Sei sulla pagina 1di 1

Energy Marine Indonesia EPDA

estimated port disbursment account

moving ahead with you No. Document: 00001/EMI/OPS-MKT/SEP-2018


Created: Jakarta, September 21, 2018 Revision: 00 Reference. Job No:
PORT OF CALL: KSOP KELAS UTAMA - PORT OF PRIOK, INDONESIA
PRINCIPAL PT. INDOLIZIZ MARINE VESSEL NAME LCT. TRIJAYA BRAVO OVERALL LENGTH 49.97
OWNER PT. INDOLIZIZ MARINE TYPE Landing Craft Transportation FLAG INDONESIA
CHARTERER PT. TRIBUANA GASINDO BUILD 1995 PORT REGISTRY SAMARINDA
COMMERCIAL - DWT - CLASSIFICATION BKI
ISM MANAGER - GRT 432 IMO 8993253
PURPOSE OF CALL OPERATIONS NRT 132 CALLSIGN YFGU
GENERAL AGENT PT. ENERGY MARINE INDONESIA BREADTH 9.30 DRAUGHT -
EXCHANGE RATE USD 1.00 IDR 14,000.00 DEPTH 2.75 ETA 25-Sep-18
Anchorage point :- ETB 26-Sep-18
Pilot VHF Radio : ETD -
Etmal : 15 Days DURATION 2 Days
A. OPERATIONS EXPENSES
No. Description Unit Details - Calculation Basis - Tariff Remarks Unit Price (IDR) Amount (IDR)
Charges on ETMAL Rate basis of
1 Harbor Dues (Jasa Labuh) Etmal 1 432 x 1 etmal x Rp. 90 IDR 38,880 IDR 38,880
15 days each
Charges on ETMAL Rate basis of
2 Light Dues (Jasa Rambu-SBNP) Etmal 1 432 X Rp. 250 IDR 108,000 IDR 108,000
15 days each
Charges on ETMAL Rate basis of
3 Quay Dues (Jasa Tambatan Dermaga) Etmal 1 432 x 1 etmal x Rp. 90 IDR 38,880 IDR 38,880
24 hours each
4 Vessel Traffic System VTS (Jasa Kepanduan) GRT/Call 1 Per call per tarrif As per port authorities tarrif IDR 100,000 IDR 100,000
I PORT CHARGES Pilottages ( Fix Tarif ) Movement 2 Movement (2) x Tariff x Tug Boat As per port authorities tarrif IDR -
5
Pilottages ( Variable Tarif ) Movement 2 Movement (2) x (GT - 1000) x Tariff x TB As per port authorities tarrif - -
Tuggage ( In ) Movement 1 1 (2 Tug Boat) x 2 Hours x Tariff As per port authorities tarrif - -
6
Tuggage ( Out ) Movement 1 1 (2 Tug Boat) x 2 Hours x Tariff As per port authorities tarrif - -
7 PUP 7 Dangerrous Goods Tonnage Ton/M3 x Rp. 30 As per port authorities tarrif
8 PUP 9 Tonnage
Subtotal Port Charges IDR 285,760
No. Description Unit Details - Calculation Basis - Tariff Remarks Unit Price (IDR) Amount (IDR)
1 Agency Call Fee Call 1 Reff Marine Price List Service at Priok Per Call - Per Vessel IDR 5,000,000 IDR 5,000,000

2 Inward Clearence Clearance 1 Reff Marine Price List Service at Priok Per Call / Vessel / Set Docs IDR 4,000,000 IDR 4,000,000

3 Outward Clearence Clearance 1 Reff Marine Price List Service at Priok Per Call / Vessel / Set Docs IDR 4,000,000 IDR 4,000,000

4 Shifting Permit Permit 1 Reff Marine Price List Service at Priok Per Call / Vessel / 3 Days IDR 2,500,000 IDR 2,500,000
AGENCY
II 5 STS Permit Permit 1 Reff Marine Price List Service at Priok Per Call / Vessel / Occurance IDR 2,500,000 IDR 2,500,000
CHARGES
6 DG Loading/Unloading Permit Permit 1 Reff Marine Price List Service at Priok Per Call / Vessel / Occurance IDR 5,000,000 IDR 5,000,000

