Sei sulla pagina 1di 42

Global petrochemical industry outlook

– shifting trade flows

Macquarie Research is a division of Macquarie Group Limited, an affiliate and parent company of Macquarie Capital (USA) Inc., a registered broker - dealer and
member of The Financial Industry Regulatory Authority (“FINRA”). All transactions by U.S. investors involving securities discussed in this report must be effected
through Macquarie Capital (USA) Inc., which assumes responsibility in the U.S. for the contents of this report.

Please read Disclaimer on Page 38-42


Page 1
Macquarie offers commodities expertise – a bit of background on us

30+ years in metals Over $US1 billion of #4 physical gas


markets, one of the working capital Leading provider of
agricultural hedging marketer in North
longest track records financing for America, the highest-
globally commodity companies products
ranked non-producer 1

Macquarie enters into


Unique ability to price
Trader and physical a supply & offtake
energy physical Winner of the
supplier of natural gas, agreement with NARL
products based on oil Commodity Business
Refinery, a KNOC
LNG, power, oil, coal, indexation, volume Awards 2011 & 2012 –
ethanol, grains and company
swing, tolling and load Excellency in Softs and
freight shapes Agricultural Markets

Page 2
A macro outlook on the petrochemical industry –
gauging demand

Page 3
We forecast rising global economic health
Global GDP Growth Estimates
8%

7%

6%

5%

4%

3%

2%

1%

0%

-1%
World Real US Real GDP OECD Real Euro zone Total Asia SE Asia Real NE Asia Real China Real Brazil Real
GDP (y/y) (y/y) GDP (y/y) Real GDP (ex JPN) Real GDP (y/y) GDP (y/y) GDP (y/y) GDP (y/y)
(y/y) GDP (y/y)

2012 2013E 2014E

Source: Macquarie Capital (USA), September 2013 Page 4


We forecast rising global economic health
8% 2013 GDP Estimates
7%

6%

5%

4%

3%

2%

1%

0%

-1%

-2%
World Real GDP US Real GDP OECD Real GDP Euro zone Real GDP Total Asia (ex JPN) China Real GDP
Real GDP

2013 LTM 2013 YTD 2013E 4Q13E

Source: Macquarie Capital (USA), September 2013 Page 5


A macro outlook on the petrochemical industry – a
look at the cost landscape

Page 6
Oil-to-gas ratio likely to remain elevated

50x

40x

30x

20x

10x

0x
99

00

01

02

03

04

05

06

07

08

09

10

11

12

E
13

14

15
19

20

20

20

20

20

20

20

20

20

20

20

20

20
20

20

20
Macquarie - Predicted Oil/Gas Ratio

Source: IHS, Macquarie Capital (USA), September 2013 Page 7


Global Cost Setting – Advantage USA
1,200 Ethylene
Production Costs,
US$/MT
2007
2012
1,000 2016E
North East Asia
Western Europe Avg
US Avg North East Asia
800
Western Europe Avg
South East Asia

South East Asia US Avg


600

US Ethane
US Avg
400 US Ethane
Middle
East Alberta Ethane
Avg Middle East Avg
200

Middle East Ethane


Cumulative Ethylene Capacity, million MT
-
0 20 40 60 80 100 120 140 160 180

Source: IHS, Macquarie Capital (USA), September 2013 Page 8


Ethylene cash costs – North America remains highly favorable
Regional Cash Costs (US$/MT)
1400

1200

1000

800

600

400

200
North American cash costs
have dropped 65% since 2008
0
2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013E 2014E

North America Northeast Asia Southeast Asia West Europe

Source: IHS, Macquarie Capital (USA), September 2013 Page 9


North American ethane prices have de-coupled from oil

140 Ethane has decoupled $14 180


Propane has also fallen $14
from crude sharply,towards nat. gas
160
120 $12 $12
140
100 $10 $10
120

80 $8 100 $8

60 $6 80 $6
60
40 $4 $4
40
20 $2 $2
20

0 $0 0 $0
1Q02
3Q02
1Q03

1Q04
3Q04
1Q05

1Q06
3Q06

1Q08
3Q08

1Q10
3Q10

3Q11
1Q12
3Q12
3Q03

3Q05

1Q07
3Q07

1Q09
3Q09

1Q11

1Q13

1Q02

1Q03
3Q03

3Q04
1Q05

1Q06
3Q06

3Q07
1Q08

1Q09
3Q09

3Q10
1Q11

1Q12
3Q02

1Q04

3Q05

1Q07

3Q08

1Q10

3Q11

3Q12
1Q13
Brent ($/bl) - LHS Ethane (c/gal) - LHS Natural Gas ($/mmbtu) - RHS Brent ($/bl) - LHS Propane (c/gal) - LHS Natural Gas ($/mmbtu) - RHS

Source: Bloomberg, Macquarie Capital (USA), September 2013 Page 10


US ethane production poised to rise further, sharply…

Source: Macquarie Capital (USA), September 2013 Page 11


Ethylene margins – a regional outlook

Regional Ethylene Margins (US$/MT) Regional Ethylene Margins (US$/MT)


1000 600

500
800

400
600

300
400
200

200
100

0 0
2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014
North America NorthEast Asia SouthEast Asia Western Europe North America NorthEast Asia SouthEast Asia Western Europe

2000-2009 Avg 2010-2014E Avg

Source: IHS, Macquarie Capital (USA), September 2013 Page 12


A macro outlook on the petrochemical industry
– what do these shifts mean for co-products
and aromatics?

