Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
Name of Work : Relining of Indira Gandhi Main Canal from RD 83.000 to RD 84.000
233-235
2.00 126.50
Name of Work : Relining of Indira Gandhi Main Canal from RD 83.000 to RD 84.000
Average 16P+2K
S.No Description No L B H Quantity
1 Cutting
and
burning
cactus
6 304.8 50 91440.00
and
Total
thorny in M² 91440.00
2 Uprootin
bushes
g
and and
removing
sarkanda.
trees
(as per
including
WR BSR
filling
ch-5(a)up
the
Item pits,
No. 1 50 50.00
levelling,
4)
dressing, Total in No's 50.00
3 Silt
stacking
clearance
properly.
/300mm
Removal
to below
of blown
600mm
sand/
Dia.(As
berm
per W.R (44.7+
unloadin 1 304.8 1.0668 15054.94
North 47.9)/2
g
BSR 15054.94
undresse
Chapter
3 b Addd with
5a Item Qty same of Silt Clearance 15054.94
Extra
combine for
no 1c)
lead
d lead
Total 51-
in up
M³ 15054.94
500
to 50m
4 Extra
meters. for 200-267
for
slush lined
or
WR
canal BSR
daldal 67
Ch.-6
section
that
Item No.
for
which FSD
27
more
will
than
support2m
(WR
man's 267-269
BSR
weightch.
No.
1/3 qty. 6
page
of no no.
silt3 in M³
1/3 of Item 5018.31
21 Item
clearance
5 Earth
No.
.(As26©) per
work
W.R.
excavatio
BSR,Ch-
n in
6 S.no. 5
ordinary
(b)}
soil for
main Bank Both Sides 2 304.8 10.49 0.30 1918.41
canal and
branches Patches 1 617.86 0.60 370.72
having (0.30+
discharge Earthen Dowel 2 304.8
0.975)/2
0.45 174.88
10
Total in M³ 2464.01
cumecs
6 Dressing
& of earthwork (as per WR BSR
ch-
above6 Item 14)
:Kassi
work
undresse
d.( As
per WR
Bank Both Sides 2 304.8 10.49 0.30 1918.41
Total in M³ 1918.41
233-235
Details of Estimate(Part-A) Earthwork
S.No Description No L B H Quantity
7 Extra on earth work for laying 15 to 25
cms layers including dressing and
watering as per specification (water to be
made available by the department at one
place of work site). (WR North BSR-
2013,Ch-6,item 9)
12451.71
3.76367
Analysis of Rates (Part A)
Name of Work : Relining of Indira Gandhi Main Canal from RD 83.000 to RD 84.000
20%
S.No Item Unit Rate closure Total Rate
allowance
267-269 2 32.00
9 Add extra
for earth
taken from
private land, Per M³ 31.00 0.00 31.00
land to be
arranged by
the
contractor of
10 Carriage
throughearth
Good Per M³ 98.75 0.00 98.75
private
for lead 5
negotiations
11 Dressing
km of dowels in addition to payment for
.
dressed
kachcha(WItem work if top width of dowel is less than
earth Per
228.00 228.00
applicable
1
R mtr. (As per WR BSR Ch-6 item-18)
North 100M
on
BSR-
12 Temporary
certificationcompensation for the land with crop i.e.
2013,Ch-
for
by six month
Ex.3)
4,item En. period. Per
For
that no earth area.WR BSR Ch. 10 Item No. 1
command 20000.00 20000.00
Bigha
{b(i)}
is available
within canal
boundary.fo
r command
area(WR
North BSR-
2013,Ch-
10,item 2 i)
Analysis of Rates (Part B)
Name of Work : Relining of Indira Gandhi Main Canal from RD 83.000 to RD 84.000
20%
S.No Item Unit Rate closure Total Rate
allowance
444.4444
A Cost of Material :--(Per Cum)
233-235 2 32.00
1 Cement 6.44 Bags @ Rs. 275.00 per Bag 1771.00
2 Bikaner Bajri 0.445 Cum @ Rs. 210 per Cum 93.45
3 Coarse Aggregate(Stone Aggregate 20 mm) 0.90
540.00
Cum @ Rs. 600 per Cum
Sub-Total 2404.45
Add Contractor's Profit@ 10% 240.45
Total (Per Cum) 2644.90
B Cost of Carriage :--(Per Cum)
1 Cement 6.44 Bags or 0.322 MT from
#REF!
#REF! Per MT #REF! #REF!
2 Bikaner Bajri 0.445 Cum from
#REF!
#REF! Per M³ #REF! #REF!
3 Coarse Aggregate 0.90 Cum from
#REF!
#REF! Per M³ #REF! #REF!
Total (Per Cum) #REF!
