RAB - Rumah Sakit Krakatau Medika ( Denga

No Uraian - Pekerjaan Vol Sat Material Alat

D PEKERJAAN SANITAIR : Merk TOTO

7 Pekerjaan Instalasi Listrik

1 Titik Lampu ( termasuk ramp & teras luar ) titik 331 150,000.000 49,650,000.000 7,500.000
2 titik stop kontak titik 265 175,000.000 46,375,000.000 7,500.000
3 perlengkapan utama m 255 66,000.000 16,854,860.000 55,000.000
4 panel utama set 3 9,000,000.000 27,000,000.000 425,000.000
5 panel distribusi set 12 3,500,000.000 42,000,000.000 425,000.000
6 conecting & control system set 1 6,875,000.000 6,875,000.000 350,000.000
JUMLAH PEKERJAAN LISTRIK 188,754,860.000

8 PEKERJAAN PENANGKAL PETIR

1 batang penerima type non radioaktif min 80 meter
SET 1 8,500,000.000 8,500,000.000 85000.000
lengkap dengan FR-P Mast - 24 M< dan Counter Strike
2 onstuction light 300 watt lengkap dengan electric swith photo bh 1 525,000.000 525,000.000 200000.000
3 galvanis pipe 2" / 5 m, lengkap dudukan angkur dan guykit unit 1 900,000.000 900,000.000 650000.000
4 conductor HV N2XSY 1x70 mm m 60 100,100.000 6,006,000.000 50,000.000
5 beam clamp + support bh 30 100,000.000 3,000,000.000 35000
6 Pertahanan copper clad rod 1" x 12 m lengkap bakn kontrol unit 1 350,000.000 350,000.000 11000
7 biaya perijinan dari DEPNAKER lot 1
JUMLAH PEKERJAAN PENANGKAL PETIR 19,281,000.000

9 PEKERJAAN FIRE ALARM

1 Terminal Box MCA set 1 19,600,000.000 19,600,000.000 850,000.000
2 Hom & Strobe bh 3 350,000.000 1,050,000.000 25,000.000
3 Manual break glass bh 3 184,000.000 552,000.000 100,000.000
4 addresable heat detector bh 5 550,000.000 2,750,000.000 125,000.000
5 addresable smoke detector bh 76 450,000.000 34,200,000.000 125,000.000
6 rate of rise detector konversional bh 20 125,000.000 2,500,000.000 50,000.000
7 telphone jack bh 3 135,000.000 405,000.000 25,000.000
8 end off line set 10 324,000.000 2,340,000.000 25,000.000
titik instalasi untuk horn & strobe dengan kabel NYA 3x1.5 mm
9 titik 4 225,000.000 900,000.000 12,000.000
dalam codult PVC HI dia, 20 mm
instalasi detector addresable dengan kabel STP AWG 18 1 pair dalam
10 titik 50 275,000.000 13,750,000.000 12,000.000
condult PVC HI 20 mm
 titik instalasi untuk detector conventional dan break glass dengan
11 titik 23 175,000.000 4,025,000.000 12,000.000
kabelnya 1x1.5 mm dalam condult PVC HI dia. 20mm
titik nyala jack telpon dengan kabel ITC 2x dia, 0.6 mm dalam condult
12 titik 3 15,000.000 450,000.000 12,000.000
PVC HI dia 20 mm
titik instalasi untuk P. AC dengan kabelnya 3x1.5 mm dalam condult
13 titik 1 225,000.000 225,000.000 12,000.000
PVC HI dia 20 mm
14 titik instalasi untuk flow switch dan tamp[er switch dengan kabel nya
titik 1 225,000.000 225,000.000 12,000.000
3x1.5 mm dalam condul PVC HI dia 20 mm
15 interkoneksi set 1 200,000.000 200,000.000 10,000.000
JUMLAH PEKERJAAN FIRE ALARM 83,172,000.000

B PEKERJAAN SOUNS SYSTEM PA

1 kabel NYMHY 2 ( 3x2.5 mm) condult PVC HI d 20mm dari MDF ke
TB SS -2 m 28 24,000.000 672,000.000 5,000.000
TB. SS - 5 m 88 30,000.000 2,640,000.000 12,000.000
kabel FRC 2 x 1.5 mm, condult PVC HI d 20 mm daei MDF ke
2 m 190 12,000.000 2,280,000.000 5,000.000
masing- masing lantai digedung 1
3 terminal box sound system Lt. 2 ( TB.SS -2 ) bh 1 650,000.000 650,000.000 12,000.000
4 celling speaker 3 walt dan matching transformer bh 52 350,000.000 18,200,000.000 10,000.000
5 wall speaker 6 watt dan matching transformer bh 2 650,000.000 1,300,000.000 250,000.000
6 column speaker for fire proof 10 watt bh 3 950,000.000 2,850,000.000 250,000.000
7 volume control ( attenuator ) bh 52 350,000.000 18,200,000.000 5,000.000
instalasi untuk celling speaker dengan kabel NYMHY 2x1.5 mm
titik 52 155,000.000 8,060,000.000 25,000.000
8 dalam condult PVC HI dia 20 mm
instalasi untuk vol control/attenuator dg kabel NYMHY 2x1.5 mm
titik 52 185,000.000 9,620,000.000 25,000.000
9 dalam condult PVC HI dia 20mm
instalasi untuk speaker fire proof dengan kabel FRC 2x1.5 mm
titik 3 250,000.000 750,000.000 15,000.000
10 dalam condult PVC HI dia. 20 mm
JUMLAH PEKERJAAN SOUND SYSTEM & PA 65,222,000.000
engan Lift )
Alat Upah Harga Satuan Jumlah

2,482,500.000 25,000.000 8,275,000.000 182500 60,407,500.000

1,987,500.000 25,000.000 6,625,000.000 207500 54,987,500.000
14,045,717.000 25,000.000 6,384,417.000 146000 37,284,993.000
1,275,000.000 250,000.000 750,000.000 9675000 29,025,000.000
5,100,000.000 250,000.000 3,000,000.000 4175000 50,100,000.000
350,000.000 1,000,000.000 1,000,000.000 8225000 8,225,000.000
25,240,717.000 26,034,417.000 240,029,993.000