Page 13
US shale gas has contracted ethylene co-product and aromatic production

2,500
Butadiene (000 MT) 9,000
Propylene (000 MT)

8,000
2,000 7,000

6,000
1,500
5,000

4,000
1,000
3,000

2,000
500
1,000

- -

Benzene (000 MT) 250


Toluene (000 MT)
300

250 200

200
150

150
100
100

50
50

- -

Source: IHS, Macquarie Capital (USA), September 2013 Page 14


Benzene values have lifted amid tightening supply
U.S. Benzene Imports U.S. Benzene Netback Values
Thousand Metric Tons Dollars Per Metric Ton
Cents Per Gallon
350 200 700

300 100 600

250 0 500

200 -100 400

150 -200 300

100 -300 200

50 -400 100

0 -500 0
May-11Aug-11 Nov-11 Feb-12May-12Aug-12 Nov-12 Feb-13May-13
Jan- Jul- Jan- Jul- Jan- Jul- Jan- Jul- Jan- Jul- Jan- Jul-
Other 08 08 09 09 10 10 11 11 12 12 13 13
W. Europe Benzene Contract SM
Asia
Spot SM Cumene, Formula
Delta: Asia Spot - U.S. Contract

Source: Bloomberg, IHS, Macquarie Capital (USA), September 2013 Page 15


Margin and Spread Forecasts - Asia

2010 2011 2012 2013E 2014E 2015E Avg (2003-2012)


Dubai Crude (US$/bbl) 78 106 109 105 113 115 69

NCC benchmark margin (US$) 282 285 250 260 275 302 259
Ethylene-Naphtha spread 386 260 276 350 380 430 371
Propylene-Naphtha margin 474 510 411 400 380 400 421
Benzene-Naphtha spread 200 175 276 400 450 450 256
Butadiene-Naphtha spread 1,085 1,895 1,155 700 860 1,000 736
PX-Naphtha spread 328 616 570 570 500 480 438

HDPE-Naphtha 457 387 373 452 482 583 509


PP-Naphtha 501 500 378 421 434 507 494
HDPE-Ethylene 70 125 94 100 100 150 135
PP-Propylene 25 -10 -31 20 50 100 69
PVC-Ethylene 391 418 320 350 370 400 358
MEG-Ethylene 211 465 291 370 430 470 300
PTA-PX 256 228 80 50 40 50 177
Polyester cash margin 397 336 200 160 200 250 305

Source: Bloomberg, IHS, Macquarie Capital (USA), September 2013 Page 16


A macro outlook on the petrochemical industry – a
quick look at technology and supply growth

Page 17
Example: Benzene. Most new technologies will unlikely be meaningful near term

New Technologies for Benzene – not


yet commercialized
LPG
• BP/UOP, Cyclar
• Mobil, M-2 Forming
• IFP/Salutec, Aroforming
• Research Association of Japan, Z F
orming
• Asahi Chemical, Alpha Process

Methanol
• In research

Other Advantaged Feedstocks (Paraff


inic, etc)
• ChevronPhillips, Aromax
• UOP, RZ Platforming
Source: IHS, CEH, Macquarie Capital (USA), September 2013 Page 18
Regional capacity growth
Regional Ethylene Capacity Growth (000 MT)
1990-1999 2000-2009 2010-2019E
Additional % of Additional % of Additional % of
Capacity Additional Capacity Additional Capacity Additional
Middle East 3,127 10% 14,192 40% 13,281 26%
North America 8,863 29% 791 2% 11,090 21%
Northeast Asia 7,994 26% 11,587 32% 16,894 33%
Southeast Asia 3,177 10% 2,541 7% 4,538 9%
W estern Europe 5,045 17% 2,850 8% (2,264) -4%
Others 2,122 7% 3,874 11% 8,052 16%
30,328 35,835 51,591

Regional Paraxylene Capacity Growth (000 MT)


1990-1999 2000-2009 2010-2019E
Additional % of Additional % of Additional % of
Capacity Additional Capacity Additional Capacity Additional
Middle East 154 1% 1,653 15% 3,454 16%
North America 1,899 18% (1,071) -10% 900 4%
Northeast Asia 6,188 60% 7,399 68% 9,410 42%
Southeast Asia 1,530 15% 2,191 20% 2,985 13%
W estern Europe 478 5% 25 0% 120 1%
Others 55 1% 679 6% 5,296 24%
10,304 10,876 22,165