C Cost of Labour :--(Per Cum)
As per North BSR-2013, Chapter VII, Item no 7 880.00
5 Providing and fixing in position PVC strip in panel
joints in lining works using mechanical
contrivances Smooth finish etc. complete (PVC Per M 32.00 32.00
strip size 45x35 mm)
6 10cms thick cement concrete lining, cast in situ
M15 grade (minimum cement content 322kg per
cumec grit (graded coarse aggregate 20mm nominal
size) including use of mechanical mixer, form work
and vibrator applying primer confirming to IS:3384
Per 10
on panel side, finishing etc. as per specification
M²
complete in all respect including cost of primer.
including pumping scafolding, curing, composite
weigh batching, transit mixer admixture and paver.
Sub-Total 2404.45
Add Contractor's Profit@ 10% 240.45
Total ( Per 10 Sqm) 2644.90
B Cost of Carriage :--(Per 10 Sqm)
1 Cement 6.44 Bags or 0.322 MT from
From Near Town
Average 16P+2K Per MT 355.00 114.31
2 Bikaner Bajri 0.445 Cum from
Near Kolayat
Average 267 P + 2K Per M³ 998.55 444.35
3 Coarse Aggregate 0.90 Cum from
Lodhsar Quarry
Average 233 P + 2K Per M³ 908.45 817.61
Total ( Per 10 Sqm) 1376.27
C Pumping charges from source provided by the Dept.
for supply of water to lining heading.(WR North Per 10
45.00 9.00 54.00
BSR-2013,Ch-7 Item 5) Sqm
I. In Bed
F Cost of Labour :--(Per 10 Sqm) 970.00 194.00 1164.00
G (a) (i) Add Extra overall cost of lining for lining by
mechanically concrete paver using automatic
batching plant and transporting the concreting to the Per 10 20% 1064.63
site of work by transit mixer including all Sqm
machinary required etc. complete.
Sub-Total 1778.00
Add Contractor's Profit@ 10% 177.80
Total (Per Cum) 1955.80
20%
S.No Item Unit Rate closure Total Rate
allowance
3 Supply and pasting of Hessian Cloth on both faces of HDPE geomembrane @ 13.10 per sqm
(as per market rate)
Unit per sqm
Rate of Hessian cloth @ Rs. 13.10 per sqm
Rate of both side 2x13.10 = 26.20 per sqm
Add 10% extra as contractor profit = 2.62
Pasting of Hessian cloth both side @Rs. 2x5 = 10.00 per sqm
Total rate for supply and pasting of Hessian cloth on both side of HDPE geomembrane =
Rs. 38.82 per sqm
Labour charges for laying , anchoring & welding etc complete of 500 miron HDPE
4
Geomembrane as per design & specification
.@ Rs. 12.00 per sqm (as per market
rate)
Add 20% Closure allowance = 12*.2 =2.4
Total rate per Sqm. =12+2.4 =14.4
Average 16P+2K
10—16 6
Katcha 16-18 2
Average 267 P + 2K
Pucca 200-267 67
Katcha 267-269 2
Average 233 P + 2K
200-233 33
Katcha 233-235 2
Lead Statement
Name of Work : Relining of Indira Gandhi Main Canal from RD 83.000 to RD 84.000
S.N Rate
Item Source Average Carriage /Distance in Km Unit
o (in Rs.)
1 Cement From Near Average 16P+2K Km Rate Amount
Town Pucca 0-5 5 74.00
Pucca 5—10 5 7.00 35.00
Pucca 10—16 6 6.00 36.00
Per
Katcha 16-18 2 0.00 355.00
MT
Loading 135.00
Unloading & Stacking
75.00
Total 18 355.00
2 Bikaner Near Kolayat Average 267 P + 2K Km Rate Amount
Bajri Pucca 0-5 5 79.00
Pucca 5—10 5 8.00 40.00
Pucca 10—20 10 7.00 70.00
Pucca 20-200 180 2.90 522.00 Per
998.55
Pucca 200-267 67 2.65 177.55 Cum
Katcha 267-269 2 0.00
Loading 60.00
Unloading & Stacking 50.00
Total 269 998.55
3 Coarse Lodhsar Average 233 P + 2K Km Rate Amount
Aggregate Quarry Pucca 0-5 5 79.00
(Stone Pucca 5—10 5 8.00 40.00
Aggregate)
Pucca 10—20 10 7.00 70.00
Pucca 20-200 180 2.90 522.00 Per
Pucca 200-233 33 2.65 87.45
908.45
Cum
Katcha 233-235 2 0.00
Loading 60.00
Unloading & Stacking 50.00
Total 235 908.45
4 Earth Nearby Land Average 1K Km Rate Amount
Katchcha 0-1 1 56.25
Loading 0.00
Per
56.25
Cum
Unloading & Stacking 0.00
Total 1 56.25
Certified that leads are shortest/economical possible and has been personally checked by me.
60
316
189.6