7 Berthing Fee Shift 1 Reff Marine Price List Service at Priok Per Call / Vessel / Occurance IDR 3,500,000 IDR 3,500,000

Subtotal Port Charges IDR 26,500,000


No. Description Unit Details - Calculation Basis - Tariff Remarks Unit Price (IDR) Amount (IDR)

1 Stevedoring
20ft (unloading) - Applicable for ISO Tank Unit 1 Reff Marine Price List Service at Priok Unit IDR 5,500,000 IDR 5,500,000
40ft (Unloading) - Applicable for ISO Tank Unit 1 Reff Marine Price List Service at Priok Unit IDR 6,500,000 IDR 6,500,000
20ft (Loading) - Applicable for ISO Tank Unit 1 Reff Marine Price List Service at Priok Unit IDR 5,500,000 IDR 5,500,000
40ft (Loading) - Applicable for ISO Tank Unit 1 Reff Marine Price List Service at Priok Unit IDR 6,500,000 IDR 6,500,000
Loose Cargo Unit 1 Reff Marine Price List Service at Priok Revenue Ton IDR 150,000 IDR 150,000
2 Crane 50 T Unit 1 Reff Marine Price List Service at Priok Per Shift / 8 Hours IDR 13,500,000 IDR 13,500,000
3 Container Loading Permit Unit 1 Reff Marine Price List Service at Priok Unit IDR 2,000,000 IDR 2,000,000
4 OPP frame Mover Trailer Head - RORO Unit 1 Reff Marine Price List Service at Priok Unit IDR 5,500,000 IDR 5,500,000
5 OPP Trailer - Heavy Equipment Unit 1 Reff Marine Price List Service at Priok Unit IDR 6,000,000 IDR 6,000,000
III OTHERS
6 Retribution for Cleanliness Unit 1 Reff Marine Price List Service at Priok T/M3 IDR 2,000 IDR 2,000
7 Ranpor Vehichle Permit from KP3 Unit 1 Reff Marine Price List Service at Priok Unit IDR 500,000 IDR 500,000

8 Storage Cost (Biaya Penumpukan)


1 to 7 days IDR. 8,000 x 100% x M2 1 Reff Marine Price List Service at Priok M2 IDR 8,000 IDR 8,000
8 - 14 days IDR. 8,000 x 200% x M2 1 Reff Marine Price List Service at Priok M2 IDR 8,000 IDR 8,000
15 days onwardIDR. 8,000 x 300% x M2 1 Reff Marine Price List Service at Priok M2 IDR 8,000 IDR 8,000
Security 1 Reff Marine Price List Service at Priok Day IDR 500,000 IDR 500,000

IDR -
IDR -
IDR 52,176,000
B. ACCOUNT AND DETAILS
No. Description No. Description Amount (USD) Amount (IDR)
1 Bank Name : BCA (BANK CENTRAL ASIA) 1 Credit to Owner's Account :
2 Branch : KCU BLOK A CIPETE 2 Balance Due :
3 Address : Jalan RS Fatmawati 6-A 3 Administrative Tax :
4 Account Number : 218- 38 -11819 (IDR) Swift Code: CENAIDJA 4 Bank Commission :
5 Beneficiary Name : PT. ENERGY MARINE INDONESIA 5 Miscellaneous :
D. TERMS AND CONDITION
1 All rates are in IDR and valid until December 30th, 2018 with payment shall be transferred to our bank account 2 (two) weeks upon submission of our invoice
2 All service charges subject to 10% VAT; excluding reimbursements. Related 3rd party invoices will be billed as per receipt + 10% service fee unless agreed otherwise
3 All additional Port fee which may be applicable; port dues, light dues, navigational dues, warfage, etc. (as per goverment tariff) - if prepaid by Tribuana Gasindo otherwise, cost + 10% fee
4 All aboves charges are an estimation only while the final fix charges will be indicated in the billing invoices, might not be covering all the services conducted, we will add up once identified
5 All business transacted is in accordance with the standard terms and conditions of the Indonesian Shipowner's association. All rates are subject to change with or without notice or based on new government regulations
6 All invoices to be accompanied with the related supporting documentation and receipts of third party expenses on behalf of client. Any additional services required which are not listed above, to be quoted on a case basis