Regional Propylene Capacity Growth (000 MT)


1990-1999 2000-2009 2010-2019E
Additional % of Additional % of Additional % of
Capacity Additional Capacity Additional Capacity Additional
Middle East 1,049 6% 5,369 28% 6,293 33%
North America 6,104 36% 1,916 10% 4,868 25%
Northeast Asia 793 5% 1,262 7% 772 4%
Southeast Asia 2,233 13% 2,080 11% 3,701 19%
W estern Europe 5,268 31% 3,071 16% (1,333) -7%
Others 1,497 9% 5,679 29% 4,967 26%
16,944 19,377 19,268

Source: IHS, Macquarie Capital (USA), September 2013 Page 19


PX sees new capacity pressure from Korea in 2014

Source: Macquarie Capital (USA), September 2013 Page 20


On-Purpose Propylene and Butadiene Production
Company Project Capacity (t/yr) Location Cost Start-up Likelihood
Announced On-Purpose Propylene Projects
Dow Chemical PDH 750,000 tonnes Texas 2015 Likely
Enterprise Products PDH 750,000 tonnes Texas 2015 Committed
Enterprise Products PDH 750,000 tonnes Texas 2015 Speculative
Formosa Plastics PDH 600,000 tonnes Texas 2016 Likely
Dow Chemical PDH TBD US Gulf 2018 Speculative
Williams PDH 1,000,000 tonnes Alberta TBD Speculative
LyondellBasell Metathesis TBD Texas TBD
PetroLogistics PDH Expansion Texas TBD Likely

Announced On-Purpose Butadiene Projects


TPC Group Dehydro unit Texas $300m 2014
TPC Group OXO-D unit 272,000 tonnes Texas $300m 2015

China's PDH Projects under Construction or in Planning Stage


Company name Location Capacity ('000 t/yr) Start-up date Progress
Tianjin Bohai Chemical Industry (Group) Tianjin 600 Late August 2013 Under construction
Ningbo Haiyue New Materials Co Ningbo, Zhejiang 600 Early 2014 Under construction
Zhejiang Satellite Energy Co Pinghu, Zhejiang 450 Early 2014 Under construction
Sanyuan Petrochemical Shaoxing, Zhejiang 450 End 2013 Under construction
Yantai Wanhua Group Yantai, Shandong 750 End 2014 Under construction
Zhangjiagang Yangzijiang Petrochemical Zhangjiagang, Jiangsu 600 Early 2014 Under construction
600 2016 Planning
Haiwei Group Hengshui, Hebei 500 2015 Under construction
500 2017 Planning
Huanghua, Hebei 500 N/A Planning
500 N/A Planning
Fujian Meide Petrochemical Fuqing, Fujian 660 End 2015 Under construction
660 N/A Planning
Shandong Haili Chemical Industry Co Dafeng, Jiangsu 750 N/A Construction to start in H1 2013
ZOUEC Ningbo, Zhejiang 660 N/A Waiting for approval
660 N/A Waiting for approval
Changjiang Gas Chemical Nantong, Jiangsu 650 N/A Suspended
Total 10,090

Source: Company data, Macquarie Capital (USA), September 2013 Page 21


Chinese propane imports set to spike
Company Project Capacity (t/yr) Location Cost Start-up Likelihood
Announced On-Purpose Propylene Projects
Dow Chemical PDH 750,000 tonnes Texas 2015 Likely
Enterprise Products PDH 750,000 tonnes Texas 2015 Committed
Enterprise Products PDH 750,000 tonnes Texas 2015 Speculative
Formosa Plastics PDH 600,000 tonnes Texas 2016 Likely
Dow Chemical PDH TBD US Gulf 2018 Speculative
Williams PDH 1,000,000 tonnes Alberta TBD Speculative
LyondellBasell Metathesis TBD Texas TBD
PetroLogistics PDH Expansion Texas TBD Likely

Announced On-Purpose Butadiene Projects


TPC Group Dehydro unit Texas $300m 2014
TPC Group OXO-D unit 272,000 tonnes Texas $300m 2015

China's PDH Projects under Construction or in Planning Stage


Company name Location Capacity ('000 t/yr) Start-up date Progress
Tianjin Bohai Chemical Industry (Group) Tianjin 600 Late August 2013 Under construction
Ningbo Haiyue New Materials Co Ningbo, Zhejiang 600 Early 2014 Under construction
Zhejiang Satellite Energy Co Pinghu, Zhejiang 450 Early 2014 Under construction
Sanyuan Petrochemical Shaoxing, Zhejiang 450 End 2013 Under construction
Yantai Wanhua Group Yantai, Shandong 750 End 2014 Under construction
Zhangjiagang Yangzijiang Petrochemical Zhangjiagang, Jiangsu 600 Early 2014 Under construction
600 2016 Planning
Haiwei Group Hengshui, Hebei 500 2015 Under construction
500 2017 Planning
Huanghua, Hebei 500 N/A Planning
500 N/A Planning
Fujian Meide Petrochemical Fuqing, Fujian 660 End 2015 Under construction
660 N/A Planning
Shandong Haili Chemical Industry Co Dafeng, Jiangsu 750 N/A Construction to start in H1 2013
ZOUEC Ningbo, Zhejiang 660 N/A Waiting for approval
660 N/A Waiting for approval
Changjiang Gas Chemical Nantong, Jiangsu 650 N/A Suspended
Total 10,090

