstract Estimate ( Ground Floor)
of Digital Community Centre ( Sector 07, Scheme 001 ) at
V) of Narasapur Mandal in West Godavari District
Amount
534408
177146
Amount
253038
Amount
592265
Amount
1638010
85141
455327
Amount
330678
84336
Amount
26321
52052
Amount
531174
251453
568613
77209
Amount
1169680
136089
Amount
479558
328230
Amount
248526
78719
654275
Amount
107881
83789
17220638
Amount
2407600
82110
64640
75206
Amount
294076
Amount
346437
154473
Amount
21117
29610216
ive Engineer Dy Executive Engineer Asst Executive Engineer

I., Narsapur P.R I., Narsapur P.R I., Narsapur
DATA SHEET
Constructuion of B.R Ambetkar Bhavan at Narasapur Town
Est Cost rs75.00 lakhs
1 2 3 4 5
Supplying and fixing Gyp Board suspended regular single layer false ceiling (GS-MFSC-4.1 asper India Gypsum)
using 12.50 mm thick Gyp board confirming to IS 2095-1982 fixing to Gyp steel peremeter channels of size 20
mmx27 mmx30 mm(web) of 0.55 mm thick along the peremeter of ceiling srew fixed tobrick work/ partetion at 610
BLD- mm c/c and suspending the frame work using intermediate channels (45 mm x15 mmx15 mm x0.90 mm) from soffit
CSTN- at 1220 mm c/c with ceiling angle (25 mm x10 mmx0.55 mm) fixed in direction perpendicular to the intermediate
8-31 channel at 457 mm c/c and fixing the 12.50 mm tapered edge Gypboard with 25 mm drywall screws at 230 mm c/c &
jointing and finishing using joint compound and paper tape to have a flush look including filling the tapered & square
edges with jointing compound two coats of drywall topcoat complete for finished item of work asper India Gypsum
limited specificatin
Unit = sqm
A) Material requirement asper India Gpsum ltd
12.50m Gyp board 1219 mmx1829 sqm
1.03 281
mm size boards
Ceiling angles 25 mm x 10 mm x Rm
0.64 74
0.55 mm
connecting clips Nos 1.84 2
Ceiling section 51.50 mmx26 mm
x10.50 mm x0.55 mm Rm 2.30 85
Intermediate channel 45 mmx15
mmx15 mmx0.90 mm section 51.50 Rm 0.84 84
mmx26 mm x10.50 mm x0.55 mm
Perimeter channel 20 mmx27 mmx

Rm 0.40 74
30 mm ( web ) of 0.55 mm
Rawl plugs Nos 0.64 2
Soffit cleats Nos 0.64 2
Drywall screws Nos 18.00 2
Jointing ompound Kgs 0.55 29
Jointing paper tape Rm 1.46 5
Drywall top coat Lits 0.15 142
B) Labour charges
1 st class carpenter day 0.40 445
2 nd class carpenter day 0.40 400
1 st class painter day 0.08 510
2 nd class painter day 0.08 400
Power saw cutter hand operated day
0.04 400
operator
Power drill hand operated operator day 0.08 400
Mazdoor unskilled day 0.24 350
Add 20 % municipal allowance 542.80
C) Machinary
Power saw cutter hand operated day 0.32 100
Power drill hand operated day 0.64 100
Scaffolding 1 %
Rate per sqm
data (2) Page 54

Add 13.615% Overheads and contractors profit
Total
Roofing with prepainted Galvanised profile roofing sheets with 0.47 mm thickness fixed with G.I J
bolts & nuts 8 mm dia with bitumen and G.I Washers filled with white lead including a coat of
2 approved steel primer including all charges overheads and contractors profit excluding the cost of
purlins rafters trusses and VAT
bld-cstn 8-1 Unit = 1 sqm

Prepainted Galvanised Trapeziodal 10.10 445.00 1 sqm
profile roofing sheet
GI Scam bolts and nuts2x5x7(laps) 47.91 5.00 nos
x17
G.I J bolts & nuts 8 mm dia 43.90 5.00 nos
2x5x27x3 nos=810 nos with
washers
Limpet washers (for scam & j bolts 91.82 1.00 nos
884+810=1694
Bitumen washers 91.82 1.00 nos
Labour
Carpentar II class 0.84 445.00 1 No
Mazdoor unskilled 0.91 350.00 1 No
Rate per sqm
Providing Mild steel flats and bars for fabricating steel works like heavy iron grills and trusses
including cost of welding rods, power charges, including cost of fixing in position as per approved
designs and drawings including cost and conveyance of bars from approved sources to site of work,
5 all operational, incidental, and labour charges such as cutting, bending, placing in position etc., and
sales & other taxes, on cost of all materials complete for finished item of work (APSS No.126) in all
floors. For window grills, staircase railing & Compound wall grills etc including 13.615% over head
1.00 Kg MS flats & bars 36500.00 1 M.T

Fabrication charges (As per BSSR
1.00 Kg 24000.00 1 M.T
item no 1098)
Fixing charges ((As per BSSR item
1.00 Kg 19000.00 1 M.T
no 1099)
Limits
Over head charges @13.615%

Total per 1 Kg.
data (2) Page 55

Amount
6
asper India Gypsum)

hannels of size 20
work/ partetion at 610
m x0.90 mm) from soffit
r to the intermediate
l screws at 230 mm c/c &
ng the tapered & square
rk asper India Gypsum
289.43
47.36
3.68
195.50
70.56
29.60
1.28
1.28
36.00
15.95
7.30
21.30
178.00
160.00
40.80
32.00
16.00
32.00
84.00
108.56
32.00
64.00
1466.60
data (2) Page 56

Amount
199.68
1666.28
4494.50
239.55
219.50
91.82
91.82
373.80
318.50
138.46
5967.95
812.54
6780.49
678.05
36.50
24.00
19.00
8.60
88.10
11.99
100.10
data (2) Page 57

ABSTRACT ESTIMATE
Name of the work : Completion of incomplete Dr.B.R Ambedkar Bhavan at 18 th ward
in Narasapur Town, West Godavari District
S.No Description of item Amount.
1 Ground Floor(Balance work) 3615028
2 1st Floor 2036010
3 2nd Floor (Head room) 402709
4 Septic Tank 98050
5 Internal Electrification 390000
6 Water supply,Plumbing & Sanitary 88000
6629797
7 Deduct tender less @ 2.70% -179005
6450792
8 Provision forGST Charges @ 12% 795576
9 Provision for seignorage charges 32370
10 Provision QC Charges 0.50% 33149
11 Provision NAC @0.10% 6630
12 Add tender less 179005
13 Unforceen charges 2479
Total 7500000

0
COMPARITIVE STATEMENT (ABSTRACT)
Name of the work : Completion of incomplete Dr.B.R Ambedkar Bhavan at 18 th ward in Narasapur Town, West
Godavari District
Estimate Cost.Rs. 75.00 Lakhs
Sl.No Description of item As per Original estimate As per Working estimate Excess Less Remarks
1 Ground Floor(Balance work) 3579930 3615028 35098
2 1st Floor 2086809 2036010 50799

3 2nd Floor (Head room) 553728 402709 151019
4 Septic Tank 103507 98050 5457
5 Internal Electrification 412000 390000 22000
6 Water supply,Plumbing & Sanitary 236000 88000 148000
Sub total 6971974 6629797 35098 377275
7 Deduct tender less @ 2.70% -179004.52 179005
8 Provision forGST Charges @ 12% 348599 795576 446977
9 Provision for seignorage charges 28035 32370 4335
10 Provision QC Charges 0.50% 34860 33149 1711
11 Provision NAC @0.10% 6972 6630 342
12 Add tender less 179005 179005
13 Unforceen charges 109560 2479 107081
Total 7500000 7500000 665414 665414

PRI Narasapur PRI Narasapur PRI Narasapur PR, Eluru
Detailed and Abstract Estimate ( Ground Floor)
Name of the work : Completion of incomplete Dr.B.R Ambedkar Bhavan at 18 th ward in
Narasapur Town of West Godavari District
Sl.N Measurement
Description of Item No Qnty Unit Rate Per Amount
o L B D
Filling with carted sand in trenches, sides of foundations and basement with initial lead in layers
not exceeding 15 cm thick, consolidating each deposited layer by watering and ramming including
1 cost and conveyance of water to work site and all operational, incidental, labour charges, hire
charges of T & P etc., complete for finished item of work. (APSS NO. 309 & 310) including
13.615% over head charges and contractors profit but excluding VAT ans Seigniorage charges.
VP 3-4 of MB 111A/PRI/16-17
In rooms 2 2.30 3.70 1.00 17.02
Dias 1 6.80 3.70 1.00 25.16
0.7 4.80 0.90 1.00 2.85
Hall 1 12.00 18.00 0.85 183.60
Verandah 1 2.20 18.00 0.85 33.66
Front 1 12.00 3.05 0.85 31.11
Deduct walls 3 3.05 0.23 0.85 -1.79
Front steps 1 5.17 0.45 0.15 0.35
South side steps 1 1.50 1.20 0.15 0.27
1 1.50 1.50 0.15 0.34
Front steps filling 1 2.97 1.97 0.60 3.51
292.57 Cum 717.90 Cum 210034
Plain Cement Concrete corresponding to M7.5 grade as per IS 456 equivalent to (1:4:8:)
proportion nominal mix (cement: fine aggregate: Coarse aggregate) using 40mm size HBG (SS5)
metal from approved quarry with concrete mixture including cost and conveyance of all materials
like cement, sand(unscreened), coarse aggregate, water etc. to site, including seigniorage
2 charges, sales & other taxes on all materials, all operational, incidental, and labour charges such
as mixing, laying and ramming concrete in layers in position not exceeding 15cm, finishing top
surface, curing concrete, etc., complete for finished item of work for Foundations and Flooring
Bed (APSS No. 402) including 13.615% over head charges and contractors profit but excluding
VAT ans Seigniorage charges
Flooring
VP 7-9 of MB 111A/PRI/16-17
In rooms 2 2.30 3.70 0.10 1.70
Dias 1 6.80 3.67 0.10 2.50
0.7 4.80 0.90 0.10 0.29
Hall 1 12.00 18.00 0.10 21.60
Deduct columns 2 0.30 0.45 0.10 -0.03
Deduct columns 6 0.30 0.15 0.10 -0.03
Verandah 1 2.20 18.00 0.10 3.96
Front 1 12.00 3.05 0.10 3.66
Deduct walls 3 3.05 0.23 0.10 -0.21
Front steps 1 5.17 0.45 0.15 0.35
South side steps 1 1.50 1.20 0.15 0.27
1 1.50 1.50 0.15 0.34
Front steps floor 1 2.97 1.97 0.10 0.59
34.97 Cum 4160.00 Cum 145493
Sl.N Measurement
o L B D
Supply and placing of the M25 Grade Design Mix Concrete corresponding to IS 456 using
WEIGH BATCHER / MIXER with 20mm size graded machine crushed hard granite metal (coarse
aggregate (fine sand(unscreened)) coarse aggregate, water etc., to site and including
Seigniorage charges, sales & other taxes on all materials including all operational, incidental and
labour charges such as weigh batching, machine mixing, laying concrete, curing etc.,complete but
3 excluding cost of steel and its fabrication charges for finished item of work (APSS No. 402)with
minimum cement content as per IS code from standard suppliers approved by the department
including pumping, centering, shuttering, laying concrete, vibrating, curing etc. complete but
excluding cost of steel and its fabrication charges for finished item of work. for Columns, Lintels,
Water tanks, RCC Walls - cumincluding 13.615% over head charges and contractors profit but
a) Lintels
VP 15-16 of MB 111A/PRI/16-17
Dias rooms 2 2.10 0.23 0.15 0.14
2 3.70 0.23 0.15 0.26
Dias back wall 2 2.00 0.23 0.15 0.14
1 1.90 0.23 0.15 0.07
Hall long walls 2 3.35 0.23 0.15 0.23
2 3.35 0.23 0.15 0.23
2 3.35 0.23 0.15 0.23
2 3.35 0.23 0.15 0.23
2 3.35 0.23 0.15 0.23
Front walls 2 1.60 0.23 0.15 0.11
2 3.70 0.23 0.15 0.26
2 3.45 0.23 0.15 0.24
Verandah 4 3.40 0.23 0.15 0.47
1 3.40 0.23 0.15 0.12
front walls above lintel 2 1.90 0.23 0.15 0.13
1 3.05 0.23 0.15 0.11
ver end wall 1 1.90 0.23 0.15 0.07
Total 3.26 Cum 10259.90 Cum 33467
Reinforced cement concrete corresponding to M25 grade as per IS 456 design mix using
20mm size HBG (SS5) machine crushed metal from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (fine sand(unscreened)) coarse
aggregate, water etc., to site including all seigniorage charges, sales & other taxes on all
4 materials all operational, incidental, and labour charges such as centering, shuttering, machine
mixing, laying concrete, curing etc,for 7.5cm thick at fixed end and 5cm thick at free end with an
average thickness of 6.25cm complete but excluding cost of steel and its fabrication charges for
finished item of work for sun-shades (APSS No. 403) - per sqm including 13.615% over head
charges and contractors profit but excluding VAT ans Seigniorage charges for Sunshades
VP 16-17 of MB 111A/PRI/16-17
Hall L/S over Doors 2 1.65 0.60 1.98
windows 3 2.24 0.60 4.03
Room windows 2 1.95 0.60 2.34
Front windows 1 2.25 0.60 1.35
Front Ver 2 7.5 0.60 9.00
1 3.4 0.90 3.06
1 1.80 0.60 1.08
1 1.96 0.60 1.18
24.02 rmt 747.70 1Rm 17958
Sl.N Measurement
o L B D
35kg/sqcm including cost and conveyance of all materialslike cement ,fine sand(unscreened)
,bricks, water etc., to site , including seignorage charges ,sales and other taxes on all materials
5 and all operational ,incidental and labour charges such as mixing cement mortar, curing
scafolding charges, constructing masonary,lift charges,curing etc., complete for finished item of
work complete.including 13.615% over head charges and contractors profit but excluding VAT
ans Seigniorage charges
Superstructure
VP 1-3 of MB 111A/PRI/16-17
Stage room alround 2 12.92 0.23 0.45 2.67
Deduct columns 4 0.23 0.23 0.45 -0.10
Back wall 1 6.80 0.23 0.45 0.70
Deduct columns 2 0.45 0.23 0.45 -0.09
Dias front wall 1 7.10 0.23 0.45 0.73
Hall long walls 2 18.00 0.23 0.45 3.73
Deduct columns 8 0.23 0.30 0.45 -0.25
Ver long walls 1 18.00 0.23 0.45 1.86
Deduct columns 4 0.23 0.23 0.45 -0.10
End walls 2 2.20 0.23 0.45 0.46
Front walls 2 12.00 0.23 0.45 2.48
Deduct columns 6 0.45 0.23 0.45 -0.28
Front cross walls 5 3.05 0.23 0.45 1.58
VP 5-8 of MB 111A/PRI/16-17
Deduct columns 4 0.23 0.23 2.10 -0.44
Back wall 1 6.80 0.23 2.10 3.28
Deduct columns 2 0.45 0.23 2.10 -0.43
Hall long walls 2 18.00 0.23 2.10 17.39
Deduct columns 8 0.23 0.30 2.10 -1.16
Ver long walls 1 18.00 0.23 2.10 8.69
Deduct columns 4 0.23 0.23 2.10 -0.44
Stair long walls 2 1.60 0.23 2.10 1.55
2 3.70 0.23 2.10 3.57
2 3.45 0.23 2.10 3.33
Cross walls 1 3.05 0.23 2.10 1.47
Deduct Doors D 2 1.50 0.23 2.10 -1.45
D1 2 1.20 0.23 2.10 -1.16
D2 2 0.90 0.23 2.10 -0.87
Windows W 13 1.80 0.23 1.35 -7.27
W1 2 1.50 0.23 1.35 -0.93
VP 18-20 of MB 111A/PRI/16-17
Deduct columns 4 0.23 0.23 0.90 -0.19
Back wall 1 6.80 0.23 0.90 1.41
Deduct columns 2 0.45 0.23 0.90 -0.19
Hall long walls 2 18.00 0.23 1.50 12.42
Deduct columns 8 0.23 0.30 1.50 -0.83
Ver long walls 1 18.00 0.23 1.50 6.21
Deduct columns 4 0.23 0.23 1.50 -0.32
Stair long walls 2 1.60 0.23 1.50 1.10
2 3.70 0.23 1.50 2.55
2 3.45 0.23 1.50 2.38
Cross walls 1 3.05 0.23 1.50 1.05
Deduct beam 1 3.05 0.23 0.45 -0.32
Deduct ventilator 2 1.50 0.23 0.60 -0.41
2 1.20 0.23 0.60 -0.33
Sl.N Measurement
o L B D
12 1.80 0.23 0.60 -2.98
2 1.50 0.23 0.60 -0.41
1 0.60 0.23 0.30 -0.04
9 0.60 0.23 0.30 -0.37
Front steps 1 5.17 0.23 0.80 0.95
1 2.15 2.90 0.15 0.94
1 1.80 2.60 0.15 0.70
South side steps 1 1.50 1.20 0.15 0.27
1 1.50 0.90 0.15 0.20
1 1.50 0.60 0.15 0.14
1 1.50 0.30 0.15 0.07
South side steps 1 1.50 1.50 0.15 0.34
1 1.50 1.20 0.15 0.27
1 1.50 0.90 0.15 0.20
1 1.50 0.60 0.15 0.14
1 1.50 0.30 0.15 0.07
front walls 2 1.90 0.23 2.40 2.10
1 3.05 0.23 2.40 1.68
ver end wall 1 1.90 0.23 2.10 0.92
front walls above lintel 2 1.90 0.23 1.20 1.05
1 3.05 0.23 1.20 0.84
ver end wall 1 1.90 0.23 1.50 0.66
Dias steps 2 1.85 0.90 0.15 0.50
2 1.55 0.90 0.15 0.42
2 1.25 0.90 0.15 0.34
89.86 Cum 5419.20 Cum 486951
than 35kg/sqcm including cost and conveyance of all materialslike cement ,sand ,bricks, water
etc., to site , including seignorage charges ,sales and other taxes on all materials and all
6
operational ,incidental and labour charges such as mixing cement mortar, curing scafolding
charges, constructing masonary,lift charges,curing etc., complete for finished item of work For
Basement - Cum including 14% over head charges and contractors profit but excluding VAT ans
Seigniorage charges
Superstructure
Cross walls 2 2.30 0.11 3.60 1.82
1.47 Cum 5886.20 Cum 8653
Plastering 12 mm thick in two coats with base coat of 8 mm thick in CM (1:5) and top coat of 4
mm thick in CM (1:3) with dubara sponge finishing including cost and conveyance of all materials
like cement finesand (screened) water etc to site and all other taxes and all materials and
7 operational incidental charges and all labour charges for mixing mortar,finishibg,scaffoliding,lift
charges,curing including cutting grooves etc excluding VAT and seinorage charges and including
overhead charges as directed by Engineer-In-charge, complete for finished item of work (APSS
No 901 & 904) for internal even faces of Walls
Building inside
I/S rooms alround 2 12.00 3.60 86.40
Toilet walls 4 2.30 2.10 19.32
Dias 3 sides 1 14.14 3.60 50.90
Rooms front wall 2 2.53 4.20 21.25
Dias wall 1 7.10 0.60 4.26
Top of steps 2 2.30 0.90 4.14
Hall alround 1 48.00 4.20 201.60
Ver alround 1 33.00 4.20 138.60
Ver room alround 1 11.20 4.20 47.04
Stair room alround 1 30.10 4.20 126.42
Deduct for Doors dias 2 0.90 2.10 -3.78
Sl.N Measurement
o L B D
Toilet doors 2 0.75 2.10 -3.15
Hall doors 2 1.50 2.10 -6.30
Hall windows 4 1.80 1.35 -9.72
main door 1 1.50 2.40 -3.60
673.38 Sqm 3552.30 10 sqm 239205
No 901 & 904) for external faces of Walls
Building out side

Out side Alround 1 93.12 5.20 484.22
Deduct for Doors 2 1.20 2.10 -5.04
3 1.50 2.40 -10.80
Windows 9 1.80 1.35 -21.87
Windows 2 1.50 1.35 -4.05
442.46 Sqm 3647.00 10 sqm 161365
Ornamental plastering 12 mm thick in two coats with base coat of 8 mm thick in CM (1:5) and top
coat of 4 mm thick in CM (1:3) with dubara sponge finishing including cost and conveyance of all
materials like cement finesand (screened) water etc to site and all other taxes and all materials
9 and operational incidental charges and all labour charges for mixing
mortar,finishibg,scaffoliding,lift charges,curing including cutting grooves etc excluding VAT and
seinorage charges and including overhead charges as directed by Engineer-In-charge, complete
for finished item of work (APSS No 901 & 904) for inside ceiling
Ceiling Plastering
VP 21-22 of MB 111A/PRI/16-17
Rooms ceiling 2 2.30 3.70 17.02
Dias ceiling 1 6.80 3.67 24.96
Beams alround 1 6.80 1.13 7.68
Hall 1 12.00 18.00 216.00
T Beam sides 8 12.00 0.60 57.60
Verandah 1 2.20 18.00 39.60
Beam sides 8 2.20 0.30 5.28
South slab bottom 1 22.70 1.20 27.24
Beam sides 14 1.20 0.30 5.04
West slab bottom 1 13.00 0.30 3.90
East side ceiling 1 12.46 0.90 11.21
North side ceiling 1 22.94 0.60 13.76
Ver front 1 2.43 3.28 7.97
Stair front 1 5.88 3.05 17.93
Stair bottom 1 4.10 1.50 6.15
Stair landing 1 3.05 2.00 6.10
Stair bottom 1 4.30 1.50 6.45
Bottom of sunshades 2 1.65 0.60 1.98
3 2.24 0.60 4.03
2 1.95 0.60 2.34
1 2.25 0.60 1.35
2 7.50 0.60 9.00
1 3.40 0.90 3.06
Total 495.65 Sqm 3654.80 1 sqm 181150
Sl.N Measurement
o L B D
Supplying and fixing Gyp Board suspended regular single layer false ceiling (GS-MFSC-4.1 asper
India Gypsum) using 12.50 mm thick Gyp board confirming to IS 2095-1982 fixing to Gyp steel
peremeter channels of size 20 mmx27 mmx30 mm(web) of 0.55 mm thick along the peremeter of
ceiling srew fixed tobrick work/ partetion at 610 mm c/c and suspending the frame work using
intermediate channels (45 mm x15 mmx15 mm x0.90 mm) from soffit at 1220 mm c/c with ceiling
10
angle (25 mm x10 mmx0.55 mm) fixed in direction perpendicular to the intermediate channel at
457 mm c/c and fixing the 12.50 mm tapered edge Gypboard with 25 mm drywall screws at 230
mm c/c & jointing and finishing using joint compound and paper tape to have a flush look
including filling the tapered & square edges with jointing compound two coats of drywall topcoat
complete for finished item of work asper India Gypsum limited specificatin
Ceiling
Rooms ceiling 2 2.30 3.70 17.02
Dias ceiling 1 6.80 3.67 24.96
Hall 1 12.00 18.00 216.00
Verandah 1 2.20 18.00 0.00
Ver front 1 2.43 3.28 0.00
Stair front 1 5.88 3.05 0.00
0.00
Total 257.98 Sqm 1666.28 1 sqm 429866
Providing and applying synthatic plaster of paris putty or lime punning of average 1 to 2 mm
thickness over plastered surface to prepare the surface even and smooth after remove all dirt and
remains of loose powdered materials applying emery paper,sand the surface clean & wipe off
11
loose dust applying knifing paste filler by putty Knife/muslin pad air dry for 2-3 hrs,sand with 180
and 320 nos emery paper including cost and conveyance of all materials and labour charges etc
complete
Building inside
I/S rooms alround 2 12.00 3.60 86.40
Toilet walls 4 2.30 2.10 19.32
Dias 3 sides 1 14.14 3.60 50.90
Dias wall 1 7.10 0.60 4.26
Hall alround 1 48.00 4.20 201.60
Ver alround 1 33.00 4.20 138.60
Hall doors 2 1.50 2.10 -6.30
Hall windows 4 1.80 1.35 -9.72
main door 1 1.50 2.40 -3.60
Ceiling
Rooms ceiling 2 2.30 3.70 17.02
Dias ceiling 1 6.80 3.67 24.96
Hall 1 12.00 18.00 216.00
Verandah 1 2.20 18.00 39.60
Ver front 1 2.43 3.28 7.97
Stair front 1 5.88 3.05 17.93
995.87 Sqm 211.47 10 sqm 210597
Painting to new walls with 2 coats of Synthetic polymer plastic emulsion paint having
VOC( Volatile Organic Compound) content less than 50 grams/litre of approved brand and shade
over a base coat of appropriate primer of approved brand, making 3 coats in all to give an even
shade after thourughly brushing the surface to remove all dirt and remains of loose powdered
12
materials, including cost and conveyance of all materials to work site and all operational,
incidental, labour charges etc. complete for finished item of work as per SS 911 for internal walls
(APSS No. 912) including 13.615% over head charges and contractors profit but excluding VAT
Building inside
Sl.N Measurement
o L B D
I/S rooms alround 2 12.00 3.60 86.40
Toilet walls 4 2.30 2.10 19.32
Dias 3 sides 1 14.14 3.60 50.90
Dias wall 1 7.10 0.60 4.26
Hall alround 1 48.00 4.20 201.60
Ver alround 1 33.00 4.20 138.60
Hall doors 2 1.50 2.10 -6.30
Hall windows 4 1.80 1.35 -9.72
main door 1 1.50 2.40 -3.60
Ceiling
Rooms ceiling 2 2.30 3.70 17.02
Dias ceiling 1 6.80 3.67 24.96
Hall 1 12.00 18.00 216.00
Verandah 1 2.20 18.00 39.60
Ver front 1 2.43 3.28 7.97
Stair front 1 5.88 3.05 17.93
0.00 Sqm 1776.60 10 sqm 0
Painting to new walls with 2 coats of acrylic exterior emulsion paint having VOC(Volatile Organic
Compound) of approved brand and shade over a base coat of appropriate primer of approved
brand, making 3 coats in all to give an even shade after thourughly brushing the surface to
13 remove all dirt and remains of loose powdered materials, including cost and conveyance of all
materials to work site and all operational, incidental, labour charges etc. complete for finished
item of work as per SS 911 for external walls (APSS No. 912) including 13.615% over head
Building out side
Out side Alround 1 93.12 5.20 484.22
Deduct for Doors 2 1.20 2.10 -5.04
3 1.50 2.40 -10.80
Windows 9 1.80 1.35 -21.87
Windows 2 1.50 1.35 -4.05
0.00 Sqm 1796.20 10 sqm 0
Flooring with ceramic non- skid Ceramic tiles of first quality of make as approved by
Engineer-in-charge 7.3mm thick of size 300mm x 300mm set over a base coat of CM (1:8)
prop. 12mm thick over CC bed already laid including neat cement slurry of honey like
consistancy spread at the rate of 3.3 kgs per Sqm. and filling the joints with white cement paste
mixed with pigment of matching shade including cost and conveyance of all materials like
14 cement, fine sand (screened), water, ceramic tiles, white cement etc., to site, (excluding cost
of C.C. bed) including cost of seigniorage charges on all materials, cost of base coat and all
labour charges for mixing of cement mortar, laying tiles to required slope as directed by the
Engineer- in-charge curing etc., complete for finished item of work. (APSS No.701 & 707)
charges
G Floor 1 2.300 1.400 3.22 ap in OE

3.22 Sqm 10523.90 10Sqm 3389
Flooring with vitrified tiles of 1st quality(598x598x8mm thich regular finish with normal colours),
set over base coat of cement mortar (1:8), 12 mm thick over CC bed already laid or RCC roof
slab, including neat cement slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed
neatly with white cement paste to full depth mixed with pigment of matching shade, including cost
15
of all materials like cement, fine sand(screened), water and tiles etc., complete, including
seigniorage charges, etc., complete for finished item of work, but excluding the cost of
conveyance of all materials. (APSS No.701 & 707) including 13.615% over head charges and
contractors profit but excluding VAT ans Seigniorage charges
Rooms 2 2.30 3.70 17.02

Dias 1 6.80 3.67 24.96
Sl.N Measurement
o L B D
0.66 6.80 0.90 4.04
Hall 1 12.00 18.00 216.00
Deduct columns 2 0.45 0.30 -0.27
6 0.15 0.30 -0.27
Ver room 1 3.40 2.20 7.48
Verandah 1 2.20 14.30 31.46
Front 1 12.00 3.05 36.60
Stair case steps 32 1.52 0.45 21.89
Landing 1 3.05 2.00 0.00
front steps 1 3.28 2.43 7.97
Side steps 1 1.50 1.20 1.80
1 1.50 1.50 2.25
370.93 Sqm 11895.90 10 sqm 441255
Dadooing to walls with coloured glazed tiles 1st. quality of any size of brand as approved by
Engineer - in - charge and set over a base coat of CM (1:3), 12mm thick and neat cement paste
at the rate of 3.3 Kg/Sqmt. and jointed with white cement paste mixed with pigment of matching
shade including cost and conveyance of all materials like cement, sand , water, tiles, etc. to site,
16 seigniorage charges, sales and other taxes on all materials, C921 such as mixing of cement
mortar, laying in position, curing, lift charges etc., complete for finished item of work (APSS
No.701 & 707) including 13.615% over head charges and contractors profit but excluding VAT ans
Seigniorage charges
Dadoing 2 7.40 2.10 31.08