850,000.000 1,000,000.000 1,000,000.000 10350000 10,350,000.000

200,000.000 150,000.000 150,000.000 875000 875,000.000

650,000.000 300,000.000 300,000.000 1850000 1,850,000.000
3,000,000.000 25,000.000 1,500,000.000 175100 10,506,000.000
1,050,000.000 5,000 150,000.000 140000 4,200,000.000
110,000.000 100,000 100,000.000 560000 560,000.000
5,000,000 5,000,000.000 5000000 5,000,000.000
5,860,000.000 8,200,000.000 33,341,000.000

850,000.000 250,000.000 250,000.000 20,700,000.000 20,700,000.000

75,000.000 25.000 75,000.000 400,000.000 1,200,000.000
300,000.000 50,000.000 150,000.000 334,000.000 1,002,000.000
625,000.000 50,000.000 250,000.000 725,000.000 3,625,000.000
9,500,000.000 50,000.000 3,800,000.000 625,000.000 47,500,000.000
1,000,000.000 25,000.000 500,000.000 200,000.000 4,000,000.000
75,000.000 25,000.000 75,000.000 185,000.000 555,000.000
250,000.000 25,000.000 250,000.000 28,400.000 2,840,000.000

48,000.000 40,000.000 160,000.000 277,000.000 1,108,000.000

600,000.000 40,000.000 2,000,000.000 327,000.000 16,350,000.000

 276,000.000 40,000.000 920,000.000 227,000.000 5,221,000.000

36,000.000 40,000.000 120,000.000 202,000.000 606,000.000

12,000.000 40,000.000 40,000.000 277,000.000 277,000.000

12,000.000 40,000.000 40,000.000 277,000.000 277,000.000

100,000.000 700,000.000 700,000.000 1,000,000.000 1,000,000.000

13,759,000.000 9,330,000.000 106,261,000.000

140,000.000 10,000.000 280,000.000 39,000.000 1,092,000.000

1,056,000.000 15,000.000 1,320,000.000 57,000.000 5,016,000.000

950,000.000 10,000.000 1,900,000.000 27.000 5,130,000.000

12,000.000 15,000.000 15,000.000 677,000.000 677,000.000

520,000.000 50,000.000 260,000.000 365,000.000 18,980,000.000
500,000.000 50,000.000 100,000.000 950,000.000 1,900,000.000
750,000.000 50,000.000 150,000.000 1,250,000.000 3,750,000.000
260,000.000 10,000.000 520,000.000 365,000.000 18,980,000.000

1,300,000.000 25,000.000 1,300,000.000 205,000.000 10,660,000.000

1,300,000.000 25,000.000 1,300,000.000 235,000.000 12,220,000.000

45,000.000 25,000.000 75.000 290,000.000 870,000.000

6,833,000.000 7,145,075.000 79,275,000.000

lebih 74,925
11NURSE CALL & MEJA NURSE STATION
1Mater Call Station UNIT 2 12,500.000 25,000,000.000 425,000.000
2Power Supply UNIT 2 2,100,000.000 4,200,000.000 250,000.000
3Hand Help Call button bh 46 45,000.000 20,700,000.000 50,000.000
4Call reset Button bh 46 192,000.000 8,832,000.000 5,000.000
5Indicator Light ? Corridor Lamp bh 46 450,000.000 20,700,000.000 25,000.000
6Shower pull cord bh 46 375,000.000 17,250,000.000 25,000.000
instalasi pengkabelan dengan kabel UTP cable 4 Pair
7 titik
cat 5 E dalam condult PVC HI dia. 20 mm 134 145,000.000 19,396,857.000 5,000.000
8 meja penerima ( Nurse Station ) m2 14 250,000.000 3,375,000.000 50,000.000
JUMLAH PEKERJAAN NURSE CALL & MEJA NURSE SATTION 119,453,857.000

12 PEKERJAAAN INTEGRASIU JARINGAN

A PEKERJAAN JARINGAN
1 Jaringan Fiber Optic
Optical Network Unit ( ONU ) 48 Port unit 2 13,500,000.000 27,000,000.000 850000.000
Passive Optical splitter 4 port unit 1 1,750,000.000 3,750,000.000 400,000.000
SC Connector MM Duplex unit 5 825,000.000 4,125,000.000 250000
Kabel fiber optic 4 core multimode 50 um m 50 275,000.000 13,750,000.000 150000
patch cord FO 4 core bh 1 2,950,000.000 2,950,000.000 150000
2 jaringan UTP
Kabel UTP cat 6 roll 8 800,000.000 6,400,000.000 15,000.000
Patch panel UTP cat 6 kap 48 port unit 2 5,250,000.000 10,500,000.000 350,000.000
patch cord UTP cat 6 panjang 1.5 meter bh 50 150,000.000 7,500,000.000 10,000.000
LSA connection cable Multipair bh 4 150,000.000 600,000.000 35,000.000
3 outlet terdiri dari face flate, modular jack, inbow
outlet IP TV bh 50 46,500.000 2,325,000.000 10,000.000
outlet telepon bh 50 41,000.000 2,050,000.000 10,000.000
outlet Data bh 2 41,000.000 82,000.000 10,000.000
Outlet Lengkap dengan access Point ( Wi-fi ) bh 3 1,250,000.000 3,750,000.000 100,000.000
outlet IP CCTV bh 5 350,000.000 1,750,000.000 100,000.000
4 Support Facility
Wiring Management unit 3 3,000,000.000 9,000,000.000 425,000.000
Rack Mall Mounted 19"8u unit 3 2,000,000.000 6,000,000.000 75,000.000
JUMLAH PEKERJAAN JARINGAN 101,532,000.000

B PEKERJAAN CCTV
1 server CCTV unit 1 45,000,000.000 45,000,000.000 2,451,719.000
2 LCD TV 42'' unit 1 5,500,000.000 5,500,000.000 250,000.000
3 Indoor Fixed dome IP camera unit 10 1,550,000.000 15,500,000.000 830,388.000
JUMLAH PEKERJAAN CCTV 66,000,000.000