Source: Company data, Macquarie Capital (USA), September 2013 Page 22


Challenges relating to feedstock availability

Page 23
China shale: Vast resource base, ambitious targets

Source: EIA, Macquarie Capital (USA), September 2013 Page 24


China shale: Vast dry gas and oil potential, wet gas
(NGL) opportunity appears less well defined

Source: EIA, Macquarie Capital (USA), September 2013 Page 25


NGL Supply Trends

Source: IEA, Macquarie Capital (USA), September 2013 Page 26


U.S. NGL Production Grows Lighter

Source: EIA, Macquarie Capital (USA), September 2013 Page 27


New crudes more paraffinic but N+2A ratings comparable to old crudes

Source: IEA, Macquarie Capital, Naphtha and NGLs analysis, September 2013

Page 28
Will China stabilize and recharge growth

Page 29
Regional indicators denote improving conditions

Regional PMI China PMI by subindex


60 55

55

50
50

45

45
40 Apr-12

Apr-13
Sep-12

Feb-13
Jun-12

Jun-13
Jul-12

Jul-13
Dec-12
Mar-12

Mar-13
Oct-12
Aug-12

Aug-13
Nov-12

Jan-13
May-12

May-13
Apr-12

Apr-13
Sep-12

Feb-13
Jun-12

Jun-13
Jul-12

Jul-13
Mar-12

Dec-12

Mar-13
Oct-12
Aug-12

Aug-13
Jan-13
Nov-12
May-12

May-13

China New Orders PMI


China New Export Orders PMI
US PMI Germany PMI China PMI China Manufacturing PMI
Source: Bloomberg, Macquarie Capital (USA), September 2013 Page 30
End market growth in key products in China has improved

YoY Growth of key products in China 2010 2011 2012 1H13


Textile production volume 18% -5% 1% 1%
Garment and clothing export value 21% 18% 4% 13%
Refrigerator and washing machine production volume 27% 11% 1% 12%
Auto production volume 33% 1% 5% 13%
Auto sales volume 32% 3% 4% 12%
Construction (GFA new start) 42% 16% -7% 4%
Property GFA sold 10% 5% 1% 29%

Source: Bloomberg, Macquarie Capital (USA), September 2013 Page 31


Chinese auto production and sales have improved

Source: Bloomberg, Macquarie Capital (USA), September 2013 Page 32


China residential property sold vs. new starts (6m lag)

120%

100%

80%

60%

40%

20%

0%

-20%

-40%

-60%
Jul-10

Jul-11

Jul-12

Jul-13
Jan-10

Jan-11

Jan-12

Jan-13
Apr-10

Oct-10

Apr-11

Oct-11

Apr-12

Oct-12

Apr-13
GFA new starts (6m lag, YoY,%) GFA sold (YoY,%)

Source: Bloomberg, Macquarie Capital (USA), September 2013 Page 33


Conclusions
•Demand is moving in the right direction – we anticipate a YoY pickup globally in 2014

•A wide oil/gas ratio will persist – this showcases a significant difference in regional base chemical production
costs.

•Ethylene cracker co-product production will remain under pressure – this due to light feeds

•NGL and ethylene –chain export opportunities out of North America are set to rise., but many co-products (i.e.
benzene) will need to be imported

•Companies from around the world are studying investment opportunities in the US.

•Capex targeting on purpose co-product production has picked up in China.

•China’s forecast growth rates will not be what they were, and we remain cautious medium term.