Deduct doors 2 0.75 2.10 -3.15 ap in OE
27.93 Sq.m. 9523.40 10 sqm 26599
Providing skirting to internal walls to 15 cm ht/ risers of stepswith 8 mm thick Vitrified tiles all
shades set over base coat of cement mortar (1:3), 12 mm thick over CC bed already laid or RCC
roof slab, including neat cement slurry of honey like consistency spread @ 3.3.kgs per sqm &
jointed neatly with white cement paste mixed with pigment of matching shade to full depth,
17 including cost of all materials like cement, fine sand(screened), water and tilesetc., complete,
including seigniorage charges, labour charges for dressing of tilesetc., complete for finished item
of work, but excluding the cost of conveyance of all materials, complete - 10sqm (APSS No.701 &
703) including 13.615% over head charges and contractors profit but excluding VAT ans
Seigniorage charges
Skirting
Rooms 2 9.60 0.10 1.92
Dias 1 14.14 0.10 1.41
Hall 1 60.00 0.10 6.00
Deduct columns 4 0.45 0.10 0.18
12 0.15 0.10 0.18
Ver room 1 11.20 0.10 1.12
Verandah 1 33.00 0.10 3.30
Front 1 30.10 0.10 3.01
Stair case steps 32 1.52 0.45 0.00
Landing 1 3.05 2.00 0.00
front steps 1 5.40 0.45 2.43
1 5.05 0.15 0.76
1 4.40 0.15 0.66
Side steps 1 1.50 0.75 1.13
1 1.50 0.90 1.35
Dias front 1 6.80 0.60 4.08
27.53 Sq.m. 11969.50 10 sqm 32952
Sl.N Measurement
o L B D
Providing high yield strength deformed (HYSD) steel bars (Fe 500 grade as per IS 1786-1985) of
cover blocks of approved size and binding wire of 20SWG, forming grills for reinforcement work
as per approved designs and drawings including cost and conveyance of bars from approved
18 sources to site of work, including cost and conveyance of binding wire, cover blocks and all
operational, incidental, and labour charges such as cutting, bending, placing in position, tying
etc., and sales & other taxes,on cost of all materials complete for finished item of work (APSS
No.126) in all floors. including 13.615% over head charges and contractors profit but excluding
1.00 MT 55990.70 MT 55991
Supply and fixing of best Teak Wood Hyderabad panelled Door of size 1.50 X 2.40mts including
fixing of 4 Nos of M.S. Hold fasts, 4 Nos. of 150 mm long Mild steel (PC) Butt Hinges, 2 Nos. of
200mm long Alluminium Tower Bolts, 2 Nos. of 150mm long Alluminium Door Handles, 1No of
19
300mm long Alluminium Aldrop and 1 No of Door Stopper including cost and conveyance of all
materials and labour charges etc., complete.including 14% over head charges and contractors
profit but excluding VAT ans Seigniorage charges.
Main doors 3 3
3 Nos 47270.30 1 No 141811
20
3 3
3 Nos 41985.00 1 No 125955
21
2 2
2 Nos 32069.20 1 No 64138
Supply and fixing of Medium Teak Wood Flush Door of size 0.90 X 2.10mts including fixing of 4
Nos of M.S. Hold fasts, 4 Nos. of 125mm long Mild steel (PC) Butt Hinges, 2 Nos. of 200mm long
Alluminium Tower Bolts, 30mm thick solid bond wood block board type with commercial ply on
22 both faces Flush Door shutter and 2 Nos. of 150mm long Alluminium Door Handles, 1No of
3 3
3 Nos 12986.00 1 No 38958
Sl.N Measurement
o L B D
Supply and fixing of single shutter door of size 0.75 x 2.10m, frame and shutters made of rigid
PVC extruded hollow section (Nandi or equivalent) of 40mm x 57mm duly reinforced with
seasoned wood plank at the hinges side (The door frame top 2 corners shall be metri-cut/
welded) with the wall thickness of 2.0mm +/- 0.2mm equally divided into 4 No's with tongue and
groove locking arrangements and door shutters made of rigid PVC extruded hollow section
(Nandi or equivalent) of 20mm X 200mm with the wall thickness of 1.0mm +/- 0.1mm equally
divided into 4 no's with tongue and groove locking arrangements shutter frame is made of 30mm
23 x 79mm with the wall thickness of 1.5mm +/-0.15mm section miter-cut and joined at 4 corners
with 125mm x 225mm plastic brackets. The shutter shall be horizontally reinforced with 2 no's of
8mm PVC rods. Teak wood batons shall be reinforced inside the door shutter during the
fabrication of the door shutter at those points wherever the hardware is fixed onto the door shutter
including fixing 3 Nos. of Aluminium hinges 75mm long, 1 No. Al. Aldrop 150mm long, 1 No.
Aluminium Tower bolt 100mm long and 1No 75mm long Al. door handle including cost and
conveyance of all materials, all taxes and labour charges for making, fixing in position including all
incidental charges etc., complete for finished item of work
2 2.00
2.00 Sqm 4646.86 Sqm 9294
manufactured using UPVC reinforced profile of (62 mm x60mm)(60mmx45mm0x2 mm for outer
frames (66 mmx38 mm)/58 mmx38mm)x2.0 mm for sliding shutter frame capable of mounting
single glazing system structurally reinforced with hot dip galvanised upto 50 microns of minimum
thickness of 1.20 mm prefabricated & welded through fusion welding the window sash shall be
24 fitted with 5 mm thick clear seal resistant accessories like locking system 1 No per set of sashes
and the system is to be installed at the site using anchor fasteners silicon rubber sealent easy
glazing/degiazing at site etc including cost and conveyance of all materials accessories labour
charges for transportation erectin at site with templates for casement sizing complete for finished
item of work
Windows 13 1.80 1.35 31.59

Windows 3 1.50 1.35 6.08
Ventilators over
13 1.80 0.60 14.04
windows
3 1.50 0.60 2.70
Ventilators over doors 3 1.50 0.60 2.70
2 1.20 0.60 1.44
58.55 Sqm 7261.13 Sqm 425103
Cost and supply and fixing of MS steel grills for Windows of size including all labour charges and
25
fixing in position etc.. Complete
Windows of 1.80*1.35 M 13 50.00 650.00
Windows of 1.80*1.35 M 3 50.00 150.00
Add LS for Ventilators 21 33.00 693.00
1493.00 Kgs 83620.70 MT 124846
Total 3615028

COMPARITIVE STATEMENT (Ground floor)
As per Original estimate As per Working estimate
Sl.No Description of item Excess Less Remarks
Qty Rate Amount Qty Rate Amount
Ground Floor
Filling with carted sand in trenches, sides of foundations and basement with initial lead in
layers not exceeding 15 cm thick, consolidating each deposited layer by watering and
ramming including cost and conveyance of water to work site and all operational,
1 incidental, labour charges, hire charges of T & P etc., complete for finished item of work.
(APSS NO. 309 & 310) including 13.615% over head charges and contractors profit but
excluding VAT ans Seigniorage charges.
190.70 717.90 136904 292.57 717.90 210034 73131 Basement raised

Plain Cement Concrete corresponding to M7.5 grade as per IS 456 equivalent to (1:4:8:)
proportion nominal mix (cement: fine aggregate: Coarse aggregate) using 40mm size HBG
(SS5) metal from approved quarry with concrete mixture including cost and conveyance of
all materials like cement, sand(unscreened), coarse aggregate, water etc. to site, including
seigniorage charges, sales & other taxes on all materials, all operational, incidental, and
2 labour charges such as mixing, laying and ramming concrete in layers in position not
exceeding 15cm, finishing top surface, curing concrete, etc., complete for finished item of
work for Foundations and Flooring Bed (APSS No. 402) including 13.615% over head
34.00 4160.00 141440 34.97 4160.00 145493 4053

WEIGH BATCHER / MIXER with 20mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and conveyance of all materials
like cement, fine aggregate (fine sand(unscreened)) coarse aggregate, water etc., to site
and including Seigniorage charges, sales & other taxes on all materials including all
operational, incidental and labour charges such as weigh batching, machine mixing, laying
concrete, curing etc.,complete but excluding cost of steel and its fabrication charges for
3 finished item of work (APSS No. 402)with minimum cement content as per IS code from
standard suppliers approved by the department including pumping, centering, shuttering,
laying concrete, vibrating, curing etc. complete but excluding cost of steel and its
fabrication charges for finished item of work. for Columns, Lintels, Water tanks, RCC Walls
- cumincluding 13.615% over head charges and contractors profit but excluding VAT ans
Seigniorage charges
Lintels 3.79 10259.90 38885 3.26 10259.90 33467 5419
Reinforced cement concrete corresponding to M25 grade as per IS 456 design mix using
20mm size HBG (SS5) machine crushed metal from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (fine sand(unscreened)) coarse
aggregate, water etc., to site including all seigniorage charges, sales & other taxes on all
materials all operational, incidental, and labour charges such as centering, shuttering,
4 machine mixing, laying concrete, curing etc,for 7.5cm thick at fixed end and 5cm thick at
free end with an average thickness of 6.25cm complete but excluding cost of steel and its
fabrication charges for finished item of work for sun-shades (APSS No. 403) - per sqm
including 13.615% over head charges and contractors profit but excluding VAT ans
Sunshades 21.60 747.70 16150 24.02 747.70 17958 1808

Brick masonry 230 mm thick for panel walls in superstructure with CM (1:6) proportion
using II nd class bricks of size 23x11x7 cm from approved source having crushing
strength not less than 35kg/sqcm including cost and conveyance of all materialslike
cement ,fine sand(unscreened) ,bricks, water etc., to site , including seignorage charges
5 ,sales and other taxes on all materials and all operational ,incidental and labour charges
such as mixing cement mortar, curing scafolding charges, constructing masonary,lift
charges,curing etc., complete for finished item of work complete.including 13.615% over
76.00 5419.20 411859 89.86 5419.20 486951 75091

Brick masonry 110 mm thick for panel walls in superstructure with CM (1:4) proportion
using II nd class country bricks of size 23x11x7 cm from approved source having crushing
strength not less than 35kg/sqcm including cost and conveyance of all materialslike
cement ,sand ,bricks, water etc., to site , including seignorage charges ,sales and other
5 taxes on all materials and all operational ,incidental and labour charges such as mixing
cement mortar, curing scafolding charges, constructing masonary,lift charges,curing etc.,
complete for finished item of work For Basement - Cum including 14% over head charges
and contractors profit but excluding VAT ans Seigniorage charges
1.47 5886.20 8653 8653

Plastering 12 mm thick in two coats with base coat of 8 mm thick in CM (1:5) and top coat
of 4 mm thick in CM (1:3) with dubara sponge finishing including cost and conveyance of
all materials like cement finesand (screened) water etc to site and all other taxes and all
materials and operational incidental charges and all labour charges for mixing
6 mortar,finishibg,scaffoliding,lift charges,curing including cutting grooves etc excluding VAT
and seinorage charges and including overhead charges as directed by Engineer-In-
charge, complete for finished item of work (APSS No 901 & 904) for internal even faces
of Walls
710.00 3552.30 252213 673.38 3552.30 239205 13009

Plastering 20 mm thick in two coats with base coat of 16 mm thick in CM (1:6) and top
coat of 4 mm thick in CM (1:4) with dubara sponge finishing including cost and
conveyance of all materials like cement finesand (screened) water etc to site and all other
taxes and all materials and operational incidental charges and all labour charges for mixing
charge, complete for finished item of work (APSS No 901 & 904) for external faces of
Walls
400.00 3647.00 145880 442.46 3647.00 161365 15485

Ornamental plastering 12 mm thick in two coats with base coat of 8 mm thick in CM (1:5)
and top coat of 4 mm thick in CM (1:3) with dubara sponge finishing including cost and
conveyance of all materials like cement finesand (screened) water etc to site and all other
taxes and all materials and operational incidental charges and all labour charges for mixing
charge, complete for finished item of work (APSS No 901 & 904) for inside ceiling
505.00 3654.80 184567 495.65 3654.80 181150 3417

Flooring with vitrified tiles of 1st quality(598x598x8mm thich regular finish with normal
colours), set over base coat of cement mortar (1:8), 12 mm thick over CC bed already laid
or RCC roof slab, including neat cement slurry of honey like consistency spread @ 3.3.kgs
per sqm & jointed neatly with white cement paste to full depth mixed with pigment of
matching shade, including cost of all materials like cement, fine sand(screened), water and
9 tiles etc., complete, including seigniorage charges, etc., complete for finished item of work,
but excluding the cost of conveyance of all materials. (APSS No.701 & 707) including
13.615% over head charges and contractors profit but excluding VAT ans Seigniorage
charges
366.00 11895.90 435390 370.93 11895.90 441255 5865

Providing skirting to internal walls to 15 cm ht/ risers of stepswith 8 mm thick Vitrified tiles
all shades set over base coat of cement mortar (1:3), 12 mm thick over CC bed already
laid or RCC roof slab, including neat cement slurry of honey like consistency spread @
3.3.kgs per sqm & jointed neatly with white cement paste mixed with pigment of matching
shade to full depth, including cost of all materials like cement, fine sand(screened), water
10 and tilesetc., complete, including seigniorage charges, labour charges for dressing of
tilesetc., complete for finished item of work, but excluding the cost of conveyance of all
materials, complete - 10sqm (APSS No.701 & 703) including 13.615% over head charges
23.00 11969.50 27530 27.53 11969.50 32952 5422

Flooring with ceramic non- skid Ceramic tiles of first quality of make as approved by
Engineer-in-charge 7.3mm thick of size 300mm x 300mm set over a base coat of CM
(1:8) prop. 12mm thick over CC bed already laid including neat cement slurry of honey
like consistancy spread at the rate of 3.3 kgs per Sqm. and filling the joints with white
cement paste mixed with pigment of matching shade including cost and conveyance of
all materials like cement, fine sand (screened), water, ceramic tiles, white cement etc.,
11 to site, (excluding cost of C.C. bed) including cost of seigniorage charges on all
materials, cost of base coat and all labour charges for mixing of cement mortar, laying
tiles to required slope as directed by the Engineer- in-charge curing etc., complete for
finished item of work. (APSS No.701 & 707) including 13.615% over head charges and
3.22 10523.90 3389 3389

Dadooing to walls with coloured glazed tiles 1st. quality of any size of brand as approved
by Engineer - in - charge and set over a base coat of CM (1:3), 12mm thick and neat
cement paste at the rate of 3.3 Kg/Sqmt. and jointed with white cement paste mixed with
pigment of matching shade including cost and conveyance of all materials like cement,
12 sand , water, tiles, etc. to site, seigniorage charges, sales and other taxes on all materials,
C921 such as mixing of cement mortar, laying in position, curing, lift charges etc., complete
for finished item of work (APSS No.701 & 707) including 13.615% over head charges and
27.93 9523.40 26599 26599 Proposed

Providing high yield strength deformed (HYSD) steel bars (Fe 500 grade as per IS 1786-
1985) of 8mm to 40mm diameters, cutting, bending, to required sizes and shapes placing
in position with cover blocks of approved size and binding wire of 20SWG, forming grills for
reinforcement work as per approved designs and drawings including cost and conveyance
of bars from approved sources to site of work, including cost and conveyance of binding
13 wire, cover blocks and all operational, incidental, and labour charges such as cutting,
bending, placing in position, tying etc., and sales & other taxes,on cost of all materials
complete for finished item of work (APSS No.126) in all floors. including 13.615% over
1 55990.70 55991 1 55990.70 55991 0 0

including fixing of 4 Nos of M.S. Hold fasts, 4 Nos. of 150 mm long Mild steel (PC) Butt
Hinges, 2 Nos. of 200mm long Alluminium Tower Bolts, 2 Nos. of 150mm long Alluminium
14 Door Handles, 1No of 300mm long Alluminium Aldrop and 1 No of Door Stopper including
cost and conveyance of all materials and labour charges etc., complete.including 14% over
head charges and contractors profit but excluding VAT ans Seigniorage charges.
3 47270.30 141811 141811 Proposed

3 41985.00 125955 125955 Proposed

10 32069.20 320692 2 32069.20 64138 256554

Supply and fixing of Medium Teak Wood Flush Door of size 0.90 X 2.10mts including fixing
of 4 Nos of M.S. Hold fasts, 4 Nos. of 125mm long Mild steel (PC) Butt Hinges, 2 Nos. of
200mm long Alluminium Tower Bolts, 30mm thick solid bond wood block board type with
commercial ply on both faces Flush Door shutter and 2 Nos. of 150mm long Alluminium
2 12986.00 25972 3 12986.00 38958 12986

Supply and fixing of single shutter door of size 0.75 x 2.10m, frame and shutters made of
rigid PVC extruded hollow section (Nandi or equivalent) of 40mm x 57mm duly reinforced
with seasoned wood plank at the hinges side (The door frame top 2 corners shall be metri-
cut/ welded) with the wall thickness of 2.0mm +/- 0.2mm equally divided into 4 No's with
tongue and groove locking arrangements and door shutters made of rigid PVC extruded
hollow section (Nandi or equivalent) of 20mm X 200mm with the wall thickness of 1.0mm
+/- 0.1mm equally divided into 4 no's with tongue and groove locking arrangements shutter
frame is made of 30mm x 79mm with the wall thickness of 1.5mm +/-0.15mm section
miter-cut and joined at 4 corners with 125mm x 225mm plastic brackets. The shutter shall
18 be horizontally reinforced with 2 no's of 8mm PVC rods. Teak wood batons shall be
reinforced inside the door shutter during the fabrication of the door shutter at those points
wherever the hardware is fixed onto the door shutter including fixing 3 Nos. of Aluminium
hinges 75mm long, 1 No. Al. Aldrop 150mm long, 1 No. Aluminium Tower bolt 100mm long
and 1No 75mm long Al. door handle including cost and conveyance of all materials, all
taxes and labour charges for making, fixing in position including all incidental charges etc.,
complete for finished item of work
2 4646.86 9294 9294 Proposed

manufactured using UPVC reinforced profile of (62 mm x60mm)(60mmx45mm0x2 mm for
outer frames (66 mmx38 mm)/58 mmx38mm)x2.0 mm for sliding shutter frame capable of
mounting single glazing system structurally reinforced with hot dip galvanised upto 50
microns of minimum thickness of 1.20 mm prefabricated & welded through fusion welding
19 the window sash shall be fitted with 5 mm thick clear seal resistant accessories like locking
system 1 No per set of sashes and the system is to be installed at the site using anchor
fasteners silicon rubber sealent easy glazing/degiazing at site etc including cost and
conveyance of all materials accessories labour charges for transportation erectin at site
with templates for casement sizing complete for finished item of work
Ventilators
64.80 7261.13 470521 58.55 7261.13 425103 45418
deleated
Cost and supply and fixing of MS steel grills for Windows of size including all labour
20 charges and fixing in position etc.. Complete
1328.00 83620.70 111048 1493.00 83620.70 124846 13797
Supplying and fixing of False ceiling using plaster of paris boards 12 mm thick with
21 standard GI Ceiling angles,Sectins perimeter channels including cost and conveyance of
all materials and labour charges etc complete
350.00 501.04 175364 0.00 501.04 0 175364 Deleated

Supplying and fixing Gyp Board suspended regular single layer false ceiling (GS-MFSC-
4.1 asper India Gypsum) using 12.50 mm thick Gyp board confirming to IS 2095-1982
fixing to Gyp steel peremeter channels of size 20 mmx27 mmx30 mm(web) of 0.55 mm
thick along the peremeter of ceiling srew fixed tobrick work/ partetion at 610 mm c/c and
suspending the frame work using intermediate channels (45 mm x15 mmx15 mm x0.90
mm) from soffit at 1220 mm c/c with ceiling angle (25 mm x10 mmx0.55 mm) fixed in
22 direction perpendicular to the intermediate channel at 457 mm c/c and fixing the 12.50 mm
tapered edge Gypboard with 25 mm drywall screws at 230 mm c/c & jointing and finishing
using joint compound and paper tape to have a flush look including filling the tapered &
square edges with jointing compound two coats of drywall topcoat complete for finished
item of work asper India Gypsum limited specificatin
257.98 1666.28 429866 429866 Proposed

Providing and applying synthatic plaster of paris putty or lime punning of average 1 to 2
mm thickness over plastered surface to prepare the surface even and smooth after remove
all dirt and remains of loose powdered materials applying emery paper,sand the surface
23
clean & wipe off loose dust applying knifing paste filler by putty Knife/muslin pad air dry for
2-3 hrs,sand with 180 and 320 nos emery paper including cost and conveyance of all
materials and labour charges etc complete
1405.52 211.47 297225 995.87 211.47 210597 86629
Painting to new walls with 2 coats of Synthetic polymer plastic emulsion paint having VOC(
Volatile Organic Compound) content less than 50 grams/litre of approved brand and shade
over a base coat of appropriate primer of approved brand, making 3 coats in all to give an
even shade after thourughly brushing the surface to remove all dirt and remains of loose
24 powdered materials, including cost and conveyance of all materials to work site and all
operational, incidental, labour charges etc. complete for finished item of work as per SS
911 for internal walls (APSS No. 912) including 13.615% over head charges and
1520.00 1776.60 270043 0.00 1776.60 0 270043
Painting to new walls with 2 coats of acrylic exterior emulsion paint having VOC(Volatile
Organic Compound) of approved brand and shade over a base coat of appropriate primer
of approved brand, making 3 coats in all to give an even shade after thourughly brushing
the surface to remove all dirt and remains of loose powdered materials, including cost and
25 conveyance of all materials to work site and all operational, incidental, labour charges etc.
complete for finished item of work as per SS 911 for external walls (APSS No. 912)
Seigniorage charges
392.47 1586.20 62254 0.00 1586.20 0 62254

Total 3579929 3615028 953205 918106

Detailed and Abstract Estimate ( First Floor)
Name of the work : Completion of incomplete Dr.B.R Ambedkar Bhavan at 18 th ward in Narasapur
Town, West Godavari District
Measurement
Sl.No Description of Item No Qnty Unit Rate Per Amount
L B D
FIRST FLOOR
labour charges such as weigh batching, machine mixing, laying concrete, curing etc.,complete
1
but excluding cost of steel and its fabrication charges for finished item of work (APSS No.
402)with minimum cement content as per IS code from standard suppliers approved by the
department including pumping, centering, shuttering, laying concrete, vibrating, curing etc.
complete but excluding cost of steel and its fabrication charges for finished item of work. for
Columns, Lintels, Water tanks, RCC Walls - cumincluding 13.615% over head charges and
contractors profit but excluding VAT and Seigniorage charges
a) Columns up to 1st Floor roof

VP 4-5 of MB 591B/PRI/16-17
Columns C 1 2 0.30 0.90 3.325 1.80
Columns C 2 6 0.30 0.60 3.325 3.59
Columns C 3 2 0.23 0.60 3.625 1.00
Columns C 4 6 0.23 0.45 3.625 2.25
Columns C 5 6 0.23 0.30 3.625 1.50
Columns C 6 2 0.23 0.45 3.625 0.75
Columns C 7 6 0.23 0.45 3.625 2.25
Up to MLB 2 4 0.23 0.45 1.625 0.67
VP 9 of MB 591B/PRI/16-17
Columns C7 MLB to
4 0.23 0.45 1.525 0.63
Roof
14.44 Cum 10467.90 Cum 151156
Supply and placing of the M25Grade Design Mix Concrete corresponding to IS 456 using
2
402)with minimum cement content as per IS code from standard suppliers approved by the
complete but excluding cost of steel and its fabrication charges for finished item of work for RCC
items of RCC Slabs, Beams - cum including 13.615% over head charges and contractors profit
but excluding VAT and Seigniorage charges
Roof Beams
MLB -2 2 3.51 0.23 0.30 0.48
Side beam 2 1.54 0.23 0.30 0.21
VP 21-22 of MB 591B/PRI/16-17
FB 201 1 12.46 0.23 0.45 1.29
Measurement
L B D
FB 202 1 14.89 0.23 0.45 1.54
FB 203 4 12.45 0.30 0.75 11.21
Ver exten 4 2.43 0.23 0.450 1.01
FB 204 1 14.89 0.23 0.450 1.54
FB 205 1 12.46 0.23 0.450 1.29
FB 206 2 25.67 0.23 0.450 5.31
FB 207 2 3.70 0.23 0.450 0.77
FB 208 1 3.05 0.23 0.450 0.32
FB 209 1 18.46 0.23 0.450 1.91
Deduct junctions 16 0.23 0.23 0.450 -0.38
26.50 Cum 9262.90 Cum 245467
3 Roof Slab(125mm thickness)
VP 24 of MB 591B/PRI/16-17
Hall 1 25.67 12.46 319.85
Verandah 1 18.46 2.43 44.86

Slab projection 1 76.92 0.45 34.61
Deduct staircase 1 5.75 3.05 -17.54
Total 381.78 Sqm 11219.00 10 sqm 428319
4 Roof slab (175 mm thickness )
3 rd Flight 1 4.60 1.50 6.90
Mid landing 1 3.45 2.00 6.90
VP 24 of MB 591B/PRI/16-17
4 rd Flight 1 4.60 1.50 6.90
20.70 Sqm 14423.30 10 sqm 29856
Brick masonry 230 mm thick for panel walls in superstructure with CM (1:6) proportion using II
nd class bricks of size 23x11x7 cm from approved source having crushing strength not less than
5
and all operational ,incidental and labour charges such as mixing cement mortar, curing
To be executed
1st flight Steps 14*0.50 1.50 0.30 0.15 0.47
2nd flight Steps 14*0.50 1.50 0.30 0.15 0.47
Head room alround 1 17.34 0.23 3.625 14.46
Deduct for Doors D 1 1.05 0.23 2.10 -0.51
Deduct for End beam 1 3.05 0.23 0.45 -0.32
12.33 Cum 5554.50 Cum 68459
Measurement
L B D
charges,curing including cutting grooves etc excluding VAT and seinorage charges and
including overhead charges as directed by Engineer-In-charge, complete for finished item of
work (APSS No 901 & 904) for internal even faces of Walls
Inside alround 1 16.44 4.00 65.76

65.76 Sqm 4196.80 10 sqm 27598
mm thick in CM (1:4) with dubara sponge finishing including cost and conveyance of all
for finished item of work (APSS No 901 & 904) for external faces of Walls
Out side Alround 1 18.26 4.00 73.04

Deduct door 1 1.05 2.10 -2.21
70.83 Sqm 4291.50 10 sqm 30397
Providing impervious coat over RCC roof slab to required slopes with CM (1:3) prop. 20mm thick
(average) mixed with water proofing compound manufactured by reputed manufacturers as
approved by Engineer-in-charge at 1Kg/bag of cement, laid over roof slab when it is green,
finished smooth with a floating coat of neat cement and thread lining at regular intervals of
45cmx45cm including cost and conveyance of all materials like cement, fine sand(screened),
8
water proofing compound, water etc., to site, seigniorage charges, sales & other taxes on all
materials, all operational, incidental and labour charges such as mixing mortar, laying, rounding
off at junctions of wall and slab, rendering smooth with thread lining, curing, lift charges, etc.,
complete for finished item of work (APSS No. 901 & 903).-I including 13.615% over head
1 25.60 15.80 404.48

Deduct staircase 1 5.65 3.48 -19.66
384.82 Sqm 4261.20 10 sqm 163979
Ornamental plastering 12 mm thick in two coats with base coat of 8 mm thick in CM (1:5) and
top coat of 4 mm thick in CM (1:3) with dubara sponge finishing including cost and conveyance
of all materials like cement finesand (screened) water etc to site and all other taxes and all
9 materials and operational incidental charges and all labour charges for mixing
Ceiling Plastering
Rooms ceiling 2 2.30 3.70 17.02
Dias ceiling 1 6.80 3.67 24.96
Beams alround 1 6.80 1.13 7.68
Hall 1 12.00 18.00 216.00
T Beam sides 8 12.00 0.600 57.60
Verandah 1 2.20 18.00 39.60
Beam sides 8 2.20 0.300 5.28
South slab bottom 1 22.70 0.300 6.81
Beam sides 14 1.20 0.300 5.04
West slab bottom 1 13.00 0.300 3.90
East side ceiling 1 12.46 0.300 3.74
North side ceiling 1 22.94 0.300 6.88
Ver front 1 2.43 3.280 7.97
Stair front 1 5.88 3.050 17.93
Measurement
L B D
Stair bottom 1 4.10 1.500 6.15
Stair landing 1 3.05 2.000 6.10
Stair bottom 1 4.30 1.500 6.45
Bottom of sunshades 2 18.46 0.60 22.15
3 2.25 0.60 4.05
2 2.25 0.60 2.70
Total 468.01 Sqm 3959.20 1 sqm 185295
operational, incidental, and labour charges such as cutting, bending, placing in position, tying
12.60 MT 55990.70 MT 705483

Total 2036010
Assistant Engineer Deputy Exe Engineer Executive Engineer Superintending Engineer

PRI,Narsapur PRI,Narsapur PRI,Narsapur PR, Eluru
COMPARITIVE STATEMENT (First floor)
First floor
1 402)with minimum cement content as per IS code from standard suppliers approved by the
Columns 13.85 10467.90 144980 14.44 10467.90 151156 6176 Executed as per design
RCC M25 for Roof beams 22.10 9262.90 204710 26.50 9262.90 245467 40757 Executed as per design
Roof Slab 125mm thick 164.10 11219.00 184104 381.78 11219.00 428319 244215 Executed as per design
Roof slab 150mm thick 247.06 12771.20 315525 315525 Executed as per design
Roof slab 175mm thick 20.70 14423.30 29856 29856 Executed as per design
6 and all operational ,incidental and labour charges such as mixing cement mortar, curing
19.00 5554.50 105536 12.33 5554.50 68459 37076