C PEKERJAAN INSTALASI TELEPON

1 IP MDF 20 Line Telkom unit 1 25,500,000.000 25,500,000.000 1,062,500.000
2 Kabel UTC 20x 2x 0.6 mm dari box telkom ke perlatan utama m 84 50,000.000 4,200,000.000 100,000.000
3 IP PABX kapasitas 100 user unit 1 34,000,000.000 34,000,000.000 1,200,000.000
4 Headset Telpon unit 50 145,600.000 7,280,000.000 1,700.000
JUMLAH PEKERJAAN INSTALASI TELEPON 70,980,000.000

D PEKERJAAN MATV
1 Multi Cash server for MATV unit 1 14,000,000.000 14,000,000.000 1,168,750.000
2 Multi Cash Switch unit 1 7,500,000.000 7,500,000.000 908,055.000
3 IP TV + IP TV Headend ( setup box ) unit 48 750,000.000 36,000,000.000 150,000.000
JUMLAH PEKERJAAN MATV 57,500,000.000
JUMLAH PEKERJAAN INTEGRASI 296,012,000.000

13 PEKERJAAN PLUMPING
A INSTALASI PIPA UTAMA DAN KATUP
instalasi pipa air bersih ( header ) dengan Galvanized Hedium
1
Class ( GHC ) termasuk gantungan/hanger, support, fitting, aksesoris
dia. 200mm m 6 425,591.000 2,553,543.000 124,703.000
instalasi pipa utama air bersih ( riser ) dengan PPR80 - PN10 termasuk
2
gantungan/hanger, support,fitiing dan aksesoris
dia. 4" m 24 226,940.000 5,446,560.000 15,000.000
dia. 3" m 36 158,100.000 5,691,600.000 15,000.000
3 Gate Valve class 10K
dia. 4" bh 2 5,367,000.000 10,734,000.000 12,000.000
dia. 3" bh 2 3,014,000.000 6,028,000.000 12,000.000
4 Floater Valve
dia. 4" bh 2 1,750,000.000 3,500,000.000 12,000.000
dia. 3" bh 2 1,250,000.000 2,500,000.000 12,000.000
5 check valve 12K
dia. 4" bh 3 4,931,000.000 14,793,000.000 12,000.000
dia. 3" bh 2 3,370,500.000 6,741,000.000 12,000.000
6 foot Valve
dia. 4" bh 2 1,638,000.000 3,276,000.000 12,000.000
 dia. 3" bh 2 1,350,000.000 2,700,000.000 12,000.000
7 Stainer 10K
dia. 4" bh 2 3,656,000.000 7,312,000.000 12,000.000
dia. 3" bh 2 3,621,000.000 5,242,000.000 12,000.000
8 Flexible Conection 10K
dia. 4" bh 2 731,800.000 1,453,600.000 60,000.000
dia. 3" bh 2 566,000.000 1,132,000.000 60,000.000
9 Pressure Gauge Lengkap Gate Valve bh 2 350,000.000 700,000.000 15,000.000
10 interkoneksi air panas dan pompa set 1 1,500,000.000 1,500,000.000 25,000.000
11 WLC lengkap dengan perkabelan set 1 5,250,000.000 5,250,000.000 900,000.000
86,553,303.000

B INSTALASI AIR BERSIH

1 instalasi pipa air bersih cabang dan toilet dengan PPR80-PN10
dia. 3" m 15 158,100.000 2,371,500.000 15,000.000
dia. 2" m 32 38,267.000 1,224,533.000 15,000.000
dia. 1.5'' m 50 35,800.000 1,790,000.000 15,000.000
dia. 1" m 80 15,000.000 1,200,000.000 15,000.000
dia. 3/4 " m 311 9,400.000 2,923,400.000 15,000.000
dia. 0.5" m 112 6,840.000 766,080.000 15,000.000
2 Gate Valve 12K
dia. 3" bh 2 3,014,000.000 6,028,000.000 12,000.000
dia. 2" bh 4 2,604,700.000 10,418,800.000 12,000.000
dia. 1.5'' bh 6 1,962,500.000 11,775,000.000 12,000.000
dia. 1" bh 8 503,807.000 4,030,456.000 12,000.000
dia. 3/4 " bh 10 308,000.000 3,080,000.000 12,000.000
JUMLAH PEKERJAAN INSTALASI AIR BERSIH 45,607,769.000
JUMLAH PEKERJAAN PLUMBING 132,161,072.000
 850,000.000 250,000.000 500,000.000 13,175,000.000 26,350,000.000
500,000.000 10,000.000 200,000.000 2,450,000.000 4,900,000.000
2,300,000.000 25,000.000 1,150,000.000 525,000.000 24,150,000.000
230,000.000 25,000.000 1,150,000.000 222,000.000 10,212,000.000
1,150,000.000 25,000.000 1,150,000.000 500,000.000 23,000,000.000
1,150,000.000 25,000.000 1,150,000.000 425,000.000 19,550,000.000

668,857.000 25,000.000 3,344,286.000 175,000.000 23,410,000.000

675,000.000 50,000.000 675,000.000 350,000.000 4,725,000.000
7,523,857.000 9,319,286.000 136,297,000.000

1,700,000.000 1,000,000.000 2,000,000.000 15,350,000.000 30,700,000.000

400,000.000 350,000.000 350,000.000 4,500,000.000 4,500,000.000
1,250,000.000 72,500.000 362,500 1,147,500.000 5,737,500.000
7,500,000.000 50,000.000 2,500,000 475,000.000 23,750,000.000
150,000.000 100,000.000 100,000 3,200,000.000 3,200,000.000

120,000.000 25,000.000 200,000.000 840,000.000 6,720,000.000

700,000.000 125,000.000 250,000.000 5,725,000.000 11,450,000.000
500,000.000 5,000.000 250,000.000 165,000.000 8,250,000.000
140,000.000 17,500.000 70,000.000 202,000.000 810,000.000

500,000.000 15,000.000 750,000.000 71,500.000 3,575,000.000

500,000.000 5,000.000 250,000.000 56,000.000 2,800,000.000
20,000.000 5,000.000 10,000.000 56,000.000 112,000.000
300,000.000 25,000.000 75,000.000 1,375,000.000 4,125,000.000
500,000.000 25,000.000 125,000.000 475,000.000 2,375,000.000

1,275,000.000 500,000.000 1,500,000.000 3,925,000.000 11,775,000.000

225,000.000 500,000.000 1,500,000.000 2,575,000.000 7,725,000.000
15,780,000.000 10,292,500.000 127,604,500.000

