media 7.

875
Cantidad a S 14
Capacidad M 20 Lunes 0 1 2
14 0 0.03 0.03 0.05
15 1 0.02 0.02 0.03
16 2 0.01 0.01 0.02
17 3 0.00 0.00 0.01
18 4 0.00 0.00 0.00
19 5 0.00 0.00 0.00
20 6 0.00 0.00 0.00
7 7 0.67 0.13 0.10
8 8 0.53 0.14 0.13
9 9 0.39 0.14 0.14
10 10 0.27 0.12 0.14
11 11 0.17 0.10 0.12
12 12 0.10 0.07 0.10
13 13 0.06 0.05 0.07
14 14 0.03 0.03 0.05
15 15 0.02 0.02 0.03
16 16 0.01 0.01 0.02
17 17 0.00 0.00 0.01
18 18 0.00 0.00 0.00
19 19 0.00 0.00 0.00
20 20 0.00 0.00 0.00

Identidad
0 1 2
0 1
1 1
2 1
3
4
5
6
7
8
9
10
11
12
13
14
15
16
 17
18
19
20

Transpuesta
0 1 2
0 0.0306214189 0.015238793 0.0071629144
1 0.0273468904 0.0153826259 0.0080758786
2 0.0451440731 0.0273468904 0.0153826259
3 0.0687909685 0.0451440731 0.0273468904
4 0.0960889719 0.0687909685 0.0451440731
5 0.1220177421 0.0960889719 0.0687909685
6 0.1394488481 0.1220177421 0.0960889719
7 0.1416623219 0.1394488481 0.1220177421
8 0.1259220639 0.1416623219 0.1394488481
9 0.0959406201 0.1259220639 0.1416623219
10 0.0609146794 0.0959406201 0.1259220639
11 0.0309407896 0.0609146794 0.0959406201
12 0.0117869675 0.0309407896 0.0609146794
13 0.0029935155 0.0117869675 0.0309407896
14 0.000380129 0.0029935155 0.0117869675
15 0 0.000380129 0.0029935155
16 0 0 0.000380129
17 0 0 0
18 0 0 0
19 0 0 0
20 0 0 0

I-T
0 1 2
0 0.9693785811 -0.015238793 -0.0071629144
1 -0.0273468904 0.9846173741 -0.0080758786
2 -0.0451440731 -0.0273468904 0.9846173741
3 -0.0687909685 -0.0451440731 -0.0273468904
4 -0.0960889719 -0.0687909685 -0.0451440731
5 -0.1220177421 -0.0960889719 -0.0687909685
6 -0.1394488481 -0.1220177421 -0.0960889719
7 -0.1416623219 -0.1394488481 -0.1220177421
8 -0.1259220639 -0.1416623219 -0.1394488481
9 -0.0959406201 -0.1259220639 -0.1416623219
10 -0.0609146794 -0.0959406201 -0.1259220639
11 -0.0309407896 -0.0609146794 -0.0959406201
 12 -0.0117869675 -0.0309407896 -0.0609146794
13 -0.0029935155 -0.0117869675 -0.0309407896
14 -0.000380129 -0.0029935155 -0.0117869675
15 0 -0.000380129 -0.0029935155
16 0 0 -0.000380129
17 0 0 0
18 0 0 0
19 0 0 0
20 1 1 1

Inversa
0 1 2
0 1.0951945435 0.1013612502 0.0973349328
1 0.0277687997 1.0250673099 0.0235706515
2 0.0332259672 0.0257311064 1.021897617
3 0.042619675 0.0290796978 0.0210161302
4 0.056774313 0.0379172269 0.0242124412
5 0.0731950374 0.0527242777 0.0338579658
6 0.0853333866 0.0695626443 0.0490446567
7 0.0845706333 0.0800605725 0.0641676672
8 0.0646395192 0.074559022 0.0699806858
9 0.0259990911 0.0474874823 0.0576167331
10 -0.0230295421 0.0019349742 0.0241264361
11 -0.0695836284 -0.0500230324 -0.0237509428
12 -0.1019165884 -0.0923615584 -0.0709364606
13 -0.1137120474 -0.1127942314 -0.1010206103
14 -0.1051888112 -0.1082657462 -0.1050769885
15 -0.081963183 -0.0851375392 -0.0862033526
16 -0.0529740103 -0.0548418634 -0.0564919671
17 -0.0273363288 -0.02812907 -0.0290326839
18 -0.0105566856 -0.0108113547 -0.0111152987
19 -0.0027123174 -0.0027673478 -0.0028359898
20 -1.0003478235 -1.0003538207 -1.0003616231

Pi

0 0.1545542447 Inv prom

1 0.0533688586 Costo x semana
2 0.0596085805 Costo anual inv
3 0.0640810473
4 0.0674208062
5 0.070264782 Costo pedir
6 0.0726405859 Prob pedir
 7 0.0738204876 Num semanas pid
8 0.072777455 Costo anual pedir
9 0.0688706017
10 0.0622157693
11 0.0535161187 C Logístico anual
12 0.0436205258
13 0.0332760123
14 0.0232370626
15 0.0144081863
16 0.0076430472
17 0.0033102169
18 0.0010936523
19 0.000244336
20 2.762329064E-05

Lunes Faltantes
12 0 0.0579683093
13 1 0.0306214189
14 2 0.015238793
15 3 0.0071629144
16 4 0.0031880679
17 5 0.0013467788
18 6 0.0005412147
19 7 0.0002073297
20 8 7.586239769E-05
9 9 0.2679923228
10 10 0.1719033509
11 11 0.1031123824
12 12 0.0579683093
13 13 0.0306214189
14 14 0.015238793
15 15 0.0071629144
16 16 0.0031880679
17 17 0.0013467788
18 18 0.0005412147
19 19 0.0002073297
20 20 7.586239769E-05
 3 4 5 6 7 8
0.07 0.10 0.12 0.14 0.14 0.13
0.05 0.07 0.10 0.12 0.14 0.14
0.03 0.05 0.07 0.10 0.12 0.14
0.02 0.03 0.05 0.07 0.10 0.12
0.01 0.02 0.03 0.05 0.07 0.10
0.00 0.01 0.02 0.03 0.05 0.07
0.00 0.00 0.01 0.02 0.03 0.05
0.06 0.03 0.01 0.00 0.00 0.00
0.10 0.06 0.03 0.01 0.00 0.00
0.13 0.10 0.06 0.03 0.01 0.00
0.14 0.13 0.10 0.06 0.03 0.01
0.14 0.14 0.13 0.10 0.06 0.03
0.12 0.14 0.14 0.13 0.10 0.06
0.10 0.12 0.14 0.14 0.13 0.10
0.07 0.10 0.12 0.14 0.14 0.13
0.05 0.07 0.10 0.12 0.14 0.14
0.03 0.05 0.07 0.10 0.12 0.14
0.02 0.03 0.05 0.07 0.10 0.12
0.01 0.02 0.03 0.05 0.07 0.10
0.00 0.01 0.02 0.03 0.05 0.07
0.00 0.00 0.01 0.02 0.03 0.05

3 4 5 6 7 8

1
1
1
1
1
1
 3 4 5 6 7 8
0.0031880679 0.0013467788 0.0005412147 0.0002073297 0.671121235 0.5294589131
0.0039748465 0.0018412892 0.000805564 0.0003338851 0.1259220639 0.1416623219
0.0080758786 0.0039748465 0.0018412892 0.000805564 0.0959406201 0.1259220639
0.0153826259 0.0080758786 0.0039748465 0.0018412892 0.0609146794 0.0959406201
0.0273468904 0.0153826259 0.0080758786 0.0039748465 0.0309407896 0.0609146794
0.0451440731 0.0273468904 0.0153826259 0.0080758786 0.0117869675 0.0309407896
0.0687909685 0.0451440731 0.0273468904 0.0153826259 0.0029935155 0.0117869675
0.0960889719 0.0687909685 0.0451440731 0.0273468904 0.000380129 0.0029935155
0.1220177421 0.0960889719 0.0687909685 0.0451440731 0 0.000380129
0.1394488481 0.1220177421 0.0960889719 0.0687909685 0 0
0.1416623219 0.1394488481 0.1220177421 0.0960889719 0 0
0.1259220639 0.1416623219 0.1394488481 0.1220177421 0 0
0.0959406201 0.1259220639 0.1416623219 0.1394488481 0 0
0.0609146794 0.0959406201 0.1259220639 0.1416623219 0 0
0.0309407896 0.0609146794 0.0959406201 0.1259220639 0 0
0.0117869675 0.0309407896 0.0609146794 0.0959406201 0 0
0.0029935155 0.0117869675 0.0309407896 0.0609146794 0 0
0.000380129 0.0029935155 0.0117869675 0.0309407896 0 0
0 0.000380129 0.0029935155 0.0117869675 0 0
0 0 0.000380129 0.0029935155 0 0
0 0 0 0.000380129 0 0

3 4 5 6 7 8
-0.0031880679 -0.0013467788 -0.0005412147 -0.0002073297 -0.671121235 -0.5294589131
-0.0039748465 -0.0018412892 -0.000805564 -0.0003338851 -0.1259220639 -0.1416623219
-0.0080758786 -0.0039748465 -0.0018412892 -0.000805564 -0.0959406201 -0.1259220639
0.9846173741 -0.0080758786 -0.0039748465 -0.0018412892 -0.0609146794 -0.0959406201
-0.0273468904 0.9846173741 -0.0080758786 -0.0039748465 -0.0309407896 -0.0609146794
-0.0451440731 -0.0273468904 0.9846173741 -0.0080758786 -0.0117869675 -0.0309407896
-0.0687909685 -0.0451440731 -0.0273468904 0.9846173741 -0.0029935155 -0.0117869675
-0.0960889719 -0.0687909685 -0.0451440731 -0.0273468904 0.999619871 -0.0029935155
-0.1220177421 -0.0960889719 -0.0687909685 -0.0451440731 0 0.999619871
-0.1394488481 -0.1220177421 -0.0960889719 -0.0687909685 0 0
-0.1416623219 -0.1394488481 -0.1220177421 -0.0960889719 0 0
-0.1259220639 -0.1416623219 -0.1394488481 -0.1220177421 0 0
 -0.0959406201 -0.1259220639 -0.1416623219 -0.1394488481 0 0
-0.0609146794 -0.0959406201 -0.1259220639 -0.1416623219 0 0
-0.0309407896 -0.0609146794 -0.0959406201 -0.1259220639 0 0
-0.0117869675 -0.0309407896 -0.0609146794 -0.0959406201 0 0
-0.0029935155 -0.0117869675 -0.0309407896 -0.0609146794 0 0
-0.000380129 -0.0029935155 -0.0117869675 -0.0309407896 0 0
0 -0.000380129 -0.0029935155 -0.0117869675 0 0
0 0 -0.000380129 -0.0029935155 0 0
1 1 1 1 1 1

3 4 5 6 7 8
0.0809592858 0.0556726432 0.0270988402 1.110223025E-16 0.6097614271 0.465921419
0.0207503501 0.0155717641 0.0083260558 3.428428328E-18 0.0984887278 0.1130498266
0.0188442183 0.0144987128 0.0081038367 0 0.0656886577 0.093481814
1.0162910093 0.0122706312 0.0070690163 0 0.0325824096 0.0638417878
0.0157231342 1.01041112 0.0057682594 0 0.0100717193 0.0343382169
0.0199117725 0.010990905 1.0051572949 1.270046947E-17 0.002147025 0.0139134231
0.0299401665 0.0156128963 0.0062537415 1 0.0034687261 0.0043861931
0.0434402018 0.0240951068 0.009543785 0 1.0030597905 -0.0006889893
0.0541101154 0.0335036472 0.0143452139 0 -0.0087954119 0.9888464653
0.0535520908 0.038376889 0.018499698 3.471944843E-18 -0.0352603811 -0.0331929844
0.0354501567 0.0327498735 0.018839267 7.02026268E-18 -0.0717454957 -0.0653574577
0.0003608977 0.0136702904 0.0126482964 0 -0.1082399595 -0.0995380986
-0.0421315463 -0.0155648498 -0.0003220597 0 -0.1335575421 -0.1250453495
-0.0766988045 -0.0451874671 -0.0165822335 0 -0.1398046614 -0.1332746331
-0.0903833172 -0.0633737069 -0.0298764241 0 -0.1254120337 -0.1213766869
-0.0804336667 -0.0633689347 -0.0346118607 0 -0.0957111439 -0.0936900092
-0.0555956356 -0.0480178463 -0.0296152025 2.787353727E-17 -0.0607651779 -0.0599531006
-0.0294371808 -0.027389061 -0.0189551623 -6.94874472E-18 -0.0308594419 -0.0306074826
-0.0113858336 -0.0112034372 -0.0087176438 0 -0.011753695 -0.0116983868
-0.0028985262 -0.0029448401 -0.0025948231 0 -0.0029845846 -0.0029773617
-1.0003688881 -1.0003743363 -1.0003778954 -1 -1.0003789544 -1.0003786056