7 materials, all operational, incidental and labour charges such as mixing mortar, laying, rounding
complete for finished item of work (APSS No. 901 & 903).-I including 13.615% over head charges
395.00 4261.20 168317 384.82 4261.20 163979 4338

operational incidental charges and all labour charges for mixing mortar,finishibg,scaffoliding,lift
8 charges,curing including cutting grooves etc excluding VAT and seinorage charges and including
172.31 3856.80 66457 66457

and operational incidental charges and all labour charges for mixing
9 mortar,finishibg,scaffoliding,lift charges,curing including cutting grooves etc excluding VAT and
500.00 3959.20 197960 468.01 3959.20 185295 12665

65.76 4196.80 27598 27598

70.83 4291.50 30397 30397

Painting to new walls with 2 coats of Synthetic polymer plastic emulsion paint having
VOC( Volatile Organic Compound) content less than 50 grams/litre of approved brand and shade
over a base coat of appropriate primer of approved brand, making 3 coats in all to give an even
shade after thourughly brushing the surface to remove all dirt and remains of loose powdered
12 materials, including cost and conveyance of all materials to work site and all operational,
incidental, labour charges etc. complete for finished item of work as per SS 911 for internal walls
(APSS No. 912) including 13.615% over head charges and contractors profit but excluding VAT
172.31 1586.20 27332 27332

sources to site of work, including cost and conveyance of binding wire, cover blocks and all
13 operational, incidental, and labour charges such as cutting, bending, placing in position, tying
12.00 55990.70 671888 12.60 55990.70 705483 33594

Total 2086809 2058607 435191 463392

Detailed and Abstract Estimate ( Second Floor)
Measurement
L B D
SECOND FLOOR
BATCHER / MIXER with 20mm size graded machine crushed hard granite metal (coarse
charges, sales & other taxes on all materials including all operational, incidental and labour
charges such as weigh batching, machine mixing, laying concrete, curing etc.,complete but
1
excluding cost of steel and its fabrication charges for finished item of work (APSS No. 402)with
excluding cost of steel and its fabrication charges for finished item of work. for Columns, Lintels,
Water tanks, RCC Walls - cumincluding 13.615% over head charges and contractors profit but
Columns up to Roof level

Head room 6 0.45 0.23 2.50 1.55
Water tank 4 0.23 0.45 1.20 0.50
2.05 Cum 10937.10 Cum 22421
2 Lintels
Front 1 3.050 0.230 0.15 0.11
0.11 Cum 10962.30 Cum 1206
Reinforced cement concrete corresponding to M25 grade as per IS 456 design mix using 20mm
size HBG (SS5) machine crushed metal from approved quarry including cost and conveyance of
all materials like cement, fine aggregate (fine sand(unscreened)) coarse aggregate, water etc., to
site including all seigniorage charges, sales & other taxes on all materials all operational,
3 incidental, and labour charges such as centering, shuttering, machine mixing, laying concrete,
curing etc,for 7.5cm thick at fixed end and 5cm thick at free end with an average thickness of
6.25cm complete but excluding cost of steel and its fabrication charges for finished item of work
for sun-shades (APSS No. 403) - per sqm including 13.615% over head charges and contractors
profit but excluding VAT ans Seigniorage charges for Sunshades
Over Door 1 1.80 1.80

1.80 rmt 787.90 1Rmt 1419
Supply and placing of the M25Grade Design Mix Concrete corresponding to IS 456 using
charges, sales & other taxes on all materials including all operational, incidental and labour
charges such as weigh batching, machine mixing, laying concrete, curing etc.,complete but
4
excluding cost of steel and its fabrication charges for finished item of work (APSS No. 402)with
excluding cost of steel and its fabrication charges for finished item of work for RCC items of RCC
Slabs, Beams - cum including 13.615% over head charges and contractors profit but excluding
Water tank beam A/R 1 13.38 0.23 0.45 1.38

3.80 Cum 9573.80 Cum 36380
a) Roof Slab(150mm thickness)
Tank bottom slab 1 4.10 3.05 12.51
Side walls 1 13.10 1.20 15.72
Measurement
L B D
Total 28.23 Sqm 13185.60 10 sqm 37223
a) Roof Slab(125mm thickness)
Head room slab 1 6.25 4.05 25.31
Total 25.31 Sqm 11594.00 10 sqm 29344
b) Tank cover Slab(100mm thickness)
Tank top slab 1 4.10 3.05 12.51
Total 12.51 Sqm 10002.30 10 sqm 12513
5
materials, all operational, incidental and labour charges such as mixing mortar, laying, rounding
complete for finished item of work (APSS No. 901 & 903).-I including 13.615% over head charges
To be executed
Head room slab 1 6.25 4.05 25.31
25.31 Sqm 4261.20 10 sqm 10785
6
and all operational ,incidental and labour charges such as mixing cement mortar, curing

Deduct for Doors D 1 1.05 0.23 2.10 -0.51
Parapet alround 1 82.80 0.23 0.90 0.00
11.23 Cum 5843.60 Cum 65624
Inside alround 1 16.42 3.15 51.72

51.72 Sqm 4196.80 10 sqm 21706

Measurement
L B D
Parapet alround 1 82.80 2.03 0.00
57.52 Sqm 4291.50 10 sqm 24685
Ceiling Plastering
Bottom of shade 1 1.80 0.60 1.08
Water tank inside A/R 1 13.10 1.20 15.72
Bottom 1 3.80 2.75 10.45
Head room slab
1 6.25 4.05 25.31
ceiling
Total 52.56 Sqm 4333.10 1 sqm 22775
per approved designs and drawings including cost and conveyance of bars from approved
operational, incidental, and labour charges such as cutting, bending, placing in position, tying etc.,
and sales & other taxes,on cost of all materials complete for finished item of work (APSS No.126)
in all floors. including 13.615% over head charges and contractors profit but excluding VAT ans
Seigniorage charges
2.00 MT 55990.70 MT 111981
Supply and fixing of single shutter door of size 0.75x2.10m, frame and shutters made of rigid PVC
extruded hollow section (Nandi or equivalent) of 40mm x 57mm duly reinforced with seasoned
wood plank at the hinges side (The door frame top 2 corners shall be metri-cut/ welded) with the
wall thickness of 2.0mm +/- 0.2mm equally divided into 4 No's with tongue and groove locking
arrangements and door shutters made of rigid PVC extruded hollow section (Nandi or equivalent)
of 20mm X 200mm with the wall thickness of 1.0mm +/- 0.1mm equally divided into 4 no's with
tongue and groove locking arrangements shutter frame is made of 30mm x 79mm with the wall
11 thickness of 1.5mm +/-0.15mm section miter-cut and joined at 4 corners with 125mm x 225mm
plastic brackets. The shutter shall be horizontally reinforced with 2 no's of 8mm PVC rods. Teak
wood batons shall be reinforced inside the door shutter during the fabrication of the door shutter
at those points wherever the hardware is fixed onto the door shutter including fixing 3 Nos. of
Aluminium hinges 75mm long, 1 No. Al. Aldrop 150mm long, 1 No. Aluminium Tower bolt 100mm
long and 1No 75mm long Al. door handle including cost and conveyance of all materials, all taxes
and labour charges for making, fixing in position including all incidental charges etc., complete for
finished item of work
1 1.00
1.00 Sqm 4646.86 Sqm 4647
Total 402709
Assistant Engineer Deputy Exe. Engineer Executive Engineer Superintending Engineer

14.53
COMPARITIVE STATEMENT (Second floor)
Second floor
BATCHER / MIXER with 20mm size graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like cement, fine aggregate (fine
1 batching, machine mixing, laying concrete, curing etc.,complete but excluding cost of steel and its
laying concrete, vibrating, curing etc. complete but excluding cost of steel and its fabrication charges for
finished item of work. for Columns, Lintels, Water tanks, RCC Walls - cumincluding 13.615% over head
RCC M25 for columns 1.96 10937.10 21437 2.05 10937.10 22421 984
2 batching, machine mixing, laying concrete, curing etc.,complete but excluding cost of steel and its
Lintels 0.11 10962.30 1206 0.11 10962.30 1206 0 0

Supply and placing of the M25 Grade Design Mix Concrete corresponding to IS 456 using WEIGH BATCHER /
MIXER with 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry
including cost and conveyance of all materials like cement, fine aggregate (fine sand(unscreened)) coarse aggregate,
water etc., to site and including Seigniorage charges, sales & other taxes on all materials including all operational,
incidental and labour charges such as weigh batching, machine mixing, laying concrete, curing etc.,complete but
excluding cost of steel and its fabrication charges for finished item of work (APSS No. 402)with minimum cement
content as per IS code from standard suppliers approved by the department including pumping, centering, shuttering,
laying concrete, vibrating, curing etc. complete but excluding cost of steel and its fabrication charges for finished item
3 of work. for Columns, Lintels, Water tanks, RCC Walls - cumincluding 13.615% over head charges and contractors
Sunshades 1.08 787.90 851 1.80 787.90 1418 567

4 code from standard suppliers approved by the department including pumping, centering, shuttering,
RCC M25 for Roof beams 1.90 9573.80 18190 3.80 9573.80 36380 18190
Roof Slab 125mm thick 40.13 11594.00 46527 25.31 11594.00 29344 17182
Roof Slab 150mm thick(water tank) 28.23 13185.60 37223 37223 Water tank
Roof Slab 100mm thick(Water tank) 12.51 10002.30 12513 12513 Water tank
Brick masonry 230 mm thick for panel walls in superstructure with CM (1:6) proportion using II nd class
bricks of size 23x11x7 cm from approved source having crushing strength not less than 35kg/sqcm
including cost and conveyance of all materialslike cement ,fine sand(unscreened) ,bricks, water etc., to
site , including seignorage charges ,sales and other taxes on all materials and all operational ,incidental
8 and labour charges such as mixing cement mortar, curing scafolding charges, constructing masonary,lift
charges,curing etc., complete for finished item of work complete.including 13.615% over head charges
30.20 5843.60 176477 11.23 5843.60 65624 110853

Plastering 12 mm thick in two coats with base coat of 8 mm thick in CM (1:5) and top coat of 4 mm
thick in CM (1:3) with dubara sponge finishing including cost and conveyance of all materials like cement
finesand (screened) water etc to site and all other taxes and all materials and operational incidental
charges and all labour charges for mixing mortar,finishibg,scaffoliding,lift charges,curing including cutting
9 grooves etc excluding VAT and seinorage charges and including overhead charges as directed by
Engineer-In-charge, complete for finished item of work (APSS No 901 & 904) for internal even faces of
Walls
64.37 4196.80 27015 51.72 4196.80 21706 5309

Plastering 20 mm thick in two coats with base coat of 16 mm thick in CM (1:6) and top coat of 4 mm
thick in CM (1:4) with dubara sponge finishing including cost and conveyance of all materials like cement
finesand (screened) water etc to site and all other taxes and all materials and operational incidental
charges and all labour charges for mixing mortar,finishibg,scaffoliding,lift charges,curing including cutting
10 grooves etc excluding VAT and seinorage charges and including overhead charges as directed by
Engineer-In-charge, complete for finished item of work (APSS No 901 & 904) for external faces of Walls
243.30 4291.50 104412 57.52 4291.50 24685 79727

Ornamental plastering 12 mm thick in two coats with base coat of 8 mm thick in CM (1:5) and top coat of
4 mm thick in CM (1:3) with dubara sponge finishing including cost and conveyance of all materials like
cement finesand (screened) water etc to site and all other taxes and all materials and operational
incidental charges and all labour charges for mixing mortar,finishibg,scaffoliding,lift charges,curing
11 including cutting grooves etc excluding VAT and seinorage charges and including overhead charges as
directed by Engineer-In-charge, complete for finished item of work (APSS No 901 & 904) for inside
ceiling
35.16 4333.10 15235 52.56 4333.10 22775 7540
Providing high yield strength deformed (HYSD) steel bars (Fe 415 grade as per IS 1786-1985) of 8mm to
40mm diameters, cutting, bending, to required sizes and shapes placing in position with cover blocks of
approved size and binding wire of 20SWG, forming grills for reinforcement work as per approved designs
and drawings including cost and conveyance of bars from approved sources to site of work, including
12 cost and conveyance of binding wire, cover blocks and all operational, incidental, and labour charges
such as cutting, bending, placing in position, tying etc., and sales & other taxes,on cost of all materials
complete for finished item of work (APSS No.126) in all floors. including 13.615% over head charges and
1.20 55990.70 67189 2.00 55990.70 111981 44793

Supply and fixing of single shutter door of size 0.75x2.10m, frame and shutters made of rigid PVC
extruded hollow section (Nandi or equivalent) of 40mm x 57mm duly reinforced with seasoned wood
plank at the hinges side (The door frame top 2 corners shall be metri-cut/ welded) with the wall thickness
of 2.0mm +/- 0.2mm equally divided into 4 No's with tongue and groove locking arrangements and door
shutters made of rigid PVC extruded hollow section (Nandi or equivalent) of 20mm X 200mm with the
wall thickness of 1.0mm +/- 0.1mm equally divided into 4 no's with tongue and groove locking
arrangements shutter frame is made of 30mm x 79mm with the wall thickness of 1.5mm +/-0.15mm
section miter-cut and joined at 4 corners with 125mm x 225mm plastic brackets. The shutter shall be
13 horizontally reinforced with 2 no's of 8mm PVC rods. Teak wood batons shall be reinforced inside the
door shutter during the fabrication of the door shutter at those points wherever the hardware is fixed onto
the door shutter including fixing 3 Nos. of Aluminium hinges 75mm long, 1 No. Al. Aldrop 150mm long, 1
No. Aluminium Tower bolt 100mm long and 1No 75mm long Al. door handle including cost and
conveyance of all materials, all taxes and labour charges for making, fixing in position including all
incidental charges etc., complete for finished item of work
1.00 4646.86 4647 1.00 4646.86 4647 0 0

Painting to new walls with 2 coats of Synthetic polymer plastic emulsion paint having VOC( Volatile
Organic Compound) content less than 50 grams/litre of approved brand and shade over a base coat of
appropriate primer of approved brand, making 3 coats in all to give an even shade after thourughly
14 conveyance of all materials to work site and all operational, incidental, labour charges etc. complete for
finished item of work as per SS 911 for internal walls (APSS No. 912) including 13.615% over head
99.53 1776.60 17682 0.00 1776.60 0 17682

Painting to new walls with 2 coats of acrylic exterior emulsion paint having VOC(Volatile Organic
Compound) of approved brand and shade over a base coat of appropriate primer of approved brand,
making 3 coats in all to give an even shade after thourughly brushing the surface to remove all dirt and
remains of loose powdered materials, including cost and conveyance of all materials to work site and all
15 operational, incidental, labour charges etc. complete for finished item of work as per SS 911 for external
walls (APSS No. 912) including 13.615% over head charges and contractors profit but excluding VAT ans
Seigniorage charges
217.83 1586.20 34552 0.00 1586.20 0 34552

(average) mixed with water proofing compound manufactured by reputed manufacturers as approved by
Engineer-in-charge at 1Kg/bag of cement, laid over roof slab when it is green, finished smooth with a
floating coat of neat cement and thread lining at regular intervals of 45cmx45cm including cost and
conveyance of all materials like cement, fine sand(screened), water proofing compound, water etc., to
site, seigniorage charges, sales & other taxes on all materials, all operational, incidental and labour
16 charges such as mixing mortar, laying, rounding off at junctions of wall and slab, rendering smooth with
thread lining, curing, lift charges, etc., complete for finished item of work (APSS No. 901 & 903).-I
including 13.615% over head charges and contractors profit but excluding VAT ans Seigniorage charges
40.13 4561.80 18307 25.31 4261.20 10785 7521

Total 553726 402708 121810 272828

Detailed and Abstract Estimate
Narasapur Town of West Godavari District
Sub Work : Construction of Septic Tank
Measurement
L B D
Earth work excavation for foundations and depositing on bank for all lifts and with an initial lead of 10m
including all operational, incidental, labour charges such as shoring ,sheeting, planking, strutting, etc.
1
complete for finished item of work including 13.615% over head charges and contractors propfit but
excluding VAT and seigniorage excluding dewatering charges etc as per SS - 20 B (APSS 308).
Foundation 1 4.00 2.50 1.80 18.00
18.00 Cum 304.00 Cum 5472
Filling with carted sand in trenches, sides of foundations and basement with initial lead in layers not
exceeding 15 cm thick, consolidating each deposited layer by watering and ramming including cost and
2 conveyance of water to work site and all operational, incidental, labour charges, hire charges of T & P etc.,
complete for finished item of work. (APSS NO. 309 & 310) including 13.615% over head charges and
contractors profit but excluding VAT ans Seigniorage charges.
1 4.00 2.50 0.15 1.50

1.50 Cum 717.90 Cum 1077
Plain Cement Concrete corresponding to M7.5 grade as per IS 456 equivalent to (1:4:8:) proportion nominal
mix (cement: fine aggregate: Coarse aggregate) using 40mm size HBG (SS5) metal from approved quarry
with concrete mixture including cost and conveyance of all materials like cement, sand(unscreened), coarse
aggregate, water etc. to site, including seigniorage charges, sales & other taxes on all materials, all
3 operational, incidental, and labour charges such as mixing, laying and ramming concrete in layers in position
not exceeding 15cm, finishing top surface, curing concrete, etc., complete for finished item of work for
Foundations and Flooring Bed (APSS No. 402) including 13.615% over head charges and contractors profit
but excluding VAT ans Seigniorage charges
1 4.00 2.50 0.30 3.00

3.00 Cum 4160.00 Cum 12480
Plain Cement concrete (1:3:6) nominal mix using 20 mm HBG metal with Concrete mixture including cost
4 and conveyance of all materials and all labour charges etc.complete
Bottom of tank 1 4.00 2.50 0.15 1.50
1.50 Cum 4910.66 Cum 7366
bricks of size 23x11x7 cm from approved source having crushing strength not less than 35kg/sqcm including
cost and conveyance of all materialslike cement ,fine sand(unscreened) ,bricks, water etc., to site , including
seignorage charges ,sales and other taxes on all materials and all operational ,incidental and labour charges
5 such as mixing cement mortar, curing scafolding charges, constructing masonary,lift charges,curing etc.,
complete for finished item of work complete.including 13.615% over head charges and contractors profit but
Septic tanh alround 1 11.45 0.34 1.90 7.40

7.40 Cum 5419.20 Cum 40102
Plastering 15 mm thick in Single coat with CM (1:4) with neat finishing including cost and conveyance of
all materials like cement, fine sand (screened), water, etc., to site, cost of seigniorage charges and all other
taxes on all materials, and operational, incidental charges and all labour charges for mixing mortar, finishing,
6
scaffolding, lift charges, curing, including cutting grooves etc. as directed by Engineer-in-charge, complete for
finished item of work (APSS No. 901 & 904) for EXTERNAL faces of walls including 13.615% over head
charges and contractors profit but excluding VAT ans Seigniorage charges for external faces

In side Alround 1 10.10 1.90 19.19
Top 1 11.46 0.34 3.90
30.78 Sqm 3552.30 10 sqm 10934
Measurement
L B D
Supply and placing of the M25Grade Design Mix Concrete corresponding to IS 456 using WEIGH
sand(unscreened)) coarse aggregate, water etc., to site and including Seigniorage charges, sales & other
taxes on all materials including all operational, incidental and labour charges such as weigh batching,
7 machine mixing, laying concrete, curing etc.,complete but excluding cost of steel and its fabrication charges
for finished item of work (APSS No. 402)with minimum cement content as per IS code from standard
suppliers approved by the department including pumping, centering, shuttering, laying concrete, vibrating,
curing etc. complete but excluding cost of steel and its fabrication charges for finished item of work for RCC
items of RCC Slabs, Beams - cum including 13.615% over head charges and contractors profit but
excluding VAT and Seigniorage charges
1 3.93 2.48 9.75

9.75 Sqm 12533.90 10 sqm 12221
and drawings including cost and conveyance of bars from approved sources to site of work, including cost
8
and conveyance of binding wire, cover blocks and all operational, incidental, and labour charges such as
cutting, bending, placing in position, tying etc., and sales & other taxes,on cost of all materials complete for
finished item of work (APSS No.126) in all floors. including 13.615% over head charges and contractors profit
0.15 MT 55990.70 MT 8399

Total 98050

COMPARITIVE STATEMENT (Second floor)
Septic tank
Earth work excavation for foundations and depositing on bank for all lifts and with an initial lead of 10m
including all operational, incidental, labour charges such as shoring ,sheeting, planking, strutting, etc.
complete for finished item of work including 13.615% over head charges and contractors propfit but
1
excluding VAT and seigniorage excluding dewatering charges etc as per SS - 20 B (APSS 308).
27.00 304.00 8208 18.00 304.00 5472 2736

Filling with carted sand in trenches, sides of foundations and basement with initial lead in layers not
exceeding 15 cm thick, consolidating each deposited layer by watering and ramming including cost and
conveyance of water to work site and all operational, incidental, labour charges, hire charges of T & P etc.,
2
complete for finished item of work. (APSS NO. 309 & 310) including 13.615% over head charges and
contractors profit but excluding VAT ans Seigniorage charges.
2.25 717.90 1615 1.50 717.90 1077 538

Plain Cement Concrete corresponding to M7.5 grade as per IS 456 equivalent to (1:4:8:) proportion
sand(unscreened), coarse aggregate, water etc. to site, including seigniorage charges, sales & other taxes
on all materials, all operational, incidental, and labour charges such as mixing, laying and ramming
3 concrete in layers in position not exceeding 15cm, finishing top surface, curing concrete, etc., complete for
finished item of work for Foundations and Flooring Bed (APSS No. 402) including 13.615% over head
4.50 4160.00 18720 3.00 4160.00 12480 6240

Plain Cement concrete (1:3:6) nominal mix using 20 mm HBG metal with Concrete mixture including cost
3 and conveyance of all materials and all labour charges etc.complete
1.50 4910.66 7366 7366
bricks of size 23x11x7 cm from approved source having crushing strength not less than 35kg/sqcm
including cost and conveyance of all materialslike cement ,fine sand(unscreened) ,bricks, water etc., to site
, including seignorage charges ,sales and other taxes on all materials and all operational ,incidental and
4 labour charges such as mixing cement mortar, curing scafolding charges, constructing masonary,lift
charges,curing etc., complete for finished item of work complete.including 13.615% over head charges and
6.81 5419.20 36905 7.40 5419.20 40102 3197
Plastering 15 mm thick in Single coat with CM (1:4) with neat finishing including cost and conveyance
of all materials like cement, fine sand (screened), water, etc., to site, cost of seigniorage charges and all
other taxes on all materials, and operational, incidental charges and all labour charges for mixing mortar,
finishing, scaffolding, lift charges, curing, including cutting grooves etc. as directed by Engineer-in-charge,
5 complete for finished item of work (APSS No. 901 & 904) for EXTERNAL faces of walls including 13.615%
over head charges and contractors profit but excluding VAT ans Seigniorage charges for external faces
31.37 3552.30 11144 30.78 3552.30 10934 210

Supply and placing of the M25Grade Design Mix Concrete corresponding to IS 456 using WEIGH
sand(unscreened)) coarse aggregate, water etc., to site and including Seigniorage charges, sales & other
taxes on all materials including all operational, incidental and labour charges such as weigh batching,
machine mixing, laying concrete, curing etc.,complete but excluding cost of steel and its fabrication charges
for finished item of work (APSS No. 402)with minimum cement content as per IS code from standard
6 suppliers approved by the department including pumping, centering, shuttering, laying concrete, vibrating,
curing etc. complete but excluding cost of steel and its fabrication charges for finished item of work for RCC
items of RCC Slabs, Beams - cum including 13.615% over head charges and contractors profit but
excluding VAT and Seigniorage charges
Roof Slab 125mm thick 12.54 12533.90 15718 9.75 12533.90 12221 3497
and drawings including cost and conveyance of bars from approved sources to site of work, including cost
and conveyance of binding wire, cover blocks and all operational, incidental, and labour charges such as
7 cutting, bending, placing in position, tying etc., and sales & other taxes,on cost of all materials complete for
finished item of work (APSS No.126) in all floors. including 13.615% over head charges and contractors
0.20 55990.70 11198 0.15 55990.70 8399 2800

Total 103507 98050 10563 16021

DETAILED ESTIMATE
SUB ESTIMATE : ELECTRIFICATION(Entire building)
Name of the work : Completion of incomplete Dr.B.R Ambedkar Bhavan at 18 th ward in Narasapu
Sl.N Measurement Qnty Unit
Description of Item No No No
o L B D
Supply and Fixing of 25mm dia 1.5mm thick PVC pipe (ISI MARK) concealed in
wall with all required accessories including masonary work and labour charges
1
etc., complete.including 14% over head charges and contractors profit but
FF & SF Ceiling:-
Ground floor 1 x 1 800.00 ----- ----- 800.00
1 st floor 1 x 1 300.00 ----- ----- 300.00
2 nd floor 1 x 1 50.00 ----- ----- 50.00
1150.00 rmt
Supply of Metallic Boxes (MS ) including cotractors profit and overhead
2
charges etc complete
1st and 2nd floors
10''x12" Metal box 1 x 10 ----- ----- 10.00
10.00 1 No
10''x8" Metal box 1 x 10 ----- ----- 10.00
10.00 1 No
6''x8" Metal box 1 x 10 ----- ----- 10.00
10.00 1 No
6''x6" Metal box 1 x 10 ----- ----- 10.00
10.00 1 No
Supply and erecting fan hook of 12/15mm dia M.S. rod / bar grouted in RCC
3 slab with making the slab as original.including 14% over head charges and
Ground Floor 1 x 34 ----- ----- 34
34 1 No
Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire Retardant (FR) P.V.C.
insulated flexible copper cable (ISI MARK) in existing pipe with 6A switch,
Ceiling rose and 3mm thick hylam sheet covering to switch control box including
4
all labour charges etc., complete for light, bell, fan and exhaust fan points in
Non-Residential Buildings including 14% over head charges and contractors
In Rooms 2 x 3 ----- ----- ----- 6
In dias 2 x 8 ----- ----- ----- 16
In Hall 1 x 65 ----- ----- ----- 65
In verandah 1 x 20 ----- ----- ----- 20
In front room 1 x 6 ----- ----- ----- 6
In staircase 1 x 2 ----- ----- ----- 2
Others 1 x 20 ----- ----- ----- 32
147 1 Pt.
Supply and fixing of 6A-10 A 3 pin wall plug socket with 6A switch control on a
common switch board with earth continuity including wire leads, earth
5 connections along with all labour charges etc., complete.including 13.615%
over head charges and contractors profit but excluding VAT ans Seigniorage
charges
In Rooms 2 x 2 ----- ----- ----- 4
o L B D
In dias 2 x 2 ----- ----- ----- 4
In Function hall 1 x 12 ----- ----- ----- 12
In verandah 1 x 6 ----- ----- ----- 6
In front room 1 x 2 ----- ----- ----- 2
In staircase 1 x 1 ----- ----- ----- 1
Out sideof building 1 x 4 ----- ----- ----- 4
33
1 Pt.
Supply and run of 2 of 56/0.3mm (4.0 Sq.mm) FR P.V.C. insulated flexible

copper cable in existing pipe for mains inlcuding all labour charges etc.,
6
complete.including 14% over head charges and contractors profit but excluding
Ground floor 1 x 1 600.00 ----- ----- 600
600.00 rmt
Supply and run of 1 of 36/0.3mm (2.5 Sq.mm) F.R P.V.C. insulated flexible
copper cable in existing pipe for earth continuity inlcuding all labour charges
7
etc., complete.including 14% over head charges and contractors profit but
Ground floor 1 x 1 400.00 ----- ----- 400
400.00 rmt
Supply and fixing 4 way TPN Distribution board with IP-43 protection (Metal
Door) suitable for 3 phase ELCB / RCCB / FP Isolator as incomer and 10kA SP
8 MCBs as outing going including internal connection and labour charges for
surface / flush mounting etc., complete.including 14% over head charges and
Three floors 1 x 2 ----- ----- ----- 2 No
Supply and Run of 4 of 6 Sq.mm WPSC Aluminium cable along with No.10
SWG G.I bearer wire through PVC cleats with all accessories including labour
9 charges etc., complete for service mains.including 14% over head charges and
Three floors 1 x 1 180.00 ----- ----- 180.00

180.00 rmt
Providing independent earthling by excavating a trench to a depth of 1.52 M in

all soils, as per size specified in the Data, using 32mm dia 'B' class GI pipe of
1.83 Mtrs length with necessary accessories like copper plate of 200mm size 16
gauge, weighing 1 Kg duly providing staggered holes including filling with equal
10
proportion of Salt and Charcoal in layers and all labour charges etc., complete
for small quarters.including 14% over head charges and contractors profit but
2 x 2 ----- ----- ----- 4

4 No
Supply and erecting 600W stepped type Electronic regulator for ceiling fans
900/1200/1400mm sweep complete erected on existing board.including 14%
11 over head charges and contractors profit but excluding VAT ans Seigniorage
charges
Ground floor 1 x 34 ----- ----- ----- 34
34 No
o L B D
Supply of 900 mm (36") / 1200 mm (48") / 1400 mm (56") sweep 230V, A.C 50
Hz.Ceiling fan with 3 Blades and double ball bearings with all standard
12 accessories.including 14% over head charges and contractors profit but
Ground floor 1 x 34 ----- ----- ----- 34
34 No
Labour charges for Fixing of Ceiling fan and regulator including transportation
and giving connections with twin core wire etc., complete.including 14% over
13 head charges and contractors profit but excluding VAT ans Seigniorage charges
Ground floor 1 x 34 ----- ----- ----- 34