2,451,719.000 1,500,000.000 1,500,000.000 48,951,719.000 48,951,719.000

 250,000.000 250,000.000 250,000.000 6,000,000.000 6,000,000.000
8,303,880.000 249,000.000 2,490,000.000 2,629,388.000 26,293,880.000
11,005,599.000 4,240,000.000 81,245,599.000

1,062,500.000 500,000.000 500,000.000 27,062,500.000 27,062,500.000

840,000.000 5,000.000 420,000.000 65,000.000 5,460,000.000
1,200,000.000 1,000,000.000 1,000,000.000 36,200,000.000 36,200,000.000
85,000.000 1,200.000 60,000.000 148,500.000 7,425,000.000
3,187,500.000 1,980,000.000 76,147,500.000

1,168,750.000 1,000,000.000 1,000,000.000 16,168,750.000 16,168,750.000

908,055.000 1,000,000.000 1,000,000.000 9,408,055.000 9,408,055.000
7,200,000.000 250,000.000 12,000,000.000 1,150,000.000 55,200,000.000
9,276,805.000 14,000,000.000 80,776,805.000
39,249,904.000 30,512,500.000 365,774,404.000

748,218.000 50,000.000 300,000.000 600,294.000 3,601,761.000

360,000.000 45,000.000 1,080,000.000 286,940.000 6,886,560.000

540,000.000 10,000.000 360,000.000 183,100.000 6,591,600.000

24,000.000 45,000.000 90,000.000 5,424,000.000 10,848,000.000

24,000.000 10,000.000 20,000.000 3,036,000.000 6,072,000.000

24,000.000 45,000.000 90,000.000 1,807,000.000 3,614,000.000

24,000.000 10,000.000 20,000.000 1,272,000.000 2,544,000.000

36,000.000 45,000.000 235,000.000 4,988,000.000 14,964,000.000

24,000.000 10,000.000 20,000.000 3,392,500.000 6,785,000.000

24,000.000 45,000.000 90,000.000 1,695,000.000 3,390,000.000

 24,000.000 10,000.000 20,000.000 1,372,000.000 2,744,000.000

24,000.000 45,000.000 90,000.000 3,713,000.000 7,426,000.000

24,000.000 10,000.000 20,000.000 2,643,000.000 5,286,000.000

120,000.000 45,000.000 90,000.000 836,000.000 1,673,600.000

120,000.000 10,000.000 20,000.000 636,000.000 1,272,000.000
30,000.000 10,000.000 20,000.000 375,000.000 750,000.000
25,000.000 500,000.000 500,000.000 2,025,000.000 2,025,000.000
900,000.000 828,750.000 828,750.000 6,978,750.000 6,978,750.000
3,095,218.000 3,793,750.000 93,452,271.000

225,000.000 10,000.000 150,000.000 183,100.000 2,746,500.000

480,000.000 10,000.000 320,000.000 63,267.000 2,024,533.000
750,000.000 10,000.000 500,000.000 60,800.000 3,040,000.000
1,200,000.000 10,000.000 800,000.000 40,000.000 3,200,000.000
4,665,000.000 10,000.000 3,110,000.000 34,400.000 10,698,400.000
1,680,000.000 5,000.000 560,000.000 26,840.000 3,006,080.000

24,000.000 10,000.000 20,000.000 3,036,000.000 6,072,000.000

48,000.000 10,000.000 40,000.000 2,626,700.000 10,506,800.000
72,000.000 10,000.000 60,000.000 1,984,500.000 11,907,000.000
96,000.000 10,000.000 80,000.000 525,807.000 4,206,456.000
12,000.000 10,000.000 100,000.000 330,000.000 3,300,000.000
9,360,000.000 5,740,000.000 60,707,769.000
12,455,218.000 9,533,750.000 154,160,040.000
No Uraian - Pekerjaan Vol Sat Material Alat
14 PEKERJAAN INSTALASI AIR LIMBAH & TALANG
1 instalasi air kotor (closet) termasuk fitting, hanger & support
pipa D. 6" m1 377 34,531.000 13,018,187.000 2,500.000
pipa D. 4" m1 195 17,979.000 3,505,905.000 2,500.000
2 instalasi air kotor ( spoel hoek ) termasuk fittimg, hanger, support
pipa D. 2" m1 12 3,075.000 36,900.000 2,500.000
pipa D. 4" m1 60 21,263.000 1,275,780.000 2,500.000
3 instalasi air kotor ( k. Mandi, wastafel & Drain ) termasuk fitting, hanger & support
pipa D. 6" m1 377 34,531.000 13,018,187.000 2,500.000
pipa D. 4" m1 195 17,979.000 3,505,905.000 2,500.000
4 interkoneksi ke instalasi eksinsting m1 30 34,531.000 1,035,930.000 2,500.000
instalasi pompa pendorong ( Setara Ebara ) set 1 3,750,000.000 3,750,000.000 500,000.000
Instalasi bak penampung (2m x 3m x 2m ) set 1 3,000,000.000 3,000,000.000 500000.000
instalasi talang tegak titik 28 125,000.000 3,500,000.000 75000.000
JUMLAH PEKERJAAN INSTALASI AIR LIMBAH & TALANG 45,646,794.000

15 PEKERJAAN MEDICAL GAS

1 Instalasi pipa cooper ASTM B819 tms Gantungan/hanger/support
fitting dan aksesoris
dia 28,58 mtr 28 264,147.000 7,396,116.000 15000
dia 22,23 mtr 67 156,897.000 10,512,099.000 15000
dia 15,88 mtr 340 135,259.000 45,988,060.000 15000
dia 12,7 mtr 425 78,255.000 33,384,600.000 15000
2 zone valve control box + alarm panel type 2 gas unit 1 1,500,000.000 1,500,000.000 350,000.000
3 outlet medis dinding
outlet oksigen (o2) mtr 38 159,250.000 6,051,500.000 35,000.000
Outlet Vacum / Suction ( Vac ) mtr 38 179,500.000 6,821,000.000 35,000.000
4 Ball Valve
dia 28,58 bh 1 350,000.000 350,000.000 15,000.000
dia 19,05 bh 1 447,500.000 447,500.000 15,000.000
JUMLAH PEKERJAAN MEDICAL GAS 112,450,875.000

