Sei sulla pagina 1di 41

Balance Sheet of Hero Moto Corp Ltd.

Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
12 12
12 mths mths mths 12 mths 12 mths

Sources Of Funds
Total Share Capital 39.94 39.94 39.94 39.94 39.94
Equity Share Capital 39.94 39.94 39.94 39.94 39.94
Share Application Money 0 0 0 0 0
Preference Share Capital 0 0 0 0 0
Reserves 1,453.44 ### ### 2,946.30 3,760.81
Revaluation Reserves 0 0 0 0 0
Networth 1,493.38 ### ### 2,986.24 3,800.75
Secured Loans 0 0 0 0 0
Unsecured Loans 201.76 185.78 165.17 132 78.49
Total Debt 201.76 185.78 165.17 132 78.49
Total Liabilities 1,695.14 ### ### 3,118.24 3,879.24

Application Of Funds
Gross Block 1,104.19 ### ### 1,938.78 2,516.27
Less: Accum. Depreciation 429.71 522.60 635.10 782.52 942.56
Net Block 674.48 949.37 ### 1,156.26 1,573.71
Capital Work in Progress 40.85 44.19 189.92 408.49 120.54
Investments 2,026.65 ### ### 2,566.82 3,368.75
Inventories 204.26 226.55 275.58 317.1 326.83
Sundry Debtors 89.55 158.66 335.25 297.44 149.94
Cash and Bank Balance 17.14 23.22 35.26 130.58 217.49
Total Current Assets 310.95 408.43 646.09 745.12 694.26
Loans and Advances 243.75 278.63 268.04 196.37 325.8
Fixed Deposits 0.46 135.5 0.52 0.51 2.08
Total CA, Loans & Advances 555.16 822.56 914.65 942 1,022.14
Deffered Credit 0 0 0 0 0
Current Liabilities 1,117.29 ### ### 1,455.57 1,678.93
Provisions 484.71 489.92 437.24 499.76 526.97
Total CL & Provisions 1,602.00 ### ### 1,955.33 2,205.90
Net Current Assets ### -860.34 -694.09 ### ###
Miscellaneous Expenses 0 0 0 0 0
Total Assets 1,695.14 ### ### 3,118.24 3,879.24

Contingent Liabilities 0 73.48 165.59 56.37 100.54


Book Value (Rs) 74.79 100.62 123.7 149.55 190.33
Ltd. Mar Mar Mar Mar
Mar '10 Mar '11 Mar '12 Mar '13 '14 '15 '16 '17

12 mths 12 mths 12 mths

39.94 39.94 39.94


39.94 39.94 39.94
0 0 0
0 0 0
3,425.08 2,916.12 4,249.89
0 0 0
3,465.02 2,956.06 4,289.83
0 1,458.45 994.85
66.03 32.71 0
66.03 1,491.16 994.85
3,531.05 4,447.22 5,284.68

2,750.98 5,538.46 6,308.26


1,092.20 1,458.18 2,522.75
1,658.78 4,080.28 3,785.51
48.14 125.14 193.95
3,925.71 5,128.75 3,964.26
436.4 524.93 675.57
108.39 130.59 272.31
1,863.48 47.75 56.1
2,408.27 703.27 1,003.98
438.46 783.48 926.99
43.73 23.77 20.72
2,890.46 1,510.52 1,951.69
0 0 0
3,965.69 5,316.40 3,520.66
1,026.35 1,081.07 1,090.07
4,992.04 6,397.47 4,610.73
### ### ###
0 0 0
3,531.05 4,447.22 5,284.68

73.04 131.9 252.62


173.52 148.03 214.83
Statement of tProfit and Loss Account for Hero Motocorp Ltd
profi
200903
200503
HHM
Mar '05 Mar '06 Mar '07 Mar '08
12 mths 12 mths 12 mths 12 mths
Annualise
Annualised Annualised d Annualised
Income (Rs. In crores)
Sales Turnover 8792.46 10254.06 11731.75 12518.83
Excise Duty 1178.22 1377.96 1647.52 1703.29
Net Sales 7614.24 8876.10 10084.23 10815.54
1.165724 1.136110 1.072520
Other Income 26.62 26.51 36.53 31.27
Stock Adjustments 14.95 14.97 3.20 -14.14
Total Income 7655.81 8917.58 10123.96 10832.67

Expenditure
Raw Materials 5207.22 5956.74 7375.38 7935.89
Power & Fuel Cost 32.88 46.65 52.45 56.55
Employee Cost 267.97 320.61 353.81 383.45
Other Manufacturing Expenses 177.46 238.39 280.17 304.11
Selling and Admin Expenses 358.03 446.98 558.99 563.27
Miscellaneous Expenses 144.40 156.79 206.11 190.36
Total Expenses 6187.96 7166.16 8826.91 9433.63
Expense to sales ratio 0.7038 0.6989 0.7524 0.7536

Operating Profit 1441.23 1724.91 1260.52 1367.77


PBDIT 1324.39 1542.44 1399.64 1584.07
Interest 17.76 15.58 13.76 13.47
PBDT 1306.63 1526.86 1385.88 1570.60
Depreciation 89.38 114.62 139.78 160.32
EBIT 1235.01 1427.82 1259.86 1423.75
Other Written Off 0.00 0.00 0.00 0.00
Profit Before Tax 1217.25 1412.24 1246.10 1410.28
Extra-ordinary items 0.00 0.00 0.00 0.00
PBT (Post Extra-ord Items) 1217.25 1412.24 1246.10 1410.28
Tax 406.78 440.90 388.21 442.40
Reported Net Profit 810.47 971.34 857.89 967.88
Preference Dividend 0.00 0.00 0.00 0.00
Equity Dividend 399.38 399.38 339.47 379.41
Corporate Dividend Tax 56.52 56.01 57.69 64.48
Per share data (annualised)
Shares in issue 19.97 19.97 19.97 19.97
Earning Per Share (Rs) 40.59 48.64 42.96 48.47
Equity Dividend (%) 1000.00 1000.00 850.00 950.00
Book Value (Rs) 74.79 100.62 123.70 149.55
r Hero Motocorp Ltd.
Mar '09 Mar '10 Mar '11 Mar '12
12 mths 12 mths 12 mths Annualise
12 mths
Annualise
Annualised Annualised d d

(Rs. In crores)
14106.04 16856.43 20787.27 25252.98
1227.85 1016.85 1420.30 1666.18
12878.19 15839.58 19366.97 23586.80
1.190712 1.229954 1.222695 1.217888
36.82 290.69 238.27 347.46 0.2073700832
22.09 -11.54 27.00 94.03
12937.10 16118.73 19632.24 24028.29

9394.95 10822.99 14236.45 17485.65


73.70 81.05 100.47 112.66
448.65 560.32 618.95 735.52
354.08 454.36 409.89 51.62
669.34 885.03 1090.72 1257.84
206.54 280.64 340.42 389.52
11147.26 13084.39 16796.90 20032.81
0.7902 0.7762 0.8080 0.7933

1753.02 2743.65 2597.07 3,648.02


1975.16 3,034.34 2,835.34 3,995.48
13.04 11.14 28.2 33.43
1962.12 3023.2 2807.14 3962.05
180.66 191.47 402.38 1097.34
1794.50 2842.87 2432.96 2898.14
0.00 0.00 0.00 0.00
1781.46 2831.73 2404.76 2864.71
0.00 0.00 0.00 0.00
1781.46 2831.73 2404.76 2864.71
499.70 599.90 476.86 486.58
1281.76 2231.83 1927.90 2378.13
0.00 0.00 0.00 0.00
399.38 2196.56 2096.72 898.59
67.87 371.00 340.14 145.77
19.97 19.97 19.97 19.97
64.19 111.77 96.55 119.09
1000.00 5500.00 5250.00 2250.00
190.33 173.52 148.03 214.83
Cash Flow StatementMarfor Hero Moto Corp Ltd.
Mar '05 '06
12 Mar '07 Mar '08
12 mths mths 12 mths 12 mths
(Rs. In crores)
Net Profit Before Tax 1217.25 ### 1246.10 1410.28
Net Cash From Operating Activities 746.83 936.08 625.05 1211.78
Net Cash (used in)/from Investing activities -562.85 -323.49 -273.13 -781.01
Net Cash (used in)/from Financing Activities -203.51 -471.23 -474.34 -432.33
Net (decrease)/increase In Cash and Cash
Equivalents -19.53 141.36 -122.42 -1.56
Opening Cash & Cash Equivalents 37.12 17.60 158.72 16.66
Closing Cash & Cash Equivalents 17.59 158.96 36.30 15.10
to Corp Ltd. Mar
Mar '09 Mar '10 Mar '11 '12
13
12 mths 12 mths 12 mths mths
(Rs. In crores)
1781.46 2831.73 2404.76 2864.7
1359.03 2686.64 2288.11 2359.8
-861.19 -527.63 -1322.31 92.79
-499.93 -2109.31 -989.18 -2458