6.0522324517
$ 73,731.00
$ 21,419,383.24

$ 270,789.00
0.6885368477
 33.0497686884
$ 8,949,513.81

$ 30,368,897.06

Prob 0.0510349738
 9 10 11 12 13 14
0.10 0.06 0.03 0.01 0.00 0.00
0.13 0.10 0.06 0.03 0.01 0.00
0.14 0.13 0.10 0.06 0.03 0.01
0.14 0.14 0.13 0.10 0.06 0.03
0.12 0.14 0.14 0.13 0.10 0.06
0.10 0.12 0.14 0.14 0.13 0.10
0.07 0.10 0.12 0.14 0.14 0.13
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.01 0.00 0.00 0.00 0.00 0.00
0.03 0.01 0.00 0.00 0.00 0.00
0.06 0.03 0.01 0.00 0.00 0.00
0.10 0.06 0.03 0.01 0.00 0.00
0.13 0.10 0.06 0.03 0.01 0.00
0.14 0.13 0.10 0.06 0.03 0.01
0.14 0.14 0.13 0.10 0.06 0.03
0.12 0.14 0.14 0.13 0.10 0.06
0.10 0.12 0.14 0.14 0.13 0.10
0.07 0.10 0.12 0.14 0.14 0.13

9 10 11 12 13 14

1
1
1
1
1
1
 9 10 11 12 13 14
0.390010065 0.2679923228 0.1719033509 0.1031123824 0.0579683093 0.0306214189
0.1394488481 0.1220177421 0.0960889719 0.0687909685 0.0451440731 0.0273468904
0.1416623219 0.1394488481 0.1220177421 0.0960889719 0.0687909685 0.0451440731
0.1259220639 0.1416623219 0.1394488481 0.1220177421 0.0960889719 0.0687909685
0.0959406201 0.1259220639 0.1416623219 0.1394488481 0.1220177421 0.0960889719
0.0609146794 0.0959406201 0.1259220639 0.1416623219 0.1394488481 0.1220177421
0.0309407896 0.0609146794 0.0959406201 0.1259220639 0.1416623219 0.1394488481
0.0117869675 0.0309407896 0.0609146794 0.0959406201 0.1259220639 0.1416623219
0.0029935155 0.0117869675 0.0309407896 0.0609146794 0.0959406201 0.1259220639
0.000380129 0.0029935155 0.0117869675 0.0309407896 0.0609146794 0.0959406201
0 0.000380129 0.0029935155 0.0117869675 0.0309407896 0.0609146794
0 0 0.000380129 0.0029935155 0.0117869675 0.0309407896
0 0 0 0.000380129 0.0029935155 0.0117869675
0 0 0 0 0.000380129 0.0029935155
0 0 0 0 0 0.000380129
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0

9 10 11 12 13 14
-0.390010065 -0.2679923228 -0.1719033509 -0.1031123824 -0.0579683093 -0.0306214189
-0.1394488481 -0.1220177421 -0.0960889719 -0.0687909685 -0.0451440731 -0.0273468904
-0.1416623219 -0.1394488481 -0.1220177421 -0.0960889719 -0.0687909685 -0.0451440731
-0.1259220639 -0.1416623219 -0.1394488481 -0.1220177421 -0.0960889719 -0.0687909685
-0.0959406201 -0.1259220639 -0.1416623219 -0.1394488481 -0.1220177421 -0.0960889719
-0.0609146794 -0.0959406201 -0.1259220639 -0.1416623219 -0.1394488481 -0.1220177421
-0.0309407896 -0.0609146794 -0.0959406201 -0.1259220639 -0.1416623219 -0.1394488481
-0.0117869675 -0.0309407896 -0.0609146794 -0.0959406201 -0.1259220639 -0.1416623219
-0.0029935155 -0.0117869675 -0.0309407896 -0.0609146794 -0.0959406201 -0.1259220639
0.999619871 -0.0029935155 -0.0117869675 -0.0309407896 -0.0609146794 -0.0959406201
0 0.999619871 -0.0029935155 -0.0117869675 -0.0309407896 -0.0609146794
0 0 0.999619871 -0.0029935155 -0.0117869675 -0.0309407896
 0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
1 1
0 0.999619871 -0.0029935155 -0.0117869675
0 0 0.999619871 -0.0029935155
0 0 0 0.999619871
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
1 1 1 1

9 10 11 12 13 14
0.3263986526 0.211385508 0.1340087664 0.0960909196 0.0883621089 0.0951945435
0.1098999283 0.0928795708 0.0700236731 0.0492165133 0.0349952439 0.0277687997
0.1070548084 0.1037047489 0.0874667144 0.0660680508 0.0467030658 0.0332259672
0.0897639804 0.1020812462 0.0983140998 0.0823725732 0.0615684944 0.042619675
0.0629554204 0.0867488892 0.0977076189 0.0933609167 0.0773931636 0.056774313
0.0353017735 0.0615053214 0.083613616 0.0936746905 0.0890684004 0.0731950374
0.013937591 0.0334907514 0.058445778 0.0799260008 0.0898417329 0.0853333866
-0.000398639 0.0086937448 0.0280245744 0.052971922 0.0745585743 0.0845706333
-0.0135034205 -0.0119994288 -0.0020002679 0.0178806487 0.0430528669 0.0646395192
0.9674584782 -0.0324789322 -0.0294540399 -0.018829173 0.0010517436 0.0259990911
-0.0598203475 0.9433556244 -0.055384425 -0.0523595327 -0.0423603718 -0.0230295421
-0.0904754361 -0.0834185654 0.9197574065 -0.0801800039 -0.0786760122 -0.0695836284
-0.115108288 -0.1060456256 -0.1005085154 0.9001429472 -0.1022069386 -0.1019165884
-0.1247624404 -0.1160605795 -0.1096725415 -0.1076051447 0.8900367325 -0.1137120474
-0.1154114626 -0.1086382775 -0.1030070316 -0.100349566 -0.1014161671 0.8948111888
-0.0902180512 -0.0858459901 -0.0818293594 -0.0795218976 -0.0796458421 -0.081963183
-0.0582833049 -0.0559552394 -0.0536278114 -0.0521063388 -0.0518997872 -0.0529740103
-0.0299629788 -0.0289708518 -0.0279039886 -0.0271376638 -0.0269400532 -0.0273363288
-0.011510676 -0.0111923044 -0.0108273135 -0.0105452536 -0.0104480709 -0.0105566856
-0.0029406142 -0.0028720725 -0.0027889052 -0.002720729 -0.0026927751 -0.0027123174
-1.0003749734 -1.0003675379 -1.0003580481 -1.0003498798 -1.0003461091 -1.0003478235
 15 16 17 18 19 20
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.01 0.00 0.00 0.00 0.00 0.00
0.03 0.01 0.00 0.00 0.00 0.00
0.06 0.03 0.01 0.00 0.00 0.00
0.10 0.06 0.03 0.01 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.01 0.00 0.00 0.00 0.00 0.00
0.03 0.01 0.00 0.00 0.00 0.00
0.06 0.03 0.01 0.00 0.00 0.00
0.10 0.06 0.03 0.01 0.00 0.00

15 16 17 18 19 20

1
1
 1
1
1
1

15 16 17 18 19 20
0.015238793 0.0071629144 0.0031880679 0.0013467788 0.0005412147 0.0002073297
0.0153826259 0.0080758786 0.0039748465 0.0018412892 0.000805564 0.0003338851
0.0273468904 0.0153826259 0.0080758786 0.0039748465 0.0018412892 0.000805564
0.0451440731 0.0273468904 0.0153826259 0.0080758786 0.0039748465 0.0018412892
0.0687909685 0.0451440731 0.0273468904 0.0153826259 0.0080758786 0.0039748465
0.0960889719 0.0687909685 0.0451440731 0.0273468904 0.0153826259 0.0080758786
0.1220177421 0.0960889719 0.0687909685 0.0451440731 0.0273468904 0.0153826259
0.1394488481 0.1220177421 0.0960889719 0.0687909685 0.0451440731 0.0273468904
0.1416623219 0.1394488481 0.1220177421 0.0960889719 0.0687909685 0.0451440731
0.1259220639 0.1416623219 0.1394488481 0.1220177421 0.0960889719 0.0687909685
0.0959406201 0.1259220639 0.1416623219 0.1394488481 0.1220177421 0.0960889719
0.0609146794 0.0959406201 0.1259220639 0.1416623219 0.1394488481 0.1220177421
0.0309407896 0.0609146794 0.0959406201 0.1259220639 0.1416623219 0.1394488481
0.0117869675 0.0309407896 0.0609146794 0.0959406201 0.1259220639 0.1416623219
0.0029935155 0.0117869675 0.0309407896 0.0609146794 0.0959406201 0.1259220639
0.000380129 0.0029935155 0.0117869675 0.0309407896 0.0609146794 0.0959406201
0 0.000380129 0.0029935155 0.0117869675 0.0309407896 0.0609146794
0 0 0.000380129 0.0029935155 0.0117869675 0.0309407896
0 0 0 0.000380129 0.0029935155 0.0117869675
0 0 0 0 0.000380129 0.0029935155
0 0 0 0 0 0.000380129

15 16 17 18 19 20
-0.015238793 -0.0071629144 -0.0031880679 -0.0013467788 -0.0005412147 -0.0002073297
-0.0153826259 -0.0080758786 -0.0039748465 -0.0018412892 -0.000805564 -0.0003338851
-0.0273468904 -0.0153826259 -0.0080758786 -0.0039748465 -0.0018412892 -0.000805564
-0.0451440731 -0.0273468904 -0.0153826259 -0.0080758786 -0.0039748465 -0.0018412892
-0.0687909685 -0.0451440731 -0.0273468904 -0.0153826259 -0.0080758786 -0.0039748465
-0.0960889719 -0.0687909685 -0.0451440731 -0.0273468904 -0.0153826259 -0.0080758786
-0.1220177421 -0.0960889719 -0.0687909685 -0.0451440731 -0.0273468904 -0.0153826259
-0.1394488481 -0.1220177421 -0.0960889719 -0.0687909685 -0.0451440731 -0.0273468904
-0.1416623219 -0.1394488481 -0.1220177421 -0.0960889719 -0.0687909685 -0.0451440731
-0.1259220639 -0.1416623219 -0.1394488481 -0.1220177421 -0.0960889719 -0.0687909685
-0.0959406201 -0.1259220639 -0.1416623219 -0.1394488481 -0.1220177421 -0.0960889719
-0.0609146794 -0.0959406201 -0.1259220639 -0.1416623219 -0.1394488481 -0.1220177421
-0.0309407896 -0.0609146794 -0.0959406201 -0.1259220639 -0.1416623219 -0.1394488481
-0.0117869675 -0.0309407896 -0.0609146794 -0.0959406201 -0.1259220639 -0.1416623219
-0.0029935155 -0.0117869675 -0.0309407896 -0.0609146794 -0.0959406201 -0.1259220639
0.999619871 -0.0029935155 -0.0117869675 -0.0309407896 -0.0609146794 -0.0959406201
0 0.999619871 -0.0029935155 -0.0117869675 -0.0309407896 -0.0609146794
0 0 0.999619871 -0.0029935155 -0.0117869675 -0.0309407896
0 0 0 0.999619871 -0.0029935155 -0.0117869675
0 0 0 0 0.999619871 -0.0029935155
1 1 1 1 1 1

15 16 17 18 19 20
0.1013612502 0.0973349328 0.0809592858 0.0556726432 0.0270988402 0.1545542447
0.0250673099 0.0235706515 0.0207503501 0.0155717641 0.0083260558 0.0533688586
0.0257311064 0.021897617 0.0188442183 0.0144987128 0.0081038367 0.0596085805
0.0290796978 0.0210161302 0.0162910093 0.0122706312 0.0070690163 0.0640810473
0.0379172269 0.0242124412 0.0157231342 0.01041112 0.0057682594 0.0674208062
0.0527242777 0.0338579658 0.0199117725 0.010990905 0.0051572949 0.070264782
0.0695626443 0.0490446567 0.0299401665 0.0156128963 0.0062537415 0.0726405859
0.0800605725 0.0641676672 0.0434402018 0.0240951068 0.009543785 0.0738204876
0.074559022 0.0699806858 0.0541101154 0.0335036472 0.0143452139 0.072777455
0.0474874823 0.0576167331 0.0535520908 0.038376889 0.018499698 0.0688706017
0.0019349742 0.0241264361 0.0354501567 0.0327498735 0.018839267 0.0622157693
-0.0500230324 -0.0237509428 0.0003608977 0.0136702904 0.0126482964 0.0535161187
-0.0923615584 -0.0709364606 -0.0421315463 -0.0155648498 -0.0003220597 0.0436205258
-0.1127942314 -0.1010206103 -0.0766988045 -0.0451874671 -0.0165822335 0.0332760123
-0.1082657462 -0.1050769885 -0.0903833172 -0.0633737069 -0.0298764241 0.0232370626
0.9148624608 -0.0862033526 -0.0804336667 -0.0633689347 -0.0346118607 0.0144081863
-0.0548418634 0.9435080329 -0.0555956356 -0.0480178463 -0.0296152025 0.0076430472
-0.02812907 -0.0290326839 0.9705628192 -0.027389061 -0.0189551623 0.0033102169
-0.0108113547 -0.0111152987 -0.0113858336 0.9887965628 -0.0087176438 0.0010936523
-0.0027673478 -0.0028359898 -0.0028985262 -0.0029448401 0.9974051769 0.000244336
-1.0003538207 -1.0003616231 -1.0003688881 -1.0003743363 -1.0003778954 2.762329064E-05
Lunes 0 1
20 0 0.00020733 0.0003338851
20 1 0.00020733 0.0003338851
20 2 0.00020733 0.0003338851
20 3 0.00020733 0.0003338851
20 4 0.00020733 0.0003338851
20 5 0.00020733 0.0003338851
20 6 0.00020733 0.0003338851
20 7 0.00020733 0.0003338851
20 8 0.00020733 0.0003338851
20 9 0.00020733 0.0003338851
20 10 0.00020733 0.0003338851
20 11 0.00020733 0.0003338851
20 12 0.00020733 0.0003338851
20 13 0.00020733 0.0003338851
20 14 0.00020733 0.0003338851
20 15 0.00020733 0.0003338851
20 16 0.00020733 0.0003338851
20 17 0.00020733 0.0003338851
20 18 0.00020733 0.0003338851
20 19 0.00020733 0.0003338851
20 20 0.00020733 0.0003338851