16 PEKERJAAN WATER NEATER

1 Unit water heater kap 100m L @10 unit lot 10 5,650,000.000 56,500,000.000 100,000.000
2 instalasi pipa water heater ( perawatan & spoel hook ) m 337 85,750.000 28,873,740.000 5,000.000
JUMLAH PEKERJAAN WATER HEATER 85,373,740.000
17 PEKERJAAN HYDRAN & SPRINKLER
A PEKERJAAN HYDRAN
1 Hydran Box hose & nozle SET 6 4,250,000.000 25,500,000.000 240,000.000
2 penyambungan pipa ke lantai 2 TITIK 2 1,500,000.000 3,000,000.000 250,000.000
TOTAL PEKERJAAN HYDRAN & SPRINKLER 28,500,000.000

B PEKERJAAN SPRINKLER
1 instalasi sprinkler dengan pipa black sch 40 tms fitting dan aksesories
dia 100 m 8 370,250.000 2,962,000.000 25,000.000
dia 80 m 30 275,300.000 8,259,000.000 25,000.000
dia 65 m 28 205,633.000 5,757,724.000 25,000.000
dia 50 m 11 105,700.000 1,162,700.000 25,000.000
dia 40 m 16 82,800.000 1,324,800.000 11,725.000
dia 32 m 42 75,133.000 3,155,586.000 5,004.000
dia 25 m 412 65,133.000 26,834,796.000 987.000
2 instalasi pipa test drain blackb steel sch 40 tms fitting dan aksesoris
dia 50 m 104 67,716.000 7,042,464.000 25,000.000
gate valve dia 50 bh 4 2,604,700.000 10,418,800.000 12,000.000
branch valve / butterfly valve with supervisory switch dia 100m bh 1 6,500,000.000 6,500,000.000 425,000.000
sight glass dia 50 bh 2 450,000.000 900,000.000 255,000.000
flow switch dia 100 bh 1 550,000.000 550,000.000 240,000.000
pressuew gauge + gate valve 25mm bh 1 950,000.000 950,000.000 2,500.000
head splinker type pendant bh 132 250,000.000 33,000,000.000 2,500.000
JUMLAH PEKERJAAN SPRINKLER 108,817,870.000
JUMLAH PEKERJAAN HYDRAN & SPRINKLER 137,317,870.000

18 PEKERJAAN AIR CONDITIONER

1 AC Cassete 2 PK SET 10 14,125,000.000 141,250,000.000 100,000.000
2 AC Split 1 PK SET 46 3,750,000.000 172,500,000.000 100,000.000
3 Exhaust fan SET 58 350,000.000 20,300,000.000 5,000.000
4 Instalasi pipa PVC buangan udara dia. 4" exhaust fan M1 422 122,000.000 51,484,000.000 15,000.000
JUMLAH PEKERJAAN AIR CONDITIONER 385,534,000.000

19 PEKERJAAN LIFT
1 pengadaan eskalator dan perlengkapannya set 2 350,000,000.000 700,000,000.000 15,000,000.000
2 asesoris, arsitektur, interior & exterior lif LS 2 25,515,500.000 51,031,000.000 3,500,000.000
3 biaya perijinan dari DEPNAKER lot 1 3,500,000.000
4 lattering & sign LS 1 1,000,000.000 1,000,000.000 300,000.000
 JUMLAH PEKERJAAN LIFT 752,031,000.000
JUMLAH TOTAL PEKERJAAN RUANG VIP LANTAI 3 2,422,421,069.000

3 PEKERJAAN MEKANIKAL ELEKTRIKAL

A PEKERJAAN INSTALASI LITRIK
1 titik lampu Titik 23 150,000.000 3,450,000.000 7,500.000
2 titik exhaust fan Titik 5 150,000.000 750,000.000 7,500.000
3 titik stop kontak Titik 19 150,000.000 2,850,000.000 7,500.000
4 titik stop kontak AC Titik 8 150,000.000 1,200,000.000 7,500.000
5 lampu penerangan
TL 2 x 36 w Reccessed Celling bh 11 350,000.000 3,850,000.000 15,000.000
Down light 18 w FBS110 1.18 bh 25 250,000.000 6,250,000.000 15,000.000
6 saklar
tunggal panasonic bh 4 17,500.000 70,000.000 5,000.000
seri panasonic bh 4 41,500.000 166,000.000 50,020.000
7 pengkabelan utama m 100 66,000.000 6,600,000.000 45,000.000
8 smoke ditector set 8 350,000.000 2,800,000.000 55,000.000
9 panel distribusi & MCB set 1 12,000,000.000 12,000,000.000 250,000.000
SUB JUMLAH PEKERJAAN INSTALASI LISTRIK 39,986,000.000

B PEKERJAAN TATA UDARA

1 unit AC wall - Mounted type
Unit AC capacity 3/4 PK unit 4 3,750,000.000 15,000,000.000 100,000.000
Unit AC+ Pasang ( ruang dokter ) set 4 450,000.000 1,800,000.000 100,000.000
pipa instalasi AC ( pipa tembaga + isolasi 19mm ) set 4 12,500.000 50,000.000 7,500.000
ii Drain AC ( pipa PVC AW + isolasi 13 mm )
2 unit AC wall - Mounted type
1 Unit AC capacity 1 PK ( ruang tunggu & kantor )
Unit AC+ Pasang ( ruang dokter ) unit 4 4,125,000.000 16,500,000.000 100,000.000
pipa instalasi AC ( pipa tembaga + isolasi 19mm ) set 4 450,000.000 1,800,000.000 100,000.000
iii Drain AC ( pipa PVC AW + isolasi 13 mm ) set 4 12,500.000 50,000.000 7,500.000
SUB JUMLAH TATA UDARA 35,200,000.000

C PEKERJAAN KOMUNIKASI DATA

1 Sistem pendafaran elektronik, PA, IT dan Com set 1 12,500,000.000 12500000 100,000.000
SUN JUMLAH PEKERJAAN KOMUNIKASI DATA 12500000
Alat Upah Harga Satuan Jumlah