34 No
Suply/Transportation and fixing of Led slim panel Round/squre suitable for
recessed /surface mounting made of diecast alluminium body with powder
coating acrylic diffuser with driver operating voltage range of 150 to 265 volts
14
AC,P F>120 lumins/watt. CCT:3000K -5700L,minimumCRI>70 etc complete
make Pasolite/Cosmo/Avni/Polycab/Vimal/Kashyap/Sieger LED Make Phillips
lumileds/Cree/Nichia/Osram/Samsung including all charges complete
1 x 46 ----- ----- ----- 46 No
Supply and Transportation of 1x36/40W box type tube light luminaire with
powder coated CRCA sheet steel housing with VPIT chokes and all standard
accessories of makes Crompton/Bajaj/Surya/Havells/HPLcopper choke, starter
15
etc., including 1No 40W tube etc., complete.including 14% over head charges
Entire Building 1 x 32 ----- ----- ----- 32

32 No
Fixing of 40W tube light luminaire on wall / Ceiling with / TW round blocks with
all accessories including giving connections and all labour charges etc.,
16 complete.including 14% over head charges and contractors profit but excluding
Entire Building 1 x 32 ----- ----- ----- 32

32 No
Supply of 250W MH Flood light luminaire with integral weaher proof diecast
alluminium housing with IP66 protection with all standard accessories e.t.c of
17 makes Elton/ Style lamp/Mahita Electro/CAPART/aKHIL/rk Halogen fitting with
all accessories including 500W Halogen lamp etc., complete.including 14% over
For Portico 1 x 2 ----- ----- ----- 2

2 No
18 Provision for Motor and other unforseen items
Assistant Engineer Deputy Executive Engineer Executive Engineer Superintending Eng

DETAILED ESTIMATE
ATE : ELECTRIFICATION(Entire building)
plete Dr.B.R Ambedkar Bhavan at 18 th ward in Narasapur Town,
Rate Amount
76.50 87975
268.13 2681
209.05 2091
119.30 1193
89.76 898
206.75 7030
462.10 67929
Rate Amount
134.80 4448
105.20 63120
69.20 27680
8023.49 16047
119.42 21496
3183.04 12732
279.50 9503
Rate Amount
2467.20 0
167.80 0
2590.42 0
960.10 30723
162.40 5197
7667.90 15336
13921
390000
Superintending Engineer
COMPARITIVE STATEMENT (Electrical)
Electrical
Supply and Fixing of 25mm dia 1.5mm thick PVC pipe (ISI MARK) concealed in wall
with all required accessories including masonary work and labour charges etc.,
1 complete.including 14% over head charges and contractors profit but excluding VAT
125.00 76.50 9563 1150.00 76.50 87975 78413

Supply and Fixing of 25mm dia 2mm thick PVC pipe (ISI MARK) concealed in wall
with all required accessories including masonary work and labour charges etc.,
815.00 87.90 71639 71639

Supply of Metallic Boxes (MS ) including cotractors profit and overhead charges etc
3 complete
10''x12" Metal box 10.00 268.13 2681 10.00 268.13 2681 0 0
10''x8" Metal box 10.00 209.05 2091 10.00 209.05 2091 0 0
6''x8" Metal box 10.00 119.30 1193 10.00 119.30 1193 0 0
6''x6" Metal box

10.00 89.76 898 10.00 89.76 898 0 0
Supply and erecting fan hook of 12/15mm dia M.S. rod / bar grouted in RCC slab
4 with making the slab as original.including 14% over head charges and contractors
50.00 206.75 10338 34.00 206.75 7030 3308

Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire Retardant (FR) P.V.C. insulated
flexible copper cable (ISI MARK) in existing pipe with 6A switch, Ceiling rose and
3mm thick hylam sheet covering to switch control box including all labour charges
5 etc., complete for light, bell, fan and exhaust fan points in Non-Residential Buildings
including 14% over head charges and contractors profit but excluding VAT ans
Seigniorage charges
126.00 462.10 58225 147.00 462.10 67929 9704
Supply and fixing of 6A-10 A 3 pin wall plug socket with 6A switch control on a
common switch board with earth continuity including wire leads, earth connections
6 along with all labour charges etc., complete.including 13.615% over head charges
33.00 134.80 4448 33.00 134.80 4448 0 0

Supply and run of 2 of 56/0.3mm (4.0 Sq.mm) FR P.V.C. insulated flexible copper
cable in existing pipe for mains inlcuding all labour charges etc., complete.including
7 14% over head charges and contractors profit but excluding VAT ans Seigniorage
charges
300.00 105.20 31560 600.00 105.20 63120 31560

Supply and run of 1 of 36/0.3mm (2.5 Sq.mm) F.R P.V.C. insulated flexible copper
cable in existing pipe for earth continuity inlcuding all labour charges etc.,
400.00 69.20 27680 27680

Supply and fixing 4 way TPN Distribution board with IP-43 protection (Metal Door)
suitable for 3 phase ELCB / RCCB / FP Isolator as incomer and 10kA SP MCBs as
9 outing going including internal connection and labour charges for surface / flush
mounting etc., complete.including 14% over head charges and contractors profit but
4.00 8023.49 32094 2.00 8023.49 16047 16047

Supply and Run of 4 of 6 Sq.mm WPSC Aluminium cable along with No.10 SWG G.I
bearer wire through PVC cleats with all accessories including labour charges etc.,
10 complete for service mains.including 14% over head charges and contractors profit
150.00 119.42 17913 180.00 119.42 21496 3583

Providing independent earthling by excavating a trench to a depth of 1.52 M in all
soils, as per size specified in the Data, using 32mm dia 'B' class GI pipe of 1.83 Mtrs
length with necessary accessories like copper plate of 200mm size 16 gauge,
11 weighing 1 Kg duly providing staggered holes including filling with equal proportion
of Salt and Charcoal in layers and all labour charges etc., complete for small
quarters.including 14% over head charges and contractors profit but excluding VAT
4.00 3183.04 12732 4.00 3183.04 12732 0 0

Supply and erecting 600W stepped type Electronic regulator for ceiling fans
12 900/1200/1400mm sweep complete erected on existing board.including 14% over
36.00 279.50 10062 34.00 279.50 9503 559

Supply of 900 mm (36") / 1200 mm (48") / 1400 mm (56") sweep 230V, A.C 50
Hz.Ceiling fan with 3 Blades and double ball bearings with all standard
13 accessories.including 14% over head charges and contractors profit but excluding
36.00 2467.20 88819 88819

Labour charges for Fixing of Ceiling fan and regulator including transportation and
14 giving connections with twin core wire etc., complete.including 14% over head
0 0
Suply/Transportation and fixing of Led slim panel Round/squre suitable for
recessed /surface mounting made of diecast alluminium body with powder coating
acrylic diffuser with driver operating voltage range of 150 to 265 volts AC,P F>120
15 lumins/watt. CCT:3000K -5700L,minimumCRI>70 etc complete make
Pasolite/Cosmo/Avni/Polycab/Vimal/Kashyap/Sieger LED Make Phillips
lumileds/Cree/Nichia/Osram/Samsung including all charges complete
40.00 863.47 34539 34539

Supply and Transportation of 1x36/40W box type tube light luminaire with powder
coated CRCA sheet steel housing with VPIT chokes and all standard accessories of
16 makes Crompton/Bajaj/Surya/Havells/HPLcopper choke, starter etc., including 1No
40W tube etc., complete.including 14% over head charges and contractors profit but
20.00 960.10 19202 32.00 960.10 30723 11521

Fixing of 40W tube light luminaire on wall / Ceiling with / TW round blocks with all
accessories including giving connections and all labour charges etc.,
20.00 162.40 3248 32.00 162.40 5197 1949

alluminium housing with IP66 protection with all standard accessories e.t.c of makes
18 Elton/ Style lamp/Mahita Electro/CAPART/aKHIL/rk Halogen fitting with all
accessories including 500W Halogen lamp etc., complete.including 14% over head
0 0
alluminium housing with IP66 protection with all standard accessories e.t.c of makes
Elton/ Style lamp/Mahita Electro/CAPART/aKHIL/rk Halogen fitting with all
19
accessories including 500W Halogen lamp etc., complete.including 14% over head
2.00 7667.90 15336 15336

20 Provision for Motor and other unforseen items 757 3922 3165
Total 412000 380000 182910 214910

Name of the work : Completion of incomplete Dr.B.R Ambedkar Bhavan at 18 th war
Narasapur Town, West Godavari District
Sub Estimste: Water supply and sanitation(Entire building)
Measurement Qnty Unit
Sl.No Description of Item No No No
L B D
1 Prince/ Sudhakar make or equivalent quality PVC /SWR pipes & fittings ( as per
ISI standards) 4kg/cm2 75mm dia.(double socket) including 14% over head
For Ground floor 30.00

For First floor 0.00
30.00 rmt
2 Prince/ Sudhakar make or equivalent quality PVC /SWR pipes & fittings ( as per
ISI standards) 4kg/cm2 110mm dia. double socket including 14% over head
Rain water 1 1 75.00 75.00
Sanitary purpose 1 1 80.00 0.00
For Septic tank 1 1 45.00 0.00
75.00 rmt
3 Supplying & Fixing of Ashirvad/Ajay/Astral Flowguard or equivalent CPVC Pipes
and Fitting to meet the requirement of ASTM-D 2486 and are produced in
CTS(copper Tube Sizes 1/2" ton 2" Ashirvad Flowguard SDR 11 AND sdr 13.5
pipes are made from idential CPVC compounds having the same physical
properties for hot and cold water(IS15778:2007) for 15.9 mm OD including 14%
charges
15.90 mm OD Pipe 30.00 rmt

properties for hot and cold water(IS15778:2007) for 22.2 mm OD including 14%
charges

properties for hot and cold water(IS15778:2007) for 28.6mm OD including 14%
charges

6 Supplying & Fixing white glazed flat back Half stall urinals 1st quality conforming
to IS:2556-1995 with standard C.P. Spreader of overall size 95 x 95 x 57 mm
conforming to IS:2556-Part6, Sec-6-1974 fixed with screws complete Indian
make 440x265x305 mm including cost and conveyance of all materials and
labour charges etc., complete for finished item of work including 13.615% over
0 no
L B D
7 Supply & Fixing European type first quality box rim pattern white vitreous glazed
water closet integral with 'P' or 'S' type vitreous trap, including 10 liters capacity
low level PVC flushing cistern of parry ware slim line make and color conforming
to IS 7231 with all internal fittings,CI brackets, 32mm dia CP flush pipe, 15mm dia
450mm long PVC connector, 15mm dia CP brass stopcock 300 grams, all fixtures
of ISI mark, cutting & making good the walls and floors wherever required
including cost & conveyance of all materials to work site, all labor charges for all
operations for fixing etc. complete including providing white frame and hinged
cover to the commode etc. as directed by Engineer-in-charge (Parry
ware/Hindware).including 14% over head charges and contractors profit but
2 no
8 Supplying & Fixing white glazed flat back bowl urinals 1st quality conforming to
IS:2556-1995 with standard C.P. Spreader of overall size 95 x 95 x 57 mm
conforming to IS:2556-Part6, Sec-6-1974 fixed with screws complete Indian
make (HSW/Parry/Neycer)440x265x315 mm with angular stop cock with wall
flange Jaquar continental series, chrome finish with 7 years waranty including
cost and conveyance of all materials and labour charges etc., complete for
finished item of work including 14% over head charges and contractors profit but
0 unit
9 Supplying and fixing of Indian make Flat Back Wash Basin 1st quality ISI marked
conforming to IS: 2556-Part-4-1972 with waste fittings like rubber plug, chain,
32mm nominal size C.P. fitting with parallel pipe thread confirming to IS: 2963-
1979 and fitted with 15mm nominal bore chromium Plated Pillar Tap of Ist quality
Indian make 300 grams Seiko or equivalent complete with standard CI brackets
including wooden block including cost and conveyance of all materials and labour
charges etc., complete of size 630x450 mm Single C.P. Pillar Cock including 14%
charges
2 unit
10 Supplying and fixing of NPStop Cock 12.7mm dia first quality Indian make
including cost and conveyance of all materials and labour charges etc.,
completeincluding 14% over head charges and contractors profit but excluding
5 unit
11 Supplying and fixing of N.P. Bib Tap 12.7mm dia Indian make300 grams
including cost and conveyance of all materials and labour charges etc., complete
Seigniorage charges
0 unit
12 Supplying and fixing of N.P. push cock 12.7mm dia 1st quality including cost and
conveyance of all materials and labour charges etc., complete including 14%
charges
0 unit
13 Supplying and fixing of copper ball cock 25.4mm with PVC ball Indian make
Seigniorage charges
6 unit
L B D
14 Supplying and fixing of 3'' (76.20 mm) Nahani trap of UPVC with Jali including
cost and conveyance of all materials and labour charges etc., complete including
13.615% over head charges and contractors profit but excluding VAT ans
Seigniorage charges
4 unit
15 Providing & placing on terrace [at all floor levels] polythylene water storage tank
with double layer approved brand & manufacture with cover and suitable locking
arrangement & making necessary holes for inlet & outlets and over flow pipes but
without fittings & base support for tanks including 14% over head charges and
0.00 lit
16 Provision for PVC specials
Assistant Engineer Deputy Executive Engineer Executive Engineer Superintending Engin

havan at 18 th ward in
Rate Amount
204.51 6135
308.30 23123
160.20 4806
181.80 16362
240.90 12045
3204.00 0
Rate Amount
5394.44 10789
1090.70 0
2814.70 5629
545.20 2726
299.72 0
314.50 0
542.85 3257
Rate Amount
129.29 517
7.10 0
2611
88000
PR, Eluru
COMPARITIVE STATEMENT (Water supply and Sanitation)
Electrical
Prince/ Sudhakar make or equivalent quality PVC /SWR pipes & fittings ( as per ISI
1 standards) 4kg/cm2 75mm dia.(double socket) including 14% over head charges and
100.00 204.51 20451 30.00 204.51 6135 0 14316

Prince/ Sudhakar make or equivalent quality PVC /SWR pipes & fittings ( as per ISI
2 standards) 4kg/cm2 110mm dia. double socket including 14% over head charges and
170.00 308.30 52411 75.00 308.30 23123 0 29289
Supplying & Fixing of Ashirvad/Ajay/Astral Flowguard or equivalent CPVC Pipes and
3 Fitting to meet the requirement of ASTM-D 2486 and are produced in CTS(copper
Tube Sizes 1/2" ton 2" Ashirvad Flowguard SDR 11 AND sdr 13.5 pipes are made
10''x12" Metal box 150.00 160.20 24030 30.00 160.20 4806 0 19224
from idential CPVC compounds having the same physical properties for hot and cold
water(IS15778:2007) for 15.9 mm OD including 14% over head charges and
4 Fitting to meet the requirement of ASTM-D 2486 and are produced in CTS(copper
from idential CPVC compounds having the same physical properties for hot and cold
water(IS15778:2007) for 22.2 mm OD including 14% over head 150.00 181.80
charges and 27270 90.00 181.80 16362 0 10908
Fitting to meet the requirement of ASTM-D 2486 and are produced in CTS(copper
5 from idential CPVC compounds having the same physical properties for hot and cold
water(IS15778:2007) for 28.6mm OD including 14% over head charges and
150.00 240.90 36135 50.00 240.90 12045 0 24090

Supplying & Fixing white glazed flat back Half stall urinals 1st quality conforming to
6 conforming to IS:2556-Part6, Sec-6-1974 fixed with screws complete Indian make
440x265x305 mm including cost and conveyance of all materials and labour charges
etc., complete for finished item of work including 13.615% over head charges and
contractors profit but excluding VAT ans Seigniorage charges 2.00 4195.80 8392 0.00 3204.00 0 0 8392
Supply & Fixing European type first quality box rim pattern white vitreous glazed
water closet integral with 'P' or 'S' type vitreous trap, including 10 liters capacity low
level PVC flushing cistern of parry ware slim line make and color conforming to IS
7231 with all internal fittings,CI brackets, 32mm dia CP flush pipe, 15mm dia 450mm
long PVC connector, 15mm dia CP brass stopcock 300 grams, all fixtures of ISI
7
mark, cutting & making good the walls and floors wherever required including cost &
conveyance of all materials to work site, all labor charges for all operations for fixing
etc. complete including providing white frame and hinged cover to the commode etc.
as directed by Engineer-in-charge (Parry ware/Hindware).including 14% over head
2.00 5394.44 10789 2.00 5394.44 10789 0 0

Supplying & Fixing white glazed flat back bowl urinals 1st quality conforming to
8 conforming to IS:2556-Part6, Sec-6-1974 fixed with screws complete Indian make
(HSW/Parry/Neycer)440x265x315 mm with angular stop cock with wall flange Jaquar
continental series, chrome finish with 7 years waranty including cost and conveyance
of all materials and labour charges etc., complete for finished item of 2.00 1090.80
work including 2182 0.00 1090.70 0 0 2182
14% over head charges and contractors profit but excluding VAT ans
Supplying and fixing of Indian make Flat Back Wash Basin 1st quality ISI marked Seigniorage
charges
conforming to IS: 2556-Part-4-1972 with waste fittings like rubber plug, chain, 32mm
9 nominal size C.P. fitting with parallel pipe thread confirming to IS: 2963-1979 and
fitted with 15mm nominal bore chromium Plated Pillar Tap of Ist quality Indian make
300 grams Seiko or equivalent complete with standard CI brackets including wooden
block including cost and conveyance of all materials and labour charges etc.,
complete of size 630x450 mm Single C.P. Pillar Cock including 4.00 2814.70
14% over head 11259 2.00 2814.70 5629 0 5629
Supplying
charges and and fixing of NPStop
contractors profit butCock 12.7mm
excluding VATdia first
ans quality Indian
Seigniorage make including
charges
cost and conveyance of all materials and labour charges etc., completeincluding 14%
10 over head charges and contractors profit but excluding VAT ans Seigniorage charges
5.00 545.20 2726 5.00 545.20 2726 0 0

Supplying and fixing of N.P. Bib Tap 12.7mm dia Indian make300 grams including
cost and conveyance of all materials and labour charges etc., complete including
11 14% over head charges and contractors profit but excluding VAT ans Seigniorage
charges
5.00 299.72 1499 0.00 299.72 0 0 1499

Supplying and fixing of N.P. push cock 12.7mm dia 1st quality including cost and
12 conveyance of all materials and labour charges etc., complete including 14% over
5.00 314.50 1573 0.00 314.50 0 0 1573
Supplying and fixing of copper ball cock 25.4mm with PVC ball Indian make
13 including 14% over head charges and contractors profit but excluding VAT ans
Seigniorage charges
0.00 0.00 0 6.00 542.85 3257 3257 0

Supplying and fixing of 3'' (76.20 mm) Nahani trap of UPVC with Jali including cost
14 and conveyance of all materials and labour charges etc., complete including
13.615% over head charges and contractors profit but excluding VAT ans
Seigniorage charges
10.00 129.29 1293 4.00 129.29 517 0 776
Providing & placing on terrace [at all floor levels] polythylene water storage tank with
double layer approved brand & manufacture with cover and suitable locking
15 arrangement & making necessary holes for inlet & outlets and over flow pipes but
5000.00 7.10 35500 0.00 7.10 0 0 35500
16 Provision for PVC specials 492 2611 2119 0

Total 236000 88000 5376 153376

SEIGNORAGE CHARGES
Quantity otal
Sl.No Item Total t
Gr Floor 1 st Fllor 2 nd Floor Septic Tank Sand
1 Sand Filling 292.57 0.00 0.00 1.50 294.07
292.57 294.07 1.00Cum 294.07
2 PCC M 7.50 Grade 34.97 0.00 0.00 3.00 37.97
34.97 37.97 HBG Chips 0.90Cum, Sand 0.45Cum 17.09
3 Earth work 0.00 0.00 0.00 18.00 18.00
0.00 18.00
M 30 Grade concrete
4 Footings
5 Pedestals
6 Plinth Beams
7 Columns 0.00 14.44 2.05 16.49
8 Lintels 3.26 0.00 0.11 3.37
9 PCC (1;3;6) 0.00 0.00 0.00 1.50 1.50
10 Sun shades 36.00 Rm 36.00*0.0375 1.50 0.00 0.07 0.00 1.57
11 Beams 0.00 26.50 3.80 0.00 30.30
12 Slab 100 mm thick 0.00 0.00 1.25 0.00 1.25
13 Slab 125 mm thick 0.00 47.72 3.16 0.00 50.89
14 Slab 150 mm thick 0.00 0.00 4.23 1.46 5.70
15 Slab 175 mm thick 0.00 3.62 0.00 0.00 3.62
Total 4.76 92.29 14.68 2.96 111.06 HBG Chips 0.90Cum, Sand 0.45Cum 49.98
16 Brick Masonary (1;6) 89.86 12.33 11.23 7.40 120.81 Sand 0.20 cum 24.16
17 Brick Masonary (1;6) 1.47 0.00 0.00 0.00 1.47 Sand 0.20 cum 0.29
Quantity otal
Sl.No Item Total t
Gr Floor 1 st Fllor 2 nd Floor Septic Tank Sand
18 Plastering 12 mm thick 673.38 65.76 51.72 0.00 790.86 Sand 0.15 cum/10sqm 11.86
19 Plastering 15 mm tkick 442.46 70.83 57.52 30.78 601.59 Sand 0.19 cum/10sqm 11.43
20 Ornamental plastering 12 mm thick 495.65 468.01 52.56 0.00 1016.22 Sand 0.15 cum/10sqm 15.24
21 Imperious coat plastering 0.00 384.82 25.31 0.00 410.13 Sand 0.15 cum/10sqm 6.15
22 Ceramic flooring 27.93 0.00 0.00 0.00 0 Sand 0.12 cum/10sqm 0.34
23 Vitrified flooring 370.93 0.00 0.00 0.00 370.93 Sand 0.12 cum/10sqm 4.45
24 Vitrified flooring Skirting 27.53 0.00 0.00 0.00 27.53 Sand 0.12 cum/10sqm 0.33
Sub Total 435.40
Rate per Cum 50.00
Seignorage charges Amount in Rupees 21769.83
Grand Total 32370
Assistant Engineer Deputy Executive Engineer Executive Engineer Superintending E

PRI,Narsapur PRI,Narsapur PRI,Narsapur PR,Eluru
NORAGE CHARGES
mbedkar Bhavan at 18 th ward in Narasapur Town, West Godavari District
otal
HBG Earth Work
34.18
18.00
99.96
otal
HBG Earth Work
134.14 18.00
75.00 30.00
10060.14 540.00
32370
PR,Eluru
DATA SHEET
Name of the work : Completion of incomplete Dr.B.R Ambedkar Bhavan at 18 th ward in Narasapur Town
Estimate Cost Rs.190.00 lakhs
1 2 3 4 5
1 Earth work excavation for foundations and depositing on bank for all lifts and with an initial lead of
10m including all operational, incidental, labour charges such as shoring ,sheeting, planking,
strutting, etc. complete for finished item of work including 13.615% over head charges and
contractors propfit but excluding VAT and seigniorage excluding dewatering charges etc as per SS -
20 B (APSS 308).
BLD-CSTN-2-1 Ordinary Soil-Manual Means-

Upto 3 m depth
Unit = cum
Taking output = 10 cum
a) Labour
Mate -
3.64 Nos. Mazdoor (Unskilled) 350.00 day
Add 75% for foundatin of buildings
Add 20 % municipal allowance

Overheads & Contractors
Profit@13.615%
10.00 cum Add seinoragecharges 0.00 cum
Cost for 10 cum = a+b+c
Rate per cum = (a+b+c)/10
1 Filling with useful available excavated earth (excluding rock) in trenches, sides of foundations and
basement with initial lead in layers not exceeding 15 cm thick, consolidating each deposited layer by
watering and ramming including cost and conveyance of water to work site and all operational,
incidental, labour charges, hire charges of T & P etc., complete for finished item of work. (APSS NO.
309 & 310) including 13.615% over head charges and contractors profit but excluding VAT ans
a) BLD-CSTN-2-9 Earth filling (excavated earth )

Unit = cum
a) Labour
Mate -
0.31 Nos. Mazdoor (Unskilled) day 350.00 0
Add 20% municipal allowance
6 Cost of Sand for 6 cum = a+b+c Cum 501.64

b) & c) Overheads & Contractors
Profit

b) BLD-CSTN-2-9 Earth filling (Sand )
Unit = cum
a) Labour
Mate -
0.31 Nos. Mazdoor (Unskilled) day 350.00 day
data Page 128

6 Cost of Sand for 6 cum = a+b+c Cum 95.00

Overheads & Contractors 700.20
Profit@13.615%

1 add conveyance charges Cum 462.00
Note : Cost of transportation of good quality earth has not

been included. Only labour for carrying carted earth with a
lead of 50 m to the foundation pits has been taken in the rate.
The cost of carted earth/ sand may be worked out separately
if the same is not available from the adjoining area.
2 Plain Cement Concrete corresponding to M7.5 grade as per IS 456 equivalent to (1:4:8:) proportion
sand(unscreened), coarse aggregate, water etc. to site, including seigniorage charges, sales & other
taxes on all materials, all operational, incidental, and labour charges such as mixing, laying and
ramming concrete in layers in position not exceeding 15cm, finishing top surface, curing concrete,
etc., complete for finished item of work for Foundations and Flooring Bed (APSS No. 402) including
0.90 Cum 40mm HBG metal 1612.06 Cum

0.45 Cum Sand 649.50 Cum
162.00 Kg Cement 5.00 Kg
1.20 kl Water kl
B.Machinery
1.00 hr Concrete Mixer 10/7cft(.2/.8cum) 471.10 Hr
capacity
C.Labour
1.39 Nos. Mazdoor 350.00 Each

Total labour cost
Total
Profit@13.615%
Total per 1 Cum
data Page 129

code from standard suppliers approved by the department including pumping, steel centering,
shuttering, laying concrete, vibrating, curing etc. complete but excluding cost of steel and its
fabrication charges for finished item of work. for foundations, Plinth beams, Pedestals including
0.48 cum 20 mm HBG metal 2132.06 1Cum

0.40 cum Sand for mortor 649.50 1Cum
380.00 Kgs Cement 5000.00 MT
Labour charges
0.133 Nos Ist Class Mason 445.00 each
0.267 Nos IInd Class Mason 400.00 each
4.600 Nos Man and woman Mazdoor 350.00 each
1.333 Hrs Weigh Batcher/Concrete mixer 471.10 Hrs
600/400 Hire Charges
1.333 Hrs Vibrator hire charges (Needle 184.60 1hr
vibrator 40 mm - petrol )
1.200 kl Towards water charges kl
Add 20% municipal allowance 1775.99
Basic rate per Cum. Total

a VRCC M25 GradeDesign mix for Footings
Basic Rate per Cum.
Centering Charges per Cum.
Material hire charges
Labour charges

Profit@13.615%
Total per 1 Cum
b VRCC M25 Gradedesign mix for Plinth beams

Basic Rate per Cum.
Labour charges

Total per 1 Cum
c VRCC M25Grade design mix for Pedestals

Basic Rate per Cum.
data Page 130

Labour charges

Total per 1 Cum
for finished item of work. for Columns, Lintels, Water tanks, RCC Walls - cumincluding 13.615% over

380.00 Kgs Cement 5000.00 MT
Labour charges
1.333 Hrs Vibrator hirecharges 184.60 1hr
Add 20% municipal allowance LC 2101.12
A VRCC M25 design mix for Columns

GF FF SF
Labour charges 1338.00 1338.00 1472.00
Add 20% municipal allowance 267.60 267.60 294.40
Lifting charges for other floors 0.00 210.11 420.22
Add 20% Municipal Limits on lift 0.00 42.02 84.04
charges
8961.34 9213.47 9626.41
data Page 131

Total per 1 Cum 10181.50 10467.90 10937.10
B VRCC M25design mix for Lintels

GF FF SF
Labour charges 953.00 953.00 1048.00
Add 20% municipal allowance 190.60 190.60 209.60

Add 20% Extra for Municipal 0.00 42.02 84.04
Limits on lift charges
9030.34 9282.47 9648.61
Total per 1 Cum 10259.90 10546.30 10962.30
for finished item of work for RCC items of RCC Slabs, Beams - cum including 13.615% over head

380.00 Kgs Cement 5000.00 MT
Labour charges
0.308 Hrs Vibrator hirecharges 184.60 1hr
Add 20% Extra for Municipal 1159.97
Limits
data Page 132

A VRCC M25 design mix for Beams
GF FF SF
Centering Charges per 1 cum
Labour charges 1122.00 1122.00 1234.00
Limits
Add 20 % Extra for Municipal 0.00 23.20 46.40
8013.67 8152.86 8426.46
Total per 1 Cum 9104.80 9262.90 9573.80
B VRCC M30 design mix for slabs 100 mm thick
GF FF SF
Rate per 1.25cum 5325.27 5325.27 5325.27
Labour charges 1270.00 1270.00 1400.00
Limits
8369.27 8508.46 8803.66
Total per 10 sqm 9508.80 9666.90 10002.30
B VRCC M25 design mix for slabs 125 mm thick
GF FF SF
Rate per 1.25cum 6656.58 6656.58 6656.58
Labour charges 1270.00 1270.00 1400.00
Limits
9700.58 9874.58 10204.57
data Page 133

Total per 10 sqm 11021.40 11219.10 11594.00

C
VRCC M30 design mix for slabs 150mm thick
GF FF SF
Rate per 1.5 cum 7987.90 7987.90 7987.90
Labour charges 1270.00 1270.00 1400.00
Limits

11031.90 11240.69 11605.49
Total per 10 sqm 12533.90 12771.20 13185.60
data Page 134

d VRCC M30 design mix for slabs 175 mm thick
GF FF SF
Rate per 1.75 cum 9319.22 9319.22 9319.22
Labour charges 1310.00 1310.00 1440.00
Limits