-2.09 49.70 -23.38 -5.59


15.19 13.45 62.61 39.32
13.10 63.15 39.23 33.73
Hero Moto Corp
Date Open High Low Close Adj Close Volume
### null null null null null null
1/2/2011 2002 2020 1843 1873.55 1524.44153 403465
1/9/2011 1870 1883 1782.6 1818.9 1479.97485 290015
1/16/2011 1816 1824.9 1746.2 1756 1428.79529 214911
1/23/2011 1760 1789.9 1642 1657.45 1348.60852 107136
1/30/2011 1652 1656 1500.1 1534.9 1248.89392 914623
2/6/2011 1545 1592 1412.2 1472.4 1198.03992 347578
2/13/2011 1498 1545 1455.5 1463.65 1190.92041 219299
2/20/2011 1480 1521.6 1377.95 1500.35 1220.78198 627246
2/27/2011 1499 1555 1444.2 1534.45 1248.52783 560389
3/6/2011 1515.05 1576.2 1472 1532.05 1246.57495 646438
3/13/2011 1525 1542.1 1461.5 1474.15 1199.46375 177697
3/20/2011 1483.05 1496 1416 1490.5 1212.76721 337524
3/27/2011 1477 1633 1477 1602.65 1304.01965 359077
4/3/2011 1629.75 1707 1605.25 1663.5 1353.53125 228929
4/10/2011 1660 1848 1628 1830.85 1489.698 360587
4/17/2011 1835 1945.25 1703 1786.05 1453.24585 819877
4/24/2011 1790 1799.95 1649.95 1709.65 1448.12012 274763
5/1/2011 1715 1780 1577 1764.65 1494.70667 672548
5/8/2011 1756.9 1808 1712.05 1795.5 1520.83752 384128
5/15/2011 1770 1885 1762 1808.15 1531.55237 457002
5/22/2011 1791 1932 1761 1857.5 1573.35315 321981
5/29/2011 1850.15 1888 1826 1858.8 1574.45435 182899
6/5/2011 1850 1865 1717.1 1723.95 1460.23267 474271
6/12/2011 1717 1755.5 1708.5 1730.3 1465.61133 125306
6/19/2011 1735 1870 1719 1866.15 1580.68018 264400
6/26/2011 1820 1903 1820 1897.45 1607.1919 230752
7/3/2011 1910 1919.95 1858.6 1900.55 1609.81787 334188
7/10/2011 1900 1924 1782.25 1829 1549.21289 130757
7/17/2011 1839 1839 1732 1817.25 1539.26038 416875
7/24/2011 1824.5 1847.7 1775 1787.2 1513.80713 159723
7/31/2011 1790 1830 1759 1784 1511.09668 102676
8/7/2011 1774 1914.85 1705.2 1890.8 1601.55908 212076
8/14/2011 1890 2003.9 1878.85 1993.65 1688.67603 227924
8/21/2011 1993.7 2022.85 1866 1952.45 1653.7782 238917
8/28/2011 1962 2120.8 1937 2067.65 1783.16821 201449
9/4/2011 2050 2231.7 2050 2215.1 1910.33106 449637
9/11/2011 2213 2231 2169.3 2201.5 1898.60217 256066
9/18/2011 2203 2217 2023 2037.65 1757.29565 395234
9/25/2011 2045 2045 1915.95 1941.85 1674.67651 218725
10/2/2011 1935 1999.9 1906.45 1941.05 1673.98682 237191
10/9/2011 1939 2030.15 1920.05 1992.65 1718.48731 215840
### 1980 2092.3 1963 2052.1 1769.75781 392101
### 2064.8 2229.55 2040.65 2157.5 1860.65601 176274
### 2155 2192.9 2035.4 2116.2 1825.03833 286098
11/6/2011 2125 2189.9 2110 2173.55 1874.49805 104031
### 2167 2248 2076 2184.15 1883.63965 297959
### 2190 2197.85 2031.4 2049.1 1767.17053 262049
### 2061.6 2113.95 1978 2083.55 1796.88049 276867
12/4/2011 2081 2091 2011.55 2033.1 1753.37195 115430
### 2035.6 2050.9 1901.5 1922.05 1657.60095 193234
### 1935.9 1941.9 1765.35 1850.65 1596.02466 283114
### 1856 1941 1845 1905.25 1643.11243 175059
1/1/2012 1910 1914 1717 1735 1496.2865 574397
1/8/2012 1734.9 1824.85 1702.65 1790.25 1543.93494 305400
1/15/2012 1790 1993.5 1771.05 1950.7 1682.30896 427506
1/22/2012 1921 1958.15 1800.2 1821.85 1571.18701 297807
1/29/2012 1830 2002.9 1807.15 1955.9 1686.79358 271220
2/5/2012 1961 2034.8 1941 1969.7 1698.69482 269012
2/12/2012 1974 2210 1961.25 2109.7 1819.4325 262321
2/19/2012 2109.7 2195 2057 2072.3 1787.17847 187124
2/26/2012 2097 2097 1918.1 1938.95 1672.17554 259706
3/4/2012 1951 1951 1813.05 1909.65 1646.90698 179164
3/11/2012 1939.9 1994.05 1905 1955.05 1686.06055 226064
3/18/2012 1962 2064.9 1890 2017.8 1740.17725 168514
3/25/2012 2020 2066.85 1958.95 2054.85 1772.1294 313454
4/1/2012 2074 2074 1990.6 2010.6 1733.96729 95524
4/8/2012 1982 2095 1947 2058.1 1774.93237 137095
4/15/2012 2035 2220 2035 2187.9 1886.87329 131002
4/22/2012 2180 2253.7 2127.35 2174.45 1875.27393 287156
4/29/2012 2176 2278.5 1970.05 1980.85 1708.31079 555114
5/6/2012 1946 1992.25 1823.4 1843.3 1589.68591 492068
5/13/2012 1835 1923 1825 1870.6 1613.22986 272482
5/20/2012 1870 1895 1797 1842 1588.5647 235512
5/27/2012 1850 1871.9 1810.35 1821.9 1571.23035 145679
6/3/2012 1818 2014.9 1807.65 2005.3 1729.39673 254812
6/10/2012 2010 2025 1937.95 2000.05 1724.86902 188312
6/17/2012 2000.1 2109 1975.5 2084.5 1797.69995 240019
6/24/2012 2062 2149.95 2011 2142.1 1847.37512 196177
7/1/2012 2138 2143.95 2075.3 2084.65 1797.82922 156737
7/8/2012 2099.9 2099.9 2025 2086.9 1799.76965 145257
7/15/2012 2085 2134.95 2041.2 2084.35 1797.57068 341325
7/22/2012 2080 2083 1981 2006.85 1730.73364 193275
7/29/2012 2012.7 2040 1931 1958.9 1689.38086 178699
8/5/2012 1975 1989.45 1901 1914.2 1650.83106 201082
8/12/2012 1925 1948.7 1871.15 1930.15 1703.30383 139665
8/19/2012 1930.15 1953.9 1899.05 1936.85 1709.21619 108519
8/26/2012 1928 1946.7 1752.45 1788.1 1577.94849 306207
9/2/2012 1750 1827 1743.4 1800.05 1588.49414 237448
9/9/2012 1802.35 1864 1768.45 1858.65 1640.20691 209884
9/16/2012 1875 1942 1860 1921.05 1695.27332 110939
9/23/2012 1922 1949.9 1850 1879.3 1658.42993 159851
9/30/2012 1890 1906.1 1805 1810.75 1597.93652 175024
10/7/2012 1815 1830 1775 1779.45 1570.31519 182342
### 1779 1855 1760 1849.4 1632.04419 153507
### 1850 1874.9 1751 1869.15 1649.47315 215806
### 1870 1950 1830 1945.45 1716.80554 218757
11/4/2012 1947 1963 1895 1907.6 1683.40405 113743
### 1908 1916 1803 1817.55 1603.93726 86525
### 1828.85 1858 1793.1 1824.35 1609.93811 112735
### 1825 1868 1801 1827.9 1613.07092 93473
Sensex
Date Open High Low Close Adj Close Volume
### null null null null null null
1/2/2011 20622 20665 19629 19692 19691.8105 74000
1/9/2011 19714 19720 18812 18860 18860.4395 89200
1/16/2011 18911 19167 18779 19008 19007.5293 72200
1/23/2011 19096 19341 18235 18396 18395.9707 57400
1/30/2011 18226 18542 17927 18008 18008.1504 107400
2/6/2011 18135 18181 17296 17729 17728.6094 108000
2/13/2011 17940 18691 17857 18212 18211.5195 102800
2/20/2011 18239 18458 17470 17701 17700.9102 106000
2/27/2011 17811 18737 17719 18486 18486.4492 103200
3/6/2011 18362 18583 18059 18174 18174.0898 90800
3/13/2011 18167 18464 17850 17879 17878.8105 88600
3/20/2011 17985 18858 17792 18816 18815.6406 64000
3/27/2011 18800 19575 18800 19420 19420.3906 70800
4/3/2011 19474 19811 19388 19451 19451.4492 57600
4/10/2011 19383 19737 19102 19387 19386.8203 44200
4/17/2011 19390 19696 18976 19602 19602.2305 55800
4/24/2011 19539 19697 19015 19136 19135.9609 61000
5/1/2011 19224 19254 18161 18519 18518.8105 80800
5/8/2011 18629 18725 18281 18531 18531.2793 55200
5/15/2011 18493 18493 18021 18326 18326.0898 66400
5/22/2011 18269 18299 17786 18266 18266.0996 58600
5/29/2011 18320 18673 18200 18376 18376.4805 68600
6/5/2011 18344 18546 18183 18269 18268.5391 49200
6/12/2011 18242 18380 17844 17871 17870.5293 68200
6/19/2011 17925 18269 17314 18241 18240.6797 60000
6/26/2011 18133 19031 18133 18763 18762.8008 64000
7/3/2011 18896 19132 18683 18858 18858.0391 56400
7/10/2011 18823 18936 18326 18562 18561.9199 48200
7/17/2011 18592 18766 18415 18722 18722.3008 50000
7/24/2011 18753 18945 18132 18197 18197.1992 81000
7/31/2011 18352 18440 16991 17306 17305.8691 65400
8/7/2011 16908 17256 16432 16840 16839.6309 82200
8/14/2011 17016 17035 15988 16142 16141.6699 58600
8/21/2011 16156 16549 15766 15849 15848.8301 63000
8/28/2011 16081 16990 16069 16821 16821.4609 39200
9/4/2011 16678 17212 16488 16867 16866.9707 68200
9/11/2011 16668 17123 16375 16934 16933.8301 79800
9/18/2011 16866 17191 16052 16162 16162.0596 79600
9/25/2011 16209 16756 15801 16454 16453.7598 93800
10/2/2011 16256 16347 15745 16233 16232.54 72200
10/9/2011 16270 17112 16231 17083 17082.6895 91800
### 17176 17189 16669 16786 16785.6406 69600
### 17011 17908 16899 17805 17804.8008 58800
### 17806 17813 17278 17563 17562.6094 84200
11/6/2011 17594 17658 17097 17193 17192.8203 44200
### 17349 17392 16165 16372 16371.5098 91200
### 16297 16297 15479 15695 15695.4297 96000
### 15891 16889 15850 16847 16846.8301 100200
12/4/2011 16812 17004 16142 16213 16213.46 61800
### 16355 16360 15425 15491 15491.3496 104000
### 15440 15911 15136 15739 15738.7002 96600
### 15782 16049 15407 15455 15454.9199 60000
1/1/2012 15535 16005 15358 15868 15867.7305 86600
1/8/2012 15840 16257 15678 16155 16154.6201 83400
1/15/2012 16087 16788 16038 16739 16739.0098 83200
1/22/2012 16667 17259 16659 17234 17233.9805 64400
1/29/2012 17138 17631 16828 17605 17604.9609 124000
2/5/2012 17742 17890 17580 17749 17748.6895 96200
2/12/2012 17762 18423 17666 18289 18289.3496 107600