Pi
0 0.00020733
1 0.00033389
2 0.00080556
3 0.00184129
4 0.00397485
5 0.00807588
6 0.01538263
7 0.02734689
8 0.04514407
9 0.06879097
10 0.09608897
11 0.12201774
12 0.13944885
13 0.14166232
14 0.12592206
15 0.09594062
16 0.06091468
 17 0.03094079
18 0.01178697
19 0.00299352
20 0.00038013

Lunes Faltantes
20 0 7.586239769E-05
20 1 7.586239769E-05
20 2 7.586239769E-05
20 3 7.586239769E-05
20 4 7.586239769E-05
20 5 7.586239769E-05
20 6 7.586239769E-05
20 7 7.586239769E-05
20 8 7.586239769E-05
20 9 7.586239769E-05
20 10 7.586239769E-05
20 11 7.586239769E-05
20 12 7.586239769E-05
20 13 7.586239769E-05
20 14 7.586239769E-05
20 15 7.586239769E-05
20 16 7.586239769E-05
20 17 7.586239769E-05
20 18 7.586239769E-05
20 19 7.586239769E-05
20 20 7.586239769E-05

= 0
= 0
= 0
= 0
= 0
= 0
= 0
= 0
= 0
= 0
= 0
= 0
= 0
= 0
= 0
= 0
= 0
= 0
= 0
= 0
= 1
 2 3 4 5 6 7 8
0.00080556 0.00184129 0.0039748465 0.00807588 0.01538263 0.02734689 0.04514407
0.00080556 0.00184129 0.0039748465 0.00807588 0.01538263 0.02734689 0.04514407
0.00080556 0.00184129 0.0039748465 0.00807588 0.01538263 0.02734689 0.04514407
0.00080556 0.00184129 0.0039748465 0.00807588 0.01538263 0.02734689 0.04514407
0.00080556 0.00184129 0.0039748465 0.00807588 0.01538263 0.02734689 0.04514407
0.00080556 0.00184129 0.0039748465 0.00807588 0.01538263 0.02734689 0.04514407
0.00080556 0.00184129 0.0039748465 0.00807588 0.01538263 0.02734689 0.04514407
0.00080556 0.00184129 0.0039748465 0.00807588 0.01538263 0.02734689 0.04514407
0.00080556 0.00184129 0.0039748465 0.00807588 0.01538263 0.02734689 0.04514407
0.00080556 0.00184129 0.0039748465 0.00807588 0.01538263 0.02734689 0.04514407
0.00080556 0.00184129 0.0039748465 0.00807588 0.01538263 0.02734689 0.04514407
0.00080556 0.00184129 0.0039748465 0.00807588 0.01538263 0.02734689 0.04514407
0.00080556 0.00184129 0.0039748465 0.00807588 0.01538263 0.02734689 0.04514407
0.00080556 0.00184129 0.0039748465 0.00807588 0.01538263 0.02734689 0.04514407
0.00080556 0.00184129 0.0039748465 0.00807588 0.01538263 0.02734689 0.04514407
0.00080556 0.00184129 0.0039748465 0.00807588 0.01538263 0.02734689 0.04514407
0.00080556 0.00184129 0.0039748465 0.00807588 0.01538263 0.02734689 0.04514407
0.00080556 0.00184129 0.0039748465 0.00807588 0.01538263 0.02734689 0.04514407
0.00080556 0.00184129 0.0039748465 0.00807588 0.01538263 0.02734689 0.04514407
0.00080556 0.00184129 0.0039748465 0.00807588 0.01538263 0.02734689 0.04514407
0.00080556 0.00184129 0.0039748465 0.00807588 0.01538263 0.02734689 0.04514407

Inv prom 12.125115473

Costo x sema $ 73,731.00
Costo anual i $ 42,911,850.67

Costo pedir $ 270,789.00

Prob pedir 0.999619871
Num semanas 47.98175381
Costo anual p $ 12,992,931.13

C Logístico a $ 55,904,781.80
Prob 0.0000758624
 9 10 11 12 13 14 15 16
0.06879097 0.09608897 0.12201774 0.13944885 0.14166232 0.12592206 0.09594062 0.06091468
0.06879097 0.09608897 0.12201774 0.13944885 0.14166232 0.12592206 0.09594062 0.06091468
0.06879097 0.09608897 0.12201774 0.13944885 0.14166232 0.12592206 0.09594062 0.06091468
0.06879097 0.09608897 0.12201774 0.13944885 0.14166232 0.12592206 0.09594062 0.06091468
0.06879097 0.09608897 0.12201774 0.13944885 0.14166232 0.12592206 0.09594062 0.06091468
0.06879097 0.09608897 0.12201774 0.13944885 0.14166232 0.12592206 0.09594062 0.06091468
0.06879097 0.09608897 0.12201774 0.13944885 0.14166232 0.12592206 0.09594062 0.06091468
0.06879097 0.09608897 0.12201774 0.13944885 0.14166232 0.12592206 0.09594062 0.06091468
0.06879097 0.09608897 0.12201774 0.13944885 0.14166232 0.12592206 0.09594062 0.06091468
0.06879097 0.09608897 0.12201774 0.13944885 0.14166232 0.12592206 0.09594062 0.06091468
0.06879097 0.09608897 0.12201774 0.13944885 0.14166232 0.12592206 0.09594062 0.06091468
0.06879097 0.09608897 0.12201774 0.13944885 0.14166232 0.12592206 0.09594062 0.06091468
0.06879097 0.09608897 0.12201774 0.13944885 0.14166232 0.12592206 0.09594062 0.06091468
0.06879097 0.09608897 0.12201774 0.13944885 0.14166232 0.12592206 0.09594062 0.06091468
0.06879097 0.09608897 0.12201774 0.13944885 0.14166232 0.12592206 0.09594062 0.06091468
0.06879097 0.09608897 0.12201774 0.13944885 0.14166232 0.12592206 0.09594062 0.06091468
0.06879097 0.09608897 0.12201774 0.13944885 0.14166232 0.12592206 0.09594062 0.06091468
0.06879097 0.09608897 0.12201774 0.13944885 0.14166232 0.12592206 0.09594062 0.06091468
0.06879097 0.09608897 0.12201774 0.13944885 0.14166232 0.12592206 0.09594062 0.06091468
0.06879097 0.09608897 0.12201774 0.13944885 0.14166232 0.12592206 0.09594062 0.06091468
0.06879097 0.09608897 0.12201774 0.13944885 0.14166232 0.12592206 0.09594062 0.06091468
 17 18 19 20
0.03094079 0.01178697 0.00299352 0.00038013
0.03094079 0.01178697 0.00299352 0.00038013
0.03094079 0.01178697 0.00299352 0.00038013
0.03094079 0.01178697 0.00299352 0.00038013
0.03094079 0.01178697 0.00299352 0.00038013
0.03094079 0.01178697 0.00299352 0.00038013
0.03094079 0.01178697 0.00299352 0.00038013
0.03094079 0.01178697 0.00299352 0.00038013
0.03094079 0.01178697 0.00299352 0.00038013
0.03094079 0.01178697 0.00299352 0.00038013
0.03094079 0.01178697 0.00299352 0.00038013
0.03094079 0.01178697 0.00299352 0.00038013
0.03094079 0.01178697 0.00299352 0.00038013
0.03094079 0.01178697 0.00299352 0.00038013
0.03094079 0.01178697 0.00299352 0.00038013
0.03094079 0.01178697 0.00299352 0.00038013
0.03094079 0.01178697 0.00299352 0.00038013
0.03094079 0.01178697 0.00299352 0.00038013
0.03094079 0.01178697 0.00299352 0.00038013
0.03094079 0.01178697 0.00299352 0.00038013
0.03094079 0.01178697 0.00299352 0.00038013
 media 8.925 OPCION 1
Cantidad a S 14
Capacidad M 22 Lunes 0 1 2 3
14 0 0.0701354168 0.048702175 0.070938742 0.095379821
15 1 0.0390877804 0.031047636 0.048702175 0.070938742
16 2 0.0206144367 0.018473344 0.031047636 0.048702175
17 3 0.0103097747 0.010304662 0.018473344 0.031047636
18 4 0.0048998271 0.005409948 0.010304662 0.018473344
19 5 0.0022173948 0.002682432 0.005409948 0.010304662
20 6 0.0009573575 0.001260037 0.002682432 0.005409948
21 7 0.0003950659 0.000562292 0.001260037 0.002682432
22 8 0.0001560919 0.000238974 0.000562292 0.001260037
9 9 0.5344253589 0.132821085 0.119055314 0.093376717
10 10 0.4027111162 0.131714243 0.132821085 0.119055314
11 11 0.2851561546 0.117554962 0.131714243 0.132821085
12 12 0.1897763335 0.095379821 0.117554962 0.131714243
13 13 0.1188375915 0.070938742 0.095379821 0.117554962
14 14 0.0701354168 0.048702175 0.070938742 0.095379821
15 15 0.0390877804 0.031047636 0.048702175 0.070938742
16 16 0.0206144367 0.018473344 0.031047636 0.048702175
17 17 0.0103097747 0.010304662 0.018473344 0.031047636
18 18 0.0048998271 0.005409948 0.010304662 0.018473344
19 19 0.0022173948 0.002682432 0.005409948 0.010304662
20 20 0.0009573575 0.001260037 0.002682432 0.005409948
21 21 0.0003950659 0.000562292 0.001260037 0.002682432
22 22 0.0001560919 0.000238974 0.000562292 0.001260037

Identidad
0 1 2 3
0 1
1 1
2 1
3 1
4
5
6
7
8
9
10
11
12
13
 14
15
16
17
18
19
20
21
22

Transpuesta
0 1 2 3
0 0.0701354168 0.03908778 0.020614437 0.010309775
1 0.0487021748 0.031047636 0.018473344 0.010304662
2 0.070938742 0.048702175 0.031047636 0.018473344
3 0.0953798211 0.070938742 0.048702175 0.031047636
4 0.1175549616 0.095379821 0.070938742 0.048702175
5 0.1317142427 0.117554962 0.095379821 0.070938742
6 0.1328210851 0.131714243 0.117554962 0.095379821
7 0.1190553143 0.132821085 0.131714243 0.117554962
8 0.0933767171 0.119055314 0.132821085 0.131714243
9 0.0627742636 0.093376717 0.119055314 0.132821085
10 0.0351676547 0.062774264 0.093376717 0.119055314
11 0.0157614139 0.035167655 0.062774264 0.093376717
12 0.0052979542 0.015761414 0.035167655 0.062774264
13 0.0011872166 0.005297954 0.015761414 0.035167655
14 0.0001330215 0.001187217 0.005297954 0.015761414
15 0 0.000133021 0.001187217 0.005297954
16 0 0 0.000133021 0.001187217
17 0 0 0 0.000133021
18 0 0 0 0
19 0 0 0 0
20 0 0 0 0
21 0 0 0 0
22 0 0 0 0

Identidad - transpuesta
0 1 2 3
0 0.9298645832 -0.03908778 -0.02061444 -0.01030977
1 -0.0487021748 0.968952364 -0.01847334 -0.01030466
2 -0.070938742 -0.04870217 0.968952364 -0.01847334
3 -0.0953798211 -0.07093874 -0.04870217 0.968952364
4 -0.1175549616 -0.09537982 -0.07093874 -0.04870217
 5 -0.1317142427 -0.11755496 -0.09537982 -0.07093874
6 -0.1328210851 -0.13171424 -0.11755496 -0.09537982
7 -0.1190553143 -0.13282109 -0.13171424 -0.11755496
8 -0.0933767171 -0.11905531 -0.13282109 -0.13171424
9 -0.0627742636 -0.09337672 -0.11905531 -0.13282109
10 -0.0351676547 -0.06277426 -0.09337672 -0.11905531
11 -0.0157614139 -0.03516765 -0.06277426 -0.09337672
12 -0.0052979542 -0.01576141 -0.03516765 -0.06277426
13 -0.0011872166 -0.00529795 -0.01576141 -0.03516765
14 -0.0001330215 -0.00118722 -0.00529795 -0.01576141
15 0 -0.00013302 -0.00118722 -0.00529795
16 0 0 -0.00013302 -0.00118722
17 0 0 0 -0.00013302
18 0 0 0 0
19 0 0 0 0
20 0 0 0 0
21 0 0 0 0
22 1 1 1 1