Source: IHS, Macquarie Capital (USA), September 2013 Page 34


Additional tables

Source: Bloomberg, IHS, Macquarie Capital (USA), September 2013 Page 35


Additional tables

Source: Bloomberg, IHS, Macquarie Capital (USA), September 2013 Page 36


Additional tables

Source: Bloomberg, IHS, Macquarie Capital (USA), September 2013 Page 37


Important disclosures:
Recommendation definitions Volatility index definition* Financial definitions
This is calculated from the volatility of historic
Macquarie - Australia/New Zealand All "Adjusted" data items have had the following
price movements.
adjustments made:
Outperform – return > 3% in excess of benchmark return
Neutral – return within 3% of benchmark return Very high–highest risk – Stock should be Added back: goodwill amortisation, provision for
Underperform – return > 3% below benchmark return expected to move up or down 60-100% in a year catastrophe reserves, IFRS derivatives & hedging, IFRS
Benchmark return is determined by long term nominal GDP growth – investors should be aware this stock is highly impairments & IFRS interest expense
plus 12 month forward market dividend yield speculative. Excluded: non recurring items, asset revals, property
High – stock should be expected to move up or revals, appraisal value uplift, preference dividends &
Macquarie – Asia/Europe
down at least 40-60% in a year – investors should minority interests
Outperform – expected return >+10% be aware this stock could be speculative.
Neutral – expected return from -10% to +10% EPS = adjusted net profit /efpowa*
Underperform – expected <-10% Medium – stock should be expected to move up ROA = adjusted ebit / average total assets
or down at least 30-40% in a year. ROA Banks/Insurance = adjusted net profit /average
Macquarie First South - South Africa
Low–medium – stock should be expected to total assets
Outperform – return > 10% in excess of benchmark return move up or down at least 25-30% in a year. ROE = adjusted net profit / average shareholders funds
Neutral – return within 10% of benchmark return Gross cashflow = adjusted net profit + depreciation
Underperform – return > 10% below benchmark return Low – stock should be expected to move up or *equivalent fully paid ordinary weighted average number
down at least 15-25% in a year. of shares
Macquarie - Canada
Outperform – return > 5% in excess of benchmark return * Applicable to Australian/NZ stocks only All Reported numbers for Australian/NZ listed stocks
Neutral – return within 5% of benchmark return are modelled under IFRS (International Financial
Underperform – return > 5% below benchmark return Reporting Standards).
Recommendation – 12 months
Macquarie - USA
Note: Quant recommendations may differ from
Outperform – return > 5% in excess of benchmark return
Fundamental Analyst recommendations
Neutral – return within 5% of benchmark return
Underperform – return > 5% below benchmark return

Recommendation proportions – For quarter ending 30 June 2013


AU/NZ Asia RSA USA CA EUR
Outperform 49.80% 57.68% 48.05% 41.13% 61.75% 47.10% (for US coverage by MCUSA, 8.12% of stocks covered are investment banking clients)
Neutral 39.85% 24.45% 42.86% 54.70% 34.42% 30.89% (for US coverage by MCUSA, 6.60% of stocks covered are investment banking clients)
Underperform 10.35% 17.87% 9.09% 4.17% 3.83% 22.01% (for US coverage by MCUSA, 0.00% of stocks covered are investment banking clients)

Page 38
Company Specific Disclosures:
Important disclosure information regarding the subject companies covered in this report is available at www.macquarie.com/research/disclosures.

Analyst Certification:
The views expressed in this research accurately reflect the personal views of the analyst(s) about the subject securities or issuers and no part of the compensation of the analyst(s) was,
is, or will be directly or indirectly related to the inclusion of specific recommendations or views in this research. The analyst principally responsible for the preparation of this research
receives compensation based on overall revenues of Macquarie Group Ltd ABN 94 122 169 279 (AFSL No. 318062) (MGL) and its related entities (the Macquarie Group) and has taken
reasonable care to achieve and maintain independence and objectivity in making any recommendations.

General Disclaimers:
Macquarie Securities (Australia) Ltd; Macquarie Capital (Europe) Ltd; Macquarie Capital Markets Canada Ltd; Macquarie Capital Markets North America Ltd; Macquarie Capital (USA)
Inc; Macquarie Capital Securities Ltd and its Taiwan branch; Macquarie Capital Securities (Singapore) Pte Ltd; Macquarie Securities (NZ) Ltd; and Macquarie First South Securities (Pty)
Limited; Macquarie Capital Securities (India) Pvt Ltd; Macquarie Capital Securities (Malaysia) Sdn Bhd; Macquarie Securities Korea Limited and Macquarie Securities (Thailand) Ltd are
not authorized deposit-taking institutions for the purposes of the Banking Act 1959 (Commonwealth of Australia), and their obligations do not represent deposits or other liabilities of
Macquarie Bank Limited ABN 46 008 583 542 (MBL) or MGL. MBL does not guarantee or otherwise provide assurance in respect of the obligations of any of the above mentioned
entities. MGL provides a guarantee to the Monetary Authority of Singapore in respect of the obligations and liabilities of Macquarie Capital Securities (Singapore) Pte Ltd for up to SGD 35
million. This research has been prepared for the general use of the wholesale clients of the Macquarie Group and must not be copied, either in whole or in part, or distributed to any other
person. If you are not the intended recipient you must not use or disclose the information in this research in any way. If you received it in error, please tell us immediately by return e-mail
and delete the document. We do not guarantee the integrity of any e-mails or attached files and are not responsible for any changes made to them by any other person. MGL has
established and implemented a conflicts policy at group level (which may be revised and updated from time to time) (the "Conflicts Policy") pursuant to regulatory requirements (including
the FSA Rules) which sets out how we must seek to identify and manage all material conflicts of interest. Nothing in this research shall be construed as a solicitation to buy or sell any
security or product, or to engage in or refrain from engaging in any transaction. In preparing this research, we did not take into account your investment objectives, financial situation or
particular needs. Before making an investment decision on the basis of this research, you need to consider, with or without the assistance of an adviser, whether the advice is appropriate
in light of your particular investment needs, objectives and financial circumstances. There are risks involved in securities trading. The price of securities can and does fluctuate, and an
individual security may even become valueless. International investors are reminded of the additional risks inherent in international investments, such as currency fluctuations and
international stock market or economic conditions, which may adversely affect the value of the investment. This research is based on information obtained from sources believed to be
reliable but we do not make any representation or warranty that it is accurate, complete or up to date. We accept no obligation to correct or update the information or opinions in it.
Opinions expressed are subject to change without notice. No member of the Macquarie Group accepts any liability whatsoever for any direct, indirect, consequential or other loss arising
from any use of this research and/or further communication in relation to this research. Clients should contact analysts at, and execute transactions through, a Macquarie Group entity in
their home jurisdiction unless governing law permits otherwise.

