Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
142,555.4
1,851.9
144,407.3
27,586.7
20,198.2
(4,459.2)
21,416.2
594.7
4,871.3
40,960.0
111,167.9
33,239.4
49.0
33,288.4
11,433.5
(840.1)
10,593.4
22,695.0
87.6
22,607.4
(69.6)
20.2
(63.9)
(535.6)
(4.3)
(653.2)
3.0
(656.2)
21,951.2
90.6
22,041.8
50.25
49.96
LUPIN LABS CONSOLIDATED 2017 2016 2015
Profit for the year attrib to owners of the Company 25,574.6 22,607.4
Equity attrib to owners of the Company 134,975.7 111,633.7 91,732.3
Average equity attributable 123,304.7 101,683.0
ROE 20.7410% 22.2332%
Asset turnover
Total consolidated Revenue 176,008.4 144,407.3
Total assets 266,072.8 226,248.6 132,609.7
Average total assets 246,160.7 179,429.2
Asset turnover (AT) 0.72 0.80
EBITDA margin
Total consolidated Revenue 176,008.4 144,407.3
Profit before tax 35,431.4 33,288.4
Financing cost 1,525.3 594.7
Depreciation and amortisation 9,122.3 4,871.3
EBITDA 46,079.0 38,754.4
EBITDA margin 26.2% 26.8%
Inventory ratios
Inventory 36,422.8 32,736.5 25,036.1
Average inventory 34,579.7 28,886.3
Cost of goods sold (estimated) 50,014.3 43,325.7
Inventory turnover 1.4 1.5
DIO 252.4 243.4
Percent used up
Accumulated depreciation 8,901.8 4,114.3
Depreciable asset cost 52,167.9 34,555.6
Percent used up 17.1% 11.9%
44,280.5 35,981.4
174,943.3 142,555.4
3.95 3.96
92.39 92.13
177.03 175.59
Footnote 2 (pdf page 150) 2017 2016
Others
16,676.1
32,596.6
29,119.7
61,259.5
65,037.4
63,148.5
11.9%
-5.8%
26.4%
51.2%
0.52