2/19/2012 18304 18524 17849 17924 17923.5703 81400
2/26/2012 17975 18001 17382 17637 17636.8008 91000
3/4/2012 17598 17692 17009 17503 17503.2402 63800
3/11/2012 17772 18041 17427 17466 17466.1992 77800
3/18/2012 17531 17687 17136.5 17362 17361.7402 72400
3/25/2012 17378 17440 16921 17404 17404.1992 85400
4/1/2012 17430 17664 17382 17486 17486.0195 30600
4/8/2012 17408 17486 17027 17095 17094.5098 60200
4/15/2012 17048 17530 17010 17374 17373.8398 55000
4/22/2012 17348 17444 17019 17134 17134.25 58600
4/29/2012 17196 17432 16777 16831 16831.0801 37400
5/6/2012 16620 16944 16234 16293 16292.9805 58600
5/13/2012 16318 16390 15810 16153 16152.75 62000
5/20/2012 16188 16367 15847 16218 16217.8203 53800
5/27/2012 16290 16544 15933 15965 15965.1602 58600
6/3/2012 15809 16768 15749 16719 16718.8691 59800
6/10/2012 16805 16968 16553 16950 16949.8301 48000
6/17/2012 17040 17110 16636 16973 16972.5098 53000
6/24/2012 17039 17448 16816 17430 17429.9805 46600
7/1/2012 17439 17563 17351.5 17521 17521.1191 44400
7/8/2012 17450 17631 17181 17214 17213.6992 43200
7/15/2012 17242 17319 17039 17158 17158.4395 48800
7/22/2012 17048 17048 16598 16839 16839.1895 55400
7/29/2012 16919 17292 16919 17198 17197.9297 50400
8/5/2012 17313 17727 17313 17558 17557.7402 61200
8/12/2012 17552 17801 17522 17691 17691.0801 37600
8/19/2012 17705 17973 17705 17783 17783.2109 35400
8/26/2012 17769 17820 17338 17381 17380.75 47200
9/2/2012 17466 17701 17251 17684 17683.7305 50200
9/9/2012 17781 18499 17677 18464 18464.2695 52600
9/16/2012 18620 18867 18292 18753 18752.8301 53600
9/23/2012 18756 18870 18553 18763 18762.7402 57800
9/30/2012 18785 19137 18745 18938 18938.4609 67600
10/7/2012 18969 18969 18581 18675 18675.1797 43200
### 18691 18807 18535 18682 18682.3105 36800
### 18656 18813 18558 18625 18625.3398 29400
### 18656 18794 18393 18755 18755.4492 41800
11/4/2012 18749 18973 18656 18684 18683.6797 41400
### 18691 18751 18267 18309 18309.3691 34600
### 18350 18568 18256 18507 18506.5703 32800
### 18574 19373 18509 19340 19339.9004 36000
Hero Moto Corp
Date Open High Low Close Adj Close Volume
1/3/2011 2002 2020 1958 1985.25 1615.32788 135375
1/4/2011 1985.25 1988 1958.5 1975.2 1607.15064 53681
1/5/2011 1975.1 1978.8 1895.3 1975.2 1607.15064 63280
1/6/2011 1911 1920 1855 1886.3 1534.81592 70733
1/7/2011 1858.55 1904 1843 1873.55 1524.44153 80396
1/10/2011 1870 1875 1782.6 1804.6 1468.33936 64412
1/11/2011 1810 1864.95 1806 1837.35 1494.98694 62285
1/12/2011 1838.5 1883 1812 1872.7 1523.75 66991
1/13/2011 1836.6 1870 1820 1830.5 1489.41321 59014
1/14/2011 1816 1848 1806 1818.9 1479.97485 37313
1/17/2011 1816 1824.9 1766 1791.85 1457.96521 114135
1/18/2011 1792 1794 1757.9 1788.75 1455.44275 23396
1/19/2011 1788 1808.2 1750 1762.65 1434.20618 31856
1/20/2011 1775 1803 1755.15 1772.2 1441.97656 25532
1/21/2011 1785 1785 1746.2 1756 1428.79529 19992
1/24/2011 1760 1767.95 1742 1750.15 1424.03528 25472
1/25/2011 1750 1789.9 1750 1778.5 1447.10254 24899
1/27/2011 1778.5 1785 1682.3 1724.05 1402.79871 19761
1/28/2011 1728.65 1728.65 1642 1657.45 1348.60852 37004
1/31/2011 1652 1652 1593.1 1630.5 1326.68054 28073
2/1/2011 1656 1656 1592.2 1607.75 1308.16943 28009
2/2/2011 1609.95 1633 1500.1 1523.05 1239.2522 378709
2/3/2011 1517 1577.8 1506.55 1565.5 1273.79211 192215
2/4/2011 1560 1583 1521 1534.9 1248.89392 287617
2/7/2011 1545 1592 1543.45 1577.15 1283.27124 120911
2/8/2011 1580 1585.5 1503.4 1513.15 1231.19666 47027
2/9/2011 1525 1525 1412.2 1439.65 1171.39233 113423
2/10/2011 1440.2 1484 1435.5 1452.15 1181.56323 32118
2/11/2011 1450 1494 1440 1472.4 1198.03992 34099
2/14/2011 1498 1540 1488.85 1528.25 1243.48291 63159
2/15/2011 1540 1545 1501 1515.85 1233.39368 45853
2/16/2011 1516 1532 1486.1 1494.45 1215.98132 33355
2/17/2011 1494 1511 1484 1498.45 1219.23572 34082
2/18/2011 1510 1525 1455.5 1463.65 1190.92041 42850
2/21/2011 1480 1480 1420 1439.35 1171.14819 43184
2/22/2011 1434 1434 1380.05 1391.05 1131.84839 97217
2/23/2011 1379 1499 1377.95 1466.85 1193.52405 158180
2/24/2011 1491 1521.6 1466 1490.45 1212.72656 175480
2/25/2011 1507 1510 1452 1500.35 1220.78198 153185
2/28/2011 1499 1530.75 1444.2 1464.95 1191.97815 129534
3/1/2011 1480 1509 1475.1 1492.6 1214.47607 54754
3/3/2011 1499.75 1515 1482.15 1502.15 1222.24658 67865
3/4/2011 1518.45 1555 1510 1534.45 1248.52783 308236
3/7/2011 1515.05 1547 1515 1529.9 1244.82568 71617
3/8/2011 1539 1545 1472 1518.15 1235.26514 232219
3/9/2011 1511 1543.9 1490.6 1533.45 1247.71423 120529
3/10/2011 1531.4 1576.2 1521.2 1537.75 1251.21289 153186
3/11/2011 1537 1555.2 1525.05 1532.05 1246.57495 68887
3/14/2011 1525 1542.1 1507.05 1531.15 1245.84277 40448
3/15/2011 1500 1538.05 1490 1520.75 1237.38049 38830
3/16/2011 1530 1530 1509 1517.45 1234.69556 36994
3/17/2011 1519.75 1529.7 1501.6 1509.7 1228.38953 21957
3/18/2011 1516.1 1528.9 1461.5 1474.15 1199.46375 39468
3/21/2011 1483.05 1492.95 1423.3 1433.75 1166.5918 42034
3/22/2011 1451.8 1453.75 1416 1441.5 1172.89758 48316
3/23/2011 1454.9 1465 1446 1451.5 1181.03442 34703
3/24/2011 1455 1483 1455 1475.7 1200.72485 35522
3/25/2011 1483 1496 1473.1 1490.5 1212.76721 176949
3/28/2011 1477 1509.7 1477 1500.95 1221.27014 35883
3/29/2011 1511 1581.7 1511 1546.35 1258.21045 149669
3/30/2011 1552 1573.55 1546.5 1551.95 1262.76685 34253
3/31/2011 1557 1615 1557 1586.55 1290.9198 96417
4/1/2011 1600 1633 1594 1602.65 1304.01965 42855
4/4/2011 1629.75 1638.1 1605.25 1618.3 1316.75366 50357
4/5/2011 1628.8 1654.8 1618.65 1645.15 1338.60071 47475
4/6/2011 1648 1693.8 1648 1681.75 1368.38062 51618
4/7/2011 1681.9 1707 1677.45 1694.65 1378.87708 38427
4/8/2011 1686.1 1691 1657 1663.5 1353.53125 41052
4/11/2011 1660 1660 1628.3 1639.1 1333.67786 41549
4/13/2011 1647 1770 1628 1735.1 1411.78955 169029
4/15/2011 1750 1848 1744.7 1830.85 1489.698 150009
4/18/2011 1835 1945.25 1815.25 1863.75 1516.46753 360130
4/19/2011 1863.75 1883.15 1770 1777.2 1446.04504 252251
4/20/2011 1722 1770 1703 1743.95 1477.17322 116107
4/21/2011 1750 1799.2 1750 1786.05 1512.83313 91389
4/25/2011 1790 1799.95 1767 1775 1503.47351 38375
4/26/2011 1772 1792.9 1755 1771.3 1500.33948 42115
4/27/2011 1779 1796.15 1735 1741.65 1475.2251 45047
4/28/2011 1760 1760 1685 1696.1 1436.64282 40424
4/29/2011 1680 1727 1649.95 1709.65 1448.12012 108802
5/2/2011 1715 1720 1685.4 1692 1433.17029 50019
5/3/2011 1694 1707 1652 1660.45 1406.44641 41425
5/4/2011 1649 1649 1577 1600.1 1355.32825 165567
5/5/2011 1598 1712 1590 1697.9 1438.1676 255303
5/6/2011 1696 1780 1670 1764.65 1494.70667 160234
5/9/2011 1756.9 1763.9 1727.1 1741.8 1475.35217 48745
5/10/2011 1722 1758.4 1712.05 1719.85 1456.75977 65340
5/11/2011 1721 1797.9 1721 1776.85 1505.04028 135451
5/12/2011 1766 1789 1744.9 1752.1 1484.07629 62794
5/13/2011 1753 1808 1753 1795.5 1520.83752 71798
5/16/2011 1770 1885 1762 1864.95 1579.66345 159428
5/17/2011 1860 1862 1792.2 1801.75 1526.13135 95956
5/18/2011 1800.2 1852.35 1800.2 1836.55 1555.60791 92162
5/19/2011 1826 1840.4 1790.5 1794.2 1519.73645 50914
5/20/2011 1795 1835 1775.3 1808.15 1531.55237 58542
5/23/2011 1791 1804.7 1761 1788.2 1514.65405 41613
5/24/2011 1796 1826 1776 1812.05 1534.85584 59010
5/25/2011 1800 1823.45 1780 1801.5 1525.91968 50785
5/26/2011 1816 1932 1801 1873 1586.48206 107091
5/27/2011 1870 1892.1 1836.45 1857.5 1573.35315 63482
5/30/2011 1850.15 1870 1832.8 1842.55 1560.69019 33089
5/31/2011 1848.8 1867 1840 1853.15 1569.66846 26861
6/1/2011 1859 1874.8 1848.05 1861.25 1576.5293 29025
6/2/2011 1826 1888 1826 1871.15 1584.91492 69097
6/3/2011 1854 1880 1850.05 1858.8 1574.45435 24827
6/6/2011 1850 1865 1837 1857.95 1573.73413 18747
6/7/2011 1842.5 1856.75 1830 1834.25 1553.65967 43099
6/8/2011 1825.9 1829 1759.95 1768.25 1497.75574 74677
6/9/2011 1762.5 1785.95 1740 1745.4 1478.40125 80185
6/10/2011 1753.9 1755.3 1717.1 1723.95 1460.23267 257563
6/13/2011 1717 1748 1708.5 1735.85 1470.31226 51732
6/14/2011 1736 1755.5 1732.5 1736.6 1470.94739 22717
6/15/2011 1730 1754 1727.5 1745.85 1478.78259 19063
6/16/2011 1726 1753.05 1726 1737 1471.28626 18110
6/17/2011 1735 1744 1725.15 1730.3 1465.61133 13684
6/20/2011 1735 1752 1732 1735.6 1470.10059 24108
6/21/2011 1750 1777.1 1740 1759.8 1490.59863 31707
6/22/2011 1770 1776.4 1725 1744.65 1477.76611 27802
6/23/2011 1733.1 1765 1719 1759.35 1490.21741 52371
6/24/2011 1760 1870 1760 1866.15 1580.68018 128412
6/27/2011 1820 1865 1820 1852.05 1568.73694 43968