12451.22 12694.81 13094.40
Total per 10 sqm 14146.50 14423.30 14877.30

5 Reinforced cement concrete corresponding to M30 grade as per IS 456 design mix using 20mm
size HBG (SS5) machine crushed metal from approved quarry including cost and conveyance of all
materials like cement, fine aggregate (fine sand(unscreened)) coarse aggregate, water etc., to site
including all seigniorage charges, sales & other taxes on all materials all operational, incidental, and
labour charges such as centering, shuttering, machine mixing, laying concrete, curing etc,for 7.5cm
thick at fixed end and 5cm thick at free end with an average thickness of 6.25cm complete but
excluding cost of steel and its fabrication charges for finished item of work for sun-shades (APSS No.
403) - per sqm including 13.615% over head charges and contractors profit but excluding VAT ans
Ground Floor
0.0625 Cum RCC M30 5325.27 Cum
Centering charges
1.00 Sqm Material hire charges 150.00 sqm
1.00 Sqm Labour charges 146.00 sqm
Limits
Over head charges @13.615% 0

Total per 1 sqm
Rate per Rmt.
First Floor
0.0625 Cum RCC M 30 5325.27 Cum
Centering charges
Limits
0.0625 cum Lift charges 116.00 Cum
data Page 135

Total per 1 sqm
Total per 1 sqm
Rate per Rmt.
data Page 136

Second Floor
0.0625 Cum RCC M 30 5325.27 Cum
Centering charges
Limits
0.0625 cum Lift charges 231.99 Cum
Total per 1 sqm
Total per 1 sqm
Rate per Rmt.
Second Floor
CEMENT MORTARS with Labour Charges
CM(1:2) CM(1:3) CM(1:4) CM(1:5) CM(1:6)
1.05 Sand for 755.48 755.48 755.48 755.48 755.48
mortar
Cement 3600.00 2400.00 1800.00 1440.00 1200.00
0.20 Mazdoor 70.00 70.00 70.00 70.00 70.00
Add 20% 14.00 14.00 14.00 14.00 14.00
extra on
labour
4439.50 3239.50 2639.50 2279.50 2039.50

6 Providing high yield strength deformed (HYSD) steel bars (Fe 500 grade as per IS 1786-1985) of
per approved designs and drawings including cost and conveyance of bars from approved sources
to site of work, including cost and conveyance of binding wire, cover blocks and all operational,
incidental, and labour charges such as cutting, bending, placing in position, tying etc., and sales &
other taxes,on cost of all materials complete for finished item of work (APSS No.126) in all floors.
charges
Materal
1.05 Kg High Yield Strengh Deformed Bars 37500.00 1 M.T
(HYSD)
6.00 Kgs Binding wire 61.00 kg
(b) Labour for cutting, bending, shifting to site, tying and

placing in position
amendment 10.00 no's Blacksmith / Bar bender 445.00 each
amendment 10.00 no's Mazdoor (Unskilled) 350.00 each
Limits
data Page 137

Total per 1 MT
7
Providing Mild steel flats and bars for fabricating steel works like Window Grills, Compound Wall
Grills, Iron Doors, Windows including cost of welding rods, power charges, including cost of fixing in
position as per approved designs and drawings including cost and conveyance of bars from
approved sources to site of work, all operational, incidental, and labour charges such as cutting,
bending, placing in position etc., and sales & other taxes, on cost of all materials complete for
finished item of work (APSS No.126) in all floors. For window grills, staircase railing & Compound
wall grills etc including 13.615% over head charges and contractors profit but excluding VAT ans
Seigniorage charges
1.00 Kg MS flats & bars 40000.00 1 M.T

1.00 Kg Fabrication charges (As per BSSR 24000.00 1 M.T
item no 1098)
1.00 Kg Fixing charges ((As per BSSR item 4000.00 1 M.T
no 1099)
Limits

Total per 1 tonne
8
,bricks, water etc., to site , including seignorage charges ,sales and other taxes on all materials and
all operational ,incidental and labour charges such as mixing cement mortar, curing scafolding
charges, constructing masonary,lift charges,curing etc., complete for finished item of work
complete.including 13.615% over head charges and contractors profit but excluding VAT ans
Seigniorage charges

48.00 kgs Cement 5000.00 1 MT
1.00 Cum Labour charges 992.30 1 Cum
Limits
Rate per cum
Labour charges 268.83 268.83 381.65
Limits
data Page 138

Rate for cum 4769.76 4888.84 5143.30
Cost per cum 5419.20 5554.50 5843.60
9
constructing masonary,lift charges,curing etc., complete for finished item of work For Basement -
Cum including 14% over head charges and contractors profit but excluding VAT ans Seigniorage
charges

72.00 kgs Cement 5000.00 1 MT

Limits
Rate per cum
Labour charges 61.83 87.78 113.70
Limits
Limits
Rate for cum 5180.80 5229.50 5278.30
Over head charges @13.615 % 705.37 712.00 718.64
Cost per cum 5886.20 5941.50 5997.00
10 Brick masonry 230 mm thick for panel walls in superstructure with CM (1:6) proportion using II nd
constructing masonary,lift charges,curing etc., complete for finished item of work including 14% over

48.00 kgs Cement 5000.00 1 MT
data Page 139


Limits
Rate per cum
Basement Rate for other floors GF FF SF

4404.00 Basic Rate per Cum. 4404.00 4404.00 4404.00
0.00 Material Hire charges 43.17 43.17 43.17
0.00 Labour charges 268.83 268.83 381.65
0.00 Add 20% Extra for Municipal 53.77 53.77 76.33
Limits
0.00 Lift charges per cum 0.00 99.23 198.46
0.00 Add 20% Extra for Municipal 0.00 19.85 39.69
Limits
4404.00 Rate for cum 4769.80 4888.80 5143.30
616.56 Over head charges @13.615 % 649.41 665.61 700.26
5020.60 Cost per cum 5419.30 5554.50 5843.60
12
Ornamental Plastering 12mm thick in two coats with base coat of 8mm thickin CM (1:5) and top coat
of CM (1:3) with Dubara sponge finishing including cost and conveyance of all materials like
cement, finesand(screened), water, etc., to site, cost of seigniorage charges and all other taxes on
all materials, and operational, incidental charges and all labour charges for mixing mortar, finishing,
complete for finished item of work (APSS No. 901 & 904) for inside ceiling including 13.615% over
Unit = 10 sqm
A. MATERIALS:
1st coat
31.7 Kg Cement cum 5000.00 1MT
2nd coat
B. LABOUR:
Mason 2 nd class day 1.47 400.00
Add MA@20% 2,233.35
Rate per 10 sqm
data Page 140

Basic Rate per 10 Sqm 3042.45 3042.45 3042.45
Scaffolding charges
Labour charges 125.50 125.50 176.40
Add 20% Extra on scoffolding 25.10 25.10 35.28
labour
Lift charges per 10 sqm 0.00 223.34 446.67
3216.75 3484.75 3813.83
Cost per 10sqm 3654.80 3959.20 4333.10
13
Plastering 12mm thick in two coats with base coat of 8mm thickin CM (1:5) and top coat of CM (1:3)
with Dubara sponge finishing including cost and conveyance of all materials like cement,
finesand(screened), water, etc., to site, cost of seigniorage charges and all other taxes on all
complete for finished item of work (APSS No. 901 & 904) for internal even faces of walls including
Unit = 10 sqm
A. MATERIALS:
1st coat
2nd coat
5 B. LABOUR:
Add MA@20% 2233.35
data Page 141

Rate per other floors GF FF SF

Scaffolding charges
Labour charges 61.80 61.80 87.80
labour
labour
3126.60 3394.60 3693.80
Cost per 10sqm 3552.28 3856.77 4196.71
14
Plastering 20 mm thick in two coats with base coat of 16mm thickin CM (1:5) and top coat of 4mm
CM (1:4) with Dubara sponge finishing including cost and conveyance of all materials like cement,
fine sand (screened), water, etc., to site, cost of seigniorage charges and all other taxes on all
complete for finished item of work (APSS No. 901 & 904) for EXTERNAL faces of walls including
13.615% over head charges and contractors profit but excluding VAT ans Seigniorage charges for
external faces
Unit = 10 sqm
A. MATERIALS:
Base coat in CM (1:6),16mm
thick
43 Kg Cement cum 5000.00 1MT
Top coat in CM (1:4),4mm thick

B. LABOUR:
Mason 1 st class day 0.630 445.00
Mazdoor (unskiled) day 3.90 350.00
Add MA@20% 2233.35
Grand Total
Total per 1 sqm
Scaffolding charges 3125.81 3125.81 3125.81
Labour charges 61.80 61.80 87.80
Limits
data Page 142

Limits
3209.96 3477.96 3777.16
Cost per 10sqm 3647.00 3951.50 4291.50
data Page 143

15
(average) mixed with water proofing compound manufactured by reputed manufacturers as approved
by Engineer-in-charge at 1Kg/bag of cement, laid over roof slab when it is green, finished smooth
with a floating coat of neat cement and thread lining at regular intervals of 45cmx45cm including cost
and conveyance of all materials like cement, fine sand(screened), water proofing compound, water
etc., to site, seigniorage charges, sales & other taxes on all materials, all operational, incidental and
labour charges such as mixing mortar, laying, rounding off at junctions of wall and slab, rendering
smooth with thread lining, curing, lift charges, etc., complete for finished item of work (APSS No. 901
& 903).-I including 13.615% over head charges and contractors profit but excluding VAT ans
Seigniorage charges
0.21 Cum CM(1:3) 3239.50 1 Cum

2.00 Kg 3 % of water/Acco proof compound 80.00 1 Kg

3.70 Nos. Mazdoor 350.00 Each
Add 20% Extra for Municipal 2204.70 10Sqm
Limits
Rate per 10 Sqm
Rate per other floors
GF FF SF

3485.94 3750.50 4015.06
Cost per 10sqm 3960.60 4261.20 4561.80
16
Providing skirting to internal walls to 15 cm ht/ risers of stepswith 8 mm thick Vitrified tiles all shades
set over base coat of cement mortar (1:3), 12 mm thick over CC bed already laid or RCC roof slab,
with white cement paste mixed with pigment of matching shade to full depth, including cost of all
materials like cement, fine sand(screened), water and tilesetc., complete, including seigniorage
charges, labour charges for dressing of tilesetc., complete for finished item of work, but excluding the
cost of conveyance of all materials, complete - 10sqm (APSS No.701 & 703) including 13.615%
10.50 Sqm Vitrified tiles 675.00 1 Sqm

0.12 Cum Sand for CM 1:3 base coat 649.50 1 Cum
34.56 Kg Cement for CM 1:3 base coat 5000.00 1mt
33.00 Kg Cost of Cement Slurry 5000.00 1mt
2.00 kg White cement for pointing 29.00 1 Kg
Labour charges
0.960 day 1st class mason 445.00 Each
2.24 day Mason 2nd class 400.00 Each
3.30 day Mazdoor( un skilled) 350.00 Each
data Page 144

Add 20% Extra for Municipal 2478.20 10 Sqm
Limits
Total
Rate for other Floors
Basic rate per 10 Sqmt. GF FF SF
Lift Charges per 10 Sqmt. 10535.08 10535.08 10535.08
Rate per 10Sqmt. 0.00 49.56 99.13
10535.10 10832.50 11129.80
Rate per 10Sqm 11969.50 12307.40 12645.20
data Page 145

17
Flooring with ceramic non- skid Ceramic tiles of first quality of make as approved by Engineer-in-
charge 7.3mm thick of size 300mm x 300mm set over a base coat of CM (1:8) prop. 12mm thick
over CC bed already laid including neat cement slurry of honey like consistancy spread at the rate
of 3.3 kgs per Sqm. and filling the joints with white cement paste mixed with pigment of matching
shade including cost and conveyance of all materials like cement, fine sand (screened), water,
ceramic tiles, white cement etc., to site, (excluding cost of C.C. bed) including cost of
seigniorage charges on all materials, cost of base coat and all labour charges for mixing of
cement mortar, laying tiles to required slope as directed by the Engineer- in-charge curing etc.,
complete for finished item of work. (APSS No.701 & 707) including 13.615% over head charges and
10.50 Sqm Polished ceramic tiles 560.00 1 Sqm

21.60 kgs Cement for CM 1:8 5000.00 1MT
0.12 Cum Sand for CM(1:8) 12mm thick 649.50 1 Cum
2.00 Kgs White Cement 29.00 1 Kg
33.00 Kg Cost of Cement Slurry 5.00 1 Kg
Labour charges
0.96 Nos Masons 1st class 445.00 No
2.24 Nos Masons 2nd class 400.00 No
3.30 Nos Mam mazdoor 350.00 No
Limits
TOTAL
GF FF SF
Basic rate per 10 Sqmt. 9262.78 9262.78 9262.78
Limits
Total 9262.78 9560.16 9857.55
Rate per 10Sqm 10523.90 10861.80 11199.70
18
Dadooing to walls with coloured glazed tiles 1st. quality of any size of brand as approved by
Engineer - in - charge and set over a base coat of CM (1:3), 12mm thick and neat cement paste at
the rate of 3.3 Kg/Sqmt. and jointed with white cement paste mixed with pigment of matching shade
including cost and conveyance of all materials like cement, sand , water, tiles, etc. to site,
seigniorage charges, sales and other taxes on all materials, C921 such as mixing of cement mortar,
laying in position, curing, lift charges etc., complete for finished item of work (APSS No.701 & 707)
charges
skirting ceramic tiles data
10.50 Sqm Coloured glazed tiles 660.00 1 Sqm

57.60 kgs Cement for CM(1:3) 12mm thick 5.00 1 Cum
6.00 Kgs White Cement 29.00 1 Kg
Labour charges
data Page 146

Limits
Rate per 10Sqm
Rate for other Floors GF FF SF
Total 8382.10 8456.80 8531.60
Rate per 10Sqm 9523.40 9608.20 9693.20
19
Flooring with vitrified tiles of 1st quality(598x598x8mm thich regular finish with normal colours), set
over base coat of cement mortar (1:8), 12 mm thick over CC bed already laid or RCC roof slab,
with white cement paste to full depth mixed with pigment of matching shade, including cost of all
materials like cement, fine sand(screened), water and tiles etc., complete, including seigniorage
charges, etc., complete for finished item of work, but excluding the cost of conveyance of all
materials. (APSS No.701 & 707) including 13.615% over head charges and contractors profit but
10.50 Sqm Vitrified tiles 675.00 1 Sqm
correction???
2.00 Kgs White Cement for Jointing& 29.00 1 Kg
pointing
Labour charges
Add20% Extra for Municipal 2478.20
Limits
Total
GF FF SF
Add20% Extra for Municipal 0.00 49.56 99.13
Limits
Total 10470.28 10767.66 11065.05
Rate per 10Sqm 11895.90 12233.70 12571.60
data Page 147

20
Flooring with High polished Granite 16 To 18 mm thick upto 8'-00 (2.43 M) Black set over base coat
of cement mortar (1:8), 12 mm thick over CC bed already laid or RCC roof slab, including neat
cement slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with white
cement paste to full depth mixed with pigment of matching shade, including cost of all materials like
cement, fine sand(screened), water and tiles etc., complete, including seigniorage charges, etc.,
complete for finished item of work, but excluding the cost of conveyance of all materials. (APSS
No.701 & 707) including 13.615% over head charges and contractors profit but excluding VAT ans
Seigniorage charges
10.50 Sqm High polished Granite stone 2767.00 1 Sqm

correction???
2.00 Kgs White Cement for Jointing& 36.00 1 Kg
pointing
Labour charges
Add20% Extra for Municipal 2523.00
Limits
Total
GF FF SF
Add20% Extra for Municipal 0.00 50.46 100.92
Limits
Total 32501.52 32804.28 33107.04
Rate per 10Sqm 36926.70 37270.60 37614.60
21
Painting to New wood work with two coats of ready mixed first quality synthetic enamel paint of
approved brand and shade over primary coat of wood primer grade I making three coats in all to
give an even shade after thoroughly brushing the surface to remove all loose powdered materials,
including cost and conveyance of all materials, including cost and conveyance of all materials, cost
of brushes, water to site, etc., sales & other taxes, all operational, incidental and labour charges such
as scaffolding charges, lift charges, curing etc., complete for finished item of work in all floors (APSS
No. 1201 &1208) including13.615% over head charges and contractors profit but excluding VAT ans
0.70 Ltr Cost of wood primer (Item 491) 158.00 1 Ltr

0.70 no's Painter 510.00 sqm
Limits
I Cost of primer coat
1.20 Ltr Cost of Enamel paint grade I(Item 276.00 1 Ltr
516)
1.20 no's Painter 510.00 sqm
data Page 148

Limits
Cost of enamel painting
Rate per 10Sqm
Total Rate per 10Sqm
22 Supply and fixing of Sal Wood Ventilators of size 3.00 x 0.60mts including fixing of
4mm thick pin headed glass and M.S.Rods 12mm dia at 100mm c/c, including cost and
conveyance of all materials and labour charges etc., complete .including 14% over head
charges and contractors profit but excluding VAT ans Seigniorage charges.
Materials :— 3.00 x 0.60

Verticals- 8x0.10x0.064x0.60 = 0.03072
Horizontals- 2x0.10x0.064x3.00 = 0.0384
TOTAL 0.06912
0.06912
Sal wood Cum 0.06912 51994.00
M.S. Grills kg 3.5964 44.50
4mm thck pin headed Glass 361 sqm 1.890 331.00
25mm Screws No.8 each 42 0.72
Labour :—
Labour charges for fixing glass sqm 1.800 260.00
1108
Labour for fabrication & fixing kg 3.5964 28.00
charges
Total grills 945&946
Add Overheads & Contractors
Profit @ each
Cost per 14%
Cost per Sqm
23 Supply and fixing of single shutter door of size 0.75x2.10m, frame and shutters made of
frame is made of 30mm x 79mm with the wall thickness of 1.5mm +/-0.15mm section miter-
cut and joined at 4 corners with 125mm x 225mm plastic brackets. The shutter shall be
horizontally reinforced with 2 no's of 8mm PVC rods. Teak wood batons shall be reinforced
inside the door shutter during the fabrication of the door shutter at those points wherever
the hardware is fixed onto the door shutter including fixing 3 Nos. of Aluminium hinges
75mm long, 1 No. Al. Aldrop 150mm long, 1 No. Aluminium Tower bolt 100mm long and
1No 75mm long Al. door handle including cost and conveyance of all materials, all taxes
and labour charges for making, fixing in position including all incidental charges etc.,
1.575 BMT-N45 RATE AS PER SSR2016.17 Sqm. 1923.00 sqm.

5.7 BMT-N46 RATE AS PER SSR2016.17 Rmt. 254.00 Rmt.
Rate per SQM.

data Page 149

24 Painting to new walls with 2 coats of Synthetic polymer plastic emulsion paint having VOC( Volatile
Organic Compound) content less than 50 grams/litre of approved brand and shade over a base coat
of appropriate primer of approved brand, making 3 coats in all to give an even shade after thourughly
conveyance of all materials to work site and all operational, incidental, labour charges etc. complete
for finished item of work as per SS 911 for internal walls (APSS No. 912) including 13.615% over
1.2 Kgs Cement primer Interior grade I 165.00 1 kg

BMT-J-01
Labour charges
0.21 no's Painter 1st class 510.00 1 sqm
0.49 no's Painter 2nd class 400.00 1 sqm
Limits
Cost of primer
0.80 lit synthetic polymer plastic emulsion 473.00 1 li
paint BMT j 23
0.36 no's Painter 1st class 510.00 each
0.84 no's Painter 2nd class 400.00 each
Limits
Cost of II
10.00 Sqm Rater per 10Sqmt. I + II Total
Rate per 10Sqm For all floors
25
Painting to new walls with 2 coats of acrylic exterior emulsion paint having VOC(Volatile
Organic Compound) of approved brand and shade over a base coat of appropriate primer
of approved brand, making 3 coats in all to give an even shade after thourughly brushing
the surface to remove all dirt and remains of loose powdered materials, including cost and
conveyance of all materials to work site and all operational, incidental, labour charges etc.
complete for finished item of work as per SS 911 for external walls (APSS No. 912)
Seigniorage charges
1.20 Kgs Cement primer exterior grade 2 210.00 1 kg

Labour charges
0.21 no's Painter 1st class 510.00 1 sqm
0.49 no's Painter 2nd class 400.00 1 sqm
Limits
data Page 150

Cost of primer
0.80 lit acrylic exterior emulsion paint 473.00 1li
0.36 no's Painter 1st class 510.00 each
0.84 no's Painter 2nd class 400.00 each
Limits
Cost of II
10.00 Sqm Rater per 10Sqmt. I + II Total
Rate per 10Sqm For all floors
26
manufactured using UPVC reinforced profile of (62 mm x60mm)(60mmx45mm0x2 mm for
outer frames (66 mmx38 mm)/58 mmx38mm)x2.0 mm for sliding shutter frame capable of
mounting single glazing system structurally reinforced with hot dip galvanised upto 50
microns of minimum thickness of 1.20 mm prefabricated & welded through fusion welding
the window sash shall be fitted with 5 mm thick clear seal resistant accessories like locking
system 1 No per set of sashes and the system is to be installed at the site using anchor
fasteners silicon rubber sealent easy glazing/degiazing at site etc including cost and
conveyance of all materials accessories labour charges for transportation erectin at site
with templates for casement sizing complete for finished item of work
BMT-P.66 Rate asper SSR 6391.00 1 sqm

Add 13.615% contractors profit
Total
27 Cost and supply and fixing of MS steel grills for Windows of size including all labour
charges and fixing in position etc.. Complete
Initial Cost of MS steel 37500.00 1MT
Qty of steel per window

10mm Square @ 10 cm c/c verticals 14 1.30 18.20
10mm Square @ 10 cm c/c Horizontals 10 1.45 14.50
32.70
Weight of steel 0.003270 7850.000 25.67
25mm width 6mm thick flat alround 1 5.70 5.70
Weight of steel 0.000855 7850.000 6.71
Total weight of steel 32.38
Cost of MS Steel 36500.00 1MT

Fabrication charges 22.00 1 KG
Fixing in Position 4.00 1 KG
Add 20% M.A on Labour charges i.e 20% on Rs . (22000+4000)
Sub Total
Add 13.615% Contractors Profit
Rate per MT : Total Cost
28 BLD-
CSTN-2- Plain Cement concrete (1:3:6) nominal mix using 20 mm HBG metal with Concrete mixture
11 including cost and conveyance of all materials and all labour charges etc.complete
Unit = 1cum
A. MATERIALS:
Cement kg 220.00 4.80
Coarse aggregate 20 mm cum 0.90 2132.06
Fine aggregate (Sand) cum 0.45 649.50
B. LABOUR:
data Page 151

Water Charges 1% of Labour
Add MA@20%
Add contractor's profit&over
heads@13.615 %
Rate per cum
29
Supply and fixing of best Teak Wood Hyderabad panelled Door of size 1.20 X
2.10mts including fixing of 4 Nos of M.S. Hold fasts, 4 Nos. of 150 mm long Mild steel (PC)
Butt Hinges, 2 Nos. of 200mm long Alluminium Tower Bolts, 2 Nos. of 150mm long
Alluminium Door Handles, 1No of 300mm long Alluminium Aldrop and 1 No of Door
Stopper including cost and conveyance of all materials and labour charges etc.,
complete.including 14% over head charges and contractors profit but excluding VAT ans
Unit = 1 No 1.2 x 2.10
Materials :—
Verticals 2x2.10 0.100 0.0780
Horizontals 2x1.20 0.100 0.0780
Shutter styles verticals 4x2.10 0.075 0.0350
Shutter top rail 2x0.55 0.095 0.0350
Lock rail 2x2.14 0.100 0.0350
rails 2x6x0.42 0.075 0.0350
planks 2x7x0.42 0.230 0.0220
Cost of Teak wood Scantlings cum 0.1054 137941.00

Cost of Teak wood Planks cum 0.0298 173539.00
Labour :—
Labour charges sqm 2.520 1427.00
(Item No. 261) 150 mm long Mild steel (PC) Butt each 4 44.00
Hinges
(Item No. 240) 200 mm long Alluminium Tower each 2 141.00
Bolts
(Item No. 265) 150 mm long Alluminium Door each 2 140.00
handles
(Item No. 273) 300 mm long Alluminium Aldrop each 1 425.00
old rate M.S. Hold Fasts each 4 20.00
(Item No. 288) Aluminum Door Stopper each 1 63.00
old rate Door Nylon Rubber each 1 10.00
Total
Cost per each
Supplying and fixing of False ceiling using plaster of paris boards 12 mm thick with standard GI
1 Ceiling angles,Sectins perimeter channels including cost and conveyance of all materials and labour
charges etc complete
BMT-M
Unit = 1 sqm
53
Rate asper SSR 441.00 1 sqm
data Page 152

Providing and applying synthatic plaster of paris putty or lime punning of average 1 to 2 mm
thickness over plastered surface to prepare the surface even and smooth after remove all dirt and
8 remains of loose powdered materials applying emery paper,sand the surface clean & wipe off loose
dust applying knifing paste filler by putty Knife/muslin pad air dry for 2-3 hrs,sand with 180 and 320
nos emery paper including cost and conveyance of all materials and labour charges etc complete
Unit -10 sqm

Materials
Cement based wll putty kg 23.00 15.00
Labour
Painter I Class day 0.27 510.00
Painter I1 Class day 0.637 400.00
Man Mazdoor day 0.910 350.00
Labour charges 712.53 1 Cum

Limits
30
Supply and fixing of best Teak Wood Hyderabad panelled Door of size 0.90 X
2.10mts including fixing of 4 Nos of M.S. Hold fasts, 4 Nos. of 150 mm long Mild steel (PC)
Butt Hinges, 1 Nos. of 200mm long Alluminium Tower Bolts, 2 Nos. of 150mm long
Alluminium Door Handles, 1No of 300mm long Alluminium Aldrop and 1 No of Door
Stopper including cost and conveyance of all materials and labour charges etc.,
complete.including 14% over head charges and contractors profit but excluding VAT ans
Unit = 1 No 1.05 x 2.00
Materials :—
Verticals 2x2.10 0.10 0.0780
Horizontals 2x0.90 0.10 0.0780
Shutter styles verticals 2x2.10 0.075 0.0350
Shutter top rail 2x0.82 0.095 0.0350
Lock rail 2x2.14 0.100 0.0350
rails 2x6x0.42 0.075 0.0350
Top planks 1x0.35 0.700 0.0220

Centre plank 1x0.70 0.700 0.0220
Bottom plank 1x0.70 0.700 0.0220
Cost of Teak wood Scantlings cum 0.08986 137941.00

Cost of Teak wood Planks cum 0.02700 173539.00
Labour :—
Labour charges sqm 1.800 1427.00
(Item No. 261) 150 mm long Mild steel (PC) Butt each 4 44.00
Hinges
data Page 153

(Item No.240) 200 mm long Alluminium Tower each 1 141.00
Bolts
(Item No. 265) 150 mm long Alluminium Door each 2 140.00
handles
(Item No.273) 300 mm long Alluminium Aldrop each 1 425.00
old rate M.S. Hold Fasts each 4 20.00
(Item No. 288) Aluminum Door Stopper each 1 63.00
old rate Door Nylon Rubber each 1 10.00
Total
Cost per each
23 Supply and fixing of single shutter door of size 0.75x2.10m, frame and shutters made of
frame is made of 30mm x 79mm with the wall thickness of 1.5mm +/-0.15mm section miter-
cut and joined at 4 corners with 125mm x 225mm plastic brackets. The shutter shall be
horizontally reinforced with 2 no's of 8mm PVC rods. Teak wood batons shall be reinforced
inside the door shutter during the fabrication of the door shutter at those points wherever
the hardware is fixed onto the door shutter including fixing 3 Nos. of Aluminium hinges
75mm long, 1 No. Al. Aldrop 150mm long, 1 No. Aluminium Tower bolt 100mm long and
1No 75mm long Al. door handle including cost and conveyance of all materials, all taxes
and labour charges for making, fixing in position including all incidental charges etc.,
1.374 BMT-N45 RATE AS PER SSR2015-16 Sqm. 1923.00 sqm.