Inversa
0 1 2 3
0 1.0370810918 0.029888505 0.037018591 0.048094861
1 0.027331066 1.016501955 0.012391034 0.012566795
2 0.0420008457 0.025969176 1.016906846 0.013615524
3 0.0595440614 0.039584323 0.024956607 1.016605077
4 0.077025635 0.056646917 0.037689006 0.023619076
5 0.0898141545 0.074226441 0.054509099 0.035937014
6 0.0928716782 0.087160836 0.071991577 0.052484127
7 0.0828453435 0.089469257 0.083989643 0.068855756
8 0.0598294317 0.076905193 0.083549382 0.077936907
9 0.0275153576 0.049335513 0.066137119 0.072494778
10 -0.0085103009 0.011358398 0.032516038 0.048896088
11 -0.0429938618 -0.02936432 -0.01060927 0.010002707
12 -0.0719847603 -0.0649156 -0.0528592 -0.03477454
13 -0.0922343423 -0.08927464 -0.08417547 -0.07290999
14 -0.1006547283 -0.09910505 -0.09836512 -0.09414243
15 -0.0954361563 -0.09396886 -0.09466503 -0.09481105
16 -0.078141115 -0.07669653 -0.07724801 -0.07874159
17 -0.0543094868 -0.05319915 -0.05334172 -0.05451992
18 -0.0312176656 -0.03056285 -0.0305215 -0.03108541
19 -0.0142728125 -0.01397713 -0.01392198 -0.01411639
20 -0.0048728946 -0.00477527 -0.00474858 -0.0047989
21 -0.0011054615 -0.0010843 -0.00107714 -0.00108582
22 -1.0001250795 -1.00012281 -1.00012192 -1.00012267

Pi
0 0.1102700851 Inventario Promedio
1 0.0444818661 costo x semana
2 0.0532063307 Costo Año Inventario
3 0.0607141701
4 0.0665602568
5 0.0705896426
6 0.0728084093
7 0.0732555933
8 0.0719811292
9 0.0690876761
10 0.064712543
11 0.0589325968 Costo Pedir
12 0.0517381378 probabilidad de pedir
13 0.0431981409 numsemanas que se pide
14 0.0337175125 Costo Año pedir
15 0.0241335356
16 0.015508561
17 0.0087296149 C Logístico anual
18 0.0041712634
19 0.0016198971
20 0.0004782355
21 9.5225797E-05
22 9.5763096E-06
 4 5 6 7 8 9 10
0.1175549616 0.1317142427 0.132821085 0.119055314 0.093376717 0.062774264 0.0351676547
0.0953798211 0.1175549616 0.131714243 0.132821085 0.119055314 0.093376717 0.0627742636
0.070938742 0.0953798211 0.117554962 0.131714243 0.132821085 0.119055314 0.0933767171
0.0487021748 0.070938742 0.095379821 0.117554962 0.131714243 0.132821085 0.1190553143
0.0310476364 0.0487021748 0.070938742 0.095379821 0.117554962 0.131714243 0.1328210851
0.0184733437 0.0310476364 0.048702175 0.070938742 0.095379821 0.117554962 0.1317142427
0.010304662 0.0184733437 0.031047636 0.048702175 0.070938742 0.095379821 0.1175549616
0.0054099476 0.010304662 0.018473344 0.031047636 0.048702175 0.070938742 0.0953798211
0.0026824323 0.0054099476 0.010304662 0.018473344 0.031047636 0.048702175 0.070938742
0.0627742636 0.0351676547 0.015761414 0.005297954 0.001187217 0.000133021 0
0.0933767171 0.0627742636 0.035167655 0.015761414 0.005297954 0.001187217 0.0001330215
0.1190553143 0.0933767171 0.062774264 0.035167655 0.015761414 0.005297954 0.0011872166
0.1328210851 0.1190553143 0.093376717 0.062774264 0.035167655 0.015761414 0.0052979542
0.1317142427 0.1328210851 0.119055314 0.093376717 0.062774264 0.035167655 0.0157614139
0.1175549616 0.1317142427 0.132821085 0.119055314 0.093376717 0.062774264 0.0351676547
0.0953798211 0.1175549616 0.131714243 0.132821085 0.119055314 0.093376717 0.0627742636
0.070938742 0.0953798211 0.117554962 0.131714243 0.132821085 0.119055314 0.0933767171
0.0487021748 0.070938742 0.095379821 0.117554962 0.131714243 0.132821085 0.1190553143
0.0310476364 0.0487021748 0.070938742 0.095379821 0.117554962 0.131714243 0.1328210851
0.0184733437 0.0310476364 0.048702175 0.070938742 0.095379821 0.117554962 0.1317142427
0.010304662 0.0184733437 0.031047636 0.048702175 0.070938742 0.095379821 0.1175549616
0.0054099476 0.010304662 0.018473344 0.031047636 0.048702175 0.070938742 0.0953798211
0.0026824323 0.0054099476 0.010304662 0.018473344 0.031047636 0.048702175 0.070938742

4 5 6 7 8 9 10

1
1
1
1
1
1
1
 4 5 6 7 8 9 10
0.0048998271 0.0022173948 0.000957357 0.000395066 0.000156092 0.534425359 0.4027111162
0.0054099476 0.0026824323 0.001260037 0.000562292 0.000238974 0.132821085 0.1317142427
0.010304662 0.0054099476 0.002682432 0.001260037 0.000562292 0.119055314 0.1328210851
0.0184733437 0.010304662 0.005409948 0.002682432 0.001260037 0.093376717 0.1190553143
0.0310476364 0.0184733437 0.010304662 0.005409948 0.002682432 0.062774264 0.0933767171
0.0487021748 0.0310476364 0.018473344 0.010304662 0.005409948 0.035167655 0.0627742636
0.070938742 0.0487021748 0.031047636 0.018473344 0.010304662 0.015761414 0.0351676547
0.0953798211 0.070938742 0.048702175 0.031047636 0.018473344 0.005297954 0.0157614139
0.1175549616 0.0953798211 0.070938742 0.048702175 0.031047636 0.001187217 0.0052979542
0.1317142427 0.1175549616 0.095379821 0.070938742 0.048702175 0.000133021 0.0011872166
0.1328210851 0.1317142427 0.117554962 0.095379821 0.070938742 0 0.0001330215
0.1190553143 0.1328210851 0.131714243 0.117554962 0.095379821 0 0
0.0933767171 0.1190553143 0.132821085 0.131714243 0.117554962 0 0
0.0627742636 0.0933767171 0.119055314 0.132821085 0.131714243 0 0
0.0351676547 0.0627742636 0.093376717 0.119055314 0.132821085 0 0
0.0157614139 0.0351676547 0.062774264 0.093376717 0.119055314 0 0
0.0052979542 0.0157614139 0.035167655 0.062774264 0.093376717 0 0
0.0011872166 0.0052979542 0.015761414 0.035167655 0.062774264 0 0
0.0001330215 0.0011872166 0.005297954 0.015761414 0.035167655 0 0
0 0.0001330215 0.001187217 0.005297954 0.015761414 0 0
0 0 0.000133021 0.001187217 0.005297954 0 0
0 0 0 0.000133021 0.001187217 0 0
0 0 0 0 0.000133021 0 0

4 5 6 7 8 9 10
-0.0048998271 -0.0022173948 -0.00095736 -0.00039507 -0.00015609 -0.53442536 -0.4027111162
-0.0054099476 -0.0026824323 -0.00126004 -0.00056229 -0.00023897 -0.13282109 -0.1317142427
-0.010304662 -0.0054099476 -0.00268243 -0.00126004 -0.00056229 -0.11905531 -0.1328210851
-0.0184733437 -0.010304662 -0.00540995 -0.00268243 -0.00126004 -0.09337672 -0.1190553143
0.9689523636 -0.0184733437 -0.01030466 -0.00540995 -0.00268243 -0.06277426 -0.0933767171
-0.0487021748 0.9689523636 -0.01847334 -0.01030466 -0.00540995 -0.03516765 -0.0627742636
-0.070938742 -0.0487021748 0.968952364 -0.01847334 -0.01030466 -0.01576141 -0.0351676547
-0.0953798211 -0.070938742 -0.04870217 0.968952364 -0.01847334 -0.00529795 -0.0157614139
-0.1175549616 -0.0953798211 -0.07093874 -0.04870217 0.968952364 -0.00118722 -0.0052979542
-0.1317142427 -0.1175549616 -0.09537982 -0.07093874 -0.04870217 0.999866979 -0.0011872166
-0.1328210851 -0.1317142427 -0.11755496 -0.09537982 -0.07093874 0 0.9998669785
-0.1190553143 -0.1328210851 -0.13171424 -0.11755496 -0.09537982 0 0
-0.0933767171 -0.1190553143 -0.13282109 -0.13171424 -0.11755496 0 0
-0.0627742636 -0.0933767171 -0.11905531 -0.13282109 -0.13171424 0 0
-0.0351676547 -0.0627742636 -0.09337672 -0.11905531 -0.13282109 0 0
-0.0157614139 -0.0351676547 -0.06277426 -0.09337672 -0.11905531 0 0
-0.0052979542 -0.0157614139 -0.03516765 -0.06277426 -0.09337672 0 0
-0.0011872166 -0.0052979542 -0.01576141 -0.03516765 -0.06277426 0 0
-0.0001330215 -0.0011872166 -0.00529795 -0.01576141 -0.03516765 0 0
0 -0.0001330215 -0.00118722 -0.00529795 -0.01576141 0 0
0 0 -0.00013302 -0.00118722 -0.00529795 0 0
0 0 0 -0.00013302 -0.00118722 0 0
1 1 1 1 1 1 1

4 5 6 7 8 9 10
0.0545662779 0.0518214334 0.039625977 0.020951499 0 0.462885305 0.3326193797
0.013972968 0.0141105335 0.011696434 0.00671119 6.81852E-18 0.109393943 0.1064060484
0.0133508869 0.0132329792 0.011266996 0.006730878 0 0.096558331 0.1065245386
0.0130269903 0.0115773495 0.009759485 0.006029806 0 0.075684525 0.0953096708
1.0151166198 0.0107151153 0.008028297 0.004886077 0 0.053080157 0.0756312166
0.0217861267 1.0127477878 0.007521144 0.00393713 0 0.034240964 0.0528576974
0.0338244858 0.0193195429 1.009775462 0.004025698 0 0.020615432 0.0318576726
0.0492143338 0.0303237094 0.015577762 1.005849529 0 0.009062886 0.0141578704
0.0626469094 0.0429256275 0.024078736 0.009493594 1 -0.00550914 -0.0025498331
0.066781443 0.05165808 0.032339234 0.014029013 4.18679E-17 0.973535713 -0.022103554
0.0552976121 0.0501057105 0.035825638 0.01745117 0 -0.05343169 0.9534036871
0.0266295069 0.0339789643 0.030126845 0.017222145 0 -0.08271719 -0.0744902564
-0.0137073666 0.004302522 0.013496657 0.011456696 1.41875E-17 -0.10882129 -0.1009356824
-0.0542037316 -0.0313832882 -0.01108657 0.000313638 1.42509E-17 -0.1258738 -0.1195429922
-0.0821609262 -0.061472637 -0.03608243 -0.01331907 0 -0.12915069 -0.1247585607
-0.0898630391 -0.0758758604 -0.05258801 -0.02470328 2.83739E-17 -0.11702637 -0.1143521154
-0.0782367196 -0.0714862755 -0.05516188 -0.02963037 1.40855E-17 -0.09246945 -0.0910354577
-0.0555015451 -0.0535795132 -0.04499164 -0.02690355 6.9938E-18 -0.06248977 -0.0618181928
-0.0319179856 -0.0319447868 -0.02878558 -0.01901082 1.39223E-17 -0.03513671 -0.0348673285
-0.014485799 -0.0147824885 -0.01411556 -0.01029132 0 -0.01578804 -0.0156985142
-0.0049057533 -0.0050346544 -0.0050203 -0.00405544 3.47047E-18 -0.00531647 -0.0052932389
-0.0011065899 -0.0011325227 -0.00115687 -0.00104244 6.50619E-19 -0.00119287 -0.001188677
 -1.0001247047 -1.0001273284 -1.00012984 -1.00013178 -1 -1.00013377 -1.0001333784

Lunes Estado (Domingo)

6.9255460409 pido 14 0
$ 90,115.00 15 1
$ 29,956,587.91 16 2
17 3
18 4
19 5
20 6
21 7
22 8
9 9
10 10
$ 191,400.00 11 11
0.7576677023 12 12
36.3680497122 13 13
$ 6,960,845 14 14
15 15
16 16
$ 36,917,433 17 17
18 18
19 19
20 20
21 21
22 22
 11 12 13 14 15 16 17 18
0.015761414 0.005297954 0.001187217 0.000133021 0 0 0 0
0.035167655 0.015761414 0.005297954 0.001187217 0.000133021 0 0 0
0.062774264 0.035167655 0.015761414 0.005297954 0.001187217 0.000133021 0 0
0.093376717 0.062774264 0.035167655 0.015761414 0.005297954 0.001187217 0.000133021 0
0.119055314 0.093376717 0.062774264 0.035167655 0.015761414 0.005297954 0.001187217 0.000133021
0.132821085 0.119055314 0.093376717 0.062774264 0.035167655 0.015761414 0.005297954 0.001187217
0.131714243 0.132821085 0.119055314 0.093376717 0.062774264 0.035167655 0.015761414 0.005297954
0.117554962 0.131714243 0.132821085 0.119055314 0.093376717 0.062774264 0.035167655 0.015761414
0.095379821 0.117554962 0.131714243 0.132821085 0.119055314 0.093376717 0.062774264 0.035167655
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0.000133021 0 0 0 0 0 0 0
0.001187217 0.000133021 0 0 0 0 0 0
0.005297954 0.001187217 0.000133021 0 0 0 0 0
0.015761414 0.005297954 0.001187217 0.000133021 0 0 0 0
0.035167655 0.015761414 0.005297954 0.001187217 0.000133021 0 0 0
0.062774264 0.035167655 0.015761414 0.005297954 0.001187217 0.000133021 0 0
0.093376717 0.062774264 0.035167655 0.015761414 0.005297954 0.001187217 0.000133021 0
0.119055314 0.093376717 0.062774264 0.035167655 0.015761414 0.005297954 0.001187217 0.000133021
0.132821085 0.119055314 0.093376717 0.062774264 0.035167655 0.015761414 0.005297954 0.001187217
0.131714243 0.132821085 0.119055314 0.093376717 0.062774264 0.035167655 0.015761414 0.005297954
0.117554962 0.131714243 0.132821085 0.119055314 0.093376717 0.062774264 0.035167655 0.015761414
0.095379821 0.117554962 0.131714243 0.132821085 0.119055314 0.093376717 0.062774264 0.035167655