6/28/2011 1856 1864.95 1836.1 1846.4 1563.95105 36482
6/29/2011 1850 1878.9 1842 1847.55 1564.92517 46028
6/30/2011 1855 1886 1845 1877.75 1590.50549 58142
7/1/2011 1880 1903 1880 1897.45 1607.1919 46132
7/4/2011 1910 1919.95 1881 1890.65 1601.43201 33607
7/5/2011 1890 1904.35 1875.2 1897.5 1607.23413 25829
7/6/2011 1883 1894 1858.6 1866.6 1581.06104 188339
7/7/2011 1873 1885 1870 1881.55 1593.72424 29496
7/8/2011 1889 1919 1886 1900.55 1609.81787 56917
7/11/2011 1900 1924 1880 1891.4 1602.06738 35242
7/12/2011 1881.9 1892 1848 1862.1 1577.24939 25585
7/13/2011 1869 1885 1867.1 1877.5 1590.2937 13996
7/14/2011 1874.9 1874.9 1848 1852.8 1569.37207 25004
7/15/2011 1782.25 1862.95 1782.25 1829 1549.21289 30930
7/18/2011 1839 1839 1811 1817.55 1539.51428 60695
7/19/2011 1820 1823 1792 1795.35 1520.71021 25804
7/20/2011 1808 1808 1753 1761.15 1491.74219 45785
7/21/2011 1754 1800.65 1732 1788.85 1515.20459 222880
7/22/2011 1795 1823.5 1789 1817.25 1539.26038 61711
7/25/2011 1824.5 1829 1807 1824.25 1545.1897 22174
7/26/2011 1825 1847.7 1806.6 1818.25 1540.10718 33552
7/27/2011 1825 1827 1780.1 1802.15 1526.47009 30905
7/28/2011 1782 1839 1780 1822.05 1543.32617 43816
7/29/2011 1813 1815.5 1775 1787.2 1513.80713 29276
8/1/2011 1790 1809 1761 1798 1522.95508 14357
8/2/2011 1797 1818 1775 1805.5 1529.30774 13703
8/3/2011 1794.9 1822 1772 1804.45 1528.41834 23991
8/4/2011 1795 1830 1787.9 1797 1522.10803 11422
8/5/2011 1770 1800 1759 1784 1511.09668 39203
8/8/2011 1774 1864 1705.2 1855.95 1572.04016 37481
8/9/2011 1800 1877.35 1798.75 1855.5 1571.65918 42061
8/10/2011 1870 1885 1846.15 1876.6 1589.53149 57020
8/11/2011 1860.15 1882.7 1852 1857.6 1573.43774 28011
8/12/2011 1855 1914.85 1855 1890.8 1601.55908 47503
8/16/2011 1890 1919 1878.85 1885.15 1596.77344 17076
8/17/2011 1900 1952 1900 1937.85 1641.41174 95964
8/18/2011 1937.85 1960 1937.85 1950.9 1652.4657 40456
8/19/2011 1930 2003.9 1924.55 1993.65 1688.67603 74428
8/22/2011 1993.7 2022.85 1988 2005.95 1699.09448 56929
8/23/2011 2010 2013.4 1975.25 1994 1688.97229 31192
8/24/2011 1984 1990.6 1953 1961.85 1661.74048 35424
8/25/2011 1949 1974 1866 1901.05 1639.49036 47248
8/26/2011 1913.5 1970 1878 1952.45 1683.81824 68124
8/29/2011 1962 1998.6 1937 1977.2 1705.16284 57469
8/30/2011 1985 2064.7 1984.8 2047.85 1766.09241 91323
9/2/2011 2080 2120.8 2051.65 2067.65 1783.16821 52657
9/5/2011 2050 2183.4 2050 2174.35 1875.18787 157571
9/6/2011 2184 2206 2153 2167.5 1869.28027 87939
9/7/2011 2175 2187.9 2133 2167.6 1869.3667 66118
9/8/2011 2175 2184.9 2146 2170.6 1871.95361 34237
9/9/2011 2168 2231.7 2156.2 2215.1 1910.33106 103772
9/12/2011 2213 2231 2185 2209.25 1905.28601 49257
9/13/2011 2210 2230 2190.15 2205.6 1902.13818 66817
9/14/2011 2200 2212 2169.3 2201.6 1898.68872 63273
9/15/2011 2200 2214 2185 2202.75 1899.6803 47002
9/16/2011 2202 2220 2192 2201.5 1898.60217 29717
9/19/2011 2203 2215 2186 2200.9 1898.0846 41970
9/20/2011 2196 2217 2195 2205.8 1902.31067 54908
9/21/2011 2205.1 2207 2124.1 2138.25 1844.05457 204865
9/22/2011 2105 2119 2079.9 2088.75 1801.36511 43406
9/23/2011 2075 2088.35 2023 2037.65 1757.29565 50085
9/26/2011 2045 2045 1956.2 1975.9 1704.04187 31038
9/27/2011 1992 2018 1984 1992.65 1718.48731 26729
9/28/2011 2015 2017.9 1950.15 1958.35 1688.90649 33596
9/29/2011 1957.8 2020 1915.95 2002.2 1726.72327 75796
9/30/2011 1986 1986 1917.15 1941.85 1674.67651 51566
10/3/2011 1935 1966.4 1906.45 1958.7 1689.20837 87639
10/4/2011 1944 1992.5 1929.9 1956.4 1687.22473 75281
10/5/2011 1955.7 1970 1937.25 1946.15 1678.38489 30869
10/7/2011 1972 1999.9 1915 1941.05 1673.98682 43402
### 1939 1975 1920.05 1960.55 1690.80383 59547
### 1960 1995.8 1960 1970.4 1699.29834 30126
### 1985.9 2030.15 1965.45 2001.3 1725.94727 77335
### 2010 2022.4 1976 1980.75 1708.22461 21533
### 1970.05 2007 1970.05 1992.65 1718.48731 27299
### 1980 2025 1965 1993 1718.78931 55555
### 1989 2014.9 1963 1984.85 1711.7605 83165
### 2053 2092.3 2040.55 2066.9 1782.52136 145980
### 2052.9 2056.3 1999 2028.85 1749.70667 56539
### 2028 2064.8 2006.9 2052.1 1769.75781 50862
### 2064.8 2090.4 2064.8 2071 1786.05725 30422
### 2075 2106.35 2040.65 2092.85 1804.901 82562
### 2100 2229.55 2089.25 2157.5 1860.65601 63290
### 2155 2192.9 2155 2175.7 1876.35169 102111
11/1/2011 2164 2174.65 2127.05 2141.85 1847.15942 26812
11/2/2011 2131 2131 2071.05 2089.3 1801.8396 46631
11/3/2011 2084 2084.85 2035.4 2070.85 1785.92798 83251
11/4/2011 2082.55 2131.75 2082.55 2116.2 1825.03833 27293
11/8/2011 2125 2149.9 2110 2114.9 1823.91699 15575
11/9/2011 2127 2162.6 2122.05 2134.1 1840.47583 35252
### 2129.9 2189.9 2118.35 2173.55 1874.49805 53204
### 2167 2248 2167 2209.9 1905.84619 94955
### 2209.9 2229 2144.15 2163.65 1865.95972 51630
### 2160 2160 2089.55 2104.6 1815.03442 38956
### 2099.9 2152 2076 2119.5 1827.8844 44373
### 2117.95 2194 2106.15 2184.15 1883.63965 68045
### 2190 2197.85 2156.8 2170.5 1871.86755 38811
### 2170.5 2193.75 2132.05 2168.65 1870.27173 65948
### 2145 2165.05 2104 2126.25 1833.70569 65342
### 2125 2153.35 2078 2106 1816.24182 42603
### 2095 2095 2031.4 2049.1 1767.17053 49345
### 2061.6 2083.95 2027 2034.9 1754.92419 32371
### 2040.1 2075 1990.05 2060.15 1776.70007 60010
### 2060 2086.8 1978 2003.25 1727.62878 61893
12/1/2011 2050 2100 2035 2089.9 1802.35681 55674
12/2/2011 2100 2113.95 2057 2083.55 1796.88049 66919
12/5/2011 2081 2081 2053.1 2065.05 1780.92603 21592
12/7/2011 2065.05 2085 2050 2059.25 1775.92383 21318
12/8/2011 2059 2091 2041.25 2054.15 1771.52564 43548
12/9/2011 2040 2059.9 2011.55 2033.1 1753.37195 28972
### 2035.6 2050.9 1965.15 1974.65 1702.96387 28395
### 1970 2013 1941.05 2003.45 1727.80139 46139
### 2013 2013 1966 1974.45 1702.7915 28969
### 1960 1966.15 1911 1956.4 1687.22473 40403
### 1970 2004.95 1901.5 1922.05 1657.60095 49328
### 1935.9 1941.9 1878 1909.55 1646.8208 42200
### 1909 1925 1791 1811.1 1561.91626 75782
### 1840 1868.75 1765.35 1848.8 1594.4292 84232
### 1814.9 1872 1814.9 1853.05 1598.09448 53896
### 1856 1868 1813 1850.65 1596.02466 27004
### 1856 1941 1845 1918.75 1654.75488 52757
### 1925 1934 1895 1900.95 1639.40393 33986
### 1907 1918 1892.6 1904.55 1642.50867 37601
### 1899 1919.2 1890 1904.05 1642.07752 19045
### 1900 1934 1900 1905.25 1643.11243 31670
1/2/2012 1910 1914 1799 1838.55 1585.5896 131886
1/3/2012 1859 1884.85 1806.1 1837.5 1584.68396 110679
1/4/2012 1829.9 1830 1767.7 1787 1541.13196 105987
1/5/2012 1790 1844.1 1785 1828.55 1576.96533 75680
1/6/2012 1823 1823 1717 1735 1496.2865 150165
1/7/2012 null null null null null null
1/9/2012 1734.9 1737 1702.65 1727.55 1489.86169 101107
1/10/2012 1734.9 1778.45 1734.9 1774.25 1530.13623 65266
1/11/2012 1779 1824.85 1779 1809.2 1560.27771 63711
1/12/2012 1810 1823.9 1744 1812.85 1563.42554 38680
1/13/2012 1801.65 1818.4 1779 1790.25 1543.93494 36636
1/16/2012 1790 1805 1771.05 1794.8 1547.85877 37629
1/17/2012 1803.3 1838 1800 1826.7 1575.36987 23471
1/18/2012 1828.15 1871.85 1828.15 1857.15 1601.63013 29218
1/19/2012 1875 1918 1857.15 1857.15 1601.63013 167333
1/20/2012 1904 1993.5 1872.3 1950.7 1682.30896 169855
1/23/2012 1921 1958.15 1860 1870.45 1613.10034 77737
1/24/2012 1870 1912.95 1832 1890 1629.96057 89474
1/25/2012 1890 1894.15 1846 1863 1606.67542 54946
1/27/2012 1863 1870 1800.2 1821.85 1571.18701 75650
1/30/2012 1830 1842 1807.15 1824.2 1573.21362 38838
1/31/2012 1835.25 1870 1811.8 1863.9 1607.45154 53650
2/1/2012 1860 1942.4 1850 1928.25 1662.94788 73505
2/2/2012 1962 2002.9 1943 1969.4 1698.43591 75070
2/3/2012 1973 1988 1943.05 1955.9 1686.79358 30157
2/6/2012 1961 1993.05 1952 1960.65 1690.88989 45449
2/7/2012 1969.7 2009.5 1941 1949.7 1681.44641 45404
2/8/2012 1969 2002 1950 1992.9 1718.70288 39626
2/9/2012 1995 2034.8 1971 1993.15 1718.91846 95185
2/10/2012 2000 2024 1957 1969.7 1698.69482 43348
2/13/2012 1974 2024.4 1961.25 2017.2 1739.6593 40618
2/14/2012 2015 2080.75 2010.3 2075.45 1789.89514 73514
2/15/2012 2085 2100.4 2071.25 2093.05 1805.07361 41639
2/16/2012 2089.95 2200 2076 2188.65 1887.52014 50211
2/17/2012 2201 2210 2092.6 2109.7 1819.4325 56339
2/21/2012 2109.7 2156 2109.7 2146.15 1850.86768 42753
2/22/2012 2164.5 2195 2125.5 2143.2 1848.32336 48575
2/23/2012 2164 2168.6 2066.35 2085.85 1798.86414 56741
2/24/2012 2099.45 2109 2057 2072.3 1787.17847 39055
2/27/2012 2097 2097 1918.1 1935.15 1668.89868 53140
2/28/2012 1951 1988.7 1945 1971.55 1700.29041 55919