5.7 BMT-N46 RATE AS PER SSR2015-16 Rmt. 254.00 Rmt.
Rate per SQM.


data Page 154

ard in Narasapur Town,
Amount
6
1274.00
955.50
445.90
364.26
0.00
3039.66
304.00
108.50
21.70
501.64
86.02
717.86
119.70
108.50
data Page 155

Amount
21.70
570.00
95.33
795.53
132.60
462.00
594.60
1450.86
292.28
810.00
0.00
2553.13
471.10
44.50
486.50
531.00
106.20
637.20
3661.43
498.50
4160.00
data Page 156

Amount
1023.39
223.75
204.25
120.17
259.80
1900.00
59.19
106.80
1610.00
627.98
246.07
355.20
6736.58
6736.58
6736.58
277.00
473.00
94.60
7581.18
1032.18
8613.40
6736.58
1335.00
1141.00
228.20
9440.78
1285.36
10726.20
6736.58
data Page 157

Amount
315.00
753.00
150.60
7955.18
1083.10
9038.30
1023.39
223.75
204.25
120.17
259.80
1900.00
74.32
66.80
1960.00
627.98
246.07
420.22
7126.74
TF
7126.74
229.00
1606.00
321.20
630.33
126.07
10039.34
data Page 158

Amount
1366.86
11406.20
TF
7126.74
760.00
1144.00
228.80
630.33
126.07
10015.94
1363.67
11379.70
1023.39
223.75
204.25
120.17
259.80
1900.00
29.82
53.20
1076.95
145.10
56.86
231.99
5325.27
data Page 159

Amount
TF
5325.27
1342.00
1346.00
269.20
347.99
69.60
8700.05
1184.51
9884.60
TF
5325.27
5325.27
1520.00
1520.00
304.00
347.99
69.60
9086.85
1237.18
10324.10
TF
5325.27
6656.58
1520.00
1520.00
304.00
434.99
87.00
10522.57
1432.65
data Page 160

Amount
11955.30
TF
5325.27
7987.90
1520.00
1520.00
304.00
521.98
104.40
11958.28
1628.12
13586.50
data Page 161

Amount
TF
5325.27
9319.22
1560.00
1570.00
314.00
608.98
121.80
13493.99
1837.21
15331.30
332.83
150.00
146.00
29.20
658.03
89.59
747.70
448.62
332.83
150.00
146.00
29.20
7.25
1.45
data Page 162

Amount
666.73
90.78
757.60
454.56
data Page 163

Amount
332.83
150.00
161.00
32.20
14.50
2.90
693.43
94.41
787.90
472.74
CM(1:8)
755.48
900.00
70.00
14.00
1739.50
39375.00
366.00
39741.00
4450.00
3500.00
1590.00
49281.00
6709.61
data Page 164

Amount
55990.70
40000.00
24000.00
4000.00
5600.00
73600.00
10020.64
83620.70
2843.34
240.00
129.90
106.80
224.00
661.50
198.46
4404.00
TF
4404.00
43.17
494.35
98.87
297.69
59.54
data Page 165

Amount
5397.62
734.89
6132.60
2843.34
360.00
129.90
267.00
240.00
962.50
293.90
5096.64
TF
5096.64
9.93
139.70
27.94
44.09
8.82
5327.10
725.28
6052.40
2843.34
240.00
129.90
data Page 166

Amount
106.80
224.00
661.50
198.46
4404.00
599.60
5003.60
TF
4404.00
43.17
494.35
98.87
297.69
59.54
5397.60
734.88
6132.50
158.50
79.15
96.00
28.78
280.35
588.00
1365.00
446.67
3042.45
data Page 167

Amount
3042.45
23.70
227.30
45.46
670.01
134.00
4142.91
564.06
4707.00
158.50
79.15
96.00
28.78
280.35
588.00
1365.00
446.67
3042.45
data Page 168

Amount
TF
3042.45
9.99
113.70
22.74
670.01
134.00
3992.88
543.63
4536.51
215.00
129.51
72.50
28.78
280.35
588.00
1365.00
446.67
3125.81
312.58
3125.81
9.99
113.70
22.74
670.01
data Page 169

Amount
134.00
4076.25
554.98
4631.30
data Page 170

Amount
680.30
160.00
293.70
616.00
1295.00
440.94
3485.94
TF
3485.94
661.41
132.28
4279.63
582.67
4862.30
7087.50
77.94
172.80
165.00
58.00
427.20
896.00
1155.00
data Page 171

Amount
495.64
10535.08
TF
10535.08
743.46
148.69
11427.20
1555.81
12983.10
data Page 172

Amount
5880.00
108.00
77.94
58.00
165.00
427.20
896.00
1155.00
495.64
9262.78
TF
9262.78
743.46
148.69
10154.93
1382.59
11537.50
6930.00
77.94
288.00
174.00
165.00
data Page 173

Amount
342.65
280.00
124.53
8382.12
TF
8382.12
186.80
37.36
8606.30
1171.75
9778.10
7087.50
108.00
77.94
58.00
165.00
427.20
896.00
1155.00
495.64
10470.28
TF
10470.28
743.46
148.69
11362.43
1547.00
12909.50
data Page 174

Amount
29053.50
103.68
86.34
72.00
158.40
427.20
940.80
1155.00
504.60
32501.52
TF
32501.52
756.90
151.38
33409.80
4548.74
37958.60
110.60
357.00
71.40
539.00
331.20
612.00
data Page 175

Amount
122.40
1065.60
1604.60
218.47
1823.07
3593.83
160.04
625.59
30.24
468.00
100.70
4978.39
677.81
5656.20
3142.33
3028.73
1447.80
4476.53
2842.24
568.45
3410.69
data Page 176

Amount
198.00
107.10
196.00
60.62
561.72
378.40
183.60
336.00
103.92
1001.92
1563.64
212.89
1776.60
252.00
107.10
196.00
60.62
data Page 177

Amount
615.72
378.40
183.60
336.00
67.20
965.20
1580.92
215.24
1796.20
6391.00
870.13
7261.13
36500.00
22000.00
4000.00
5200.00
67700.00
9217.36
76917.36
1056.00
1918.86
292.28
44.50
data Page 178

Amount
826.00
8.71
175.84
588.47
4910.66
0.0328
0.0187
0.0221
0.0037
0.0150
0.0132
0.1054
0.0298
0.0298
14538.64
5163.27
3596.04
489.60
23787.55
176.00
282.00
280.00
425.00
80.00
63.00
10.00
25103.55
3417.85
28521.40
441.00
60.04
data Page 179

Amount
501.04
345.00
139.23
254.80
318.50
142.51
1200.04
163.39
1363.43
0.0318
0.0140
0.0110
0.0048
0.0150
0.0132
0.0899
0.0054
0.0108
0.0108
0.0270
12395.79
4685.55
2568.60
349.71
19999.65
176.00
data Page 180

Amount
141.00
280.00
425.00
80.00
63.00
10.00
21174.65
2882.93
24057.58
2642.20
1447.80
4090.00
2976.71
595.34
3572.05
erintending Engineer
data Page 181

BLD-CSTN
SSR 2014-15
ELECTRICAL ITEMS
1.4 P.V.C. Conduit (Concealed)

BLD-ELEC-1-4 1.4.1
(a) Supply and Fixing of 20mm dia 2mm thick
P.V.C. pipe (ISI MARK) concealed in wall with
all required accessories including masonary
work for light, fan and separate plug point with
well seasoned wooden deep box including all
labour charges etc., complete.including 14%
over head charges and contractors profit but
Taking Output = 100 M

a) Material
20mm dia 2mm thick PVC pipe (M.plast / 1M 100 25.00 2500.00
Sudhakar / Modi) - S.No.53
U' Links S.No.1094 100 Nos 2 44.00 88.00
10''x8" Metal box Each 3 184.00 552.00
20mm dia 1,2,3 & 4 way deep Junction Box Each 12 22.00 264.00
(PVC Junction Boxes 20mm dia- S.No.89)
20mm PVC bends S.No.94 Each 12 4.00 48.00
Cement kg 50 4.80 240.00
b) Labour charges:
Skilled Electrician S.No.1349 day 2 515.00 1030.00
Semi Skilled Electrician S.No.1350 day 2 400.00 800.00
Helper S.No.1357 day 2 400.00 800.00
Mason 1st Class S.No.1351 day 2 445.00 890.00
Sundries
Add 20% extra on Labour for Municipal 704.00
Corporation Limits
Total 7916.00
Add Overheads & Contractors Profit @ 1077.76
13.615%
C) Cost for 100 RM 8993.76
Rate per Metre = C/100 90.00
2 1.4.2 Supply and Fixing of 25mm dia 2mm thick
(a) PVC pipe (ISI MARK) concealed in wall with
work and labour charges etc.,
complete.including 14% over head charges
and contractors profit but excluding VAT ans
Seigniorage charges

a) Material
25mm dia 2mm thick PVC pipe (M.plast / 1M 100 32.00 3200.00
Sudhakar / Modi) -S.No.55
U' Links S.No.1094 100 Nos 2 44.00 88.00
Cement kg 50 4.80 240.00
b) Labour charges :
Skilled Electrician day 2 515.00 1030.00
Semi skilled Electrician day 2 400.00 800.00
electrical data Page 659
BLD-CSTN
ELECTRICAL ITEMS
Helpers day 2 400.00 800.00
Mason Ist class day 2 445.00 890.00
Sundries
Corporation Limits
Total 8124.00
Add Overheads & Contractors Profit @ 14% 1106.08
C) Cost for 100 RM 9230.08
1 1.4.2 Supply and Fixing of 25mm dia 1.5mm thick

(b) PVC pipe (ISI MARK) concealed in wall with
work and labour charges etc.,
Seigniorage charges

a) Material
25mm dia1.5mm thick PVC pipe (M.plast / 1M 100 32.00 3200.00
Sudhakar / Modi) -S.No.55
U' Links S.No.1282 100 Nos 2 44.00 88.00
Cement kg 50 4.80 240.00
b) Labour charges :
Semi skilled Electrician day 2 400.00 800.00
Helpers day 2 400.00 800.00
Mason Ist class day 2 445.00 890.00
Sundries 0.35
Corporation Limits
Total 8300.44
Add Overheads & Contractors Profit @ 13.615% 1130.10
C) Cost for 100 RM 9430.54
2 Supply of Metallic Boxes (MS ) including

cotractors profit and overhead charges etc
complete
10''x12" Metal box 1 No 236.00 236.00 236.00
268.13

complete
10''x8" Metal box 1 No 184.00 184.00 184.00
209.05

complete
6''x8" Metal box 1 No 105.00 105.00 105.00

BLD-CSTN
ELECTRICAL ITEMS
119.30

complete
6''x6" Metal box 1 No 79.00 79.00 79.00
89.76
18 Supply and erecting fan hook of 12/15mm dia
M.S. rod / bar grouted in RCC slab with
making the slab as original.including 14% over
Bldngs_Elec-9-7-24
head charges and contractors profit but
a) Material
12/15mm plain M.S rod for Fan hook each 1 22.00 22.00
Cement, Sand and Rounding off LS
b) Labour charges for grouting in RCC 35.79
slab, Fixing of Fan hook with masonary
work.
Mason day 0.166 445.00 73.87
Helper day 0.166 400.00 66.40
Add MA@20% 35.21
Add contractor's profit&over heads@13.615% 31.76
Rate per Each 265.03
BLD-ELEC-2-1 2.1 Copper Wiring
2 2.1.1
Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm)
Fire Retardant (FR) P.V.C. insulated flexible
copper cable (ISI MARK) in existing pipe with
6A switch, Ceiling rose and 3mm thick hylam
sheet covering to switch control box including
all labour charges etc., complete for light, bell,
fan and exhaust fan points in Non-Residential
Buildings including 14% over head charges
Seigniorage charges
Taking Output = 6 Points

a) Material
14/0.3mm PVC FR flexible copper wire (ISI 100 M 1 924.00 924.00
Copper cable of makes GM / L&T / RPG /
Havells / V-Guard / Power Flex / Polycab /
Gold Medal / Standard / Milion / Vimal / Sun
cab / Paragaon / Fortune Art S.No.221)
6A Switch (6A 1 Way modular Switch of makes each 6 23.00 138.00
Anchor / Gold Medal / Million Zoom.S.No.185)
6A 2 way Ceiling Rose (Jumbo Ceiling Rose 3 each 6 21.00 126.00

Plate of makes Anchor / Gold Medal Olive /
Million Zoom. S.No.199)
25 x 20 cms (10" x8") Hylam sheet 3mm thick sqm 0.05 930.00 46.50
S.No.130
b) Labour charges :
Skilled Electrician day 0.6 515.00 309.00
Semi skilled Electrician day 1.2 400.00 480.00
Helpers day 0.6 400.00 240.00

BLD-CSTN
ELECTRICAL ITEMS
Corporation Limits
Total 2520.75
C) Cost for 6 Points 2863.95
Rate per Point = C/6 477.40
3 2.1.4
Supply and fixing of 6A-10 A 3 pin wall plug
socket with 6A switch control on a common
switch board with earth continuity including
wire leads, earth connections along with all
labour charges etc., complete.including
13.615% over head charges and contractors
profit but excluding VAT ans Seigniorage
charges
Taking Output = each

a) Material
6A 3 pin / 2 pin Socket each 1 35.00 35.00
6A switch each 1 23.00 23.00
b) Labour charges :
Helpers day 0.067 400.00 26.80
Corporation Limits
Total 134.64
Rate per each 153.00
4 3.1.4
(a) Supply and run of 1 of 36/0.3mm (2.5 Sq.mm)
F.R P.V.C. insulated flexible copper cable in
existing pipe for earth continuity inlcuding all
labour charges etc., complete.including 14%

a) Material
36/0.3mm (2.5 sqmm) FR PVC copper wire 100 M 1 2195.00 2195.00
b) Labour charges :
Semi Skilled Electrician day 1 400.00 400.00
Helpers day 0.34 400.00 136.00
Sundries 0.25
Add 20% extra on Labour for Municipal 711.10 142.22
Corporation Limits
Total 3048.57
C) Cost for 100 RM 3463.63
5 3.1.6 Supply and run of 2 of 56/0.3mm (4.0 Sq.mm)

FR P.V.C. insulated flexible copper cable in
existing pipe for mains inlcuding all labour
charges etc., complete.including 14% over

BLD-CSTN
ELECTRICAL ITEMS
a) Material
56 /0.3mm (4 Sq.mm) FR PVC flexible copper 100 M 1 3833.00 3833.00
wire. (ISI Copper cable of makes GM / L&T /
RPG / Havells / V-Guard / Power Flex /
Polycab / Gold Medal / Standard / Milion /
Vimal / Sun cab / Paragaon / Fortune Art.
S.No.161)
b) Labour charges :
Helpers day 1 400.00 400.00
Sundries
Add20% extra on Labour for Municipal 423.00
Corporation Limits
Total 6371.00
C) Cost for 100 RM 7238.41
BLD-ELEC-4 4 SWITCH GEAR & MCB DISTRIBUTION

BOARDS.
BLD-ELEC-4-4 4.4 DISTRIBUTION BOARDS
6 4.4.4 Supply and fixing 4 way TPN Distribution
board with IP-43 protection (Metal Door)
suitable for 3 phase ELCB / RCCB / FP
Isolator as incomer and 10kA SP MCBs as
outing going including internal connection and
labour charges for surface / flush mounting
etc., complete.including 14% over head
charges and contractors profit but excluding
B 63A FP Isolator - 1 No for incomer, 10kA-6-

32A SP MCBs - 12Nos for outgoing.

a) Material
4way TPN, D.B with IP-43 Protection (MD) each 1 2491.00 2491.00
suitable for 3 phase ELCB / RCCB/ FP Isolator
as incommer. (Horizontal with IP 43 Protection
of makes Standard / Havells / HPL /
Toyoma/C&S. S.No.466)
63A, 4 Pole Isolator / ELCB / RCCB (make each 1 890.00 890.00
Standard / Havells / HPL / Toyoma/C&S.
S.No.423)
10kA - 6-32A range SP MCBs (ISI Mark of each 12 201.00 2412.00
make Standard / Havells / HPL / Toyoma/C&S.
S.No.419)
b) Labour charges :
Helpers day 1 400.00 400.00
Sundries such as TW Plugs, Screws Cement LS
etc,
Corporation Limits
Total 7062.00
13.615%
BLD-CSTN
ELECTRICAL ITEMS
7 7.9.3 Fixing of 40W tube light luminaire on wall /

Ceiling with / TW round blocks with all
accessories including giving connections and
all labour charges etc., complete.including
14% over head charges and contractors profit
a) Material
23/0060 twin core flexible copper cable (flat M 1 10.41 10.41
wire of makes Finolex / Polycab / Gold Medal /
Million / Payal / Power Flex / Fortune Art.
S.No.179)
screws with rawal plugs (Screws S.No.145, each 2 0.87 1.74

Rawl plugs S.No.1281)
T.W round blocks (TW / PVC Round Blocks each 2 7.00 14.00
S.No.1307)
Cement and sand etc., LS
b) Labour charges
Skilled Electrician/carpenter day 0.10 515.00 51.50
Semi skilled Electrician / Helper day 0.10 400.00 40.00
Add20% extra on Labour for Municipal 91.50 18.30
Corporation Limits
Total 135.95
dngs_Elec-8-2 8.2 Flourescent Luminaire

8 8.2.4 Supply and Transportation of 1x36/40W box
type tube light luminaire with powder coated
CRCA sheet steel housing with VPIT chokes
and all standard accessories of makes
Crompton/Bajaj/Surya/Havells/HPLcopper
choke, starter etc., including 1No 40W tube
etc., complete.including 14% over head
a) Material
1x36/40 box type T.L. fitting (powder coated each 1 766.00 766.00
CRCA sheet steel housing with Copper
Chokes and all standard accessories of makes
Crompton / Bajaj / Surya / HPL / Havells643)
40W FTL (fluorescent lamp of makes each 1 45.00 45.00

Crompton / Bajaj / Surya / HPL / Havells
S.No.714)
Sundires and rounding off
Total 811.00
dngs_Elec-9-5 9.7 Fans

BLD-CSTN
ELECTRICAL ITEMS
9 9.7.2
Supply of 900 mm (36") / 1200 mm (48") /
1400 mm (56") sweep 230V, A.C 50 Hz.Ceiling
fan with 3 Blades and double ball bearings
with all standard accessories.including 14%
a) Material
each 1 2020.00 2020.00
48" (1200mm) Sweep Ceiling Fan without
Regulator.of makes Crompton / Bajaj /
Orient /Usha with 5 Star rating. S.No.938
Transportation Charges on Unit Cost 1% 20.20
Total 2040.20
10 9.7.2 Supply and erecting 600W stepped type

6 Electronic regulator for ceiling fans
900/1200/1400mm sweep complete erected
on existing board.including 14% over head
a) Material
600W Electronic Regulator (stepped type of each 1 220.00 220.00
makes Anchor / Gold Medal Olive / Million
Zoom. S.No.198)
b) Labour charges.
Semi skilled Electrician day 0.10 375.00 37.50
Corporation Limits
Total 266.88
11 9.7.3 Labour Charges
5
Labour charges for Fixing of Ceiling fan and

regulator including transportation and giving
connections with twin core wire etc.,
Seigniorage charges
a) Material
23/0060 twin core flexible copper cable (flat M 1 10.40 10.40
wire of makes Finolex / Polycab / Gold Medal /
S.No.179)
Unforseen item works, such as painting to LS 0.4
down rod, screws etc.,
b) Labour charges.
Helper day 0.125 400.00 50.00
Corporation Limits
Total 148.06
12 BLD-ELEC7.7 Flood Light Luminaires
BLD-CSTN
ELECTRICAL ITEMS
7.7.1 Supply of 250W MH Flood light luminaire with
integral weaher proof diecast alluminium
housing with IP66 protection with all standard
accessories e.t.c of makes Elton/ Style
lamp/Mahita Electro/CAPART/aKHIL/rk
Halogen fitting with all accessories including
500W Halogen lamp etc., complete.including
a) Material
Supply of 250W MH Flood light luminaire with each 1 6069.00 6069.00
integral weaher proof diecast alluminium
housing with IP66 protection with all standard
accessories e.t.c of makes Elton/ Style
lamp/Mahita Electro/CAPART/aKHIL/rk
Halogen fitting with all accessories including
500W Halogen lamp etc., complete.
each 1 680.00 680.00

250WSV lamp with ISI mark of makes Elton/
Style lamp/Mahita Electro/CAPART
Total 6749.00
2.1.5 Supply and fixing of 16A 3pin / 6A 3pin plug socket

with indicator lamp and 16Amps fuse unit and 16
Amps switch control (5 in one) on decolam sheet
covered board including earth connection and all
labour charges etc., complete on wall.including 14%

a) Material
20 x 15 cms (8" x6") Decolam sheet covered board each 1 39.60
39.60
16A 3 pin / 6A 3pin Plug socket with indicator lamp, each 1 146.00
fuse unit (5 in 1) 146.00
b) Labour charges :
Helpers day 0.1 285.00 28.50
c) Add 20% extra on Labour for Municipal
Corporation Limits 12.80
Total 262.40
BLD-ELEC-7-2 7.2 Mercury Vapour (M.V.) LUMINAIRE
7.2.2 Supply of single piece die cast Aluminium body with
125W M.V. luminaire with copper wound ballast and
capacitor including 125W HPMV lamp etc.,
18 complete.including 14% over head charges and
contractors profit but excluding VAT ans
Seigniorage charges
a) Material
125W MV Lamp fitting single piece die cast each 1 3326.40 3326.40
Aluminium body with copper wound ballast and
capacitor
125W MV lamp each 1 190.00 190.00

BLD-CSTN
ELECTRICAL ITEMS
Total 3516.40
Supply and Run of No 8 SWG GI Wire including
cost of all accessories and labour charges etc.,
complete.including 14% over head charges and
Seigniorage charges
No 8 SWG GI Wire 100m length(0.067kg/mt) kg 10.40 61.60 640.64

U nials 100nos 1.50 40.00 60.00
Labour Charges
Helpers day 2.000 285.00 570.00
c) Add 20% extra on Labour for Municipal
Corporation Limits 114.00
Total 1384.64
Rate per 100Mts 1578.49
Rate per Mts 15.78
Supply and fixing of musical bell on 150x200mm

decolam block including giving connections, cost of
all accessories and labour charges etc.,
complete.including 14% over head charges and
Seigniorage charges
Musical bell each 1 240 240

150x200mm Decolam block each 1 39.6 39.6
Labour Charges
Skilled Electrision day 0.062 355 22.01
Helpers day 0.062 285 17.67
c) Add 20% extra on Labour for Municipal Corporation Limits 7.94
Total 327.22
Providing independent earthling by excavating a

trench to a depth of 2.1 M in all soils, as per size
specified in the Data, using 40mm dia 'B' class GI
pipe of 2.5 Mtrs length with necessary accessories
with hume pipe ring duly providing staggered holes
including 14% over head charges and contractors
Materials
Earth work excavation pit (1.5x0.6x0.9mts) cum 0.85 304.00 258.4
II nd Step EW (1.2x0.6x1.2mts) cum 0.9 304.00 273.6
25% extra for narrow trench 99.4775
40MM dia B Class Pipe Mts 2.5 312 780
25 x 6mm GI Flat Duly drilled 12mm holes( 4noEach 1 55 55
drilling of 16 nos thorugh holes of 12mm dia to Each 16 5 80
G I Nuts, Bolts an Washers Set 4 10 40
18" dia Hume Pipe ring Each 1 200 200
Hard Coke kg 40 8 320
Salt kg 20 4 80
Labour
Semi Skilled Electrician day 0.5 285 142.5
Helpers day 0.5 285 142.5
c) Add 20% extra on Labour for Municipal Corporation Limits 57
Sundries
Total 2394.3875

BLD-CSTN
ELECTRICAL ITEMS
10 EXHAUST FANS
9.7.18 Supply of fresh air exhaust fan of Heavy duty 250V
A.C.50Hz.. 300mm size (12") / 375 mm (15") 900
R.P.M etc., complete.including 14% over head
charges and contractors profit but excluding VAT
a) Material
300mm (12") / 375 mm (15") H.D. Exhaust Fan each 1 3220.00 3220.00
Transportation Charges on Unit Cost 1% 32.20
Total 3252.20
9.7.36Labour charges for fixing of Exhaust fan in wall with

necessary connections and masonary work of
making hole, finishing etc., completeincluding 14%
a) Material
23/0060 Twin flat wire M 1 9.9 9.9
Cement kg 25 5 125
b) Labour charges.
Skilled Electrician day 0.25 355 88.75
Helper day 0.25 285 71.25
Mason day 0.25 285 71.25
c) Add 20% extra on Labour for Municipal Corporation Limits 46.25
Total 412.4
6.1 WPSC (Weather Prrof Single Core) (PVC Cleats)

6.1.3 Supply and Run of 2 of 10 Sq.mm WPSC
Aluminium cable along with No.10 SWG G.I bearer
wire through PVC cleats with all accessories
including labour charges etc., complete for service
mains.including 14% over head charges and
Seigniorage charges
a) Material
10 Sq.mm WPSC Aluminium cable 100 M 2 1533.6 3067.2
No.10 SWG G.I wire. (0.026 Kg / Mtr )Length kg 6.7 61.6 412.72
PVC Cleats 100 Nos 1 300 300
b) labour charges
Skilled Electrician day 1 355 355
Semi skilled day 1 285 285
Helper day 1 285 285
Sundries such as insulation tapes and rounding off 0.5
Total 4890.42
C) Cost for 100 M 5575.08
Rate per mtr c/100 55.7508

BLD-CSTN
ELECTRICAL ITEMS
13 6.1.4
Supply and Run of 4 of 6 Sq.mm WPSC Aluminium
cable along with No.10 SWG G.I bearer wire on
both sides through PVC cleats with all accessories
including labour charges etc., complete for service
mains.including 14% over head charges and
Seigniorage charges
a) Material
6 Sq.mm WPSC Aluminium cable 100 M 4 1497 5988
No.10 SWG GI Wire (6.7kg x 2) Length 200 R kg 13.4 68 911.2
Binding wire kg 0.25 61 15.25
PVC Cleats / Separters 4 W. 100 Nos 1 440 440
b) labour charges
Skilled Electrician day 2 515 1030
Semi skilled day 2 400 800
Helper day 2 400 800
Sundries such as insulation tapes and rounding off 0.5
Total 10510.95
C) Cost for 100 M 11942.016
Rate per mtr c/100 119.42
14 3.1.6 Supply and run of 2 of 84/0.3mm (6.0 Sq.mm)

FR P.V.C. insulated flexible copper cable in
existing pipe for mains inlcuding all labour
charges etc., complete.including 14% over

a) Material
84/0.3mm (6 Sq.mm) FR PVC flexible copper 100 M 2 5250.00 10500.00
wire. (ISI Copper cable of makes GM / L&T /
RPG / Havells / V-Guard / Power Flex /
Polycab / Gold Medal / Standard / Milion /
Vimal / Sun cab / Paragaon / Fortune Art.
S.No.155)
b) Labour charges :
Helpers day 1 400.00 400.00
Sundries
Corporation Limits
Total 13038.00
13.615%
C) Cost for 100 RM 14813.12
15 4.4.9 Supply and fixing Distribution board with 20A

single phase plug and Socket, in sheet steel
enclosure with 10/16/20A SP MCB including
internal connection and labour charges for
surface / flush mounting etc.,
completeincluding 14% over head charges
Seigniorage charges
a) Material

BLD-CSTN
ELECTRICAL ITEMS
1 Phase Distribution board with 20A plug and Nos 1
socket. 901.00 901.00
10/16/20A SP MCB Nos 1 201.00 201.00
b) Labour charges :
Skilled Electrician Nos 0.25 515.00 128.75
Semi skilled Electrician Nos 0.25 400.00 100.00
Helpers Nos 0.25 400.00 100.00
Sundries such as Cement, Sand, T.W. Plugs, LS
Screws etc.,
Rate per each
Note : 1. Labour Charges considered for 4 jobs / day
2. For concealing, add the following:
a 1No. Semi skilled mason Day 1 400.00 400.00
b 1/4 bag cement Kg 12.5 4.80 60.00
Add MA@20% 145.75
16 Supply of 100A, 415V Porcelain Rewirable no 1 484 484

Fuse Units of makes
GM/SPITNIK/MILLION/GOLD
MEDAL/VIMAL/STAR/BENETEC including

17 Providing independent earthling by excavating

a trench to a depth of 1.52 M in all soils, as
per size specified in the Data, using 32mm dia
'B' class GI pipe of 1.83 Mtrs length with
necessary accessories like copper plate of
200mm size 16 gauge, weighing 1 Kg duly
providing staggered holes including filling with
BLD-ELEC-5-1
equal proportion of Salt and Charcoal in layers
and all labour charges etc., complete for small
quarters.including 14% over head charges and
Seigniorage charges
a) Material
Earth Work Excavation ofallSoil with small cum 0.85 220.00 187.00
boulder for trench 1st step of size 1.5 x 0.6 x
0.9 m (5'x2'x3')
25% extra for narrow trench & pit and back 46.75
filling with Sand, Coke, Salt etc., and leveling
32mm dia 'B' Class G.I pipe Mtr 1.83 350.00 640.50
200mm dia 16 gauge copper plate wieghing 1 Kg 1.25
Kg 605.00 756.25
Drilling of 16 Nos through holes of 12mm dia Each 16
to G.I pipe 6.00 96.00
G.I Nuts, Bolts an Washers Set 4 11.00 44.00
Hard Coke Kg 25 9.00 225.00
Salt Kg 15 4.00 60.00
b) labour charges for connections Each
Semi skilled Electrician Nos 0.5 400.00 200.00
Helpers Nos 0.5 400.00 200.00
Add MA@20% 80.00

BLD-CSTN
ELECTRICAL ITEMS
18 Supply and erecting fan hook of 12/15mm dia

M.S. rod / bar grouted in RCC slab with
making the slab as original.including 14% over
Bldngs_Elec-9-7-24
a) Material
12/15mm plain M.S rod for Fan hook each 1 22.00 22.00
Cement, Sand and Rounding off LS
b) Labour charges for grouting in RCC 35.79
slab, Fixing of Fan hook with masonary
work.
Mason day 0.166 420.00 69.72
Helper day 0.166 400.00 66.40
Add MA@20% 34.38
19 Supply and erecting 19/20mm steel tube down

rod of one meter length with bolts & nuts duly
painted with matching colour of fan complete
Bldngs_Elec-9-7-25
including 14% over head charges and
Seigniorage charges
a) Material
19/20mm steel tube down rod with bolts & M 1 66.00 66.00
nuts for fan with maching colour.
b) Labour charges for Fixing
Helper day 0.1 400.00 40.00
Add MA@20% 8.00
Note : Labour is Considered for 10 jobs /
day
20 Suply/Transportation and fixing of Led slim

panel Round/squre suitable for recessed
/surface mounting made of diecast alluminium
body with powder coating acrylic diffuser with
driver operating voltage range of 150 to 265
volts AC,P F>120 lumins/watt. CCT:3000K
-5700L,minimumCRI>70 etc complete make
Pasolite/Cosmo/Avni/Polycab/Vimal/Kashyap/
Sieger LED Make Phillips
lumileds/Cree/Nichia/Osram/Samsung
including all charges complete
Rate asper SSR No 1 760.00 760.00