942,500.000 25,000.000 9,425,000.000 62,031.000 23,385,687.000

487,500.000 10,000.000 1,950,000.000 30,479.000 5,943,405.000

30,000.000 5,000.000 50,000.000 10,575.000 126,900.000

150,000.000 10,000.000 600,000.000 33,763.000 2,025,780.000

942,500.000 25000 9,425,000.000 62,031.000 23,385,687.000

487,500.000 10,000.000 1,950,000.000 30,479.000 5,943,405.000
75,000.000 25,000.000 750,000.000 62,031.000 1,860,930.000
500,000.000 75,000.000 75,000.000 4,325,000.000 4,325,000.000
500,000.000 75,000.000 75,000.000 3,575,000.000 3,575,000.000
2,100,000.000 75,000.000 2,100,000.000 275,000.000 7,700,000.000
6,215,000.000 26,400,000.000 78,271,794.000

420,000.000 10,000.000 280,000 289,147.000 8,096,116.000

1,005,000.000 10,000.000 670,000.000 181,897.000 12,187,099.000
5,100,000.000 10,000.000 3,400,000.000 160,259.000 54,488,060.000
6,375,000.000 10,000.000 4,250,000.000 103,552.000 44,009,600.000
350,000.000 225,000.000 225,000.000 2,075,000.000 2,075,000.000

1,330,000.000 15,000.000 570,000.000 209,250.000 7,951,500.000

1,330,000.000 15,000.000 570,000.000 229,500.000 8,721,000.000

15,000.000 10,000.000 10,000.000 375,000.000 375,000.000

15,000.000 10,000.000 10,000.000 472,500.000 472,500.000
15,940,000.000 9,985,000.000 138,375,875.000

10,000,000.000 450,000.000 4,500,000.000 7,100,000.000 71,000,000.000

1,683,600.000 10,000.000 3,367,200.000 10,750.000 33,924,540.000
11,683,600.000 7,867,200.000 104,924,540.000
1,440,000.000 250,000.000 1,500,000.000 4,740,000.000 28,440,000.000
500,000.000 200,000.000 400,000.000 1,950,000.000 3,900,000.000
1,940,000.000 1,900,000.000 32,340,000.000

200,000.000 10,000.000 80,000.000 405,250.000 3,242,000.000

750,000.000 10,000.000 300,000.000 310,300.000 9,309,000.000
700,000.000 10,000.000 280,000.000 240,633.000 6,737,724.000
275,000.000 10,000.000 110,000.000 140,700.000 1,547,700.000
187,600.000 10,000.000 160,000.000 104,525.000 1,672,400.000
210,168.000 10,000.000 420,000.000 90,137.000 3,785,754.000
406,644.000 10,000.000 4,120,000.000 76,120.000 31,361,440.000

2,600,000.000 10,759.000 1,118,915.000 103,475.000 10,761,379.000

48,000.000 55,000.000 220,000.000 2,671,700.000 10,686,800.000
425,000.000 50,000.000 50,000.000 6,975,000.000 6,975,000.000
510,000.000 50,000.000 100,000.000 755,000.000 1,510,000.000
240,000.000 50,000.000 50,000.000 840,000.000 840,000.000
2,500.000 5,000.000 5,000.000 957,500.000 957,500.000
330,000.000 5,000.000 660,000.000 257,500.000 33,990,000.000
6,884,912.000 7,673,915.000 123,376,697.000
8,824,912.000 9,573,915.000 155,716,697.000

1,000,000.000 50,000.000 500,000.000 14,275,000.000 142,750,000.000

4,600,000.000 50,000.000 2,300,000.000 3,900,000.000 179,400,000.000
290,000.000 50,000.000 2,900,000.000 405,000.000 23,490,000.000
6,330,000.000 25,000.000 10,550,000.000 162,000.000 68,364,000.000
12,220,000.000 16,250,000.000 414,004,000.000

30,000,000.000 25,000,000.000 50,000,000.000 390,000,000.000 780,000,000.000

7,000,000.000 5,000,000.000 10,000,000.000 34,015,500.000 68,031,000.000
3,500,000.000 1,500,000.000 1,500,000.000 5,000,000.000 5,000,000.000
300,000.000 300,000.000 300,000.000 1,600,000.000 1,600,000.000
 40,800,000.000 61,800,000.000 854,631,000.000
206,605,208.000 232,036,068.000 2,861,611,000.000

172,500.000 25,000.000 575,000.000 182,500.000 4,797,500.000

37,500.000 25,000.000 125,000.000 182,500.000 912,500.000
142,500.000 25,000.000 475,000.000 182,500.000 3,467,500.000
60,000.000 25,000.000 200,000.000 182,500.000 1,460,000.000

165,000.000 25,000.000 275,000.000 390,000.000 4,290,000.000

375,000.000 25,000.000 625,000.000 290,000.000 7,250,000.000

20,000.000 10,000.000 40,000.000 32,500.000 130,000.000

20,000.000 10,000.000 40,000.000 56,500.000 226,000.000
4,500,000.000 25,000.000 2,500,000.000 136,000.000 13,600,000.000
440,000.000 25,000.000 200,000.000 430,000.000 3,440,000.000
250,000.000 250,000.000 250,000.000 12,500,000.000 12,500,000.000
6,182,500.000 5,305,000.000 51,473,500.000

400,000.000 200,000.000 800,000.000 4,050,000.000 16,200,000.000

400,000.000 150,000.000 600,000.000 700,000.000 2,800,000.000
30,000.000 10,000.000 40,000.000 30,000.000 120,000.000

400,000.000 200,000.000 800,000.000 4,425,000.000 17,700,000.000

400,000.000 150,000.000 600,000.000 700,000.000 2,800,000.000
30,000.000 10,000.000 40,000.000 30,000.000 120,000.000
1,660,000.000 2,880,000.000 39,740,000.000

100,000.000 500,000.000 500,000.000 13,100,000.000 13,100,000.000

100,000.000 500,000.000 13,100,000.000
No Uraian - Pekerjaan Vol Sat Material Alat

D PEKERJAAN PLUMBING
1 INSTALASI AIR KOTOR
1 Instalasi air bersih cabang dan toilet
dia. 6'' m3 30 189.500 5,685,000.000 2.500
dia. 4'' m 3
70 140.000 9,800,000.000 2.500
dia. 3'' m 3
35 116.365 4,072,775.000 2.500
dia. 2'' m3 40 90.500 3,620,000.000 2.500
SUB JUMLAH PEKERJAAN INSTALASI AIR KOTOR 23,177,775.000