Disclaimer: The information contained in this e-mail is confidential and has been furnished to you solely for your use. You may not disclose, reproduce or distribute the information in any
way. Macquarie does not guarantee the integrity of this e-mail or attached files.

Macquarie Capital (USA) Inc. affiliate research reports and affiliate employees are not subject to the disclosure requirements of FINRA rules. Any persons receiving this report directly from
Macquarie Capital (USA) Inc. and wishing to effect a transaction in any security described herein should do so with Macquarie Capital (USA) Inc. In Germany, this research is issued
and/or distributed by Macquarie Capital (Europe) Limited, Niederlassung Deutschland, which is authorised and regulated by the UK Financial Services Authority and in Germany by BaFin.

Macquarie salespeople, traders and other professionals may provide oral or written market commentary or trading strategies to our clients that reflect opinions which are contrary to the
opinions expressed in this research. Macquarie Research produces a variety of research products including, but not limited to, fundamental analysis, macro-economic analysis,
quantitative analysis, and trade ideas. Recommendations contained in one type of research product may differ from recommendations contained in other types of research, whether as a
result of differing time horizons, methodologies, or otherwise.

Page 39
Country-Specific Disclaimers:
Australia: In Australia, research is issued and distributed by Macquarie Securities (Australia) Ltd (AFSL No. 238947), a participating organisation of the Australian Securities Exchange.
New Zealand: In New Zealand, research is issued and distributed by Macquarie Securities (NZ) Ltd, a NZX Firm. Canada: In Canada, research is prepared, approved and distributed by
Macquarie Capital Markets Canada Ltd, a participating organisation of the Toronto Stock Exchange, TSX Venture Exchange & Montréal Exchange. Macquarie Capital Markets North
America Ltd., which is a registered broker-dealer and member of FINRA, accepts responsibility for the contents of reports issued by Macquarie Capital Markets Canada Ltd in the United
States and sent to US persons. Any person wishing to effect transactions in the securities described in the reports issued by Macquarie Capital Markets Canada Ltd should do so with
Macquarie Capital Markets North America Ltd. The Research Distribution Policy of Macquarie Capital Markets Canada Ltd is to allow all clients that are entitled to have equal access to our
research. United Kingdom: In the United Kingdom, research is issued and distributed by Macquarie Capital (Europe) Ltd, which is authorised and regulated by the Financial Services
Authority (No. 193905). Germany: In Germany, research is issued and distributed by Macquarie Capital (Europe) Ltd, Niederlassung Deutschland, which is authorised and regulated in the
United Kingdom by the Financial Services Authority (No. 193905). France: In France, research is issued and distributed by Macquarie Capital (Europe) Ltd, which is authorised and
regulated in the United Kingdom by the Financial Services Authority (No. 193905). Hong Kong & Mainland China: In Hong Kong, research is issued and distributed by Macquarie Capital
Securities Ltd, which is licensed and regulated by the Securities and Futures Commission. In Mainland China, Macquarie Securities (Australia) Limited Shanghai Representative Office only
engages in non-business operational activities excluding issuing and distributing research. Only non-A share research is distributed into Mainland China by Macquarie Capital Securities Ltd.
Japan: In Japan, research is Issued and distributed by Macquarie Capital Securities (Japan) Limited, a member of the Tokyo Stock Exchange, Inc., Osaka Securities Exchange Co. Ltd.
(Financial Instruments Firm, Kanto Financial Bureau (kin-sho) No. 231, a member of Japan Securities Dealers Association and The Financial Futures Association of Japan and Japan
Investment Advisers Association). India: In India, research is issued and distributed by Macquarie Capital Securities (India) Pty Ltd., 92, Level 9, 2 North Avenue, Maker Maxity, Bandra
Kurla Complex, Bandra (East), Mumbai – 400 051, India, which is a SEBI registered Stock Broker having membership with National Stock Exchange of India Limited (INB231246738) and
Bombay Stock Exchange Limited (INB011246734). Malaysia: In Malaysia, research is issued and distributed by Macquarie Capital Securities (Malaysia) Sdn. Bhd. (Company registration
number: 463469-W) which is a Participating Organisation of Bursa Malaysia Berhad and a holder of Capital Markets Services License issued by the Securities Commission. Taiwan: In
Taiwan, research is issued and distributed by Macquarie Capital Securities Ltd, Taiwan Branch, which is licensed and regulated by the Financial Supervisory Commission. No portion of the
report may be reproduced or quoted by the press or any other person without authorisation from Macquarie. Nothing in this research shall be construed as a solicitation to buy or sell any