BLD-CSTN
ELECTRICAL ITEMS
20 ELEC 3.9.7.b
Rate asper SSR No 1 2280.00 2280.00



LEAD STATEMENT 2016-17
Conveyance Seinarage
Loading
charges Machine charges
Name of the Lead in Conveyance Blasting Seinarage +
Sl.No Name of the material Unit Initial Cost excluding crushing excluding
quarry KM charges charges charges unloadin
overhead charges over head
g
charges charges
1 2 3 4 5 6 7 8 9 10 11 11 12
1 40mm HBG Metal I.Pangidi 1Cum 75.00 620.00 871.50 767.06 70.00 155.00 0.00
3 12mm HBG Metal I.Pangidi 1 cum 75.00 822.00 871.50 767.06 70.00 205.50 0.00
Pendyala
6 Sand for concrete 1Cum 52.00 95.00 630.00 554.50 0.00
Kanuru
Sand for mortot, Pendyala
7 1Cum 52.00 165.00 630.00 554.50 0.00
plastering and ceilling Kanuru
8 Sand for filling Siddantham 1Cum 36.00 95.00 462.00 406.64 0.00
9 Selected Earth Arugolanu 1Cum 66.00 40.00 777.00 683.89 0.00
Cement as on April,
13 1MT 5000.00
2017
Steel Fe 500 as on
14 1MT 37500.00
April 2017
MS/Structural steel as
15 1MT 40000.00
on April 2017
Loading
g
charges charges
16 Bricks 2nd class Ullamparru 1000Nos 13.00 5200.00 297.50 261.85 0.00 91.54
17 Best Teak wood Planks 1Cum 173539.00
Best Teak wood frames up

18 tp 2m
1Cum 137941.00
Best Teak wood frames 2-

19 3m
1Cum 146840.00
20 Salwood planks 1Cum 69327.00
21 Salwood scantlings 1Cum 51994.00

Loading
g
charges charges
Polished Kadapa
22 slabs(0.457 x 0.457m) 10sqm 1379.00 0.00 0.00 0.00
15mmthick
High polished granite
black coloured stones
23 1Sqm 2352.00 0.00 0.00
16 to 18mm thick up to
2.43m length
High polished granite
other than black /
24 regular coloured stones 1Sqm 2767.00 0.00 0.00
16 to 18mm thick up to
2.43m length
Granite stone tiles 8mm
25 1079.00 0.00 0.00
thick all shades
Ceramic tiles 7.3mm
26 1Sqm 0.00 560.00
thick 1st quality
Decorated back ground
27 1Sqm 0.00 660.00
coloured glazed tiles
Polished shabad
28 10 Sqm 0.00 1654.00 0.00 0.00
stones15 to 18 mm thick
Marble slab 20 mm thick
29 1 Sqm 729.00 0.00
of size 0.61m width
Vitrified tiles 8mm thick
30 1 Sqm 1123.00
(795x795)
1) Certified that the leads provided above are true and nearest to the best of my knowledge and belief.
2) Certified that the HG materials are procured after blosting.
Assistant Engineer Deputy Executive E Executive Engineer Superintending Engineer

STATEMENT 2016-17
mbedkar Bhavan at 18 th ward in Narasapur Town, West Godavari District
Total
13
1612.06
2132.06
1864.56
1702.06
1502.06
649.50
719.50
501.64
723.89
5000.00
37500.00
40000.00
Total
5553.39
173539.00
137941.00
146840.00
69327.00
51994.00
Total
1379.00
2352.00
2767.00
1079.00
560.00
660.00
1654.00
729.00
1123.00
SUB- ESTIMATE
Name of the work : Completion of incomplete Dr.B.R Ambedkar Bhavan at 18 th
ward in Narasapur Town, West
ELECTRIFICATION Godavari District
CHARGES
S.
QTY DESCRIPTION UNIT RATE Amount
No.
1 2 3 4 5 6
1 175 RM Supply and laying of following size2mm Thick 25mm Dia
PVC Conduit concealed in wall/ceiling/floor including all
accessories such as junction boxes, conduit bends, pulling
wire, cutting & making of wall including wire mesh, Conduit
accessories etc, including all labour char ONE
RM 92.40 16170
2 135 RM Supply and laying of following size 1.5 mm Thick 25mm

DiaPVC conduit concealed in wall/ceiling/floor including all
RM 94.40 12744
3 100 RM Supply and laying of following size 2 mm Thick 20mm

DiaPVC conduit concealed in wall/ceiling/floor including all
RM 90.00 9000
4 121 PTS Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire Retardant
(FR) P.V.C. insulated flexible copper cable (ISI MARK) in
existing pipe with 6A switch, Ceiling rose and 3mm thick
hylam sheet covering to switch control box including all
labour charges etc., complete for light, bell, fan and exhaust
fan points in Non-Residential Buildings including 14% over
head charges and contractors profit but excluding VAT ans
Seigniorage charges POINT 477.40 57765
5 25 Nos Supply and fixing of 6A-10 A 3 pin wall plug socket with 6A switch
control on a common switch board with earth continuity including
wire leads, earth connections along with all labour charges etc.,
complete.including 13.615% over head charges and contractors
profit but excluding VAT ans Seigniorage charges EACH 153.00 3825
6 10 Nos Supply and fixing of 16A 3pin / 6A 3pin plug socket with
indicator lamp and 16Amps fuse unit and 16 Amps switch
control (5 in one) on decolam sheet covered board including
earth connection and all labour charges etc., complete on
wall.
EACH 299.14 2991
7 60 Mts Supply and run of 1 of 14/0.3mm (1.0 Sq.mm) F.R P.V.C.

insulated flexible copper cable in existing pipe for mains
inlcuding all labour charges etc., complete.
ONE
RM 19.70 1182
8 250 Mts Supply and run of 2 of 36/0.3mm (2.5 Sq.mm) F.R P.V.C.
inlcuding all labour charges etc., complete. ONE
RM 60.50 15125
S.
No.
9 65 Mts Supply and run of 2 of 56/0.3mm (4.0 Sq.mm) FR P.V.C.
inlcuding all labour charges etc., complete.
ONE
RM 72.40 4706
10 2 Nos Supply and fixing TPN Distribution board with IP-42
protection (Metal Door) suitable for 3 phase ELCB / RCCB /
FP Isolator as incomer and 10kA SP MCBs as outing going
including internal connection and labour charges for
surface / flush mounting etc., complete.
EACH 8023.49 16047
11 30 Nos Supply and Transportation of 1x40W patty type tube light
luminaire with copper choke, starter etc., including 1No 40W
tube etc., comple
EACH 921.50 27645

12 30 Nos Fixing of 40W tube light luminaire on wall / Ceiling with / TW
round blocks with all accessories including giving
connections and all labour charges etc., complete.
EACH 154.50 4635

13 25 Nos Supply & fixing of Batten Holder for Lights with connections
including all accessories, labour charges complete
EACH 100.20 2505
14 16 Nos Supply of 900 mm (36") / 1200 mm (48") / 1400 mm (56") sweep
230V, A.C 50 Hz.Ceiling fan with 3 Blades and double ball bearings
with all standard accessories.
EACH 2317.97 37088

15 16 Nos Labour charges for Fixing of Ceiling fan and regulator including
transportation and giving connections with twin core wire etc.,
complete.l
EACH 168.30 2693

16 4 Nos Supply of single piece die cast Aluminium body with 125W M.V. 4008.70
luminaire with copper wound ballast and capacitor including 125W
HPMV lamp etc., complete.
EACH 16035
17 59 rmt Supply and laying of 2 pair Telephone Cable in existing rmt 25.20
conduit 1487
18 150 rmt Supply and Run of No.8 SWG G.I wire including cost of all rmt 15.78
accessories and labour charges etc., complete.
2368
19 3 Nos Supply and fixing of Musical call bell of Anchor/Goldmedal / Million 373.03
make on 6"x8" decolam block including giving connections, cost of
all accessories and labour charges etc., complete
EACH 1119
20 2 Nos Providing independent earthling by excavating a trench to a
depth of 2.1 M in all soils, as per size specified in the Data,
using 40mm dia 'B' class GI pipe of 2.5 Mtrs length with
necessary accessories with hume pipe ring duly providing
staggered holes
EACH 2729.60 5459
21 6 Nos Supply of fresh air exhaust fan of Heavy duty 250V
A.C.50Hz.. 300mm size (12") / 375 mm (15") 900 R.P.M
etc., complete. EACH 3707.51 22245
22 6 Nos Labour charges for fixing of Exhaust fan in wall with
necessary connections and masonary work of making hole,
finishing etc., complete EACH 470.14 2821
S.
No.
23 20 rmt Supply and Run of 4 of 6 Sq.mm WPSC Aluminium cable
along with No.10 SWG G.I bearer wire on both sides
through PVC cleats with all accessories including labour
charges etc., complete for service mains.
rmt 119.42 2388
24 1 Nos Supply and Fixing of 3- Phase Meter Board with 0.60*0.45
mts Size peta Board with 3 Nos 63 A 415V Fuse unit
including giving interna connections with service cable &
Labour charges Etc Complete.
EACH 1486.67 1487
875
TOTAL 270405
The subestimate is technically approved for Rs 270405/-
Chief Engineer,PR
Hyderabad
Name of the work : Completion of incomplete Dr.B.R Ambedkar Bhavan at 18 th ward in Narasapur Town, West Godava
District
DATA - WATER SUPPLY & SANITARY ARRANGEMENTS
1 Supplying & Fixing white glazed flat back bowl urinals 1st quality conforming to IS:2556-
1995 with standard C.P. Spreader of overall size 95 x 95 x 57 mm conforming to
IS:2556-Part6, Sec-6-1974 fixed with screws complete Indian make
(HSW/Parry/Neycer)440x265x315 mm with angular stop cock with wall flange Jaquar
continental series, chrome finish with 7 years waranty including cost and conveyance of
all materials and labour charges etc., complete for finished item of work including 14%
a) Material
Cost of Glazed Flat Back bowl (440x265x315 mm) each 1 930.00 930.00
Add 20% on Labour for Municipal Limits 150.00 30.00
1090.70
2 Supplying & Fixing white glazed flat back Half stall urinals 1st quality conforming to
IS:2556-1995 with standard C.P. Spreader of overall size 95 x 95 x 57 mm conforming
to IS:2556-Part6, Sec-6-1974 fixed with screws complete Indian make 440x265x305
mm including cost and conveyance of all materials and labour charges etc., complete
for finished item of work including 13.615% over head charges and contractors profit but
Cost of Glazed Flat Back half stall urinals (440x265x305 mm) each 1 2790.00 2790.00
Add 20% on Labour for Municipal Limits 150.00 30.00

3204.00
3 Providing & placing on terrace [at all floor levels] polythylene water storage tank with
double layer approved brand & manufacture with cover and suitable locking
arrangement & making necessary holes for inlet & outlets and over flow pipes but
6.0/1 Lt 1 6.00 6.00

Add 20% on Labour for Municipal Limits 1 1.00 0.20
Rate per each 6.20
Rate per 1Lts 7.07
4 Supplying & Fixing 75 mm dia 3 mts. Single socket PVC /SWR pipe 4 kg/cm2
Prince/Sudhakar or any ISI brand including 14% over head charges and contractors
RM 255.00 3.00 85.00
Labour charges RM 70.00 1.00 70.00
Add20% on Labour for Municipal Limits 14.00
192.10
5 Supplying & Fixing 110 mm dia 3 mts. Single socket PVC /SWR pipe 4 kg/cm2
RM 484.00 3.00 161.33
Add 20% on Labour for Municipal Limits 14.00
278.80
Page 682 of 235

6
Supplying and fixing of 3'' (76.20 mm) Nahani trap of UPVC with Jali including cost
and conveyance of all materials and labour charges etc., complete including 13.615%
SSR WSS item 452 1.00 102.00 No 102.00

102.00
115.90
7 Supplying and fixing of Indian make Flat Back Wash Basin 1st quality ISI marked
conforming to IS: 2556-Part-4-1972 with waste fittings like rubber plug, chain, 32mm
nominal size C.P. fitting with parallel pipe thread confirming to IS: 2963-1979 and fitted
with 15mm nominal bore chromium Plated Pillar Tap of Ist quality Indian make 300
grams Seiko or equivalent complete with standard CI brackets including wooden block
including cost and conveyance of all materials and labour charges etc., complete of size
630x450 mm Single C.P. Pillar Cock including 14% over head charges and contractors
SSR WSS item 154 1.00 2402.00 No 2402.00

Labour charges only SSR WSS item 160 377.00
2477.40
2814.70
8 Supplying and fixing of NPStop Cock 12.7mm dia first quality Indian make including
cost and conveyance of all materials and labour charges etc., completeincluding 14%
SSR WSS item 174 1.00 474.00 No 474.00
Add 20% Extra for Municipal Limits 5.80
479.80
545.20
9 Supplying and fixing of N.P. Bib Tap 12.7mm dia Indian make300 grams including cost
and conveyance of all materials and labour charges etc., complete including 14% over
SSR WSS item 182 1.00 258.00 No 258.00
263.80
299.80
Add 0% Extra for Municipal Corp Limits 0.00
146.00
add 14 % over heads 20.44
166.50
56 Supply and fixing of 32 mm dia Nominal Bore GI pipe Medium
grade properties & weight as per IS 1239 ISI mark with GI
fittings including the cost of pipe and its fittings including cost
and conveyance of all materials and labour charges etc.,
complete including 14% over head charges and contractors
SSR WSS item 296 1.00 269.00 No 269.00

Add 0% Extra for Municipal Corp Limits 0.00
269.00
add 14 % over heads 37.66
306.70
Page 683 of 235

10 Supplying and fixing of PVC low level system slim line with internal components & short
bend including cost and conveyance of all materials and labour charges etc., complete
of 10 Litres capacity Single Flush including 14% over head charges and contractors
SSR WSS item 342 1.00 1455.00 No 1455.00

1653.10
11 Supply & Fixing European type first quality box rim pattern white vitreous glazed water
closet integral with 'P' or 'S' type vitreous trap, including 10 liters capacity low level PVC
flushing cistern of parry ware slim line make and color conforming to IS 7231 with all
internal fittings,CI brackets, 32mm dia CP flush pipe, 15mm dia 450mm long PVC
connector, 15mm dia CP brass stopcock 300 grams, all fixtures of ISI mark, cutting &
making good the walls and floors wherever required including cost & conveyance of all
materials to work site, all labor charges for all operations for fixing etc. complete
including providing white frame and hinged cover to the commode etc. as directed by
Engineer-in-charge (Parry ware/Hindware).including 14% over head charges and
Material cost (SSR S.No 145) 1860.00 each

Cost of PVC Slim line as per SSR S.No.342 1455.00
Cost of stop cock seiko as per SSR S.No.174 474.00
Plastic Seat and Lid for EWC & Rubber Buffers (SSR S.No.148) 891.00 each
add MBA 25% on Labour charges 264+29) 58.60
Total 5383.76 each
12 Supplying and fixing of N.P. push cock 12.7mm dia 1st quality including cost and
conveyance of all materials and labour charges etc., complete including 14% over head
SSR WSS item 202 1.00 271.00 No 271.00

276.80
314.50
13 Supplying and fixing of copper ball cock 25.4mm with PVC ball Indian make
Seigniorage charges
SSR WSS item 222 1.00 469.00 No 469.00
Labour charges 44.00
477.80
542.85
14 Supplying & Fixing 75 mm dia 3 mts. double socket PVC /SWR pipe 4 kg/cm2
SSR WSS Item No 348 RM 288.00 3.00 96.00
Add20% on Labour for Municipal Limits 14.00
204.51
15 Supplying & Fixing 110 mm dia 3 mts. double socket PVC /SWR pipe 4 kg/cm2
Prince/Sudhakar or any ISI brandincluding 14% over head charges and contractors
Page 684 of 235

SSR WSS Item No 350 RM 562.00 3.00 187.33
Add 20% on Labour for Municipal Limits 14.00
308.30
16 Supplying & Fixing of Ashirvad/Ajay/Astral Flowguard or equivalent CPVC Pipes and

Fitting to meet the requirement of ASTM-D 2486 and are produced in CTS(copper Tube
Sizes 1/2" ton 2" Ashirvad Flowguard SDR 11 AND sdr 13.5 pipes are made from
idential CPVC compounds having the same physical properties for hot and cold
water(IS15778:2007) for 15.9 mm OD including 14% over head charges and contractors
15.9mm OD Pipe SDR 13.5 item 814 RM 141.00 1.00 141.00

160.20

water(IS15778:2007) for 22.2 mm OD including 14% over head charges and contractors
22.2mm OD Pipe SDR 13.5 item 815 RM 160.00 1.00 160.00

181.80
Page 685 of 235

water(IS15778:2007) for 28.6mm OD including 14% over head charges and contractors
28.6mm OD Pipe SDR 13.5 item no 822 RM 227.00 1.00 227.00

258.00

Page 686 of 235

mbedkar Bhavan at 18 th ward in Narasapur Town, West Godavari
District
LY & SANITARY ARRANGEMENTS
BMW D33
BMW D34
BMW G01
BMW 345
BMW 347
Page 687 of 235

BMW 345
Page 688 of 235

BMW 345
Page 689 of 235

Data Sheet
RATE ANALYSIS (LAND SCAPING & FOOT PATH) - SSR 2011-12
Name of the work : Completion of incomplete Dr.B.R Ambedkar Bhavan at 18 th ward in Narasapur Town, West God
District
S.No. Index Code Description of item Unit Qty Rate
1 RBR-STCL- Clearing and grubbing road land including uprooting wild

2 vegetation, grass, bushes, shrubs, saplings and trees of girth upto
300 mm, removal of stumps of such trees cut earlier and disposal
of unserviceable materials and stacking of serviceable material to
be used or auctioned, upto a lead of 1000 m including removal and
disposal of top organic soil not exceeding 150 mm in thickness as
per Technical Specification Clause 201 MORD / MORTH including
overhead and contractor profit but excluding VAT.
Unit = 10 sqm
Taking output = 1 hectare
By Mechanical Means
In area of non-thorny jungle (light jungle)
a) Labour
Mazdoor (Unskilled) day 4.16 215.00
Add 25% for agency area allowance/ MBA
b) Machinery
Dozer D 50 with attachment or suitable machinery for removal of hour 10.00 1175.63
trees & stumps
Tractor with trolley 3t hour 1.00 345.00
c) Add 14.00 % for Over head charges & Contractors profit

Rate per hectare a+b+c
Rate per 10 Sqm=(a+b+c)/1000
2 RBR-EECD- Construction of Embankment with Material Obtained from
4 Borrow pits by Machinery
Construction of embankment with approved material obtained from
borrow pits with all lifts, transporting to site, spreading, grading to
required slope and compacting to meet requirement of Tables 300.1
and 300.2 with a lead upto 1000 m as per Technical Specification
Clause 301.5 MORD/ 305 MORTH including overhead charges &
Contractor profit, but excluding VAT
Unit = cum
a) Labour
Add 25% for agency area allowance
b) Machinery
Hydraulic Excavator 0.9 cum bucket capacity @ 60 cum per hour hour 1.67 2009.50
Tipper 5.5cum with 10T capacity hour 4.50 696.40

Dozer D50 for spreading @ 200 cum per hour hour 0.50 1175.63
Tractor with Grader @ 25 cum per hour hour 4.00 345.00
Water tanker 6 KL capacity hour 2.00 345.00
Three wheel 80-100 kN static roller hour 1.25 844.40
Basic rate of formation of road with borrow soils per Cum
d) Add 14% for Over head charges & Contractors profit
c) Material
Add seignorage charges Cum 1.00 22.00
Rate per cum
3 RBR-SBBS- Gravel / Soil - Aggregate Base (Table 400.2) Grading C
2
Page 690 of 235

Data Sheet
Construction of granular sub-base using Gravel & Sand by

providing well graded material, spreading in uniform layers with
motor grader on prepared surface, mixing by mix in place method
with rotavator at OMC, and compacting with three wheel 80-100
kN static roller / Vibratory Roller 80-100 kN capacity to achieve
the desired density, complete as per Technical Specification
Clause 402 MORD, including overhead charges & Contractor profit,
But excluding VAT
Taking out put = 300 cum

a) Labour
Mazdoor (Skilled) day 2.40 215.00
Mazdoor (Un-Skilled) day 8.00 215.00
Add 25% for agency area allowance
b) Machinery
Vibratory Roller 80-100 KN @10cum per hour hour 6.00 1886.90
Water tanker 6kl capacity hour 5.00 345.00
Tractor with grader @ 25 cum per hour hour 12.00 345.00
Tractor with rotavator @ 25 cum per hour hour 12.00 345.00
c) Material
Well graded granular sub-base material as per table 400.2
Cost of materials
9.5 mm to 4.75 mm @ 66% (Gravel) cum 237.60 723.89
2.36 mm below @ 34% (Sand) cum 122.40 501.64
Basic rate of Granular sub base for 300 cum
a) Basic rate of Granular sub base cum
c) Add 14% for Over head charges & Contractors profit
Rate per cum
4 Cast in Situ Cement Concrete M20 Kerb

Construction of cement concrete kerb with top and bottom width
115 and 165 mm respectively, 250 mm high in M 20 grade PCC on
M-10 grade foundation 150 mm thick, foundation having 50 mm
projection beyond kerb stone, kerb stone laid with kerb laying
machine, foundation concrete laid manually, all complete as per
clause 408 MORTH
Unit = Running metre

Taking output = 360 metre
A Using Concrete Mixer
Cement Concrete
Cement concrete of grade M20 = 12.60 cum
Cement concrete of grade M10 for base= 11.61 cum
Total Concrete = 24.21 cu.m
a) Labour
Mate day -
Mason day 2.00 260.00
Mazdoor day 16.72 215.00
Add 25% for agency/ MBA area allowance
b) Machinery
Kerb casting machine @ 60 metres/hour hour 6.00 250.00
Concrete mixer 0.48/0.28 cum capacity hour 12.00 345.00
Water tanker 6 KL capacity hour 5.00 345.00
c) Material
Crushed stone aggregate 20 mm nominal size 59 % cum 21.79 2132.06
Coarse sand 30 per cent cum 10.90 649.50
Cement 11 per cent t 5.70 5000.00
Cost of water KL 30.00
d&e) Overheads & Contractors Profit 14.00%

Cost for 360 meter = a+b+c+d+e
Page 691 of 235
Data Sheet
Rate per metre = (a+b+c+d+e)/360
5 Interlocking Concrete Block Pavement

i Providing and Laying of Interlocking Concrete Block Pavements
using PHOENIX or equivalent high strength Cement Concrete
interlocking Designer Pavers of 80 mm thickness of M- 40
Grade having thickness 80 mm as per drawings and Technical
Specification Clause 1504 MORD.
Unit = sqm
Taking output = 225 sqm
a) Labour
Mate day -
Mason (2nd class) day 8.00 260.00
Add 25% for agency/ MBA area allowance
b) Machinery
Water tanker 6 kl capacity hour 2.00 345.00
c) Material
(i) Providing inter-locking blocks of approved shape, thickness and sqm 225.00 606.00
size. (Supply of PHOENIX or equivalent high strength Cement
Concrete interlocking Designer Pavers of 80 mm thickness of
M- 40 Grade of which top 12 mm thick shall be for colour
pigmentation with imported colours and white cement to get
required reflective glazing inclusive of all taxes) BMT-D.10
(ii) Edge blocks 60 mx2 m 120.00

(iii) Sand as per Table 1500.5 cum 7.23 501.64
Bed = 603x75x 0.03 = 6.75 cum
Joints = 60x0.08 = 0.48 cum
(iv) Water for wetting of bedding sand kl 3.00
d&e) Overheads & Contractors Profit 14.00%

Cost for 225 sqm = a+b+c+d+e
Rate per sqm = (a+b+c+d+e)/225
Page 692 of 235

Data Sheet
wn, West Godavari
Amount
894.40
223.60
11756.25
345.00
13219.25
1850.70
15069.95
15.10
223.60
55.90
3355.87
3133.80
587.81
1380.00
690.00
1055.50
104.82
14.67
22.00
141.50
Page 693 of 235

Data Sheet
Amount
516.00
1720.00
559.00
11321.40
1725.00
4140.00
4140.00
171995.92
61400.30
257517.62
858.39
120.17
978.60
520.00
3594.80
1028.70
1500.00
4140.00
1725.00
46457.68
7079.60
28500.00
94545.78
13236.41
107782.18
Page 694 of 235
Data Sheet
Amount
299.39
3870.00
2080.00
1487.50
690.00
136350.00
0.00
3626.83
148104.33
20734.61
168838.94
750.40
Page 695 of 235

BLD-CSTN
SSR 2011-12
ELECTRICAL ITEMS
1 Supply and laying of following size PVC conduit concealed / Surface in wall/ceiling/floor including all
accessories such as junction boxes, conduit bends, pulling wire, cutting & making of wall including wire
mesh, Conduit accessories etc, including all labour char
100.00 Rmt Cost of 2mm Thick 20mm Dia PVC Conduit 20.90 1 Rmt 2090.00
(M.plast / Sudhakar / Modi) - S.No.53
200.00 Nos Cost of U nails S.No.1282 0.40 1 No 80.00

12.00 Nos Cost of 1,2,3 & 4 Way PVC Junction Boxes 18.70 1 No 224.40
20mm dia- S.No.89
12.00 Nos Cost of 20mm dia PVC Bends S.No.94 4.40 1 No 52.80
50.00 Kgs Cost of Cement S.No.1326 5.60 1 Kg 280.00
2.00 Nos Skilled Electrician S.No.1349 297.00 1 No 594.00
2.00 Nos Semi Skilled Electrician S.No.1350 260.00 1 No 520.00
2.00 Nos Helper S.No.1357 260.00 1 No 520.00
2.00 Nos Mason 1st Class S.No.1351 297.00 1 No 594.00
Cost for 100 Rmt 4955.20
Add over heads and contractor profits @14% 693.73
Total 5648.93
2 Supply and laying of following size PVC conduit concealed in wall/ceiling/floor including all accessories
such as junction boxes, conduit bends, pulling wire, cutting & making of wall including wire mesh, Conduit
accessories etc, including all labour char
100.00 Rm Cost of 2mm Thick 25mm Dia PVC Conduit 27.50 1 Rmt 2750.00
(M.plast / Sudhakar / Modi) -S.No.55
200.00 Nos Cost of U nails 0.40 1 No 80.00
25mm dia- S.No.90
12.00 Nos Cost of 25mm dia PVC Bends-S.No.95 5.50 1 No 66.00
50.00 Kgs Cost of Cement 5.60 1 Kg 280.00
2.00 Nos Skilled Electrician 297.00 1 No 594.00
2.00 Nos Semi Skilled Electrician 260.00 1 No 520.00
2.00 Nos Helper 260.00 1 No 520.00
2.00 Nos Mason 1st Class 297.00 1 No 594.00
Total 6461.52
3 Supply and laying of following size PVC conduit concealed in wall/ceiling/floor including all accessories
such as junction boxes, conduit bends, pulling wire, cutting & making of wall including wire mesh, Conduit
100.00 Rm Cost of 1.5 mm Thick 25mm Dia PVC Conduit 22.00 1 Rmt 2200.00
(M.plast/ Sudhakar/ Modi)-S.No.54
12.00 Nos Cost of 1,2,3 & 4 Way Jucuntion Boxes 25mm 22.00 1 No 264.00
dia
12.00 Nos Cost of 25mm dia PVC Bends 5.50 1 No 66.00
2.00 Nos Helper 260.00 1 No 520.00
electrical_others Page 659
BLD-CSTN
ELECTRICAL ITEMS
Total 5834.52
4 Supply and laying of following size PVC conduit concealed in wall/ceiling/floor including all accessories such
as junction boxes, conduit bends, pulling wire, cutting & making of wall including wire mesh, Conduit
100.00 Rmt Cost of 2mm Thick 32mm Dia PVC Conduit 38.50 1 Rmt 3850.00
(M.plast/ Sudhakar/ Modi) - S.No.56
32mm dia - S.No.91
12.00 Nos Cost of 32mm dia PVC Bends - S.No.96 13.20 1 No 158.40
2.00 Nos Helper 260.00 1 No 520.00
Total 7986.38
5 Wiring with two numbers of 14 x 0.3 MM (1 Sq mm) FR PVC insulated felxiable copper cable (ISI mark)in
existing Pipe with 6Amps switch ,celing rose/holder plate switch board etc., including all labour charges etc
complete for light bell fan and exhaust fan points in non-residential building.
Taking output 6 points

100.00 Rm Cost of Supply of 14/0.3mm (1.0 Sqmm) FR / 8.80 1 Rmt 880.00
FRLS PVC insulated ISI Copper cable of
makes GM / L&T / RPG / Havells / V-Guard /
Power Flex / Polycab / Gold Medal /
Standard / Milion / Vimal / Sun cab / Paragaon
/ Fortune Art S.No.158
6.00 Nos Cost of Supply of 6A / 10A 1 Way Modular 63.00 1 No 378.00

Switch of Crabtree / Feno Swtch / Toyoma /
Fortune Art / Million / Gold Medal / Vimal /
Anchor Roma / Schneider Opale.S.No.267
6.00 Nos Cost of Supply of Jumbo Ceiling Rose 3 Plate 25.00 1 No 150.00
of makes GM / Anchor / Gold Medal / Million /
Vimal / Maru / Milltec. S.No.245
1.00 Nos Cost of Supply of 8 Modular Horizontal / 137.00 1 No 137.00
Vertical Cover Frame of Crabtree / Feno
Swtch / Toyoma / Fortune Art / Million / Gold
Medal / Vimal / Anchor Roma / Schneider
Opale. S.No.294
1.00 Nos Cost of Supply of 8 or 9 Module box 162.00 1 No 162.00
Horizontal/Vertical.S.No.104
0.60 Nos Helpers 260.00 1 No 156.00
Cost for 6 Points 2353.20
Total 2682.65

BLD-CSTN
ELECTRICAL ITEMS
6 Two Way Point Control: Supply & run of 2 of 1100V grade FRLS 1.0 Sq.mm PVC insulated Copper wires, in
existing pipe including all accessories, along with anodised GI Switch for stair case etc.,.
1.00 Point Cost of 1 light Point 447.20 1 Point 447.20

Add 50 % of above 223.60 1 No 223.60
Total Cost for 1 Point 670.80
7 Supply and fixing of 6A 3pin socket with switch in anodised GI box and front plate complete with fixing
accessories etc., including labour charges complete as required confirming to IS.(dependent)
1.00 No Cost of Supply of 6A / 10A 3/2 Pin Modular 93.00 1 No 93.00

Socket of Crabtree / Feno Swtch / Toyoma /
1.00 No Cost of Supply of 6A / 10A 1 Way Modular 63.00 1 No 63.00
0.067 Nos Skilled Electrician for 6 points 297.00 1 No 19.90
0.067 Nos Helpers 260.00 1 No 17.42
Cost for 1 each 193.32
Total 220.38
Cost for 1 each 220.40
8 Supply and fixing of 6A 3pin socket with switch in anodised GI box and front plate complete with fixing
accessories etc., including labour charges complete as required confirming to IS.(independent)
1.00 No Cost of Supply of 6A / 10A 3/2 Pin Modular 93.00 1 No 93.00

Socket of Crabtree / Feno Swtch / Toyoma /
1.00 Nos Cost of Supply of 3 Modular Cover Frame of 69.00 1 No 69.00
Crabtree / Feno Swtch / Toyoma / Fortune Art /
Million / Gold Medal / Vimal / Anchor Roma /
Schneider Opale. S.No.291
1.00 Nos Cost of Module Metal Concealed Box (3 75.60 1 No 75.60
module) S.No.101
0.07 Nos Skilled Electrician for 6 points 297.00 1 No 19.90
0.07 Nos Helpers for 6 points 260.00 1 No 17.42
Total 385.23
9 16A Sockets: Supply and fixing of 16A 3pin socket with switch in anodised GI box and front plate complete
with fixing accessories et. as required.

