Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
prepare a consolidated statement of financial position for a simple group (parent and one subsidiary)
deal with pre- and post-acquisition profits
deal with non-controlling interests (at fair value)
describe the required accounting treatment of consolidated goodwill
apply the required accounting treatment of consolidated goodwill
explain the consolidation of other reserves (e.g. share premium and revaluation)
account for the consolidation of other reserves
account for the effects of intra-group trading in the statement of financial position
explain why it is necessary to use fair values
Acquisitions of subsidiaries part way through the financial year.
What is a group?
If one company owns more than 50% of the ordinary shares of another company:
this will usually give the first company 'control' of the second company
the first company (the parent company, P) has enough voting power to appoint all the directors of the second company
(the subsidiary company, S)
P is, in effect, able to manage S as if it were merely a department of P, rather than a separate entity
in strict legal terms P and S remain distinct, but in economic substance they can be regarded as a single unit (a 'group').
Definitions
IAS 27 Consolidated and Separate Financial Statements uses the following definitions:
IAS 27 outlines the circumstances in which a group is required to prepare consolidated financial statements.
Consolidated financial statements should be prepared when the parent company has control over the subsidiary. Control is usually
established based on ownership of more than 50% of voting power, but other forms of control are possible.
IAS 27 gives four other situations in which control exists when the parent has power:
over more than half the voting rights by virtue of an agreement with other investors
to govern the financial and operating policies of the entity under a statute or an agreement
to appoint or remove the majority of the members of the board of directors
to cast the majority of votes at a meeting of the board of directors.
Subsidiary exclusion
An undertaking required to produce group accounts may have (or be required) to exclude certain subsidiaries on the following basis:
Subsidiaries to be excluded if the holding company no longer has control. An example of this is a foreign investment where the
overseas government has imposed restrictions.
IFRS 5 provides that an investment in a subsidiary which is held with an intention to resell in the near future (approximately within
one year) should not be consolidated.
(1) The investment in the subsidiary (S) shown in the parent’s (P’s) statement of financial position is replaced by the net assets of S.
(2) The cost of the investment in S is effectively cancelled with the ordinary share capital and reserves of the subsidiary.
Solution
Approach
(1) The balance on ‘investment in subsidiary account’ in P’s accounts will be replaced by the underlying assets and
liabilities which the investment represents, i.e. the assets and liabilities of S.
(2) The cost of the investment in the subsidiary is effectively cancelled with the ordinary share capital and reserves of S. This is
normally achieved in consolidation workings (discussed in more detail below). However, in this simple case, it can be seen that the
relevant figures are equal and opposite ($50,000), and therefore cancel directly.
By cross-casting the net assets of each company, and cancelling the investment in S against the share capital and reserves of S,
we arrive at the consolidated statement of financial position given below.
A standard group accounting question will provide the accounts of P and the accounts of S and will require the preparation of
consolidated accounts.
(W3) Goodwill
Goodwill
Goodwill on acquisition
In example 1 the cost of the shares in S was $50,000. Equally the net assets of S were $50,000. This is not always the case.
The value of a company will normally exceed the value of its net assets. The difference is goodwill. This goodwill represents assets
not shown in the statement of financial position of the acquired company such as the reputation of the business.
Goodwill on acquisition is calculated by comparing the value of the subsidiary acquired to its net assets.
Where less than 100% of the subsidiary is acquired, the value of the subsidiary comprises two elements:
(i) Proportion of net assets method (as seen in consolidation workings). Not examinable
The proportion of net assets method calculates the portion of goodwill attributable to the parent only, while the fair value method
calculates the goodwill attributable to the group as a whole. This is known as the gross goodwill i.e. goodwill is shown in full as this
is the asset that the group controls.
Illustration 2 Goodwill
Daniel acquired 80% of the ordinary share capital of Craig on 31 December 20X6 for $78,000. At this date the net assets of Craig
were $85,000. NCI is valued using the fair value method and the fair value of the NCI on the acquisition date is $19,000
What goodwill arises on the acquisition?
Solution
IFRS 3 revised governs accounting for all business combinations other than joint ventures and a number of other unusual
arrangements not included in this syllabus. The definition of goodwill is:
Goodwill is an asset representing the future economic benefits arising from other assets acquired in a business combination that
are not individually identified and separately recognised.
