Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
COSTO DE PRODUCCION
Unidad de
RUBRO medida
UCCION
S/. 35,272.50
S/. 6,080.00 5
S/. 1,560.00
2 S/. 120.00 S/. 240.00 1
1 S/. 60.00 S/. 60.00
3 S/. 60.00 S/. 180.00 1
3 S/. 180.00 S/. 540.00 1
2 S/. 180.00 S/. 360.00
2 S/. 60.00 S/. 120.00 1
2 S/. 30.00 S/. 60.00
S/. 1,200.00
10 S/. 50.00 S/. 500.00 1
4 S/. 70.00 S/. 280.00
6 S/. 70.00 S/. 420.00
S/. 2,400.00
30 S/. 80.00 S/. 2,400.00
S/. 920.00
10 S/. 20.00 S/. 200.00
6 S/. 120.00 S/. 720.00
S/. 11,440.00 5
S/. 5,400.00
1200 S/. 4.50 S/. 5,400.00
S/. 390.00
1 S/. 60.00 S/. 60.00
1 S/. 120.00 S/. 120.00
7 S/. 30.00 S/. 210.00
S/. 3,075.00
2 S/. 70.00 S/. 140.00 1
15 S/. 55.00 S/. 825.00 1
3 S/. 70.00 S/. 210.00 1
30 S/. 55.00 S/. 1,650.00 2
4 S/. 50.00 S/. 200.00
1 S/. 50.00 S/. 50.00
S/. 2,325.00
600 S/. 1.50 S/. 900.00
250 S/. 2.10 S/. 525.00
250 S/. 3.60 S/. 900.00
S/. 250.00
1.2 S/. 50.00 S/. 60.00
2 S/. 95.00 S/. 190.00
S/. 8,185.50 5
S/. 300.00
5 S/. 60.00 S/. 300.00
S/. 3,440.00
20 S/. 60.00 S/. 1,200.00 2
16 S/. 55.00 S/. 880.00 2
24 S/. 35.00 S/. 840.00 1
26 S/. 20.00 S/. 520.00
S/. 2,127.50
5 S/. 20.00 S/. 100.00
300 S/. 0.12 S/. 36.00
1.5 S/. 25.00 S/. 37.50
1 S/. 70.00 S/. 70.00
0.5 S/. 100.00 S/. 50.00
3 S/. 35.00 S/. 105.00
1.5 S/. 130.00 S/. 195.00
480 S/. 0.50 S/. 240.00
1.5 S/. 85.00 S/. 127.50
1.5 S/. 56.00 S/. 84.00
0.7 S/. 75.00 S/. 52.50
1.5 S/. 75.00 S/. 112.50
1 S/. 80.00 S/. 80.00
0.3 S/. 70.00 S/. 21.00
7.5 S/. 80.00 S/. 600.00
0.6 S/. 70.00 S/. 42.00
1.5 S/. 57.00 S/. 85.50
1 S/. 89.00 S/. 89.00
S/. 2,318.00
1 S/. 1,800.00 S/. 1,800.00
1 S/. 8.00 S/. 8.00
1 S/. 5.00 S/. 5.00
1 S/. 20.00 S/. 20.00
1 S/. 330.00 S/. 330.00
1 S/. 75.00 S/. 75.00
1 S/. 80.00 S/. 80.00
S/. 4,467.00
S/. 180.00
3 S/. 60.00 S/. 180.00
S/. 4,145.00
20 S/. 55.00 S/. 1,100.00 1
10 S/. 70.00 S/. 700.00 1
35 S/. 55.00 S/. 1,925.00 1
6 S/. 70.00 S/. 420.00
S/. 142.00
180 S/. 0.50 S/. 90.00
2 S/. 8.00 S/. 16.00
4 S/. 9.00 S/. 36.00
S/. 5,100.00
12 S/. 50.00 S/. 600.00
1 S/. 4,500.00 S/. 4,500.00
S/. 4,585.43
S/. 2,821.80
S/. 1,763.63
S/. 35,272.50
S/. 4,585.43
S/. 39,857.93
Produccion
Valoracion de cosecha Baja Media Alto
Rendimiento Probable 7000 10000 18000
Precio de venta S/. 5.50 S/. 5.50 S/. 5.50
Valor bruto de la produccion S/. 38,500.00 S/. 55,000.00 S/. 99,000.00
Analisis de la rentabilidad
Costo de produccion total S/. 39,857.93 S/. 39,857.93 S/. 39,857.93
Valor bruto de la produccion S/. 38,500.00 S/. 55,000.00 S/. 99,000.00
Utilidad bruta de la produccion -S/. 1,357.93 S/. 15,142.08 S/. 59,142.08
Precio venta unitario (Kg) S/. 5.50 S/. 5.50 S/. 5.50
Costo de produccion unitario S/. 5.69 S/. 3.99 S/. 2.21
Margen de utilidad unitario -S/. 0.19 S/. 1.51 S/. 3.29
Utilidad neta estimada -S/. 1,357.93 S/. 15,142.08 S/. 59,142.08
Indice de rentabilidad (%) -3.4 38.0 148.4
Cant. Peso Unidades de Fertilizantees
Fertilizante bolsas (kg)
N P2O5 K20 Ca
12 Urea 0 46 0 0 0
1 Nitrato de amonio 13 650 33
14 Fosfato diamonico 5 250 18 46
23 Sulfato de Potasio 5 250 50
9 Nitrato de calcio decahidatado 0 15.5 19
24 Sulfato doble de potasio y magnesio 0 22
0 vacio 0
0 vacio 0