security or product. Research Associate(s) in this report who are registered as Clerks only assist in the preparation of research and are not engaged in writing the research. Thailand: In
Thailand, research is produced with the contribution of Kasikorn Securities Public Company Limited, issued and distributed by Macquarie Securities (Thailand) Ltd. Macquarie Securities
(Thailand) Ltd. is a licensed securities company that is authorized by the Ministry of Finance, regulated by the Securities and Exchange Commission of Thailand and is an exchange
member of the Stock Exchange of Thailand. Macquarie Securities (Thailand) Limited and Kasikorn Securities Public Company Limited have entered into an exclusive strategic alliance
agreement to broaden and deepen the scope of services provided to each parties respective clients. The strategic alliance does not constitute a joint venture. The Thai Institute of Directors
Association has disclosed the Corporate Governance Report of Thai Listed Companies made pursuant to the policy of the Securities and Exchange Commission of Thailand. Macquarie
Securities (Thailand) Ltd does not endorse the result of the Corporate Governance Report of Thai Listed Companies but this Report can be accessed at: http://www.thai-
iod.com/en/publications.asp?type=4. South Korea: In South Korea, unless otherwise stated, research is prepared, issued and distributed by Macquarie Securities Korea Limited , which is
regulated by the Financial Supervisory Services. Information on analysts in MSKL is disclosed at
http://dis.kofia.or.kr/fs/dis2/fundMgr/DISFundMgrAnalystPop.jsp?companyCd2=A03053&pageDiv=02. South Africa: In South Africa, research is issued and distributed by Macquarie First
South Securities (Pty) Limited, a member of the JSE Limited. Singapore: In Singapore, research is issued and distributed by Macquarie Capital Securities (Singapore) Pte Ltd (Company
Registration Number: 198702912C), a Capital Markets Services license holder under the Securities and Futures Act to deal in securities and provide custodial services in Singapore.
Pursuant to the Financial Advisers (Amendment) Regulations 2005, Macquarie Capital Securities (Singapore) Pte Ltd is exempt from complying with sections 25, 27 and 36 of the Financial
Advisers Act. All Singapore-based recipients of research produced by Macquarie Capital (Europe) Limited, Macquarie Capital Markets Canada Ltd, Macquarie First South Securities (Pty)
Limited and Macquarie Capital (USA) Inc. represent and warrant that they are institutional investors as defined in the Securities and Futures Act. United States: In the United States,
research is issued and distributed by Macquarie Capital (USA) Inc., which is a registered broker-dealer and member of FINRA. Macquarie Capital (USA) Inc, accepts responsibility for the
content of each research report prepared by one of its non-US affiliates when the research report is distributed in the United States by Macquarie Capital (USA) Inc. Macquarie Capital
(USA) Inc.’s affiliate’s analysts are not registered as research analysts with FINRA, may not be associated persons of Macquarie Capital (USA) Inc., and therefore may not be subject to
FINRA rule restrictions on communications with a subject company, public appearances, and trading securities held by a research analyst account. Information regarding futures is provided
for reference purposes only and is not a solicitation for purchases or sales of futures. Any persons receiving this report directly from Macquarie Capital (USA) Inc. and wishing to effect a
transaction in any security described herein should do so with Macquarie Capital (USA) Inc. Important disclosure information regarding the subject companies covered in this report is
available at www.macquarie.com/research/disclosures, or contact your registered representative at 1-888-MAC-STOCK, or write to the Supervisory Analysts, Research Department,
Macquarie Securities, 125 W.55th Street, New York, NY 10019.

© Macquarie Group Page 40


Disclaimer
• This presentation has been prepared by Macquarie Bank Limited Seoul Branch('MBLSB') for
information purpose only and intended for professional investors as described under article
10 of the Presidential Decree to the Financial Investment Services and Capital market Act(the
Act). No part of this presentation material is to be construed as a solicitation to buy or sell an
y product, or to engage in any transaction and may not be distributed, either directly or
indirectly , to the public or any member of the public in Korea, other than to professional
investors as described above. To the extent permitted by law, the MBLSB does not accept a
ny responsibility for errors or misstatements, negligent or otherwise, nor for any direct, indir
ect, consequential or other loss arising from any use of the information in this presentation
material and/or further communication in relation to this information. The information may b
e based on assumptions or market conditions, and if those assumptions or market condition
s change, the information may change. No independent verification of the information has be
en made. This presentation material may not be copied or distributed in whole or in part to a
ny third party without the prior written consent of MBLSB.