2 INSTALASI AIR BERSIH

1 Instalasi Pipa air bersih cabang dan toilet
dia. 3" m3 30 116,365.000 3,490,950.000 5.500
dia. 2" m 3
60 90,500.000 5,430,000.000 5.500
dia. 1" m 3
45 75,640.000 3,403,800.000 5.500
dia 3/4" m 3
30 36,070.000 1,082,100.000 5.500
# gate Valve 12K
dia. 2" bh 1 2,604,200.000 2,604,200.000 30000
dia. 1" bh 1 1,510,000.000 1,510,000.000 15000
dia. 3/4" bh 1 349,000.000 349,000.000 15000
SUB JUMLAH PEKERJAAN INSTALASI AIR 17,870,050.000

3 SPRINKLER SYSTEM Ls 1 3,500,000.000 3,500,000.000 1,275,000.000

Head Sprinkler bh 16 250,000.000 4,000,000.000 2,500.000
Fire Extinguisher Type ABC Kap. 3 Kg bh 3 525,000.000 1,575,000.000 2,000.000
Indoor Hydran Box bh 2 4,250,000.000 8,500,000.000 204,000.000
Pipa ∅25 m3 60 65,133.000 3,907,980.000 15,000.000
Pipa ∅50 m 3
14.4 105,700.000 1,522,080.000 15,000.000
Pipa ∅65 m3 2 206,700.000 411,400.000 15,000.000
Pipa ∅100 m 3
14.4 370,250.000 5,331,600.000 25,000.000
SUB JUMLAH PEKERJAAN INSTALASI SPRINKLER 28,748,060.000
JUMLAH PEKERJAAN MEKANIKAL ELEKTRIKAL
JUMLAH TOTAL PEKERJAAN

F PEKERJAAN SANITAIR
1 Pas Kitchen Sink 1 Lubang unit 1 350,000.000 350,000.000 15,000.000
2 Pas Floor Drain unit 1 275,000.000 275,000.000 50,000.000
 3 Pas Kran Kitchen Sink unit 1 155,000.000 155,000.000 12,000.000
4 Pasang Meja Kitchen Sink beton finish m3 3 750,000.000 2,250,000.000 100,000.000
sub jumlah pekerjaan sanitair 3,030,000.000

3 PEKERJAAN MEKANIKAL ELEKTRIKAL :

A PEKERJAAN INSTALASI LISTRIK
1 Titik Tumpu titik 89 150,000.000 13,350,000.000 7,500.000
2 Titik Exhaust Fan titik 4 150,000.000 600,000.000 7,500.000
3 Titik stop kontak titik 45 150,000.000 6,750,000.000 7,500.000
4 Titik stop kontak AC titik 17 150,000.000 2,550,000.000 7,500.000
5 Lampu Penerangan
TL 2 x 36 W Reccessed Celling bh 55 350,000.000 19,250,000.000 15,000.000
Down Light 18 W FBS110 1.18 bh 9 250,000.000 2,250,000.000 15,000.000
6 Saklar
Tunggal Panasonic bh 8 17,500.000 140,000.000 5,000.000
Seri Panasonic bh 7 41,500.000 290,500.000 5,000.000
7 Pengkabelan utama m 100 66,000.000 6,600,000.000 45,000.000
8 Smoke Ditector Set 20 350,000.000 7,000,000.000 45,000.000
9 Sperinkiler system Ls 1 35,000,000.000 3,500,000.000 1,275,000.000
10 Panel distribusi & MCB Set 1 10,000,000.000 10,000,000.000 850,000.000
SUB JUMLAH PEKERJAAN LISTRIK 72,280,500.000

B PEKERJAAN TATA UDARA

1 UNIT ac Wall-mounted type
1 Unit AC Capacity 9.000 BTU/h 1 PK
Unit Ac + Pasang unit 8 4,125,000.000 33,000,000.000 100,000.000
pipa instalasi AC ( Pipa Tembaga + isolasi 19mm ) set 8 45,000.000 3,600,000.000 100,000.000
# Drain AC ( pipa PVC AW + isolasi 13 mm ) bh 8 12,500.000 100,000.000 60,000.000
SUB JUMLAH TATA UDARA 36,700,000.000
Alat Upah Harga Satuan Jumlah

75,000.000 25.000 750,000.000 217.000 6,510,000.000

175,000.000 10.000 700,000.000 152.500 10,675,000.000
87,500.000 10.000 350,000.000 128.865 4,510,275.000
100,000.000 10.000 400,000.000 103.000 4,120,000.000
437,500.000 2,200,000.000 25,815,275.000

165,000.000 10.000 300,000.000 131,865.000 3,955,950.000

330,000.000 10.000 600,000.000 106,000.000 6,360,000.000
247,500.000 10.000 450,000.000 91,140.000 4,101,300.000
165,000.000 10.000 300,000.000 51,570.000 1,547,100.000

30,000.000 10.000 10,000 2,644,200.000 2,644,200.000

15,000.000 10.000 10,000 1,535,000.000 1,535,000.000
15,000.000 10.000 10,000 374,000.000 374,000.000
967,500.000 1,680,000.000 20,517,550.000

1,275,000.000 350,000.000 350,000.000 5,125,000.000 5,125,000.000

40,000.000 5,000.000 80,000.000 257,500.000 4,120,000.000
6,000.000 15,000.000 45,000.000 542,000.000 1,626,000.000
408,000.000 100,000.000 200,000.000 4,554,000.000 9,108,000.000
900,000.000 10,000.000 600,000.000 90,133.000 5,407,980.000
216,000.000 10,000.000 144,000.000 130,700.000 1,882,080.000
30,000.000 10,000.000 20,000.000 230,700.000 461,400.000
360,000.000 10,000.000 144,000.000 405,250.000 5,835,600.000
3,235,000.000 1,583,000.000 33,566,060.000

15,000.000 50,000.000 50,000.000 415,000.000 415,000.000

50,000.000 25,000.000 25,000.000 350,000.000 350,000.000
 12,000.000 5,000.000 5,000.000 172,000.000 172,000.000
300,000.000 100,000.000 300,000.000 950,000.000 2,850,000.000
377,000.000 380,000.000 3,787,000.000

667,500.000 25,000.000 2,225,000.000 182,500.000 16,242,000.000

30,000.000 25,000.000 100,000.000 182,500.000 730,000.000
337,500.000 25,000.000 1,125,000.000 182,500.000 8,212,500.000
127,500.000 25,000.000 425,000.000 182,500.000 3,102,500.000

825,000.000 25,000.000 1,375,000.000 390,000.000 21,450,000.000

135,000.000 25,000.000 225,000.000 290,000.000 2,610,000.000

40,000.000 10,000.000 80,000.000 32,500.000 260,000.000

35,000.000 10,000.000 70,000.000 56,500.000 395,500.000
4,500,000.000 25,000.000 2,500,000.000 136,000.000 13,600,000.000
900,000.000 25,000.000 500,000.000 420,000.000 8,400,000.000
1,275,000.000 350,000.000 350,000.000 5,125,000.000 5,125,000.000
850,000.000 500,000.000 500,000.000 11,350,000.000 11,350,000.000
9,722,500.000 9,475,000.000 91,477,500.000

8,000,000.000 100,000.000 800,000.000 4,325,000.000 34,600,000.000

800,000.000 100,000.000 800,000.000 650,000.000 5,200,000.000
480,000.000 25,000.000 200,000.000 97,500.000 780,000.000
2,080,000.000 1,800,000.000 40,580,000.000
No Uraian - Pekerjaan Vol Sat Material Alat
C PEKERJAAN PLUMBING
1 INSTALASI AIR KOTOR
1. Instalasi pipa air kotor
dia. 6 " m 20 3,790,000.000 3,790,000.000 25,000.000 50,000.000
dia. 4" m 20 140,000.000 2,800,000.000 25,000.000 50,000.000
dia. 3" m 25 116,365.000 2,909,125.000 25,000.000 62,500.000
dia. 2" m 40 90,500.000 3,620,000.000 25,000.000 100,000.000
SUB JUMLAH PEKERJAAN INSTALASI AIR KOTOR 13,119,125.000 262,500.000

2 INSTALASI AIR BERSIH

1 Instalasi pipa air bersih cabang dan pantry
dia. 3" m 30 116,365.000 3,490,950.000 5,500.000 165,000.000
dia. 2" m 25 90,500.000 2,262,500.000 5,500.000 137,500.000
dia. 1" m 40 75,640.000 3,025,600.000 5,500.000 220,000.000
dia. 3/4" m 25 36,070.000 901,750.000 5,500.000 137,500.000
# Gate Valve 12K
dia. 3" m 1 3,771,700.000 3,771,700.000 45,000.000 45,000.000
dia. 2" m 1 2,604,200.000 2,604,200.000 30,000.000 30,000.000
dia. 1" m 1 1,510,000.000 1,510,000.000 15,000.000 15,000.000
dia. 3/4" m 1 1,200,000.000 1,200,000.000 15,000.000 15,000.000
SUB JUMLAH PEKERJAAN INSTALASI AIR 18,766,700.000 765,000.000

3 SPRINKLER SYSTEM
Head Sprinkler bh 52 250,000.000 13,000,000.000 2,500.000 130,000.000
Fire Extingulsher type ABC kap. 3Kg bh 1 525,000.000 525,000.000 2,000.000 2,000.000
indoor hydran box bh 1 4,250,000.000 4,250,000.000 204,000.000 204,000.000
Pipa ∅25 m 200 65,133.000 13,026,600.000 15,000.000 3,000,000.000
Pipa ∅32 m 5 75,133.000 375,665.000 15,000.000 75,000.000
Pipa ∅50 m 107 105,700.000 11,309,900.000 15,000.000 1,605,000.000
Pipa ∅65 m 15 205,633.000 3,084,495.000 15,000.000 225,000.000
Pipa ∅80 m 24 275,200.000 6,604,800.000 25,000.000 600,000.000
Pipa ∅100 m 40,0 370,250.000 14,810,000.000 50,000.000 2,000,000.000
Pipa ∅150 m 41,5 640,250.000 26,570,375.000 50,000.000 2,075,000.000
93,556,835.000 9,916,000.000

2,384,112,113.000 242,310,708.000
Lantai 3 2,204,552,068 362,060,208
Lantai 2 358,235,045 33,625,500
Total Pekerjaan saya 395,532,333
 Upah Harga Satuan Jumlah

25,000.000 500,000.000 217,000.000 4,340,000.000

10,000.000 200,000.000 152,500.000 3,050,000.000
10,000.000 250,000.000 128,865.000 3,221,625.000
10,000.000 400,000.000 103,000.000 4,120,000.000
1,350,000.000 14,731,625.000

10,000.000 300,000.000 131,685.000 3,955,950.000

10,000.000 250,000.000 106,000.000 2,650,000.000
10,000.000 400,000.000 91,140.000 3,645,600.000
10,000.000 250,000.000 51,570.000 1,289,250.000

10,000.000 10,000.000 3,826,700.000 3,826,700.000

10,000.000 10,000.000 2,644,200.000 2,644,200.000
10,000.000 10,000.000 1,535,000.000 1,535,000.000
10,000.000 10,000.000 1,225,000.000 1,225,000.000
1,240,000.000 20,771,700.000

5,000.000 260,000.000 257,500.000 13,390,000.000

15,000.000 15,000.000 542,000.000 542,000.000
250,000.000 250,000.000 4,704,000.000 4,704,000.000
10,000.000 2,000,000.000 90,133.000 18,026,600.000
10,000.000 50,000.000 100,133.000 500,665.000
10,000.000 1,070,000.000 130,700.000 13,984,900.000
10,000.000 150,000.000 230,633.000 3,459,495.000
10,000.000 240,000.000 310,200.000 7,444,800.000
10,000.000 400,000.000 430,250.000 17,210,000.000
10,000.000 415,000.000 700,250.000 29,060,375.000
4,850,000.000 108,322,835.000

265,194,143.000 3,324,945,388.000
selisih
 2,891,616,964.000 2,861,062,344 30,554,620
433,328,424.000 184,212,385 249,116,039
3,324,945,388.000 3,045,274,729 279,670,659

383,376,143 2,614,733,343
31,443,000 423,303,045
414,669,518 3,037,749,479