Goodwill is calculated as the excess of the consideration transferred and amount of any non-controlling interest over the net of the
acquisition date identifiable assets acquired and liabilities assumed.
Treatment of goodwill
Positive goodwill
If goodwill is considered to have been impaired during the post-acquisition period it must be reflected in the group financial
statements. Accounting for the impairment differs according to the policy followed to value the non-controlling interests.
Negative goodwill
Arises where the cost of the investment is less than the value of net assets purchased.
IFRS 3 does not refer to this as negative goodwill (instead it is referred to as a bargain purchase), however this is the
commonly used term.
Most likely reason for this to arise is a misstatement of the fair values of assets and liabilities and accordingly the standard
requires that the calculation is reviewed.
After such a review, any negative goodwill remaining is credited directly to the income statement.
Pre-acquisition profits are the reserves which exist in a subsidiary company at the date when it is acquired.
They are capitalised at the date of acquisition by including them in the goodwill calculation.
Post-acquisition profits are profits made and included in the retained earnings of the subsidiary company following acquisition.
They are included in group retained earnings.
Group reserves
When looking at the reserves of S at the year end, e.g. revaluation reserve, a distinction must be made between:
those reserves of S which existed at the date of acquisition by P (pre-acquisition reserves) and
the increase in the reserves of S which arose after acquisition by P (post-acquisition reserves).
As with retained earnings, only the group share of post-acquisition reserves of S is included in the group statement of financial
position.
The following statements of financial position were extracted from the books of two companies at 31 December 20X9.
Derek acquired all of the share capital of Clive one year ago. The retained earnings of Clive stood at $2,000 on the day of
acquisition. Goodwill is calculated using the fair value method. There has been no impairment of goodwill since acquisition.
Required:
Solution
(W3) Goodwill
(W4) NCI
Non-controlling interests
In some situations a parent may not own all of the shares in the subsidiary, e.g. if P owns only 80% of the ordinary shares of S,
there is a non-controlling interest of 20%.
As P controls S:
in the consolidated statement of financial position, include all of the net assets of S (to show control).
‘give back’ the net assets of S which belong to the non-controlling interest within the equity section of the
consolidated statement of financial position (calculated in W4).
Test your understanding 1
D acquired its 80% holding in J on 1 January 20X8, when J’s retained earnings stood at $20,000. On this date, the fair value of the
20% non-controlling shareholding in J was $12,500.
The D Group uses the fair value method to value the non-controlling interest.
2 Fair values
the consideration paid for a subsidiary must be accounted for at fair value
the subsidiary’s identifiable assets and liabilities acquired must be accounted for at their fair values.
The fair value of assets and liabilities is defined in IFRS 3 (and several other IFRSs) as ‘the amount for which an asset
could be exchanged or a liability settled between knowledgeable, willing parties in an arm’s length transaction’.
Fair values
In order to account for an acquisition, the acquiring company must measure the cost of what it is accounting for, which will normally
represent:
The subsidiary identifiable assets and liabilities are included in the consolidated accounts at their fair values for the following
reasons.
Consolidated accounts are prepared from the perspective of the group, rather than from the perspectives of the individual
companies. The book values of the subsidiary’s assets and liabilities are largely irrelevant, because the consolidated
accounts must reflect their cost to the group (i.e. to the parent), not their original cost to the subsidiary. The cost to the
group is their fair value at the date of acquisition.
Purchased goodwill is the difference between the value of an acquired entity and the aggregate of the fair values of that
entity s identifiable assets and liabilities. If fair values are not used, the value of goodwill will be meaningless.
Identifiable assets and liabilities recognized in the accounts are those of the acquired entity that existed at the date of acquisition.
Assets and liabilities are measured at fair values reflecting conditions at the date of acquisition.
The following do not affect fair values at the date of acquisition and are therefore dealt with as post-acquisition items.
Adjustments will therefore be required where the subsidiary s accounts themselves do not reflect fair value.
(1) Adjust both columns of W2 to bring the net assets to fair value at acquisition and reporting date.
This will ensure that the fair value of net assets is carried through to the goodwill and non-controlling interest calculations.
(2) At the reporting date make the adjustment on the face of the SFP when adding across assets and liabilities.
Hazelnut acquired 80% of the share capital of Peppermint two years ago, when the reserves of Peppermint stood at $125,000.