2/29/2012 1987.1 2015 1934.45 1950.45 1682.09338 45320
3/1/2012 1977 1980 1924 1940.8 1673.77124 52677
3/2/2012 1982.7 1982.7 1927.6 1938.95 1672.17554 52650
3/3/2012 null null null null null null
3/5/2012 1951 1951 1880 1887.2 1627.5459 47504
3/6/2012 1917.5 1923 1813.05 1867.1 1610.2113 60129
3/7/2012 1865 1897.15 1865 1883.1 1624.00977 39443
3/9/2012 1940.8 1940.8 1890.95 1909.65 1646.90698 32088
3/12/2012 1939.9 1942.9 1905 1927.9 1662.64612 22577
3/13/2012 1949 1973 1938.9 1962.75 1692.70105 25794
3/14/2012 1982 1994.05 1950.65 1970.95 1699.77258 28993
3/15/2012 1955 1974.95 1921.65 1960.3 1690.58826 25638
3/16/2012 1960 1974.9 1926 1955.05 1686.06055 123062
3/19/2012 1962 1962 1921 1940.35 1673.38294 13743
3/20/2012 1949 1957.45 1890 1930.7 1665.06079 26665
3/21/2012 1948 1948 1911 1929.3 1663.85352 15966
3/22/2012 1935.05 1958.5 1918 1938.65 1671.91699 20669
3/23/2012 1935 2064.9 1922.55 2017.8 1740.17725 91471
3/26/2012 2020 2021 1958.95 1995.65 1721.07446 58168
3/27/2012 2000 2039.95 1990 2009.75 1733.23462 56952
3/28/2012 1990 2009.95 1974.25 1993.05 1718.83215 21884
3/29/2012 2015 2038.9 1975.3 2030.8 1751.38843 126468
3/30/2012 2040 2066.85 2033.4 2054.85 1772.1294 49982
4/2/2012 2074 2074 2035 2056.1 1773.20752 17803
4/3/2012 2054 2063.2 2003.5 2009.9 1733.36389 36958
4/4/2012 2009 2040.95 1990.6 2010.6 1733.96729 40763
4/9/2012 2010.6 2020 1961 1985.3 1712.14868 25338
4/10/2012 2004 2004 1947 1977.3 1705.24927 20571
4/11/2012 1962.05 1983.65 1955.15 1972.35 1700.9801 15460
4/12/2012 1991 2032 1983.55 2027.35 1748.41284 35484
4/13/2012 2040 2095 2039 2058.1 1774.93237 40242
4/16/2012 2035 2080 2035 2066.3 1782.00378 18991
4/17/2012 2079 2134 2062 2122.4 1830.38525 26810
4/18/2012 2130 2161.95 2126.6 2140.95 1846.38318 21487
4/19/2012 2132 2220 2125.65 2192.75 1891.05627 40022
4/20/2012 2181.05 2215.5 2174 2187.9 1886.87329 23692
4/23/2012 2180 2208 2139 2145.85 1850.60901 18425
4/24/2012 2148 2210 2127.35 2195.25 1893.21191 124053
4/25/2012 2195 2253 2177.55 2237.5 1929.64929 61744
4/26/2012 2237.25 2253.7 2150.1 2166.9 1868.7627 56202
4/27/2012 2174.4 2205 2155 2174.45 1875.27393 26732
4/30/2012 2176 2245 2175 2234.9 1927.40686 54224
5/2/2012 2230 2278.5 2201 2245 1936.11694 75721
5/3/2012 2175 2175 2052.2 2072.35 1787.22168 255700
5/4/2012 2058 2058 1970.05 1980.85 1708.31079 169469
5/7/2012 1946 1980 1900 1956.95 1687.6991 111528
5/8/2012 1966 1992.25 1880.05 1897.4 1636.34229 104053
5/9/2012 1865 1922 1861 1871.4 1613.91992 103505
5/10/2012 1890 1922.5 1823.4 1842.85 1589.29773 106951
5/11/2012 1868 1879 1835.45 1843.3 1589.68591 66031
5/14/2012 1835 1867.8 1825 1843.95 1590.24646 49822
5/15/2012 1826 1905.15 1826 1892.75 1632.33215 93604
5/16/2012 1860 1905 1852.5 1881.65 1622.75952 49021
5/17/2012 1885 1923 1882.1 1890 1629.96057 34494
5/18/2012 1870 1880 1837.4 1870.6 1613.22986 45541
5/21/2012 1870 1882.45 1855 1869.85 1612.58289 36380
5/22/2012 1885 1895 1846.2 1860.75 1604.73499 70224
5/23/2012 1855 1855 1808.35 1826.2 1574.9386 49303
5/24/2012 1823 1836.2 1797 1822.75 1571.96326 41916
5/25/2012 1824 1847 1821 1842 1588.5647 37689
5/28/2012 1850 1863 1833 1849.35 1594.90332 26270
5/29/2012 1860 1869.15 1851.45 1861.55 1605.42493 33238
5/30/2012 1871.9 1871.9 1842 1854.6 1599.43115 19704
5/31/2012 1840 1853 1825.95 1837 1584.25256 21344
6/1/2012 1828 1833.9 1810.35 1821.9 1571.23035 45123
6/4/2012 1818 1852 1807.65 1843 1589.42712 44944
6/5/2012 1859 1874.05 1850 1865.7 1609.00378 37773
6/6/2012 1882 1968.65 1875.05 1945.75 1678.03992 72927
6/7/2012 1965 2003 1965 1992.1 1718.01282 56106
6/8/2012 1985 2014.9 1967.1 2005.3 1729.39673 43062
6/11/2012 2010 2025 1975 1978 1705.85266 28624
6/12/2012 1970 2012.95 1960 1992.65 1718.48731 39650
6/13/2012 1995 2013 1950 1958.35 1688.90649 34535
6/14/2012 1958 1981 1937.95 1953.7 1684.89624 28459
6/15/2012 1959.9 2018 1959.9 2000.05 1724.86902 57044
6/18/2012 2000.1 2042.05 1975.5 1991.9 1717.84045 40604
6/19/2012 1994 2017.9 1989 2007.2 1731.0354 39635
6/20/2012 2005 2050 2002.05 2032.65 1752.98389 51071
6/21/2012 2005.05 2085 2005.05 2073.55 1788.25647 52052
6/22/2012 2032 2109 2032 2084.5 1797.69995 56657
6/25/2012 2062 2107 2020.1 2027.75 1748.75818 43188
6/26/2012 2029 2061.3 2011 2050.55 1768.42102 45960
6/27/2012 2060 2070 2043.05 2055.3 1772.51758 23929
6/28/2012 2064 2099 2040 2087.8 1800.5459 29056
6/29/2012 2090 2149.95 2090 2142.1 1847.37512 54044
7/2/2012 2138 2143.95 2106.25 2114.25 1823.35669 34086
7/3/2012 2120 2139.45 2085.05 2097.7 1809.08374 37940
7/4/2012 2108.8 2119.95 2105.3 2112.45 1821.80432 29893
7/5/2012 2110 2130 2108.15 2121.6 1829.69519 24261
7/6/2012 2119.6 2132 2075.3 2084.65 1797.82922 30557
7/9/2012 2099.9 2099.9 2025.5 2030 1750.69836 41537
7/10/2012 2035 2068 2030.8 2064.85 1780.75354 30135
7/11/2012 2060 2075.5 2035 2040.5 1759.75378 21148
7/12/2012 2030 2070 2025 2058.55 1775.32044 19766
7/13/2012 2068.5 2090.8 2065.1 2086.9 1799.76965 32671
7/16/2012 2085 2113 2082.65 2095.55 1807.22974 24397
7/17/2012 2100.25 2121 2095.05 2098.85 1810.07568 18843
7/18/2012 2090.05 2127.8 2060.05 2116.55 1825.34033 24477
7/19/2012 2125.2 2134.95 2068.05 2087.5 1800.28723 216443
7/20/2012 2070.2 2097 2041.2 2084.35 1797.57068 57165
7/23/2012 2080 2083 2043 2053.25 1770.74939 25148
7/24/2012 2055 2065.2 2027 2037.3 1756.99402 34095
7/25/2012 2040.5 2043.25 2016.35 2031.65 1752.12146 31185
7/26/2012 2040 2048.7 2019 2039.15 1758.58936 33653
7/27/2012 2051 2063 1981 2006.85 1730.73364 69194
7/30/2012 2012.7 2035 2003.95 2030.8 1751.38843 14532
7/31/2012 2020.5 2040 1996.15 2005.7 1729.74182 31556
8/1/2012 2006 2011 1963.05 1971.5 1700.24719 64809
8/2/2012 1947 1982.9 1931 1967.35 1696.66821 43637
8/3/2012 1960 1974.2 1950 1958.9 1689.38086 24165
8/6/2012 1975 1989.45 1964.45 1979.7 1707.31909 37325
8/7/2012 1950 1956.1 1943 1952.5 1723.02698 33077
8/8/2012 1960 1973.25 1953.55 1964 1733.17542 38224
8/9/2012 1963 1980 1951 1958.65 1728.45435 27258
8/10/2012 1958 1958.4 1901 1914.2 1689.22839 65198
8/13/2012 1925 1925 1878.25 1888.9 1666.90173 35113
8/14/2012 1898 1898 1871.15 1879.15 1658.29773 39274
8/16/2012 1879.15 1939 1879.15 1929.7 1702.90662 42593
8/17/2012 1929 1948.7 1926 1930.15 1703.30383 22685
8/21/2012 1930.15 1930.15 1899.05 1918.8 1693.2876 28675
8/22/2012 1919 1953.9 1915 1933.7 1706.4364 23988
8/23/2012 1948 1951.2 1922.1 1934.05 1706.74548 42313
8/24/2012 1935.05 1945 1927.95 1936.85 1709.21619 13543
8/27/2012 1928 1946.7 1914 1930.2 1703.3479 17301
8/28/2012 1932 1939.4 1901.15 1912.75 1687.94861 25099
8/29/2012 1915.3 1917.6 1841.5 1849.65 1632.26489 81292
8/30/2012 1852.55 1860 1795 1825.05 1610.55603 86660
8/31/2012 1843 1843 1752.45 1788.1 1577.94849 95855
9/3/2012 1750 1802 1743.4 1797.35 1586.11145 62031
9/4/2012 1796 1810 1775 1805.45 1593.2594 36952
9/5/2012 1795 1814.4 1791 1808.2 1595.68616 58873
9/6/2012 1808.2 1808.2 1778.05 1792.05 1581.43433 33464
9/7/2012 1827 1827 1785.1 1800.05 1588.49414 46128
9/8/2012 null null null null null null
9/10/2012 1802.35 1827.9 1797 1820.55 1606.58484 32978
9/11/2012 1813.9 1815 1768.45 1802.35 1590.5238 64123
9/12/2012 1802.4 1805.2 1779 1785.75 1575.87476 34158
9/13/2012 1795 1831.95 1790 1819.1 1605.3053 45343
9/14/2012 1845 1864 1828 1858.65 1640.20691 33282
9/17/2012 1875 1922.25 1860 1915.65 1690.50794 40393
9/18/2012 1915.15 1942 1897 1924.55 1698.36182 25163
9/20/2012 1924.55 1924.55 1875 1894.45 1671.79944 21688
9/21/2012 1900 1932.9 1900 1921.05 1695.27332 23695
9/24/2012 1922 1949.9 1906 1913.75 1688.83118 21804
9/25/2012 1921 1934.45 1881.95 1893.55 1671.00537 27661
9/26/2012 1882.1 1931.95 1871 1923.7 1697.61169 30708
9/27/2012 1926 1946.5 1850 1878.15 1657.41516 47901
9/28/2012 1890 1911.8 1872.65 1879.3 1658.42993 31777
10/1/2012 1890 1906.1 1873 1881.2 1660.10681 27916
10/3/2012 1881.2 1881.2 1844.15 1850 1632.57373 41554
10/4/2012 1862 1862.6 1822 1831.1 1615.89478 45802
10/5/2012 1860 1860 1805 1810.75 1597.93652 59752
10/8/2012 1815 1819.8 1781 1787.55 1577.46326 49026
10/9/2012 1795 1815 1780.05 1804.05 1592.02405 29727
### 1806 1830 1788.05 1809.95 1597.23059 38073
### 1810 1827.9 1795 1808.65 1596.08337 32380
### 1825 1825 1775 1779.45 1570.31519 33136
### 1779 1783 1761.7 1770.45 1562.3728 23472
### 1770 1810 1760 1800.55 1588.93543 42768
### 1808 1811.85 1782 1805.3 1593.12708 21604
### 1820 1847 1805 1839.5 1623.30774 33156
### 1838.5 1855 1815 1849.4 1632.04419 32507
### 1850 1850 1825.2 1830.7 1615.54175 15565
### 1811 1811 1783.1 1795.95 1584.87585 50195
### 1795.95 1846.7 1751 1838.25 1622.20459 107444
### 1830 1918.2 1805.05 1905.6 1681.63904 101865
### 1917 1917 1830 1871.95 1651.94385 46135
### 1865 1894.75 1854.4 1878.95 1658.12109 28040
11/1/2012 1883 1912.5 1867 1905.25 1681.3302 39104
11/2/2012 1919 1950 1918.9 1945.45 1716.80554 46215
11/5/2012 1947 1963 1935 1949.45 1720.33545 24561
11/6/2012 1945 1953.15 1917 1935.4 1707.93677 22960
11/7/2012 1930 1962.75 1921 1945.65 1716.98193 25804
11/8/2012 1931 1946 1916 1924.1 1697.96472 18047
11/9/2012 1911 1919.95 1895 1907.6 1683.40405 22371
### null null null null null null
### 1908 1916 1871 1875.75 1655.29736 16241
### 1875.75 1875.75 1825 1836.35 1620.52771 32576
### 1844.1 1855 1803 1817.55 1603.93726 37708
### 1828.85 1852.75 1815.25 1842.5 1625.95508 19906
### 1850 1858 1813.2 1824.55 1610.11462 27525
### 1826 1833.95 1793.1 1806.3 1594.00977 22371
### 1810.05 1823.95 1797.25 1802.6 1590.74439 20494
### 1813.95 1831 1803 1824.35 1609.93811 22439
### 1825 1841.9 1823 1829.8 1614.74768 13335
### 1836 1850 1828 1841.8 1625.3374 10695
### 1841.8 1868 1801 1822.75 1608.52625 41400
### 1831 1864 1820.25 1827.9 1613.07092 28043
Sensex
Date Open High Low Close Adj Close Volume
1/3/2011 20622 20665 20531 20561 20561.0508 12000
1/4/2011 20617 20651 20449 20499 20498.7207 15200
1/5/2011 20510 20510 20244 20301 20301.0996 14400
1/6/2011 20395.5 20426 20107 20185 20184.7402 16600
1/7/2011 20164 20211 19629 19692 19691.8105 15800
1/10/2011 19714 19720 19158 19224 19224.1191 17200
1/11/2011 19280 19432 19004 19196 19196.3398 20000
1/12/2011 19353 19575 19049 19534 19534.0996 19400
1/13/2011 19492 19522 19136 19183 19182.8203 16800
1/14/2011 19198 19448 18812 18860 18860.4395 15800
1/17/2011 18911 19019 18779 18882 18882.25 17800
1/18/2011 18983 19121 18933 19092 19092.0508 14400
1/19/2011 19153 19167 18899 18978 18978.3203 16200
1/20/2011 18892 19100 18795 19047 19046.5391 12800
1/21/2011 19007 19065 18932 19008 19007.5293 11000
1/24/2011 19096 19194 18998 19151 19151.2793 11600
1/25/2011 19227 19341 18949 18969 18969.4492 13400
1/27/2011 19087 19087 18656 18684 18684.4297 13800
1/28/2011 18709 18723 18235 18396 18395.9707 18600
1/31/2011 18226 18395 18038 18328 18327.7598 19800
2/1/2011 18425 18452 17982 18022 18022.2207 20200
2/2/2011 18217 18306 18043 18091 18090.6191 22800
2/3/2011 18114 18466 18065 18449 18449.3105 21600
2/4/2011 18450 18542 17927 18008 18008.1504 23000
2/7/2011 18135 18181 17977 18037 18037.1895 13000
2/8/2011 18142 18142 17742 17776 17775.6992 14200
2/9/2011 17724 17864 17508 17593 17592.7695 30200
2/10/2011 17603 17637 17363 17463 17463.0391 25200
2/11/2011 17519 17753 17296 17729 17728.6094 25400
2/14/2011 17940 18228 17857 18202 18202.1992 21800
2/15/2011 18260 18362 18050 18274 18273.8008 23600
2/16/2011 18273 18359 18216 18301 18300.9004 18800
2/17/2011 18345 18533 18234 18507 18506.8203 16600
2/18/2011 18564 18691 18160 18212 18211.5195 22000
2/21/2011 18239 18457 18083 18438 18438.3105 19200
2/22/2011 18391 18458 18187 18296 18296.1602 19800
2/23/2011 18234 18377 18150 18178 18178.3301 22200
2/24/2011 18135 18135 17560 17632 17632.4102 23000
2/25/2011 17775 17812 17470 17701 17700.9102 21800
2/28/2011 17811 18297 17719 17823 17823.4004 30000
3/1/2011 17982 18479 17964 18446.5 18446.5 24800
3/3/2011 18318 18604 18254 18490 18489.7598 28600
3/4/2011 18623 18737 18449 18486 18486.4492 19800
3/7/2011 18362 18363 18059 18223 18222.6699 15200
3/8/2011 18277 18467 18267 18440 18439.6504 13800
3/9/2011 18523 18583 18304 18470 18469.9492 22600
3/10/2011 18431 18431 18261 18328 18327.9805 18600
3/11/2011 18248 18368 18063 18174 18174.0898 20600
3/14/2011 18167 18464 18155 18439 18439.4805 15400
3/15/2011 18114 18326 17921 18168 18167.6406 22400
3/16/2011 18264 18444 18264 18359 18358.6895 16200
3/17/2011 18227 18354 18104 18150 18149.8691 18200
3/18/2011 18251 18260 17850 17879 17878.8105 16400
3/21/2011 17985 18008 17792 17839 17839.0508 12400
3/22/2011 17929 18041 17879 17988 17988.3008 11800
3/23/2011 17972 18218 17950 18206 18206.1602 13400
3/24/2011 18286 18374 18269 18351 18350.7402 11200
3/25/2011 18481 18858 18481 18816 18815.6406 15200
3/28/2011 18800 19024 18800 18943 18943.1406 12800
3/29/2011 18950 19226 18945 19121 19120.8008 17200
3/30/2011 19179 19357 19179 19290 19290.1797 12200
3/31/2011 19340 19575 19284 19445 19445.2207 16200
4/1/2011 19463 19563 19382 19420 19420.3906 12400
4/4/2011 19474 19730 19449 19702 19701.7305 10600
4/5/2011 19731 19770 19524 19687 19686.8203 12600
4/6/2011 19699 19811 19551 19612 19612.1992 14400
4/7/2011 19621 19665 19537 19591 19591.1797 9600
4/8/2011 19603 19697 19388 19451 19451.4492 10400
4/11/2011 19383 19426 19243 19263 19262.5391 9400
4/13/2011 19187 19737 19102 19697 19696.8594 17800
4/15/2011 19670 19701 19337 19387 19386.8203 17000
4/18/2011 19390 19649 19071 19091 19091.1699 13800
4/19/2011 19092 19202 18976 19122 19121.8301 11400
4/20/2011 19274 19485 19171 19471 19470.9805 15400
4/21/2011 19582.5 19696 19530.5 19602 19602.2305 15200
4/25/2011 19539 19697 19531 19584 19584.3105 11400
4/26/2011 19596 19626 19307 19545 19545.3496 11600
4/27/2011 19611 19634 19413 19449 19448.6895 13400
4/28/2011 19533 19542 19266 19292 19292.0195 14000
4/29/2011 19293 19356.5 19015 19136 19135.9609 10600
5/2/2011 19224 19254 18955 18998 18998.0195 9400
5/3/2011 18979 19025 18502 18535 18534.6895 13400
5/4/2011 18558 18604 18340 18469 18469.3594 13000
5/5/2011 18485 18569 18161 18211 18210.5801 14800
5/6/2011 18290 18568 18272 18519 18518.8105 30200
5/9/2011 18629 18644 18367 18529 18528.9609 9200
5/10/2011 18565 18689 18429 18513 18512.7695 13200
5/11/2011 18573 18622 18455 18585 18584.9609 10000
5/12/2011 18525 18610 18314 18336 18335.7891 10200
5/13/2011 18362 18725 18281 18531 18531.2793 12600
5/16/2011 18493 18493 18320 18345 18345.0293 9400
5/17/2011 18374 18436 18085 18137 18137.3496 14200
5/18/2011 18177 18218 18021 18086 18086.1992 12400
5/19/2011 18167 18198 18058 18141 18141.4004 13400
5/20/2011 18200 18429 18161 18326 18326.0898 17000
5/23/2011 18269 18269 17971 17993 17993.3301 10400
5/24/2011 18016 18110 17934 18012 18011.9707 12600
5/25/2011 17976 17976 17786 17847 17847.2402 10200
5/26/2011 17917 18073 17863 18045 18044.6406 12600
5/27/2011 18106 18299 18087 18266 18266.0996 12800
5/30/2011 18320 18380 18200 18232 18232.0605 11600
5/31/2011 18267 18527 18267 18503 18503.2793 14600
6/1/2011 18527 18636 18515 18609 18608.8105 12600
6/2/2011 18426 18541 18391 18494 18494.1797 15400
6/3/2011 18554 18673 18346 18376 18376.4805 14400
6/6/2011 18344 18459 18258 18420 18420.1094 8800
6/7/2011 18355 18546 18351 18496 18495.6191 10000
6/8/2011 18448 18505 18366 18394 18394.2891 10800
6/9/2011 18395 18450 18327 18385 18384.9004 10000
6/10/2011 18390 18399 18183 18269 18268.5391 9600
6/13/2011 18242 18313 18121 18266 18266.0293 10400
6/14/2011 18277 18380 18261 18309 18308.6602 26800
6/15/2011 18299 18309 18111 18132 18132.2402 9600
6/16/2011 18060 18155 17959 17986 17985.8809 10600
6/17/2011 18060 18065 17844 17871 17870.5293 10800
6/20/2011 17925 17925 17314 17507 17506.6309 12800
6/21/2011 17574 17715 17504 17560 17560.3008 11400
6/22/2011 17659 17679 17492 17551 17550.6309 9600
6/23/2011 17527 17755 17482 17727 17727.4902 11400
6/24/2011 17805 18269 17805 18241 18240.6797 14800
6/27/2011 18133 18494 18133 18412 18412.4102 13400
6/28/2011 18494 18527 18323 18492 18492.4492 11400
6/29/2011 18552 18715 18552 18694 18693.8594 13800
6/30/2011 18741 18873 18723 18846 18845.8691 11400
7/1/2011 18975 19031 18713 18763 18762.8008 14000
7/4/2011 18896 18942 18782 18814 18814.4805 12200
7/5/2011 18838 18838 18694 18745 18744.5605 12200
7/6/2011 18730 18823 18683 18727 18726.9707 8400
7/7/2011 18777 19098 18767 19078 19078.3008 11400
7/8/2011 19084 19132 18818 18858 18858.0391 12200
7/11/2011 18823 18844 18679 18721 18721.3906 9200
7/12/2011 18534 18589 18326 18412 18411.6191 10600
7/13/2011 18469 18626 18465 18596 18596.0195 9800
7/14/2011 18564 18803 18449 18618 18618.1992 11800
7/15/2011 18694 18936 18513 18562 18561.9199 6800
7/18/2011 18592 18623 18470 18507 18507.0391 9000
7/19/2011 18521 18690 18482 18654 18653.8691 8400
7/20/2011 18756 18766 18474 18502 18502.3809 9800
7/21/2011 18515 18567 18415 18436 18436.1895 8000
7/22/2011 18565 18747 18533 18722 18722.3008 14800
7/25/2011 18753 18932 18671 18871 18871.2891 22800
7/26/2011 18898 18945 18482 18518 18518.2207 15600
7/27/2011 18571 18579 18359 18432 18432.25 14200
7/28/2011 18301 18328 18189 18210 18209.5195 12200
7/29/2011 18194 18334 18132 18197 18197.1992 16200
8/1/2011 18352 18440 18219 18314 18314.3301 9600
8/2/2011 18284 18284 18038 18110 18109.8906 11000
8/3/2011 17970 18006 17859.5 17941 17940.5508 13400
8/4/2011 17984 18033 17665 17693 17693.1797 11000
8/5/2011 17350 17358 16991 17306 17305.8691 20400
8/8/2011 16908 17248 16759 16990 16990.1797 20000
8/9/2011 16518 17135 16432 16858 16857.9102 23800
8/10/2011 17245 17256 17022 17131 17130.5098 15600
8/11/2011 17057 17208 17013 17059 17059.4004 9400
8/12/2011 17247 17247 16785 16840 16839.6309 13400
8/16/2011 17016 17035 16674 16731 16730.9395 12600
8/17/2011 16782 17000 16709 16841 16840.8008 15000
8/18/2011 16910 16917 16433 16470 16469.7891 14600
8/19/2011 16238 16288 15988 16142 16141.6699 16400
8/22/2011 16156 16370 16046 16342 16341.7002 11600
8/23/2011 16447 16549 16213 16498 16498.4707 11400
8/24/2011 16491 16533 16254 16285 16284.9805 13600
8/25/2011 16338 16374 16104 16146 16146.3301 12200
8/26/2011 16156 16256 15766 15849 15848.8301 14200
8/29/2011 16081 16462 16069 16416 16416.3301 11200
8/30/2011 16585 16715 16443 16677 16676.75 15200
9/2/2011 16964 16990 16688 16821 16821.4609 12800
9/5/2011 16678 16760 16561 16713 16713.3301 12200
9/6/2011 16664 16895 16488 16863 16862.8105 14600
9/7/2011 16922 17157 16922 17065 17065 17400
9/8/2011 17118 17210 16987 17166 17165.5391 12200
9/9/2011 17190 17212 16831 16867 16866.9707 11800
9/12/2011 16668 16668 16393 16502 16501.7402 13400
9/13/2011 16618 16766 16375 16467 16467.4395 14600
9/14/2011 16523 16754 16387 16710 16709.5996 16000
9/15/2011 16838 16922 16545 16877 16876.5391 15400
9/16/2011 17048 17123 16890 16934 16933.8301 20400
9/19/2011 16866 16866 16709 16745 16745.3496 11600
9/20/2011 16769 17135 16759 17099 17099.2793 14200
9/21/2011 17129 17191 17001 17065 17065.1504 13400
9/22/2011 16828 16834 16316 16361 16361.1504 18400
9/23/2011 16222 16368 16052 16162 16162.0596 22000
9/26/2011 16209 16209 15801 16051 16051.0996 18800
9/27/2011 16289 16552 16283 16524 16524.0293 16200
9/28/2011 16663 16663 16364 16446 16446.0195 19600
9/29/2011 16388 16756 16317 16698 16698.0703 19200
9/30/2011 16600 16745 16405 16454 16453.7598 20000
10/3/2011 16256 16256 16056 16151 16151.4502 17000
10/4/2011 16082 16202 15745 15865 15864.8604 19600
10/5/2011 15968 16045 15761 15792 15792.4102 18800
10/7/2011 16222 16347 16149 16233 16232.54 16800
### 16270 16596 16231 16557 16557.2305 17200
### 16668 16774 16511 16536 16536.4707 20000
### 16660 16987 16609 16958 16958.3906 21200
### 17048 17084 16854 16884 16883.9199 18000
### 16837 17112 16828 17083 17082.6895 15400
### 17176 17189 16928 17025 17025.0898 18400
### 16817 16825 16669 16748 16748.2891 14000
### 16883 17107 16874 17085 17085.3398 11400
### 16912 16962 16745 16937 16936.8906 12000
### 16976 17032 16752 16786 16785.6406 13800
### 17011 17105 16899 16939 16939.2793 12600
### 17013 17322 16900 17255 17254.8594 17600
### 17336 17908 17274 17805 17804.8008 28600
### 17806 17813 17668 17705 17705.0098 15800
11/1/2011 17541 17662 17422 17481 17480.8301 17600
11/2/2011 17348 17616 17338 17465 17464.8496 15400
11/3/2011 17431 17527 17278 17482 17481.9297 17000
11/4/2011 17675 17702 17474 17563 17562.6094 18400
11/8/2011 17594 17632 17455 17570 17569.5293 11000
11/9/2011 17642 17658 17331 17362 17362.0996 15000
### 17188 17279 17097 17193 17192.8203 18200
### 17349 17392 17094 17119 17118.7402 15000
### 17082 17172 16838 16883 16882.6699 18000
### 16872 16878 16642 16776 16775.8691 19600
### 16755 16807 16408.5 16462 16461.7109 17000
### 16388 16397 16165 16372 16371.5098 21600
### 16297 16297 15900 15946 15946.0996 21400
### 15996 16213 15970 16065 16065.4199 19400
### 15970 15970 15479 15700 15699.9697 17400
### 15716 15901 15480 15858 15858.4902 18600
### 15781 15891 15646 15695 15695.4297 19200
### 15891 16187 15888 16167 16167.1299 20200
### 16210 16210 15953 16008 16008.3398 14800
### 15869 16180 15850 16123 16123.46 16800
12/1/2011 16556 16718 16431 16483 16483.4492 19800
12/2/2011 16494 16889 16429 16847 16846.8301 28600
12/5/2011 16812 16863 16691 16805 16805.3301 13400
12/7/2011 16830 17004 16782 16877 16877.0605 14000
12/8/2011 16820 16848 16422 16488 16488.2402 16000
12/9/2011 16258 16383 16142 16213 16213.46 18400
### 16355 16360 15840 15870 15870.3496 21200
### 15779 16079 15772 16003 16002.5098 23600
### 15964 16133 15855 15881 15881.1396 19000
### 15739 15908 15596 15836 15836.4697 19800
### 15869 16069 15425 15491 15491.3496 20400
### 15440 15440 15191 15379 15379.3398 18000
### 15436 15448 15136 15175 15175.0801 20800
### 15488 15727 15377 15685 15685.21 22000
### 15547 15835 15473 15813 15813.3604 18800
### 15863 15911 15671 15739 15738.7002 17000
### 15782 15998 15761 15971 15970.75 11800
### 15984 16049 15800 15874 15873.9502 10800
### 15854 15888 15666 15728 15727.8496 11800
### 15659 15725 15515 15544 15543.9297 12800
### 15584 15694 15407 15455 15454.9199 12800
1/2/2012 15535 15543 15358 15518 15517.9199 14200
1/3/2012 15641 15970 15641 15939 15939.3604 16200
1/4/2012 15967 16005 15822 15883 15882.6396 17800
1/5/2012 15893 15980 15809 15857 15857.0801 21200
1/6/2012 15789 16001 15665 15868 15867.7305 17200
1/7/2012 null null null null null null
1/9/2012 15840 15872 15678 15815 15814.7197 11200
1/10/2012 15898 16181 15898 16165 16165.0898 19600
1/11/2012 16222 16245 16128 16176 16175.8604 18600
1/12/2012 16117 16179 15963 16038 16037.5098 14400
1/13/2012 16145 16257 16050 16155 16154.6201 19600
1/16/2012 16087 16214 16038 16189 16189.3604 13400
1/17/2012 16271 16501 16271 16466 16466.0508 18800
1/18/2012 16502 16518 16384 16451 16451.4707 16200
1/19/2012 16574 16662 16572 16644 16643.7402 16800
1/20/2012 16745 16788 16612 16739 16739.0098 18000
1/23/2012 16667 16784 16659 16752 16751.7305 15000
1/24/2012 16807 17050 16770 16996 16995.7695 18200
1/25/2012 17069 17130 17017 17077 17077.1797 14000
1/27/2012 17201 17259 17107 17234 17233.9805 17200
1/30/2012 17138 17138 16828 16863 16863.3008 14400
1/31/2012 16966 17239 16966 17194 17193.5508 18600
2/1/2012 17180 17327 17062 17301 17300.5801 47400
2/2/2012 17438 17504 17308 17432 17431.8496 27000
2/3/2012 17444 17631 17383 17605 17604.9609 16600
2/6/2012 17742 17830 17595 17707 17707.3105 17600
2/7/2012 17814 17832 17582 17622 17622.4492 16800
2/8/2012 17632 17809 17580 17707 17707.3203 20800
2/9/2012 17648 17879 17609 17831 17830.75 21400
2/10/2012 17818 17890 17627 17749 17748.6895 19600
2/13/2012 17762 17850 17666 17773 17772.8398 16800
2/14/2012 17767 17890 17743 17849 17848.5703 17400
2/15/2012 18000 18231 18000 18202 18202.4102 25600
2/16/2012 18163 18183 18043 18154 18153.9902 20000
2/17/2012 18331 18423 18235 18289 18289.3496 27800
2/21/2012 18304 18471 18294 18429 18428.6094 20600
2/22/2012 18491 18524 18096 18145 18145.25 21600
2/23/2012 18127 18250 18005 18078.5 18078.5 19600
2/24/2012 18079 18198 17849 17924 17923.5703 19600
2/27/2012 17975 17975 17382 17446 17445.75 20800
2/28/2012 17545 17777 17530 17731 17731.1191 16000
2/29/2012 17920 18001 17678 17753 17752.6797 18400
3/1/2012 17715 17718 17463 17584 17583.9707 18800
3/2/2012 17661 17732 17504 17637 17636.8008 17000
3/3/2012 null null null null null null
3/5/2012 17598 17598 17312 17363 17362.8691 12000
3/6/2012 17337 17692 17128 17173 17173.2891 18600
3/7/2012 17127 17239 17009 17146 17145.5195 20400
3/9/2012 17326 17532 17326 17503 17503.2402 12800
3/12/2012 17772 17772 17495 17588 17587.6699 12200
3/13/2012 17680 17843 17680 17814 17813.6191 12800
3/14/2012 18003 18041 17837 17919 17919.3008 14200
3/15/2012 17917 17918 17622 17676 17675.8496 13800
3/16/2012 17657 17871 17427 17466 17466.1992 24800
3/19/2012 17531 17561 17226 17273 17273.3691 13800
3/20/2012 17309 17410 17212 17316 17316.1797 14200
3/21/2012 17301 17623 17276 17602 17601.7109 14200
3/22/2012 17586 17687 17136.5 17196 17196.4707 17600
3/23/2012 17258 17458 17179 17362 17361.7402 12600
3/26/2012 17378 17378 17022 17053 17052.7793 17000
3/27/2012 17209 17367 17061 17257 17257.3594 19000
3/28/2012 17234 17246 17040 17122 17121.6191 13200
3/29/2012 17040 17109 16921 17059 17058.6094 11200
3/30/2012 17117 17440 17105 17404 17404.1992 25000
4/2/2012 17430 17530 17382 17478 17478.1504 10000
4/3/2012 17576 17664 17478 17597 17597.4199 10800