11 12 13 14 15 16 17 18

1
1
1
 1
1
1
1
1

11 12 13 14 15 16 17 18
0.285156155 0.189776333 0.118837592 0.070135417 0.03908778 0.020614437 0.010309775 0.004899827
0.117554962 0.095379821 0.070938742 0.048702175 0.031047636 0.018473344 0.010304662 0.005409948
0.131714243 0.117554962 0.095379821 0.070938742 0.048702175 0.031047636 0.018473344 0.010304662
0.132821085 0.131714243 0.117554962 0.095379821 0.070938742 0.048702175 0.031047636 0.018473344
0.119055314 0.132821085 0.131714243 0.117554962 0.095379821 0.070938742 0.048702175 0.031047636
0.093376717 0.119055314 0.132821085 0.131714243 0.117554962 0.095379821 0.070938742 0.048702175
0.062774264 0.093376717 0.119055314 0.132821085 0.131714243 0.117554962 0.095379821 0.070938742
0.035167655 0.062774264 0.093376717 0.119055314 0.132821085 0.131714243 0.117554962 0.095379821
0.015761414 0.035167655 0.062774264 0.093376717 0.119055314 0.132821085 0.131714243 0.117554962
0.005297954 0.015761414 0.035167655 0.062774264 0.093376717 0.119055314 0.132821085 0.131714243
0.001187217 0.005297954 0.015761414 0.035167655 0.062774264 0.093376717 0.119055314 0.132821085
0.000133021 0.001187217 0.005297954 0.015761414 0.035167655 0.062774264 0.093376717 0.119055314
0 0.000133021 0.001187217 0.005297954 0.015761414 0.035167655 0.062774264 0.093376717
0 0 0.000133021 0.001187217 0.005297954 0.015761414 0.035167655 0.062774264
0 0 0 0.000133021 0.001187217 0.005297954 0.015761414 0.035167655
0 0 0 0 0.000133021 0.001187217 0.005297954 0.015761414
0 0 0 0 0 0.000133021 0.001187217 0.005297954
0 0 0 0 0 0 0.000133021 0.001187217
0 0 0 0 0 0 0 0.000133021
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0

11 12 13 14 15 16 17 18
-0.28515615 -0.18977633 -0.11883759 -0.07013542 -0.03908778 -0.02061444 -0.01030977 -0.00489983
-0.11755496 -0.09537982 -0.07093874 -0.04870217 -0.03104764 -0.01847334 -0.01030466 -0.00540995
-0.13171424 -0.11755496 -0.09537982 -0.07093874 -0.04870217 -0.03104764 -0.01847334 -0.01030466
-0.13282109 -0.13171424 -0.11755496 -0.09537982 -0.07093874 -0.04870217 -0.03104764 -0.01847334
-0.11905531 -0.13282109 -0.13171424 -0.11755496 -0.09537982 -0.07093874 -0.04870217 -0.03104764
-0.09337672 -0.11905531 -0.13282109 -0.13171424 -0.11755496 -0.09537982 -0.07093874 -0.04870217
-0.06277426 -0.09337672 -0.11905531 -0.13282109 -0.13171424 -0.11755496 -0.09537982 -0.07093874
-0.03516765 -0.06277426 -0.09337672 -0.11905531 -0.13282109 -0.13171424 -0.11755496 -0.09537982
-0.01576141 -0.03516765 -0.06277426 -0.09337672 -0.11905531 -0.13282109 -0.13171424 -0.11755496
-0.00529795 -0.01576141 -0.03516765 -0.06277426 -0.09337672 -0.11905531 -0.13282109 -0.13171424
-0.00118722 -0.00529795 -0.01576141 -0.03516765 -0.06277426 -0.09337672 -0.11905531 -0.13282109
0.999866979 -0.00118722 -0.00529795 -0.01576141 -0.03516765 -0.06277426 -0.09337672 -0.11905531
0 0.999866979 -0.00118722 -0.00529795 -0.01576141 -0.03516765 -0.06277426 -0.09337672
0 0 0.999866979 -0.00118722 -0.00529795 -0.01576141 -0.03516765 -0.06277426
0 0 0 0.999866979 -0.00118722 -0.00529795 -0.01576141 -0.03516765
0 0 0 0 0.999866979 -0.00118722 -0.00529795 -0.01576141
0 0 0 0 0 0.999866979 -0.00118722 -0.00529795
0 0 0 0 0 0 0.999866979 -0.00118722
0 0 0 0 0 0 0 0.999866979
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
1 1 1 1 1 1 1 1

11 12 13 14 15 16 17 18
0.217673219 0.127846508 0.067858377 0.037081092 0.029888505 0.037018591 0.048094861 0.054566278
0.090777185 0.06822464 0.045360615 0.027331066 0.016501955 0.012391034 0.012566795 0.013972968
0.101993548 0.085619247 0.063431309 0.042000846 0.025969176 0.016906846 0.013615524 0.013350887
0.103216791 0.097428341 0.080872937 0.059544061 0.039584323 0.024956607 0.016605077 0.01302699
0.093079255 0.099523868 0.093206067 0.077025635 0.056646917 0.037689006 0.023619076 0.01511662
0.0737253 0.090011233 0.095967208 0.089814154 0.074226441 0.054509099 0.035937014 0.021786127
0.049888168 0.070402925 0.086650415 0.092871678 0.087160836 0.071991577 0.052484127 0.033824486
0.026204267 0.044940641 0.066071877 0.082845343 0.089469257 0.083989643 0.068855756 0.049214334
0.004518391 0.018146123 0.038012179 0.059829432 0.076905193 0.083549382 0.077936907 0.062646909
-0.01667476 -0.00771004 0.007121776 0.027515358 0.049335513 0.066137119 0.072494778 0.066781443
-0.0400585 -0.03307372 -0.02334212 -0.0085103 0.011358398 0.032516038 0.048896088 0.055297612
0.933724315 -0.05894335 -0.05195858 -0.04299386 -0.02936432 -0.01060927 0.010002707 0.026629507
-0.09216594 0.91604863 -0.07741356 -0.07198476 -0.0649156 -0.0528592 -0.03477454 -0.01370737
-0.11165738 -0.10343045 0.903404924 -0.09223434 -0.08927464 -0.08417547 -0.07290999 -0.05420373
-0.11863369 -0.11152417 -0.10496773 0.899345272 -0.09910505 -0.09836512 -0.09414243 -0.08216093
-0.11017995 -0.10484955 -0.09943669 -0.09543616 0.906031137 -0.09466503 -0.09481105 -0.08986304
-0.08854443 -0.08507483 -0.08126136 -0.07814111 -0.07669653 0.922751994 -0.07874159 -0.07823672
-0.06053118 -0.05859485 -0.05631952 -0.05430949 -0.05319915 -0.05334172 0.945480083 -0.05550155
-0.03430548 -0.03340063 -0.03227473 -0.03121767 -0.03056285 -0.0305215 -0.03108541 0.968082014
-0.01549895 -0.01515808 -0.01471253 -0.01427281 -0.01397713 -0.01392198 -0.01411639 -0.0144858
-0.00523907 -0.00514185 -0.00500929 -0.00487289 -0.00477527 -0.00474858 -0.0047989 -0.00490575
-0.00117868 -0.00116 -0.0011336 -0.00110546 -0.0010843 -0.00107714 -0.00108582 -0.00110659
 -1.00013244 -1.00013063 -1.00012798 -1.00012508 -1.00012281 -1.00012192 -1.00012267 -1.0001247

do (Domingo) Falatantes Probabilidad

0.03908778 0.074999674
0.020614437
0.010309775
0.004899827
0.002217395
0.000957357
0.000395066
0.000156092
5.91445E-05
0.402711116
0.285156155
0.189776333
0.118837592
0.070135417
0.03908778
0.020614437
0.010309775
0.004899827
0.002217395
0.000957357
0.000395066
0.000156092
5.91445E-05
 19 20 21 22
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0.000133021 0 0 0
0.001187217 0.000133021 0 0
0.005297954 0.001187217 0.000133021 0
0.015761414 0.005297954 0.001187217 0.0001330215
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0.000133021 0 0 0
0.001187217 0.000133021 0 0
0.005297954 0.001187217 0.000133021 0
0.015761414 0.005297954 0.001187217 0.0001330215

19 20 21 22
 1
1
1
1

19 20 21 22
0.002217395 0.000957357 0.000395066 0.0001560919
0.002682432 0.001260037 0.000562292 0.0002389739
0.005409948 0.002682432 0.001260037 0.0005622916
0.010304662 0.005409948 0.002682432 0.0012600373
0.018473344 0.010304662 0.005409948 0.0026824323
0.031047636 0.018473344 0.010304662 0.0054099476
0.048702175 0.031047636 0.018473344 0.010304662
0.070938742 0.048702175 0.031047636 0.0184733437
0.095379821 0.070938742 0.048702175 0.0310476364
0.117554962 0.095379821 0.070938742 0.0487021748
0.131714243 0.117554962 0.095379821 0.070938742
0.132821085 0.131714243 0.117554962 0.0953798211
0.119055314 0.132821085 0.131714243 0.1175549616
0.093376717 0.119055314 0.132821085 0.1317142427
0.062774264 0.093376717 0.119055314 0.1328210851
0.035167655 0.062774264 0.093376717 0.1190553143
0.015761414 0.035167655 0.062774264 0.0933767171
0.005297954 0.015761414 0.035167655 0.0627742636
0.001187217 0.005297954 0.015761414 0.0351676547
0.000133021 0.001187217 0.005297954 0.0157614139
0 0.000133021 0.001187217 0.0052979542
0 0 0.000133021 0.0011872166
0 0 0 0.0001330215

19 20 21 22
-0.00221739 -0.00095736 -0.00039507 -0.0001560919 = 0
-0.00268243 -0.00126004 -0.00056229 -0.0002389739 = 0
-0.00540995 -0.00268243 -0.00126004 -0.0005622916 = 0
-0.01030466 -0.00540995 -0.00268243 -0.0012600373 = 0
-0.01847334 -0.01030466 -0.00540995 -0.0026824323 = 0
-0.03104764 -0.01847334 -0.01030466 -0.0054099476 = 0
-0.04870217 -0.03104764 -0.01847334 -0.010304662 = 0
-0.07093874 -0.04870217 -0.03104764 -0.0184733437 = 0
-0.09537982 -0.07093874 -0.04870217 -0.0310476364 = 0
-0.11755496 -0.09537982 -0.07093874 -0.0487021748 = 0
-0.13171424 -0.11755496 -0.09537982 -0.070938742 = 0
-0.13282109 -0.13171424 -0.11755496 -0.0953798211 = 0
-0.11905531 -0.13282109 -0.13171424 -0.1175549616 = 0
-0.09337672 -0.11905531 -0.13282109 -0.1317142427 = 0
-0.06277426 -0.09337672 -0.11905531 -0.1328210851 = 0
-0.03516765 -0.06277426 -0.09337672 -0.1190553143 = 0
-0.01576141 -0.03516765 -0.06277426 -0.0933767171 = 0
-0.00529795 -0.01576141 -0.03516765 -0.0627742636 = 0
-0.00118722 -0.00529795 -0.01576141 -0.0351676547 = 0
0.999866979 -0.00118722 -0.00529795 -0.0157614139 = 0
0 0.999866979 -0.00118722 -0.0052979542 = 0
0 0 0.999866979 -0.0011872166 = 0
1 1 1 1= 1

19 20 21 22
0.051821433 0.039625977 0.020951499 0.1102700851
0.014110533 0.011696434 0.00671119 0.0444818661
0.013232979 0.011266996 0.006730878 0.0532063307
0.011577349 0.009759485 0.006029806 0.0607141701
0.010715115 0.008028297 0.004886077 0.0665602568
0.012747788 0.007521144 0.00393713 0.0705896426
0.019319543 0.009775462 0.004025698 0.0728084093
0.030323709 0.015577762 0.005849529 0.0732555933
0.042925627 0.024078736 0.009493594 0.0719811292
0.05165808 0.032339234 0.014029013 0.0690876761
0.05010571 0.035825638 0.01745117 0.064712543
0.033978964 0.030126845 0.017222145 0.0589325968
0.004302522 0.013496657 0.011456696 0.0517381378
-0.03138329 -0.01108657 0.000313638 0.0431981409
-0.06147264 -0.03608243 -0.01331907 0.0337175125
-0.07587586 -0.05258801 -0.02470328 0.0241335356
-0.07148628 -0.05516188 -0.02963037 0.015508561
-0.05357951 -0.04499164 -0.02690355 0.0087296149
-0.03194479 -0.02878558 -0.01901082 0.0041712634
0.985217511 -0.01411556 -0.01029132 0.0016198971
-0.00503465 0.994979701 -0.00405544 0.0004782355
-0.00113252 -0.00115687 0.998957559 9.5225797E-05
-1.00012733 -1.00012984 -1.00013178 9.5763096E-06
Lunes 0 1 2 3 4
22 0 0.00015609 0.0002389739 0.00056229 0.00126004 0.0026824323
22 1 0.00015609 0.0002389739 0.00056229 0.00126004 0.0026824323
22 2 0.00015609 0.0002389739 0.00056229 0.00126004 0.0026824323
22 3 0.00015609 0.0002389739 0.00056229 0.00126004 0.0026824323
22 4 0.00015609 0.0002389739 0.00056229 0.00126004 0.0026824323
22 5 0.00015609 0.0002389739 0.00056229 0.00126004 0.0026824323
22 6 0.00015609 0.0002389739 0.00056229 0.00126004 0.0026824323
22 7 0.00015609 0.0002389739 0.00056229 0.00126004 0.0026824323
22 8 0.00015609 0.0002389739 0.00056229 0.00126004 0.0026824323
22 9 0.00015609 0.0002389739 0.00056229 0.00126004 0.0026824323
22 10 0.00015609 0.0002389739 0.00056229 0.00126004 0.0026824323
22 11 0.00015609 0.0002389739 0.00056229 0.00126004 0.0026824323
22 12 0.00015609 0.0002389739 0.00056229 0.00126004 0.0026824323
22 13 0.00015609 0.0002389739 0.00056229 0.00126004 0.0026824323
22 14 0.00015609 0.0002389739 0.00056229 0.00126004 0.0026824323
22 15 0.00015609 0.0002389739 0.00056229 0.00126004 0.0026824323
22 16 0.00015609 0.0002389739 0.00056229 0.00126004 0.0026824323
22 17 0.00015609 0.0002389739 0.00056229 0.00126004 0.0026824323
22 18 0.00015609 0.0002389739 0.00056229 0.00126004 0.0026824323
22 19 0.00015609 0.0002389739 0.00056229 0.00126004 0.0026824323
22 20 0.00015609 0.0002389739 0.00056229 0.00126004 0.0026824323
22 21 0.00015609 0.0002389739 0.00056229 0.00126004 0.0026824323
22 22 0.00015609 0.0002389739 0.00056229 0.00126004 0.0026824323

Pi
0 0.00015609
1 0.00023897
2 0.00056229 Inv prom 13.0750919408
3 0.00126004 Costo x sema $ 90,115.00
4 0.00268243 Costo anual i $ 56,556,571.69
5 0.00540995
6 0.01030466
7 0.01847334 Costo pedir $ 191,400.00
8 0.03104764 Prob pedir 0.9998669785
9 0.04870217 Num semanas 47.9936149693
10 0.07093874 Costo anual p $ 9,185,977.91
11 0.09537982
12 0.11755496
13 0.13171424 C Logístico a $ 65,742,549.60
14 0.13282109
15 0.11905531
 16 0.09337672
17 0.06277426
18 0.03516765
19 0.01576141
20 0.00529795
21 0.00118722
22 0.00013302

Lunes Faltantes Prob 0.000059145

22 0 5.9144519E-05
22 1 5.9144519E-05
22 2 5.9144519E-05
22 3 5.9144519E-05
22 4 5.9144519E-05
22 5 5.9144519E-05
22 6 5.9144519E-05
22 7 5.9144519E-05
22 8 5.9144519E-05
22 9 5.9144519E-05
22 10 5.9144519E-05
22 11 5.9144519E-05
22 12 5.9144519E-05
22 13 5.9144519E-05
22 14 5.9144519E-05
22 15 5.9144519E-05
22 16 5.9144519E-05
22 17 5.9144519E-05
22 18 5.9144519E-05
22 19 5.9144519E-05
22 20 5.9144519E-05
22 21 5.9144519E-05
22 22 5.9144519E-05
 5 6 7 8 9 10 11 12
0.00540995 0.01030466 0.01847334 0.03104764 0.04870217 0.07093874 0.09537982 0.11755496
0.00540995 0.01030466 0.01847334 0.03104764 0.04870217 0.07093874 0.09537982 0.11755496
0.00540995 0.01030466 0.01847334 0.03104764 0.04870217 0.07093874 0.09537982 0.11755496
0.00540995 0.01030466 0.01847334 0.03104764 0.04870217 0.07093874 0.09537982 0.11755496
0.00540995 0.01030466 0.01847334 0.03104764 0.04870217 0.07093874 0.09537982 0.11755496
0.00540995 0.01030466 0.01847334 0.03104764 0.04870217 0.07093874 0.09537982 0.11755496
0.00540995 0.01030466 0.01847334 0.03104764 0.04870217 0.07093874 0.09537982 0.11755496
0.00540995 0.01030466 0.01847334 0.03104764 0.04870217 0.07093874 0.09537982 0.11755496
0.00540995 0.01030466 0.01847334 0.03104764 0.04870217 0.07093874 0.09537982 0.11755496
0.00540995 0.01030466 0.01847334 0.03104764 0.04870217 0.07093874 0.09537982 0.11755496
0.00540995 0.01030466 0.01847334 0.03104764 0.04870217 0.07093874 0.09537982 0.11755496
0.00540995 0.01030466 0.01847334 0.03104764 0.04870217 0.07093874 0.09537982 0.11755496
0.00540995 0.01030466 0.01847334 0.03104764 0.04870217 0.07093874 0.09537982 0.11755496
0.00540995 0.01030466 0.01847334 0.03104764 0.04870217 0.07093874 0.09537982 0.11755496
0.00540995 0.01030466 0.01847334 0.03104764 0.04870217 0.07093874 0.09537982 0.11755496
0.00540995 0.01030466 0.01847334 0.03104764 0.04870217 0.07093874 0.09537982 0.11755496
0.00540995 0.01030466 0.01847334 0.03104764 0.04870217 0.07093874 0.09537982 0.11755496
0.00540995 0.01030466 0.01847334 0.03104764 0.04870217 0.07093874 0.09537982 0.11755496
0.00540995 0.01030466 0.01847334 0.03104764 0.04870217 0.07093874 0.09537982 0.11755496
0.00540995 0.01030466 0.01847334 0.03104764 0.04870217 0.07093874 0.09537982 0.11755496
0.00540995 0.01030466 0.01847334 0.03104764 0.04870217 0.07093874 0.09537982 0.11755496
0.00540995 0.01030466 0.01847334 0.03104764 0.04870217 0.07093874 0.09537982 0.11755496
0.00540995 0.01030466 0.01847334 0.03104764 0.04870217 0.07093874 0.09537982 0.11755496
 13 14 15 16 17 18 19 20
0.13171424 0.13282109 0.11905531 0.09337672 0.06277426 0.03516765 0.01576141 0.00529795
0.13171424 0.13282109 0.11905531 0.09337672 0.06277426 0.03516765 0.01576141 0.00529795
0.13171424 0.13282109 0.11905531 0.09337672 0.06277426 0.03516765 0.01576141 0.00529795
0.13171424 0.13282109 0.11905531 0.09337672 0.06277426 0.03516765 0.01576141 0.00529795
0.13171424 0.13282109 0.11905531 0.09337672 0.06277426 0.03516765 0.01576141 0.00529795
0.13171424 0.13282109 0.11905531 0.09337672 0.06277426 0.03516765 0.01576141 0.00529795
0.13171424 0.13282109 0.11905531 0.09337672 0.06277426 0.03516765 0.01576141 0.00529795
0.13171424 0.13282109 0.11905531 0.09337672 0.06277426 0.03516765 0.01576141 0.00529795
0.13171424 0.13282109 0.11905531 0.09337672 0.06277426 0.03516765 0.01576141 0.00529795
0.13171424 0.13282109 0.11905531 0.09337672 0.06277426 0.03516765 0.01576141 0.00529795
0.13171424 0.13282109 0.11905531 0.09337672 0.06277426 0.03516765 0.01576141 0.00529795
0.13171424 0.13282109 0.11905531 0.09337672 0.06277426 0.03516765 0.01576141 0.00529795
0.13171424 0.13282109 0.11905531 0.09337672 0.06277426 0.03516765 0.01576141 0.00529795
0.13171424 0.13282109 0.11905531 0.09337672 0.06277426 0.03516765 0.01576141 0.00529795
0.13171424 0.13282109 0.11905531 0.09337672 0.06277426 0.03516765 0.01576141 0.00529795
0.13171424 0.13282109 0.11905531 0.09337672 0.06277426 0.03516765 0.01576141 0.00529795
0.13171424 0.13282109 0.11905531 0.09337672 0.06277426 0.03516765 0.01576141 0.00529795
0.13171424 0.13282109 0.11905531 0.09337672 0.06277426 0.03516765 0.01576141 0.00529795
0.13171424 0.13282109 0.11905531 0.09337672 0.06277426 0.03516765 0.01576141 0.00529795
0.13171424 0.13282109 0.11905531 0.09337672 0.06277426 0.03516765 0.01576141 0.00529795
0.13171424 0.13282109 0.11905531 0.09337672 0.06277426 0.03516765 0.01576141 0.00529795
0.13171424 0.13282109 0.11905531 0.09337672 0.06277426 0.03516765 0.01576141 0.00529795
0.13171424 0.13282109 0.11905531 0.09337672 0.06277426 0.03516765 0.01576141 0.00529795
 21 22
0.00118722 0.00013302
0.00118722 0.00013302
0.00118722 0.00013302
0.00118722 0.00013302
0.00118722 0.00013302
0.00118722 0.00013302
0.00118722 0.00013302
0.00118722 0.00013302
0.00118722 0.00013302
0.00118722 0.00013302
0.00118722 0.00013302
0.00118722 0.00013302
0.00118722 0.00013302
0.00118722 0.00013302
0.00118722 0.00013302
0.00118722 0.00013302
0.00118722 0.00013302
0.00118722 0.00013302
0.00118722 0.00013302
0.00118722 0.00013302
0.00118722 0.00013302
0.00118722 0.00013302
0.00118722 0.00013302
 media 10.6916667
Cantidad a S 14
Capacidad M 25 Lunes 0 1 2
14 0 0.1909915602 0.0870919836 0.1058951632
15 1 0.1244802418 0.0665113184 0.0870919836
16 2 0.077072452 0.0474077898 0.0665113184
17 3 0.0453931842 0.0316792678 0.0474077898
18 4 0.0254694094 0.0199237748 0.0316792678
19 5 0.0136350561 0.0118343533 0.0199237748
20 6 0.0069756371 0.006659419 0.0118343533
21 7 0.0034156227 0.0035600144 0.006659419
22 8 0.0016031233 0.0018124994 0.0035600144
23 9 0.0007222761 0.0008808472 0.0018124994
24 10 0.0003128098 0.0004094663 0.0008808472
25 11 0.0001303982 0.0001824116 0.0004094663
12 12 0.3839787071 0.1188534958 0.1222810712
13 13 0.2780835438 0.1058951632 0.1188534958
14 14 0.1909915602 0.0870919836 0.1058951632
15 15 0.1244802418 0.0665113184 0.0870919836
16 16 0.077072452 0.0474077898 0.0665113184
17 17 0.0453931842 0.0316792678 0.0474077898
18 18 0.0254694094 0.0199237748 0.0316792678
19 19 0.0136350561 0.0118343533 0.0199237748
20 20 0.0069756371 0.006659419 0.0118343533
21 21 0.0034156227 0.0035600144 0.006659419
22 22 0.0016031233 0.0018124994 0.0035600144
23 23 0.0007222761 0.0008808472 0.0018124994
24 24 0.0003128098 0.0004094663 0.0008808472
25 25 0.0001303982 0.0001824116 0.0004094663

Identidad
0 1 2
0 1
1 1
2 1
3
4
5
6
7
8
9
10
11
 12
13
14
15
16
17
18
19
20
21
22
23
24
25

Transpuesta
0 1 2
0 0.1909915602 0.1244802418 0.077072452
1 0.0870919836 0.0665113184 0.0474077898
2 0.1058951632 0.0870919836 0.0665113184
3 0.1188534958 0.1058951632 0.0870919836
4 0.1222810712 0.1188534958 0.1058951632
5 0.1143704486 0.1222810712 0.1188534958
6 0.0962744228 0.1143704486 0.1222810712
7 0.0720369804 0.0962744228 0.1143704486
8 0.0471637284 0.0720369804 0.0962744228
9 0.0264675639 0.0471637284 0.0720369804
10 0.0123776604 0.0264675639 0.0471637284
11 0.0046307693 0.0123776604 0.0264675639
12 0.0012993585 0.0046307693 0.0123776604
13 0.00024306 0.0012993585 0.0046307693
14 2.273359739E-05 0.00024306 0.0012993585
15 0 2.273359739E-05 0.00024306
16 0 0 2.273359739E-05
17 0 0 0
18 0 0 0
19 0 0 0
20 0 0 0
21 0 0 0
22 0 0 0
23 0 0 0
24 0 0 0
25 0 0 0
I-T
0 1 2
0 0.8090084398 -0.1244802418 -0.077072452
1 -0.0870919836 0.9334886816 -0.0474077898
2 -0.1058951632 -0.0870919836 0.9334886816
3 -0.1188534958 -0.1058951632 -0.0870919836
4 -0.1222810712 -0.1188534958 -0.1058951632
5 -0.1143704486 -0.1222810712 -0.1188534958
6 -0.0962744228 -0.1143704486 -0.1222810712
7 -0.0720369804 -0.0962744228 -0.1143704486
8 -0.0471637284 -0.0720369804 -0.0962744228
9 -0.0264675639 -0.0471637284 -0.0720369804
10 -0.0123776604 -0.0264675639 -0.0471637284
11 -0.0046307693 -0.0123776604 -0.0264675639
12 -0.0012993585 -0.0046307693 -0.0123776604
13 -0.00024306 -0.0012993585 -0.0046307693
14 -2.27335974E-05 -0.00024306 -0.0012993585
15 0 -2.27335974E-05 -0.00024306
16 0 0 -2.27335974E-05
17 0 0 0
18 0 0 0
19 0 0 0
20 0 0 0
21 0 0 0
22 0 0 0
23 0 0 0
24 0 0 0
25 1 1 1

Inversa
0 1 2
0 1.1390E+00 6.4087E-02 1.3987E-02
1 6.9075E-02 1.0431E+00 2.0888E-02
2 8.6607E-02 6.0405E-02 1.0351E+00
3 1.0025E-01 7.8044E-02 5.2647E-02
4 1.0648E-01 9.2557E-02 7.1346E-02
5 1.0300E-01 1.0023E-01 8.7507E-02
6 8.9680E-02 9.8294E-02 9.6892E-02
7 6.8645E-02 8.5998E-02 9.6019E-02
8 4.3164E-02 6.4826E-02 8.3444E-02
9 1.6035E-02 3.7683E-02 6.0286E-02
10 -1.1460E-02 7.5521E-03 2.9696E-02
11 -3.9200E-02 -2.3351E-02 -4.3353E-03
 12 -6.6742E-02 -5.3313E-02 -3.7942E-02
13 -9.1928E-02 -8.0101E-02 -6.7597E-02
14 -1.1081E-01 -1.0037E-01 -8.9857E-02
15 -1.1915E-01 -1.1037E-01 -1.0154E-01
16 -1.1458E-01 -1.0779E-01 -1.0075E-01
17 -9.8131E-02 -9.3379E-02 -8.8282E-02
18 -7.4199E-02 -7.1224E-02 -6.7934E-02
19 -4.8876E-02 -4.7230E-02 -4.5367E-02
20 -2.7518E-02 -2.6730E-02 -2.5821E-02
21 -1.2888E-02 -1.2570E-02 -1.2197E-02
22 -4.8232E-03 -4.7193E-03 -4.5966E-03
23 -1.3528E-03 -1.3271E-03 -1.2965E-03
24 -2.5286E-04 -2.4858E-04 -2.4345E-04
25 -1.0000E+00 -1.0000E+00 -1.0000E+00

Pi

0 0.0801167413 Inv prom

1 0.0361926259 Costo x semana
2 0.0455230055 Costo anual inv
3 0.0543617047
4 0.0618041673
5 0.0672012772
6 0.0703258612 Costo pedir
7 0.0713668379 Prob pedir
8 0.0707482689 Num semanas pid
9 0.0688726362 Costo anual pedir
10 0.0659319031
11 0.0618815473
12 0.0565687469 C Logístico anual
13 0.04992381
14 0.0421122138
15 0.0335868595
16 0.0250286963
17 0.0171955613
18 0.0107247602
19 0.0059609707
20 0.0028852981
21 0.0011799161
22 0.0003906376
23 9.800552447E-05
24 1.6540519E-05
25 1.406822164E-06
Lunes Faltantes
12 0 0.2780835438
13 1 0.1909915602
14 2 0.1244802418
15 3 0.077072452
16 4 0.0453931842
17 5 0.0254694094
18 6 0.0136350561
19 7 0.0069756371
20 8 0.0034156227
21 9 0.0016031233
22 10 0.0007222761
23 11 0.0003128098
24 12 0.0001303982
25 13 5.238688504E-05
14 14 0.1244802418
15 15 0.077072452
16 16 0.0453931842
17 17 0.0254694094
18 18 0.0136350561
19 19 0.0069756371
20 20 0.0034156227
21 21 0.0016031233
22 22 0.0007222761
23 23 0.0003128098
24 24 0.0001303982
25 25 5.238688504E-05
 3 4 5 6 7 8
0.1188534958 0.1222810712 0.1143704486 0.0962744228 0.0720369804 0.0471637284
0.1058951632 0.1188534958 0.1222810712 0.1143704486 0.0962744228 0.0720369804
0.0870919836 0.1058951632 0.1188534958 0.1222810712 0.1143704486 0.0962744228
0.0665113184 0.0870919836 0.1058951632 0.1188534958 0.1222810712 0.1143704486
0.0474077898 0.0665113184 0.0870919836 0.1058951632 0.1188534958 0.1222810712
0.0316792678 0.0474077898 0.0665113184 0.0870919836 0.1058951632 0.1188534958
0.0199237748 0.0316792678 0.0474077898 0.0665113184 0.0870919836 0.1058951632
0.0118343533 0.0199237748 0.0316792678 0.0474077898 0.0665113184 0.0870919836
0.006659419 0.0118343533 0.0199237748 0.0316792678 0.0474077898 0.0665113184
0.0035600144 0.006659419 0.0118343533 0.0199237748 0.0316792678 0.0474077898
0.0018124994 0.0035600144 0.006659419 0.0118343533 0.0199237748 0.0316792678
0.0008808472 0.0018124994 0.0035600144 0.006659419 0.0118343533 0.0199237748
0.1143704486 0.0962744228 0.0720369804 0.0471637284 0.0264675639 0.0123776604
0.1222810712 0.1143704486 0.0962744228 0.0720369804 0.0471637284 0.0264675639
0.1188534958 0.1222810712 0.1143704486 0.0962744228 0.0720369804 0.0471637284
0.1058951632 0.1188534958 0.1222810712 0.1143704486 0.0962744228 0.0720369804
0.0870919836 0.1058951632 0.1188534958 0.1222810712 0.1143704486 0.0962744228
0.0665113184 0.0870919836 0.1058951632 0.1188534958 0.1222810712 0.1143704486
0.0474077898 0.0665113184 0.0870919836 0.1058951632 0.1188534958 0.1222810712
0.0316792678 0.0474077898 0.0665113184 0.0870919836 0.1058951632 0.1188534958
0.0199237748 0.0316792678 0.0474077898 0.0665113184 0.0870919836 0.1058951632
0.0118343533 0.0199237748 0.0316792678 0.0474077898 0.0665113184 0.0870919836
0.006659419 0.0118343533 0.0199237748 0.0316792678 0.0474077898 0.0665113184
0.0035600144 0.006659419 0.0118343533 0.0199237748 0.0316792678 0.0474077898
0.0018124994 0.0035600144 0.006659419 0.0118343533 0.0199237748 0.0316792678
0.0008808472 0.0018124994 0.0035600144 0.006659419 0.0118343533 0.0199237748

3 4 5 6 7 8

1
1
1
1
1
1
 3 4 5 6 7 8
0.0453931842 0.0254694094 0.0136350561 0.0069756371 0.0034156227 0.0016031233
0.0316792678 0.0199237748 0.0118343533 0.006659419 0.0035600144 0.0018124994
0.0474077898 0.0316792678 0.0199237748 0.0118343533 0.006659419 0.0035600144
0.0665113184 0.0474077898 0.0316792678 0.0199237748 0.0118343533 0.006659419
0.0870919836 0.0665113184 0.0474077898 0.0316792678 0.0199237748 0.0118343533
0.1058951632 0.0870919836 0.0665113184 0.0474077898 0.0316792678 0.0199237748
0.1188534958 0.1058951632 0.0870919836 0.0665113184 0.0474077898 0.0316792678
0.1222810712 0.1188534958 0.1058951632 0.0870919836 0.0665113184 0.0474077898
0.1143704486 0.1222810712 0.1188534958 0.1058951632 0.0870919836 0.0665113184
0.0962744228 0.1143704486 0.1222810712 0.1188534958 0.1058951632 0.0870919836
0.0720369804 0.0962744228 0.1143704486 0.1222810712 0.1188534958 0.1058951632
0.0471637284 0.0720369804 0.0962744228 0.1143704486 0.1222810712 0.1188534958
0.0264675639 0.0471637284 0.0720369804 0.0962744228 0.1143704486 0.1222810712
0.0123776604 0.0264675639 0.0471637284 0.0720369804 0.0962744228 0.1143704486
0.0046307693 0.0123776604 0.0264675639 0.0471637284 0.0720369804 0.0962744228
0.0012993585 0.0046307693 0.0123776604 0.0264675639 0.0471637284 0.0720369804
0.00024306 0.0012993585 0.0046307693 0.0123776604 0.0264675639 0.0471637284
2.273359738518E-05 0.00024306 0.0012993585 0.0046307693 0.0123776604 0.0264675639
0 2.273359739E-05 0.00024306 0.0012993585 0.0046307693 0.0123776604
0 0 2.273359739E-05 0.00024306 0.0012993585 0.0046307693
0 0 0 2.273359739E-05 0.00024306 0.0012993585
0 0 0 0 2.273359739E-05 0.00024306
0 0 0 0 0 2.273359739E-05
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
 3 4 5 6 7 8
-0.0453931842 -0.0254694094 -0.0136350561 -0.0069756371 -0.0034156227 -0.0016031233
-0.0316792678 -0.0199237748 -0.0118343533 -0.006659419 -0.0035600144 -0.0018124994
-0.0474077898 -0.0316792678 -0.0199237748 -0.0118343533 -0.006659419 -0.0035600144
0.9334886816 -0.0474077898 -0.0316792678 -0.0199237748 -0.0118343533 -0.006659419
-0.0870919836 0.9334886816 -0.0474077898 -0.0316792678 -0.0199237748 -0.0118343533
-0.1058951632 -0.0870919836 0.9334886816 -0.0474077898 -0.0316792678 -0.0199237748
-0.1188534958 -0.1058951632 -0.0870919836 0.9334886816 -0.0474077898 -0.0316792678
-0.1222810712 -0.1188534958 -0.1058951632 -0.0870919836 0.9334886816 -0.0474077898
-0.1143704486 -0.1222810712 -0.1188534958 -0.1058951632 -0.0870919836 0.9334886816
-0.0962744228 -0.1143704486 -0.1222810712 -0.1188534958 -0.1058951632 -0.0870919836
-0.0720369804 -0.0962744228 -0.1143704486 -0.1222810712 -0.1188534958 -0.1058951632
-0.0471637284 -0.0720369804 -0.0962744228 -0.1143704486 -0.1222810712 -0.1188534958
-0.0264675639 -0.0471637284 -0.0720369804 -0.0962744228 -0.1143704486 -0.1222810712
-0.0123776604 -0.0264675639 -0.0471637284 -0.0720369804 -0.0962744228 -0.1143704486
-0.0046307693 -0.0123776604 -0.0264675639 -0.0471637284 -0.0720369804 -0.0962744228
-0.0012993585 -0.0046307693 -0.0123776604 -0.0264675639 -0.0471637284 -0.0720369804
-0.00024306 -0.0012993585 -0.0046307693 -0.0123776604 -0.0264675639 -0.0471637284
-2.27335973852E-05 -0.00024306 -0.0012993585 -0.0046307693 -0.0123776604 -0.0264675639
0 -2.27335974E-05 -0.00024306 -0.0012993585 -0.0046307693 -0.0123776604
0 0 -2.27335974E-05 -0.00024306 -0.0012993585 -0.0046307693
0 0 0 -2.27335974E-05 -0.00024306 -0.0012993585
0 0 0 0 -2.27335974E-05 -0.00024306
0 0 0 0 0 -2.27335974E-05
0 0 0 0 0 0
0 0 0 0 0 0
1 1 1 1 1 1