BLD-CSTN
ELECTRICAL ITEMS
1.00 No Cost of Supply of 16A/6A 1 way Combi Socket 135.00 1 No 135.00
Modular Socket of Crabtree / Feno Swtch /
Toyoma / Fortune Art / Million / Gold Medal /
Vimal / Anchor Roma / Schneider Opale.
S.No.278
Anchor Roma / Schneider Opale. S.No.274
1.00 Nos Cost of Supply of 4 Modular Cover Frame of 81.00 1 No 81.00
Million / Gold Medal / Vimal / Anchor Roma /
Schneider Opale. S.No.292
1.00 Nos Cost of Module Metal Concealed Box 90.70 1 No 90.70
(4module) S.No.102
0.10 Nos Helpers 260.00 1 No 26.00
Total 507.76
10 Run of Mains: Supply & run of 2 of 1100V grade FRLS 1.5 Sq.mm & 1 run of 1.5 Sq.mm PVC insulated
Copper wires, in existing pipe including all accessories, labour charges complete as required confirming to
IS.
200.00 Rm Cost of Supply of 22/0.3mm (1.5 Sqmm) FR / 12.93 1 mts. 2585.00
/ Fortune Art. S.No.159


0.67 Nos Helpers 260.00 1 No 174.20
Total 5438.59
Cost for 1 RMT 54.40
IS.


BLD-CSTN
ELECTRICAL ITEMS

0.67 Nos Helpers 260.00 1 No 174.20
Total 7256.89
IS.


1.00 Nos Helpers 260.00 1 No 260.00
Total 10929.18
IS.


1.00 Nos Helpers 260.00 1 No 260.00

BLD-CSTN
ELECTRICAL ITEMS
Total 16070.58
14 Supply Installation Testing and commissioning of TPN MCB Distribution boards with dust and vermin
protected and rated for 230V Single Phase AC supply operation including incoming MCB /ELCB as per
specifications and required capacity Neutral bar and E
1 No 4-Way TPN MCB DB with 63A 4P RCCB with 100 mA Sensitivity 1 No as incomer, 12
nos 6-16A SPMCBs as outgoings. ( Horizontal )
1.00 No Cost of Supply of 4 Way TPN DB Horizontal 2093.00 1 No 2093.00
with IP 43 Protection of makes Standard /
Havells / HPL / Toyoma/C&S. S.No.503
1.00 No Cost of Supply of 63A 4 Pole RCCB 100ma of 2946.30 1 No 2946.30
makes Standard / Havells / HPL. S.No.450
12.00 No Cost of Supply of 6-32A 10KA SP MCB ISI 161.30 1 No 1935.60

Mark of make Standard / Havells / HPL /
Toyoma/C&S. S.No.392
0.50 No Skilled Electrician 297.00 1 No 148.50
1.00 No Semi Skilled Electrician 260.00 1 No 260.00
1.00 No Helpers 260.00 1 No 260.00
Total 8713.48
15 1 No 4-Way TPN MCB DB with 63A 4P RCCB with 100mA Sensitivity 1 No as incomer, 12
nos 6-16A SPMCBs as outgoings. ( Vertical )
1.00 No Cost of Supply of 4 Way TPN DB Vertical with 5419.40 1 No 5419.40
IP 43 Protection of makes Standard / Havells /
HPL / Toyoma/C&S. S.No.509
1.00 No Cost of Supply of 63A 4 Pole RCCB 100ma of 2946.30 1 No 2946.30
makes Standard / Havells / HPL. S.No.450
4.00 No Cost of Supply of 40 - 63A TP MCB ISI Mark 1133.60 1 No 4534.40
of make Standard / Havells / HPL /
Toyoma/C&S. S.No.397
1.00 No Helpers 260.00 1 No 260.00
Total 15468.20
16 1 No 125A MCCBas incomer and as outgoings.with enclosure
1200 Sq.in Cost of Fabrication and erection of 16 SWG 2.20 1 Sq.inch 2640.00
ch CRCA sheet steel enclosure for power control
cubicle panel / boxes etc., including cutting,
bending drilling, welding and reveting etc.,
complete with cleaning with 7 tank process
and painting with powder coating including
cost and conveyance of all materials and
labour charges S.No.1179

BLD-CSTN
ELECTRICAL ITEMS
1.00 No Cost of Supply of 125A 4 Pole MCCB / 6322.00 1 No 6322.00
Confirms to IS:13947 having Breaking
Capacity 25 KA Panel Mounted of makes
Havells / HPL / Standard / Crystal. S.No.373

1.00 No Helpers 260.00 1 No 260.00
Total 10978.77
17 20A Sockets: Supply and fixing of 20A metal clad Sockets complete with fixing all accessories etc. inclusive
of Labour charges as required for AC point
1.00 No Cost of Supply of 20A SP Plug and Socket in 650.20 1 No 650.20
SS enclosure of makes Standard / Havells /
HPL / Toyoma/C&S. S.No.514
1.00 No Cost of Supply of 6-32A 10KA SP MCB ISI 161.30 1 No 161.30
Mark of make Standard / Havells / HPL /
Toyoma S.No.392
1.00 Nos Helper 260.00 1 No 260.00
Total 1560.09
18 10.40 mtr 8 SWG Wire 55.00 1 Kg 572.00

150.00 nos u nails 0.40 nos 60.00
2.00 No Helpers 260.00 1 No 520.00
Cost for 1 No 1152.00
Total 1313.28
Cost for 1 mtr 13.20
19 Supply and Installation of following type Fluorescent / Compact fluorescent / Incandescent light fixtures on
wall / Ceiling including all fixing accessories such as leads,Teak wood round block etc including labour
charges complete as required. The Fluores
20 1 No 2X11W CFL fixture surface/ recessed mounted Type

1.00 No Cost of Supply of Supply of 2 x 11W CFL 1396.50 1 No 1396.50
Surface / Recessed mounting mirror optic
luminaire with powder coated CRCA sheet
steel housing with alluminium mirror reflector
and decorative end plates with VPIT chokes,
Starters, Condencers of makes Crompton /
Bajaj / Surya / HPL / Havells. S.No.710
2.00 No Cost of Supply of up to 10/11W Retrofit tiny 130.00 1 No 260.00

CFL of makes Crompton / Bajaj / Surya / HPL /
Havells. S.No.811
1.00 Rmt Supply of 23 / 0060 twin core flat Copper wire 9.90 Rmt 9.90
of makes Finolex / Polycab / Gold Medal /
S.No.179
0.07 No Helpers 260.00 1 No 17.16

BLD-CSTN
ELECTRICAL ITEMS
Total 1941.94
21 1 No 1X40W Fluorescent Tube Light fixture

surface mounted Type
1.00 No Cost of Supply of 1 x 36/40W Box type tube 598.50 1 No 598.50
light luminaire powder coated CRCA sheet
steel housing with VPIT Chokes and all
standard accessories of makes Crompton /
Bajaj / HPL / Surya / Havells. S.No.683
1.00 No Cost of Supply of 36/40W fluorescent Lamp of 40.00 1 No 40.00

makes Crompton / Bajaj / Surya / HPL /
Havells. S.No.791
S.No.179
2.00 No TW / PVC Round Blocks S.No.1307 6.00 nos 12.00

0.10 No Helpers 260.00 1 No 26.00
Total 816.35
22 1 No 2X36W CFL fixture surface/ recessed mounted Type

1.00 No Cost of Supply of 2 x 36W CFL Paralite louvre 3937.50 1 No 3937.50
(P5) Surface / Recessed low glare Mirror Optic
luminaire comprising bright anodised
alluminium reflector with Electronic Ballst of
makes Crompton / Bajaj / Surya / Havells.
S.No.718
2.00 No Cost of Supply of 36W Pin type CFL Lamp of 130.00 1 No 260.00
Havells. S.No.805
S.No.179
0.13 No Carpenter 260.00 1 No 32.50
0.13 No Helpers 260.00 1 No 32.50
Total 4912.86
23 1 No 2X13/18W Down Lighter CFL fixture / recessed mounted Type
1.00 No Cost of Supply of 2 x 13/18W Indoor recessed 1417.50 1 No 1417.50
mounting horizontal type down lights luminaire
with Frosted glass cover reflecttor with all
standard accessories of makes Crompton /
Bajaj / Surya / HPL / Havells. S.No.732

BLD-CSTN
ELECTRICAL ITEMS
2.00 No Cost of Supply of up to 18/20W Retrofit CFL of 150.00 1 No 300.00
Havells. S.No.817
S.No.179
0.07 No Helpers 260.00 1 No 17.16
Total 2011.48
24 1 No 1 X 40W bulk head luminare

1.00 No Supply of Bulk head fitting with cast aluminium 360.00 1 No 360.00
enamel painted body with water tight, clear
glass with wire guard hinged with lock and key
arrangements etc., complete of makes Bajaj /
Crompton / Surya. S.No.1279
1.00 No Cost of Supply of 40W-60W Lamp of makes 12.00 1 No 12.00

Crompton / Bajaj / Surya / HPL / Havells.
S.No.775
S.No.179
2.00 No TW / PVC Round Blocks S.No.1307 6.00 nos 12.00
0.08 No Helpers 260.00 1 No 21.58
Total 501.75
25 Supply and fixing of 1200mm Celing fan controlled by one switch with Ceiling rose etc complete as required.
1.00 Nos Cost of Supply of 48" (1200mm) Sweep 1840.00 1 No 1840.00

Ceiling Fan without Regulator.of makes
Crompton / Bajaj / Orient /Usha with 5 Star
rating. S.No.1019
Transporatation charges 1% 18.40
S.No.179
0.13 Nos Skilled Electrican 297.00 1 No 37.13
0.13 Nos Helpers 260.00 1 No 32.50
Total 2209.23
26 Supply and fixing of 300mm Sweep Exhaust fan controlled by one switch with Ceiling rose etc complete as
required.

BLD-CSTN
ELECTRICAL ITEMS
1.00 Nos Supply of 12" (300mm)ISI, 900 RPM Heavy 2645.00 1 No 2645.00
duty exhaust fan with metallic blades with
Mark of makes Crompton / Bajaj / Havells /
Orient. S.No.1030
S.No.179
25.00 kgs Cement 5.60 kg 140.00
0.25 Nos Skilled Electrican 297.00 1 No 74.25
0.25 Nos Semi skilled 260.00 no 65.00
0.25 Nos Mason 260.00 no 65.00
Total 3449.18
27 Supply and fixing of 400mm wall mounted fan controlled by one switch with Ceiling rose etc complete as
required.
1.00 Nos Supply of 16" (400mm) Wall mounted Fan of 2351.80 1 No 2351.80
makes Crompton SDX Gold / Bajaj Victor /
Havells Remote / Usha / Orient. S.No.1023

0.10 Nos Semi Skilled Electrican 260.00 1 No 26.00
0.10 Nos Helpers 260.00 1 No 26.00
Total 2793.95
28 Supply and fixing of TV outlet with anodized GI box, front plate and other accessories.
1.00 No Supply of Modular TV Antenna outlet of GM / 98.00 1 No 98.00

Legrand Mossaic / L & T / North West / M K /
Salzer / Indo Simon. S.No.266
1.00 Nos Supply of 1 or 2 Modular Cover Frame of 56.00 1 No 56.00
Million / Gold Medal / Vimal / Anchor Roma.
S.No.290
1.00 Nos Supply of Metal Boxes of 1 or 2 Module 54.00 1 No 54.00
S.No.100
0.10 Nos Helpers 260.00 1 No 26.00
Total 300.62
Cost for 1 no 300.70
29 Supply and fixing of Telephone outlet with anodized GI box with front plate and other accessories
1.00 No Supply of Modular Telephone jack with 65.00 1 No 65.00

Connector of Crabtree / Feno Swtch /
Toyoma / Fortune Art / Million / Gold Medal /
Vimal / Anchor Roma. S.No.282

BLD-CSTN
ELECTRICAL ITEMS
1.00 Nos Supply of 1 or 2 Modular Cover Frame of 56.00 1 No 56.00
S.No.290
1.00 Nos Supply of Metal Boxes of 1 or 2 Module 54.00 1 No 54.00
S.No.100
0.10 Nos Helpers 260.00 1 No 26.00
Total 263.00
30 Supply and fixing of LAN outlet with anodized GI box of with front plate and plug in type Networking socket
.
1.00 No Cost of Lan socket Modular type : Supply of 340.00 1 No 340.00
Cat 6 RJ-45 information outlets including duel
face plate of makes Beldan / D Link / Legrand
S.No.1251
1.00 Nos Supply of 3 Modular Cover Frame of 69.00 1 No 69.00
S.No.291
1.00 Nos Supply of Metal Boxes of 3 Module S.No.101 70.00 1 No 70.00

0.10 Nos Helpers 260.00 1 No 26.00
Total 609.56
31 Supply and laying of RG6 conductor Co- axial joint less TV antenna cable in existing conduit.
100.00 Rmt Supply of RG 6 Co-axil cable of makes Finolex 17.00 1 Rmt 1700.00
/ Surabi / Million / Gold Medal / Polycab.
S.No.1249
3.00 nos semi 260.00 no 780.00
1.00 Nos Helper 260.00 1 No 260.00
Total 3462.18
Cost for 1 mtr 34.70
32 Supply and laying of 2 pair Telephone Cable in existing conduit
100.00 Rmt Supply of 2 Pair telephone wire of makes Gold 10.10 1 Rmt 1010.00
Medal / Million / Finolex / Delton / Surabi /
Polycab. S.No.1247
2.00 nos semi 260.00 no 520.00
0.67 Nos Helper 260.00 1 No 174.20
Total 2169.64
Cost for 1mtr 21.70
BLD-CSTN
ELECTRICAL ITEMS
33 Supply and laying of CAT 6 Communication/Networking Cable
100.00 Rmt Supply of LAN Cable cat - 6 (A) UTP cable of 25.80 100 mts 2580.00
makes D Link / KMP / Molex. S.No.1250
3.00 nos Semi 260.00 no 780.00
1.00 Nos Helper 260.00 1 No 260.00
Total 4465.38
Cost for 1 no 44.70
34 Supply and fixing of Electronic musical calling bell

1.00 Nos Supply of Electronic Musical Bell of makes 240.00 1 no 240.00
Anchor / Gold Medal / Million / Vimal / Maru.
S.No.209
1.00 Nos Supply of T.W.Board of Size 4" x 7" S.No.113 15.40 no 14.00

0.10 Nos Helper 260.00 1 No 26.00
Total 353.06
Cost for 1no 353.10
35 Supply and fixing of 400w regulator
1.00 Nos Supply of Electronic Regulator of Modular of 375.00 1 no 375.00

S.No.281
Total 461.36
Cost for 1no 461.40
CABLE :
36 Supply and Fixing of heavy duty flange type brass cable glands for 3.5 core, 50 Sq.mm PVC armoured
cable with brass washers complete..
1 each Supply and Fixing of single compression brass 137.30 1 No 137.30
cable glands for 3.5 core PVC armoured cable
from 25 Sqmm to 50.0 Sq.mm with brass
washers complete S.No.946
0.17 day Skilled Electrician . 297.00 1 No 50.49

Total 214.08
Cost for 1no 214.10
CABLE LUGS:
37 Supply and fixing of crimping type copper lugs confirming to I.S specifications for cable upto 50 Sq.mm
including nuts and bolts with connections.

BLD-CSTN
ELECTRICAL ITEMS
1 each Supply and fixing of crimping type copper lugs 39.60 1 No 39.60
confirming to I.S specifications for cable of 50
Sq.mm including nuts and bolts with
connections. S.No.951
0.13 day Semi skilled Electrician 260.00 1 No 33.80

0.13 day Helpers 260.00 1 No 33.80
Total 122.21
Cost for 1no 122.30
38 Supply and fixing of crimping type copper lugs confirming to I.S specifications for cable upto 25 Sq.mm
including nuts and bolts with connections.
1 each Supply and fixing of crimping type copper lugs 29.70 1 No 29.70
confirming to I.S specifications for cable of 25
Sq.mm including nuts and bolts with
connections. S.No.949
0.1 day Semi skilled Electrician. 260.00 1 No 26.00
0.1 day Helpers 260.00 1 No 26.00
Add 0 % Extra for Municipal Limits 0.00
Cost for 1 No 81.70
Total 93.14
Cost for 1no 93.20
39 Supply of 50sqmm 3.5 core all cable & Earth work excavation of Trench in hard ground soil, laying of U.G
cables upto 50 Sq,mm on sand cushion covering the cable with bricks and back filling of Trench duly
providing route indicator embedded in C.C including cost and conveyance of materials and labour charges
etc., complete.
100 m Supply of 50 Sqmm 3.5 Core.XLPE PVC 279.70 1 No 27970.00

armoured alluminium cable of makes Polycab /
RPG / Finolex / Havells / Paragon / V-Guard.
S.No.899
27 cum Excavation of earth 100 x 0.3 X 0.9 m 200.00 1 cum 5400.00
(S.No.1328)
1000 nos Cost of bricks S.No.1330 3.41 1 No 3410.00
6 cum Cost of sand S.No.1329 540.00 1cum 3240.00
25 Kg Cement S.No.1326 5.60 1 No 140.00
12 each Cost of cable route indicator 1302 75.00 1 No 900.00
LS Transportation charges of bricks and sand 5% 1 No 332.50
2.5 each Man Mazdoor for spreading the sand and back 260.00 1 No 650.00
filling the excavated soil.
1 day Skilled Electrician 297.00 1 No 297.00
2 day Helpers 260.00 1 No 520.00
2 day Man Mazdoor for concreting and embedding 260.00 1 No 520.00
of cable way indicators
Total 49452.63
40 Supply of 25sqmm 3.5 core all cable & Earth work excavation of Trench in hard ground soil, laying of U.G
cables upto 50 Sq,mm on sand cushion covering the cable with bricks and back filling of Trench duly
providing route indicator embedded in C.C including cost and conveyance of materials and labour charges
etc., complete.

BLD-CSTN
ELECTRICAL ITEMS
100 m Supply of 25 Sqmm 3.5 Core.XLPE PVC 179.30 1 No 17930.00
armoured alluminium cable of makes Polycab /
RPG / Finolex / Havells / Paragon / V-Guard.
S.No.893
27 cum Excavation of earth 100 x 0.3 X 0.9 m 200.00 1 cum 5400.00
(S.No.1328)
1000 nos Cost of bricks S.No.1330 3.41 1 No 3410.00
6 cum Cost of sand S.No.1329 540.00 1 cum 3240.00
25 Kg Cement S.No.1326 5.60 1 No 140.00
12 each Cost of cable route indicator 1302 75.00 1 No 900.00
LS Transportation charges of bricks and sand 5% 1 No 332.50
2.5 each Man Mazdoor for spreading the sand and back 260.00 1 No 650.00
filling the excavated soil.
1 day Skilled Electrician 297.00 1 No 297.00
2 day Helpers 260.00 1 No 520.00
2 day Man Mazdoor for concreting and embedding 260.00 1 No 520.00
of cable way indicators
Total 38007.03
41 EARTHING DATA
Brick masonry 230 mm thick for panel walls in superstructure with CM (1:3) proportion using
II nd class country bricks of size 23x11x7 cm from approved source having crushing strength
not less than 35kg/sqcm including cost and conveyance of all materialslike cement ,sand
,bricks, water etc., to site , including seignorage charges ,sales and other taxes on all
materials and all operational ,incidental and labour charges such as mixing cement mortar,
curing scafolding charges, constructing masonary,lift charges,curing etc., complete for
finished item of work complete. For Basement - Cum
512.00 Nos 2nd class Bricks 5553.39 1000 Nos 2843.34
0.20 Cum Sand 649.50 1 Cum 129.90

96.00 kgs Cement 5.00 kg 480.00
0.6 cu.m. 1st class mason 445.00 Each 267.00
0.6 Nos. 2nd class mason 400.00 Each 240.00
2.75 Nos. Man Mazdoor 350.00 Each 962.50
1.00 Cum Add 0% extra on labour charges 1469.50 1 Cum 0.00
Rate per cum 4922.74
Plastering with CM (1:3), 12 mm thick single coat
Unit = 10 sqm
A. MATERIALS:
cum Cement Mortar (1:3) 0.15 3239.50 485.93
B. LABOUR:
day Mason 1st class 0.60 445.00 267.00
day Mazdoor (unskilled) 0.96 350.00 336.00
Add 0% extra on labour charges 0.00
Total 1088.93
Basic Rate 1088.93

BLD-CSTN
ELECTRICAL ITEMS
Providing independent earthing for Important equipment with 40mm dia 'B' class 2.5m long
G.I pipe and 19mm dia 'B' class G.I pipe of 0.3mtr. long connected with reducer providing G.I
funnel with mesh enclosed in C.C.Chamber of 400m x 400m x 400mm with R.C.C. Slab cover
duly providing staggered holes filling with salt and charcoal from the bottom of the pipe
giving earth connection from electrode through G.I strip of 25 x 6mm x 200mm length with all
accessories and labour charges complete, as per IS specifications 732/1982 (Part II)(SP.No-
5.1.2)
cum Earth work excavation of hard gravel soil with 1.276 200.00 255.19
small boulders for trench 1st step of size 1.524
x 0.915 x 0.915 m (5'x3'x3') S.No.1328
cum Earth work hard disintegrated rock and 1.872 200.00 374.41
boulders for trench 2nd Step of size 1.22 x
0.915 x 1.677m (4'x3'x5.5')
cum Laying C.C bed in Cement mortar with 1:2:4 0.90 Err:509 Err:509
with 20 mm HBG Stone Metal / (Plain Cement
concrete - Nominal Mix (1:3:6) using 40mm
metal with hand mixing)
cum Masonary through with brick Masonry with CM 0.23 4922.74 1132.23
1:3
sqm Cement plastering inside through with 1:3 2.09 1088.93 227.59
Cement mortar, 12 mm thick
Mtr 40mm dia G.I pipe Class 'B' Sanitaton SSR- 2.5 301.00 752.50
298)
Mtr 19 mm (20mm) dia G.I pipe (Sanitaton SSR- 0.3 136.00 40.80
280)
Each 40mm x 19mm reducer ( fittings included in 1
the above metre rate)
Each G.I Funel covered with wire mesh (Elec.1308) 1 75.00 75.00
Each 25mm x 6mm x 200 mm length G.I Strip (Flat) 1 55.00 55.00
with 4 Nos. Holes of 12mm dia.
Each Drilling of staggered holes of 12mm dia GI 16 5.00 80.00
pipe (Elec.1335)
Set G.I Bolts, Nuts and Washers.(Elec.1336) 4 10.00 40.00
kg Hard Coke.(Elec.1288) 4 8.00 32.00
kg Salt.(Elec.1289) 20 4.00 80.00
Cost Iron cover 400 mm x 400mm x 50mm.
b) labour charges for fixing pipe
Nos Skilled Electrician (CSR.No-8,P-8) 1 297.00 297.00
Add 0% extra on labour 0.00
Sundries such as Lugs and Saddles 0.17
Rate per each Err:509
Overhead charges 14% Err:509

Err:509

Estimate cost.Rs.75.00 Lakhs
C4 C4 C4 C4 C4 N
W W
ROOM-1 ROOM-2
2.37 x3.67 DIAS (6.80 x 3.67M) 2.37 x3.67
W D1 D1 W
C4 C5
C3 C3
D D D
C1 C1 C5
W W W
2.20 Mts vide Verandah

C2 C2 C5
HALL ( 12.00 x 18.00 M )
W W W
C2 C2 C5
D D D
C2 C2 C5
W W W
C4 C4 C4
C4 D D C5
VERANDAH (5.88 x 3.05 M)

D
D
C4 C4 C4 C4 C4
GROUND FLOOR PLAN
Size of Columns (Existing) Size of Doors & Windows

C1 : 0.30 X 0.90 D : 1.20 X 2.10
C2 : 0.30 X 0.60 D1 : 0.90 X 2.10
C3 : 0.23 X 0.60 W : 1.80 X 1.35
C4 : 0.23 X 0.45 V : 1.80 X 0.90
C5 : 0.23 X 0.30


DR BR Ambedkar Bhavan New 75.00 Lakhs WE 30.6.18

Caricato da

Informazioni sul documento

Titolo originale

Copyright

Formati disponibili

Condividi questo documento

Condividi o incorpora il documento

Opzioni di condivisione

Hai trovato utile questo documento?

Questo contenuto è inappropriato?

Copyright:

Formati disponibili

DR BR Ambedkar Bhavan New 75.00 Lakhs WE 30.6.18

Caricato da

Copyright:

Formati disponibili

DETAILED CUM ABSTRACT ESTIMATE

70.00 464.60 32522.00

75.00 374.10 28058.00

Alround building 1x 9 9 Err:509 Err:509

Sl. No Qty Description Rate Per

Unit = 1 No 1.20 x 2.10

planks 2x7x0.42 0.230 0.0220 0.02975 173539

150 mm long Brass Butt each 8 290

Unit = 1 No 1.20 x 2.10

Suppl data Page 5

planks 2x7x0.57 0.230 0.0220 0.04038 173539

150 mm long Brass Butt each 8 290

Unit = 1 No 1.2 x 2.10

planks 2x7x0.57 0.230 0.0220 0.04038 173539

150 mm long Brass Butt each 8 290

Suppl data Page 6

12.50m Gyp board 1219 sqm

0.40 2 nd class carpenter 400 day

Suppl data Page 7

512.00 Nos 2nd class Bricks 5553.39 1000 Nos

1.00 Cum Labour 1469.50 1 Cum

Rate for other floors GF FF SF

Suppl data Page 8

VRCC M30 design mix for slabs 175 mm thick

Total per 10 sqm 14146.50 14423.30 14877.30

Suppl data Page 9

Assistant Engineer Deputy Executive Engineer Executive Engineer Superintending Engineer

Suppl data Page 10

Suppl data Page 11

Suppl data Page 12

Suppl data Page 13

Suppl data Page 14

Suppl data Page 15

Suppl data Page 16

NARASAPURAM ASSEMBLY CONSTITUENCY

Name of the work : Completion of incomplete Dr.B.R Ambedkar

Estimate Cost in Rs. :: 75.00 Lakhs

Name of the Circle :: P.R Eluru

Name of the Division :: P.R .I Narasapur

Name of the Sub Division :: P.R .I Narasapur

Name of the Mandal :: Narasapur

Name of the constituency :: Narasapur

Name of the District :: West Godavari District

Long Wall 2 5.75 0.35 2.00 8.05

Long Wall 2 5.05 - 2.00 20.20

Fig 1 1 34.00 17.00 2.00 1156.00

Sump excavation 1 5.00 3.00 1.40 21.00

Quantity of Item No.1 1757.92

a) Columns up to G L(Below Plinth)

Bed blocks under hold fasts

Alround 1 125.26 125.26

Short beams 2 3.30 0.23 0.30 0.46

Basement (Below plinth

Quantity in tones 43.00 MT 55990.70 MT

5 1.200 2.100 12.60

6 0.900 2.100 11.34

14 0.750 2.100 22.05

20 1.500 1.350 40.50

20 1.500 1.350 40.50

Basement out side A/R 1 122.86 1.20 147.43

Superintending Engineer Executive Engineer Dy Executive Engineer Asst Executive Engineer

ive Engineer Dy Executive Engineer Asst Executive Engineer

Perimeter channel 20 mmx27 mmx