Hazelnut paid initial cash consideration of $1 million.
Below are the statements of financial position of Hazelnut and Peppermint as at 31 December 20X4:
At acquisition the fair values of Peppermint s plant exceeded its book value by $200,000. The fair value of the 20% non-controlling
interest was $380,000
3 Intra-group trading
P and S may well trade with each other leading to the following potential problem areas:
Current accounts
If P and S trade with each other then this will probably be done on credit leading to:
These are amounts owing within the group rather than outside the group and therefore they must not appear in the consolidated
statement of financial position.
Cash/goods in transit
At the year end, current accounts may not agree, owing to the existence of in-transit items such as goods or cash.
Once in agreement, the current accounts may be contra’d and cancelled as part of the process of cross casting the
assets and liabilities.
This means that reconciled current account balance amounts are removed from both receivables and payables in the
consolidated statement of financial position.
P acquired 75% of S on 1 July 20X5 when the balance on S retained earnings was $1,150. P paid $3,500 for its investment in the
share capital of S.
At the reporting date P recorded a payable to S of $400. This agreed to the corresponding amount in S's financial statements.
At the date of acquisition it was determined that S land, carried at cost of $2,500 had a fair value of $3,750. S plant was determined
to have a fair value of $500 in excess of its carrying value. These values had not been recorded by S.
The P group uses the fair value method to value the non-controlling interest which was $1,100.
Required:
Prepare the consolidated statement of financial position of the P group as at 30 June 20X8.
4 Unrealized profit
Profits made by members of a group on transactions with other group members are:
When one group company sells goods to another a number of adjustments may be needed.
Where goods have been sold by one group company to another at a profit and some of these goods are still in the purchaser S
inventory at the year end, then the profit loading on these goods is unrealized from the viewpoint of the group as a whole.
This is because we are treating the group as if it is a single entity. No one can make a profit by trading with himself. Until the goods
are sold to an outside party there is no realized profit from the group perspective.
For example, if Pineapple purchased goods for $400 and then sold these goods onto Satsuma during the year for $500, Pineapple
would record a profit of $100 in their own individual financial statements. The statement of financial position of Satsuma will include
closing inventory at the cost to Satsuma i.e. $500.
(1) The profit made by Pineapple is unrealized. The profit will only become realized when sold on to a third party customer.
(2) The value in Satsuma’s inventory ($500) is not the cost of the inventory to the group (cost to the group was the purchase price of
the goods from the external third party supplier i.e. $400).
An adjustment will need to be made so that the single entity concept can be upheld i.e. The group should report external profits,
external assets and external liabilities only.
(1) Determine the value of closing inventory included in an individual company’s accounts which has been purchased from
another company in the group.
(2) Use mark-up or margin to calculate how much of that value represents profit earned by the selling company.
(3) Make the adjustments. These will depend on who the seller is.
If the seller is the parent company, the profit element is included in the holding company’s accounts and relates entirely to the
group.
Adjustment required:
Cr Group inventory
If the seller is the subsidiary, the profit element is included in the subsidiary company’s accounts and relates partly to the
group, partly to non-controlling interests (if any).
Adjustment required:
Cr Group inventory
H bought 90% of the equity share capital of S, two years ago on 1 January 20X2 when the retained earnings of S stood at $5,000.
Statements of financial position at the year end of 31 December 20X3 are as follows:
S transferred goods to H at a transfer price of $18,000 at a mark-up of 50%. Two-thirds remained in inventory at the year end. The
current account in H and S stood at $22,000 on that day.
The H group uses the fair value method to value the non-controlling interest. The fair value of the non-controlling interest at
acquisition was $4,000
5 Mid-year acquisitions
If a parent company acquires a subsidiary mid-year, the net assets at the date of acquisition must be calculated based on the net
assets at the start of the subsidiary's financial year plus the profits of up to the date of acquisition.
To calculate this it is normally assumed that S’s profit after tax accrues evenly over time.
On 1 May 2007 K bought 60% of S paying $76,000 cash. The summarised Statements of Financial Position for the two companies
as at 30 November 2007 are:
(1) The inventory of S includes $8,000 of goods purchased from Kat cost plus 25%.
(2) The K Group values the non-controlling interest using the fair value method. At the date of acquisition the fair value of the 40%
non-controlling interest was $50,000.
Required: