Estimate Of Construction

Estimate of Construction of H/O. Mr. Vikas Purthi S/O. Mr. Bihari Lal , at Doctor Colony,
New Adarsh Nagar, Phagwara.
Total Proposed area = As detailed in attached plan

Proposed Specifications:
The General Specifications are as Follows:
1. The foundation Concrete is to be of B. B. C. C. (1:6:12)
2. The brick work in plinth & Superstructure is of 1st Class in c.m. (1: 6)
3. The R. C. C. work is to be carried out in the proportion of (1:2:4) by Machine mixing.
4. The wooden doors are to be provided with brass fittings & fixtures & with wooden frame.
5. The fully Glazed windows are to be provided with safety grills
6. The Conglomerate flooring will be provided.
7. The inside cement plaster will be of 12 cm thick & of proportion (1: 4)
8. The sand faced plaster is to be provided on the exterior surface of walls.
9 The glazed tiles are to be provided in the bath rooms, with a Dado of 80 cm.
10. The underground concealed type wiring is to be provided for Electrification.
11. Council Arrangement/Own arrangement is to be done for Water Supply.
12. Council Arrangement/Own arrangement is to be done for Sanitation.
13. O.B.D. Will be used Inside & Snowcem Outside.
The quantities of various materials Required & Labour requirement is Calculated & the cost
of Materials Labour & Services is calculated based upon P. W. D. Schedule of Rates 2011
with appropriate premiums there upon up to 2017 (on page no. 2 &3) & Comes out to be
Rs.21, 01, 000/

As a result of appraisal & analysis it is considered opinion that the estimated cost of
completing the constriction of above building is Rs.21, 01, 000/ (Rupees Twenty one lakh
one thousand only)
 Estimate of cost of Materials
S.No. Item Quantity Rate/unit Amount in Rs.
1 Bricks(in nos.) 47134 4.8 226244
2 Cement in Bags 611 360 219960
3 Steel in Kg 3499 45 157455
4
Timber for Frames & Shutters(cu.m) 3.631 30375 110291
5 Sand (cu.m.) 87 651 56637
6
Coarse Aggregate 20mm & down(cu.m) 32 655 20960
7
Coarse Aggregate 40mm & down(cu.m) 28 871 24388
8 Brick Aggregate (cu.m) 20 418 8360
9 Primer in lit 13 150 1950
10 Paint in lit. 19.602 300 5880.6
11 Glass (sq.m.) 11 42 462
12 Bitumen (kg) 320 50 16000
Door and window fittings
(a)Butt Hinges(no.) 100mm 46 50 2300
75 mm 75 35 2625
50mm 53 25 1325
(b) Sliding bolts 250mm(no.) 12 25 300
(c )Door Lock (no.) 8 450 3600
(d)Tower bolts(no.) 250mm 23 45 1035
150mm 45 40 1800
100mm 20 35 700
(e) Door Handles (no.) 100mm 326 35 11410
(f) Cup Board Knobs(no.) 4 50 200
(g) Ball Catcher (no.) 10mm 4 25 100
(h) Hook & Eyes(no.) 100mm 47 50 2350
(i) Chain & Hooks(no.) 300mm 6 50 300
(j) Hasp & Staples(no.) 115mm 4 35 140
(k) Fan light Catch (no.) 14mm 6 45 270
13 Rain Water Pipe 100mm 17 45 765
Bend 6 55 330
Plain 6 45 270
Total Rs.8,76,633
 Estimate of Labour
S.no. No. of Rate /
Labour Days Day Amount in Rs.
1 Mason 267 450 120150
2 Mazdoor 886 350 310100
3 Carpenter 203 500 101500
4 Painter 16 450 7200
7 Bar Bender 45 500 22500
Total Rs.5,61,450
Total cost of Materials & Labour Rs.14,38,083
Add 2.50% Sundries 35953
Add 10% Profit & Overheads 143809
Total Rs.16,17,845

Cost of Services
Item Rate per sq
Amount in Rs.
.m
Water Supply Arrangements 1015 1,81,685
Sanitary Arrangements 505 90,395
Electrical Arrangement 1180 2,11,220

Grand Total Rs.21,01,145

Say Rs.21, 01, 000/