4/4/2012 17553 17597 17437 17486 17486.0195 9800
4/9/2012 17408 17486 17200 17222 17222.1406 9800
4/10/2012 17259 17275 17136 17244 17243.8398 10000
4/11/2012 17126 17319 17076 17199 17199.4004 11800
4/12/2012 17277 17395 17199 17333 17332.6191 10200
4/13/2012 17233 17398 17027 17095 17094.5098 18400
4/16/2012 17048 17173 17010 17151 17150.9492 9800
4/17/2012 17201 17382 17103 17358 17357.9395 12400
4/18/2012 17447 17523 17358 17392 17392.3906 9800
4/19/2012 17433 17530 17362 17504 17503.7109 11800
4/20/2012 17460 17520 17231 17374 17373.8398 11200
4/23/2012 17348 17444 17057 17097 17096.6797 13000
4/24/2012 17155 17248 17047 17207 17207.2891 12400
4/25/2012 17226 17250 17019 17151 17151.2891 11400
4/26/2012 17191 17193 17084 17131 17130.6699 10800
4/27/2012 17145 17242 17022 17134 17134.25 11000
4/30/2012 17196 17359 17187 17319 17318.8105 8400
5/2/2012 17371 17432 17265 17302 17301.9102 9400
5/3/2012 17272 17302 17121 17151 17151.1895 8600
5/4/2012 17067 17151 16777 16831 16831.0801 11000
5/7/2012 16620 16944 16514 16913 16912.7109 11400
5/8/2012 16916 16918 16503 16546 16546.1797 12800
5/9/2012 16436 16616 16423 16480 16479.5801 12400
5/10/2012 16516 16672 16377 16420 16420.0508 10800
5/11/2012 16356 16447 16234 16293 16292.9805 11200
5/14/2012 16318 16390 16125 16216 16215.8398 11000
5/15/2012 16147 16370 16123 16328 16328.25 11400
5/16/2012 16133 16328 15975 16030 16030.0898 12800
5/17/2012 16119 16240 16008 16070 16070.4805 12800
5/18/2012 15868 16206 15810 16153 16152.75 14000
5/21/2012 16188 16298 16150 16183 16183.2598 10400
5/22/2012 16344 16367 16001 16026 16026.4102 11600
5/23/2012 15995 16026 15847 15948 15948.0996 11400
5/24/2012 16034 16252 15935 16222 16222.2998 11000
5/25/2012 16213 16273 16118 16218 16217.8203 9400
5/28/2012 16290 16440 16218 16417 16416.8398 8000
5/29/2012 16500 16544 16410 16439 16438.5801 8600
5/30/2012 16392 16439 16295 16312 16312.1504 13800
5/31/2012 16225 16312 16086 16219 16218.5303 16000
6/1/2012 16217 16226 15933 15965 15965.1602 12200
6/4/2012 15809 16013 15749 15988 15988.4004 12200
6/5/2012 16065 16138 15980 16021 16020.6396 10800
6/6/2012 16100 16494.5 16100 16454 16454.3008 13600
6/7/2012 16578 16681 16520 16649 16649.0508 11400
6/8/2012 16612 16768 16485 16719 16718.8691 11800
6/11/2012 16805 16894 16627 16668 16668.0098 8800
6/12/2012 16571 16897 16553 16863 16862.8008 9800
6/13/2012 16866 16944 16793 16881 16880.5098 9800
6/14/2012 16857 16921 16659 16678 16677.8809 9200
6/15/2012 16701 16968 16701 16950 16949.8301 10400
6/18/2012 17040 17110 16636 16706 16705.8301 11400
6/19/2012 16682 16890 16682 16860 16859.8008 9800
6/20/2012 16904 16962 16840 16897 16896.6309 9200
6/21/2012 16856 17050 16800 17033 17032.5605 10800
6/22/2012 16883 17016 16808 16973 16972.5098 11800
6/25/2012 17039 17131 16853 16882 16882.1602 10600
6/26/2012 16873 16947 16816 16907 16906.5801 7400
6/27/2012 16976 17029 16931 16968 16967.7598 6800
6/28/2012 16986 17034 16919 16991 16990.7598 8800
6/29/2012 17135 17448 17135 17430 17429.9805 13000
7/2/2012 17439 17487 17363 17399 17398.9805 8600
7/3/2012 17458 17527 17351.5 17426 17425.7109 9400
7/4/2012 17473 17524 17372 17463 17462.8105 10200
7/5/2012 17478 17563 17423 17539 17538.6699 8200
7/6/2012 17546 17555 17425 17521 17521.1191 8000
7/9/2012 17450 17486 17344 17392 17391.9805 7200
7/10/2012 17432 17631 17424 17618 17618.3496 8800
7/11/2012 17554 17583 17467 17489 17489.1406 7800
7/12/2012 17297 17329 17181 17233 17232.5508 11800
7/13/2012 17269 17343 17182 17214 17213.6992 7600
7/16/2012 17242 17282 17080 17103 17103.3105 7600
7/17/2012 17177 17236 17075 17105 17105.3008 9200
7/18/2012 17113 17205 17039 17185 17185.0098 17600
7/19/2012 17288 17319 17245 17279 17278.8496 8000
7/20/2012 17275 17275 17130 17158 17158.4395 6400
7/23/2012 17048 17048 16849 16877 16877.3496 8000
7/24/2012 16908 16963 16840 16918 16918.0801 12400
7/25/2012 16899 16899 16737 16846 16846.0508 10800
7/26/2012 16888 16900 16598 16640 16639.8203 12800
7/27/2012 16860 16975 16761 16839 16839.1895 11400
7/30/2012 16919 17164 16919 17144 17143.6797 8000
7/31/2012 17187 17254 17004 17236 17236.1797 10400
8/1/2012 17244 17292 17189 17257 17257.3809 9200
8/2/2012 17246 17246 17157 17224 17224.3594 15200
8/3/2012 17164 17208 17027 17198 17197.9297 7600
8/6/2012 17313 17452 17313 17413 17412.9609 6600
8/7/2012 17456 17642 17418 17602 17601.7793 12000
8/8/2012 17639 17727 17583 17601 17600.5605 14400
8/9/2012 17612 17703 17517 17561 17560.8691 14600
8/10/2012 17515 17591 17471 17558 17557.7402 13600
8/13/2012 17552 17642 17522 17633 17633.4492 9000
8/14/2012 17632 17753 17572 17728 17728.1992 10000
8/16/2012 17752 17764 17641 17657 17657.2109 8800
8/17/2012 17701 17801 17623 17691 17691.0801 9800
8/21/2012 17705 17898 17705 17885 17885.2598 9200
8/22/2012 17827 17912 17800 17847 17846.8594 8800
8/23/2012 17856 17973 17793 17850 17850.2207 9200
8/24/2012 17790 17822.5 17725 17783 17783.2109 8200
8/27/2012 17769 17820 17662 17679 17678.8105 7400
8/28/2012 17676 17712 17571 17632 17631.7109 9600
8/29/2012 17651 17654 17471 17491 17490.8105 9600
8/30/2012 17433.5 17606 17368 17542 17541.6406 10000
8/31/2012 17558 17558 17338 17381 17380.75 10600
9/3/2012 17466 17510 17350 17384 17384.4004 12600
9/4/2012 17379 17453 17308 17441 17440.8691 6600
9/5/2012 17360 17412 17251 17313 17313.3398 11400
9/6/2012 17321 17418 17295 17346 17346.2695 10000
9/7/2012 17576 17701 17576 17684 17683.7305 9600
9/8/2012 null null null null null null
9/10/2012 17781 17811 17728 17767 17766.7793 8200
9/11/2012 17712 17868 17677 17853 17852.9492 8200
9/12/2012 17916 18013 17885 18000 18000.0293 11400
9/13/2012 18024 18063 17976 18021 18021.1602 8000
9/14/2012 18285 18499 18285 18464 18464.2695 16800
9/17/2012 18620 18715 18481 18542 18542.3105 20200
9/18/2012 18515 18580 18470 18496 18496.0098 9600
9/20/2012 18292 18444 18292 18349 18349.25 8800
9/21/2012 18411 18867 18411 18753 18752.8301 15000
9/24/2012 18756 18811 18650 18673 18673.3398 15000
9/25/2012 18708 18790 18636 18694 18694.4102 10600
9/26/2012 18645 18670 18573 18632 18632.1699 10400
9/27/2012 18660 18736 18553 18579.5 18579.5 10400
9/28/2012 18705 18870 18699 18763 18762.7402 11400
10/1/2012 18785 18839 18745 18824 18823.9102 8200
10/3/2012 18841 18906 18817 18870 18869.6895 8400
10/4/2012 18940 19107 18940 19058 19058.1504 11600
10/5/2012 19116 19137 18757 18938 18938.4609 39400
10/8/2012 18969 18969 18684 18709 18708.9805 9400
10/9/2012 18796 18886 18722 18793 18793.3594 8200
### 18699 18741 18614 18631 18631.0996 7200
### 18627 18848 18581 18805 18804.75 9400
### 18727 18844 18638 18675 18675.1797 9000
### 18691 18726 18597 18714 18713.5508 6000
### 18785 18801 18549 18578 18577.6992 7600
### 18668 18705 18535 18611 18610.7695 7000
### 18654 18807 18576 18792 18791.9297 8200
### 18768 18770 18612 18682 18682.3105 8000
### 18656 18809 18601 18793 18793.4395 7000
### 18804 18813 18689 18710 18710.0195 6000
### 18712 18790 18699 18759 18758.6309 8600
### 18715 18743 18558 18636 18635.8203 15400
### 18642 18718 18393 18431 18430.8496 9000
### 18437 18522 18398 18505 18505.3809 7000
11/1/2012 18488 18589 18445 18562 18561.6992 9000
11/2/2012 18692 18794 18688 18755 18755.4492 9200
11/5/2012 18749 18795 18683 18763 18762.8691 5600
11/6/2012 18740 18829 18727 18817 18817.3809 7600
11/7/2012 18803 18973 18786 18902 18902.4102 8800
11/8/2012 18780 18865 18736 18846 18846.2598 9800
11/9/2012 18833 18894 18656 18684 18683.6797 9600
### null null null null null null
### 18691 18751 18608 18670 18670.3398 19400
### 18729 18733 18409 18471 18471.3691 8200
### 18491 18563 18267 18309 18309.3691 7000
### 18350 18387 18256 18339 18339 7200
### 18423 18468 18256 18329 18329.3203 6600
### 18380 18478.5 18310 18460 18460.3809 6800
### 18511 18568 18456 18517 18517.3398 6200
### 18544 18556.5 18402 18507 18506.5703 6000
### 18574 18590 18509 18537 18537.0098 5800
### 18617 18863 18617 18842 18842.0801 7600
### 18874 19205 18874 19171 19170.9102 11400
### 19230 19373 19186 19340 19339.9004 11200
0.13 0.13 0.13
2011-12 2012-13 2013-14 2014-15
Mar '12 Mar '13 Mar '14 Mar '15
12 mths 12 mths 12 mths 12 mths
Annualized Annualized Annualized Annualized
Revenue 23586.80 26653.084 30117.9849 34033.323
Expenditure 20032.81 22637.0753 25579.8951 28905.2815
% exp to Revenue 0.84932293
EBITDA
D&A
2012-16 2012-17
Mar '16 Mar '17
12 mths 12 mths
Annualized Annualized

Potrebbero piacerti anche