Page 41
Contact Macquarie Capital (USA) Inc.
SALES SALES TRADING TRADING
US Australia/NZ US Michael Cornette (212) 231 0882
Austin Graham (212) 231 0902 Daniel Pittorino (212) 231 2552 Robert DeRosa (212) 231 2594 Matt Coleman (212) 231 2534
Juliana Biolsi (212) 231 2505 Charlotte Edelman (212) 231 2571 Nicholas Struk (212) 231 2487 Michael Nevitt (212) 231 2408
Michael Burguieres (212) 231 2506 Rowland Hirst (212) 231 2553 Greg Calvino (212) 231 0902 Sam Panageas (212) 231 2459
Michael Cagney (312) 660 9144 Pat Caufield (212) 231 2581 Chris Richards (212) 231 0902
Brian Cohen (212) 231 8002 Asia Mark Corcoran (212) 231 0951 Peter Schwartz (212) 231 6381
Michael D’Arcangelo (212) 231 2573 Eric Roles (212) 231 2559 John Curley (617) 598 2506
Peter Doerr (312) 660 9052 Darrin Blumenthal (212) 231 2562 Bill Durand (212) 231 2413 EXECUTION SERVICES (PT/EE)
Roni Gudell (617) 598 2504 Paul Colaco (212) 231 2496 Tom Durand (212) 231 8024 James Henry (212) 231 0900
Jim Isentol (212) 231 2567 Jeff Evans (617) 598 2508 Brad Hoenig (212) 231 8089 Steve Bloom (212) 231 0934
Greg Jannetta (617) 598 2507 Mark Lawrence (212) 231 2516 Michael Ingrassia (212) 231 8064 Ed Eng (212) 231 0900
Alex Martin (212) 231 0376 Mehvish Mirza (212) 231 2519 Jon Jensen (617) 598 2517 Matt McNamara (212) 231 0900
Khristina McLaughlin (212) 231 8012 Todd Narter (415) 762 5005 Carlos Jimenez (212) 231 0883 Victor Morange (212) 231 2538
Rob Moderelli (212) 231 2495 Sheila Schroeder (415) 762 5003 Allen Jordan (212) 231 0947 George Nikitiadis (212) 231 0884
Heidi Muccifori (212) 231 2466 Peter Slater (617) 598 2502 Marty Livingston (212) 231 2523 Robert Redfield (415) 762 5027
Bruce Murdock (212) 231 8025 Navin Vallabhaneni (212) 231 2483 Ross Peet (212) 231 0953
Tad Nacheff (212) 231 2615 Jean Zhang (212) 231 6397 John Pennington (212) 231 2488 CORPORATE ACCESS
Brad Neill (312) 660 9051 Stephen Sibilia (212) 231 8030 Katie Gray (212) 231 1318
Todd Pigott (212) 231 8007 Europe John Strack (212) 231 8067 Maria Martin (212) 231 2557
Jack Rose (415) 762 5002 Martin Pommier (212) 231 8054 Tarik Turner (212) 231 6365 Erica Miolla (212) 231 6542
Mark Swank (212) 231 2415 Chris Carr (212) 231 6398 Jess Wilson (617) 598 2509 Katie Nahnybida (212) 231 6364
Ben Taylor (415) 762 5025 Jan Halaska (617) 598 2503 Lance Wood (415) 762 5009
Liz Whiteley (617) 598 2501 Jessica London (212) 231 0977
Matthew Schibanoff (212) 231 0989 International
Doug Stone (212) 231 2606 Chris Reale (212) 231 2555
Ryan Bakker (212) 231 8083
South Africa Guy Devereux (212) 231 0900
Mario Casis (212) 231 0937 Kai Keller (212) 231 2555
Email Addresses Marc Rosa (212) 231 2555
firstname.surname@macquarie.com
eg austin.graham@macquarie.com

Macquarie Capital (USA) Inc. Macquarie Capital (USA) Inc. Macquarie Capital (USA) Inc. Macquarie Capital (USA) Inc. Macquarie Capital (USA) Inc 24 Hour Toll-Free
125 W. 55th Street, Level 22 2 Embarcadero Center, Suite 200 225 Franklin Street, 17th Floor 1 North Wacker Drive, Suite 900 1225 17th Street, Suite 1600 1-888 MAC STOCK
New York, NY 10019 San Francisco, CA 94111 Boston, MA 02110 Chicago, IL 60606 Denver, CO, 80202 1-888 622 7862
(212) 231 1000 (415) 762 5000 (617) 598 2500 (312) 660 9215 (303) 952 2800

Page 42

Potrebbero piacerti anche