3 4 5 6 7 8
-1.3890E-02 -2.3494E-02 -1.9769E-02 -8.4327E-03 4.5895E-03 1.4136E-02
4.8580E-03 -4.2757E-03 -7.1703E-03 -5.5311E-03 -1.6378E-03 2.2135E-03
1.4474E-02 7.9420E-04 -5.6538E-03 -6.1654E-03 -3.0879E-03 9.0415E-04
1.0289E+00 1.0665E-02 -4.1125E-04 -4.5737E-03 -3.7249E-03 -5.8058E-04
4.7556E-02 1.0260E+00 9.9941E-03 8.9360E-04 -2.1271E-03 -1.2708E-03
6.7820E-02 4.5823E-02 1.0261E+00 1.1608E-02 3.3296E-03 2.3931E-04
8.5551E-02 6.7260E-02 4.6558E-02 1.0278E+00 1.3796E-02 5.3726E-03
9.5784E-02 8.5416E-02 6.7885E-02 4.7667E-02 1.0290E+00 1.4853E-02
9.4332E-02 9.4640E-02 8.4547E-02 6.7072E-02 4.6743E-02 1.0279E+00
7.9385E-02 9.0375E-02 9.0515E-02 8.0119E-02 6.2343E-02 4.1826E-02
5.2324E-02 7.1059E-02 8.1447E-02 8.0952E-02 7.0094E-02 5.2176E-02
1.7338E-02 3.9103E-02 5.6773E-02 6.6175E-02 6.5052E-02 5.4106E-02
 -1.9903E-02 3.7941E-04 2.0582E-02 3.6879E-02 4.5463E-02 4.4299E-02
-5.3691E-02 -3.7565E-02 -1.9350E-02 -9.1846E-04 1.4360E-02 2.2944E-02
-7.9243E-02 -6.7707E-02 -5.4091E-02 -3.7995E-02 -2.0758E-02 -5.4443E-03
-9.3215E-02 -8.5279E-02 -7.6541E-02 -6.5266E-02 -5.0472E-02 -3.3170E-02
-9.4217E-02 -8.8655E-02 -8.3575E-02 -7.7208E-02 -6.7238E-02 -5.2358E-02
-8.3422E-02 -7.9461E-02 -7.6546E-02 -7.3652E-02 -6.8479E-02 -5.8416E-02
-6.4680E-02 -6.1982E-02 -6.0229E-02 -5.9130E-02 -5.7221E-02 -5.1962E-02
-4.3461E-02 -4.1818E-02 -4.0758E-02 -4.0348E-02 -3.9974E-02 -3.7995E-02
-2.4864E-02 -2.4007E-02 -2.3428E-02 -2.3238E-02 -2.3296E-02 -2.2874E-02
-1.1797E-02 -1.1426E-02 -1.1162E-02 -1.1066E-02 -1.1136E-02 -1.1166E-02
-4.4619E-03 -4.3340E-03 -4.2389E-03 -4.1989E-03 -4.2230E-03 -4.2797E-03
-1.2624E-03 -1.2293E-03 -1.2038E-03 -1.1920E-03 -1.1965E-03 -1.2155E-03
-2.3767E-04 -2.3195E-04 -2.2742E-04 -2.2515E-04 -2.2567E-04 -2.2873E-04
-1.0000E+00 -1.0000E+00 -1.0000E+00 -1.0000E+00 -1.0000E+00 -1.0000E+00

7.834986454
$ 131,077.00
$ 49,295,352.93

$ 101,802.00
0.8608191334
41.3193184046
$ 4,206,389.25

$ 53,501,742.18
Prob 0.055055689
 9 10 11 12 13 14
0.0264675639 0.0123776604 0.0046307693 0.0012993585 0.00024306 2.273359739E-05
0.0471637284 0.0264675639 0.0123776604 0.0046307693 0.0012993585 0.00024306
0.0720369804 0.0471637284 0.0264675639 0.0123776604 0.0046307693 0.0012993585
0.0962744228 0.0720369804 0.0471637284 0.0264675639 0.0123776604 0.0046307693
0.1143704486 0.0962744228 0.0720369804 0.0471637284 0.0264675639 0.0123776604
0.1222810712 0.1143704486 0.0962744228 0.0720369804 0.0471637284 0.0264675639
0.1188534958 0.1222810712 0.1143704486 0.0962744228 0.0720369804 0.0471637284
0.1058951632 0.1188534958 0.1222810712 0.1143704486 0.0962744228 0.0720369804
0.0870919836 0.1058951632 0.1188534958 0.1222810712 0.1143704486 0.0962744228
0.0665113184 0.0870919836 0.1058951632 0.1188534958 0.1222810712 0.1143704486
0.0474077898 0.0665113184 0.0870919836 0.1058951632 0.1188534958 0.1222810712
0.0316792678 0.0474077898 0.0665113184 0.0870919836 0.1058951632 0.1188534958
0.0046307693 0.0012993585 0.00024306 2.273359739E-05 0 0
0.0123776604 0.0046307693 0.0012993585 0.00024306 2.273359739E-05 0
0.0264675639 0.0123776604 0.0046307693 0.0012993585 0.00024306 2.273359739E-05
0.0471637284 0.0264675639 0.0123776604 0.0046307693 0.0012993585 0.00024306
0.0720369804 0.0471637284 0.0264675639 0.0123776604 0.0046307693 0.0012993585
0.0962744228 0.0720369804 0.0471637284 0.0264675639 0.0123776604 0.0046307693
0.1143704486 0.0962744228 0.0720369804 0.0471637284 0.0264675639 0.0123776604
0.1222810712 0.1143704486 0.0962744228 0.0720369804 0.0471637284 0.0264675639
0.1188534958 0.1222810712 0.1143704486 0.0962744228 0.0720369804 0.0471637284
0.1058951632 0.1188534958 0.1222810712 0.1143704486 0.0962744228 0.0720369804
0.0870919836 0.1058951632 0.1188534958 0.1222810712 0.1143704486 0.0962744228
0.0665113184 0.0870919836 0.1058951632 0.1188534958 0.1222810712 0.1143704486
0.0474077898 0.0665113184 0.0870919836 0.1058951632 0.1188534958 0.1222810712
0.0316792678 0.0474077898 0.0665113184 0.0870919836 0.1058951632 0.1188534958

9 10 11 12 13 14

1
1
1
 1
1
1

9 10 11 12 13 14
0.0007222761 0.0003128098 0.0001303982 0.3839787071 0.2780835438 0.1909915602
0.0008808472 0.0004094663 0.0001824116 0.1188534958 0.1058951632 0.0870919836
0.0018124994 0.0008808472 0.0004094663 0.1222810712 0.1188534958 0.1058951632
0.0035600144 0.0018124994 0.0008808472 0.1143704486 0.1222810712 0.1188534958
0.006659419 0.0035600144 0.0018124994 0.0962744228 0.1143704486 0.1222810712
0.0118343533 0.006659419 0.0035600144 0.0720369804 0.0962744228 0.1143704486
0.0199237748 0.0118343533 0.006659419 0.0471637284 0.0720369804 0.0962744228
0.0316792678 0.0199237748 0.0118343533 0.0264675639 0.0471637284 0.0720369804
0.0474077898 0.0316792678 0.0199237748 0.0123776604 0.0264675639 0.0471637284
0.0665113184 0.0474077898 0.0316792678 0.0046307693 0.0123776604 0.0264675639
0.0870919836 0.0665113184 0.0474077898 0.0012993585 0.0046307693 0.0123776604
0.1058951632 0.0870919836 0.0665113184 0.00024306 0.0012993585 0.0046307693
0.1188534958 0.1058951632 0.0870919836 2.273359739E-05 0.00024306 0.0012993585
0.1222810712 0.1188534958 0.1058951632 0 2.273359739E-05 0.00024306
0.1143704486 0.1222810712 0.1188534958 0 0 2.273359739E-05
0.0962744228 0.1143704486 0.1222810712 0 0 0
0.0720369804 0.0962744228 0.1143704486 0 0 0
0.0471637284 0.0720369804 0.0962744228 0 0 0
0.0264675639 0.0471637284 0.0720369804 0 0 0
0.0123776604 0.0264675639 0.0471637284 0 0 0
0.0046307693 0.0123776604 0.0264675639 0 0 0
0.0012993585 0.0046307693 0.0123776604 0 0 0
0.00024306 0.0012993585 0.0046307693 0 0 0
2.273359739E-05 0.00024306 0.0012993585 0 0 0
0 2.273359739E-05 0.00024306 0 0 0
0 0 2.273359739E-05 0 0 0
 9 10 11 12 13 14
-0.0007222761 -0.0003128098 -0.0001303982 -0.3839787071 -0.2780835438 -0.1909915602
-0.0008808472 -0.0004094663 -0.0001824116 -0.1188534958 -0.1058951632 -0.0870919836
-0.0018124994 -0.0008808472 -0.0004094663 -0.1222810712 -0.1188534958 -0.1058951632
-0.0035600144 -0.0018124994 -0.0008808472 -0.1143704486 -0.1222810712 -0.1188534958
-0.006659419 -0.0035600144 -0.0018124994 -0.0962744228 -0.1143704486 -0.1222810712
-0.0118343533 -0.006659419 -0.0035600144 -0.0720369804 -0.0962744228 -0.1143704486
-0.0199237748 -0.0118343533 -0.006659419 -0.0471637284 -0.0720369804 -0.0962744228
-0.0316792678 -0.0199237748 -0.0118343533 -0.0264675639 -0.0471637284 -0.0720369804
-0.0474077898 -0.0316792678 -0.0199237748 -0.0123776604 -0.0264675639 -0.0471637284
0.9334886816 -0.0474077898 -0.0316792678 -0.0046307693 -0.0123776604 -0.0264675639
-0.0870919836 0.9334886816 -0.0474077898 -0.0012993585 -0.0046307693 -0.0123776604
-0.1058951632 -0.0870919836 0.9334886816 -0.00024306 -0.0012993585 -0.0046307693
-0.1188534958 -0.1058951632 -0.0870919836 0.9999772664 -0.00024306 -0.0012993585
-0.1222810712 -0.1188534958 -0.1058951632 0 0.9999772664 -0.00024306
-0.1143704486 -0.1222810712 -0.1188534958 0 0 0.9999772664
-0.0962744228 -0.1143704486 -0.1222810712 0 0 0
-0.0720369804 -0.0962744228 -0.1143704486 0 0 0
-0.0471637284 -0.0720369804 -0.0962744228 0 0 0
-0.0264675639 -0.0471637284 -0.0720369804 0 0 0
-0.0123776604 -0.0264675639 -0.0471637284 0 0 0
-0.0046307693 -0.0123776604 -0.0264675639 0 0 0
-0.0012993585 -0.0046307693 -0.0123776604 0 0 0
-0.00024306 -0.0012993585 -0.0046307693 0 0 0
-2.27335974E-05 -0.00024306 -0.0012993585 0 0 0
0 -2.27335974E-05 -0.00024306 0 0 0
1 1 1 1 1 1

9 10 11 12 13 14
1.6842E-02 1.1716E-02 0.0000E+00 3.6129E-01 2.3912E-01 1.3901E-01
4.2371E-03 3.5022E-03 2.7196E-17 1.1623E-01 9.5051E-02 6.9075E-02
3.5164E-03 3.3346E-03 1.3361E-17 1.2247E-01 1.0882E-01 8.6607E-02
2.1966E-03 2.6772E-03 2.6436E-17 1.1822E-01 1.1459E-01 1.0025E-01
7.7551E-04 1.6802E-03 2.6379E-17 1.0372E-01 1.1018E-01 1.0648E-01
1.8432E-04 7.5370E-04 0.0000E+00 8.1686E-02 9.5801E-02 1.0300E-01
1.5943E-03 5.1820E-04 0.0000E+00 5.6170E-02 7.4043E-02 8.9680E-02
5.9730E-03 1.6191E-03 0.0000E+00 3.0721E-02 4.8709E-02 6.8645E-02
1.3487E-02 4.4301E-03 6.8797E-18 6.9171E-03 2.2968E-02 4.3164E-02
1.0230E+00 8.7391E-03 0.0000E+00 -1.5870E-02 -1.9825E-03 1.6035E-02
3.1881E-02 1.0136E+00 -1.0512E-17 -3.9328E-02 -2.6826E-02 -1.1460E-02
3.6655E-02 1.7245E-02 1.0000E+00 -6.4455E-02 -5.2629E-02 -3.9200E-02
 3.4082E-02 1.7911E-02 2.0122E-16 9.0976E-01 -7.8995E-02 -6.6742E-02
2.2770E-02 1.4234E-02 -2.8010E-17 -1.1342E-01 8.9683E-01 -9.1928E-02
4.3573E-03 6.2161E-03 -1.4112E-17 -1.2944E-01 -1.2069E-01 8.8919E-01
-1.6486E-02 -4.4233E-03 -2.8366E-17 -1.3417E-01 -1.2722E-01 -1.1915E-01
-3.3650E-02 -1.4663E-02 -4.2616E-17 -1.2573E-01 -1.2062E-01 -1.1458E-01
-4.2225E-02 -2.1385E-02 -1.4176E-17 -1.0571E-01 -1.0225E-01 -9.8131E-02
-4.0800E-02 -2.2833E-02 -2.8215E-17 -7.8858E-02 -7.6737E-02 -7.4199E-02
-3.1919E-02 -1.9441E-02 0.0000E+00 -5.1427E-02 -5.0263E-02 -4.8876E-02
-2.0364E-02 -1.3433E-02 -1.3954E-17 -2.8737E-02 -2.8179E-02 -2.7518E-02
-1.0448E-02 -7.4617E-03 0.0000E+00 -1.3381E-02 -1.3154E-02 -1.2888E-02
-4.1714E-03 -3.2324E-03 -2.6039E-18 -4.9849E-03 -4.9102E-03 -4.8232E-03
-1.2208E-03 -1.0305E-03 0.0000E+00 -1.3932E-03 -1.3744E-03 -1.3528E-03
-2.3344E-04 -2.1584E-04 5.4212E-20 -2.5963E-04 -2.5647E-04 -2.5286E-04
-1.0000E+00 -1.0000E+00 -1.0000E+00 -1.0000E+00 -1.0000E+00 -1.0000E+00
 15 16 17 18 19 20
0 0 0 0 0 0
2.273359739E-05 0 0 0 0 0
0.00024306 2.273359739E-05 0 0 0 0
0.0012993585 0.00024306 2.273359739E-05 0 0 0
0.0046307693 0.0012993585 0.00024306 2.273359739E-05 0 0
0.0123776604 0.0046307693 0.0012993585 0.00024306 2.273359739E-05 0
0.0264675639 0.0123776604 0.0046307693 0.0012993585 0.00024306 2.273359739E-05
0.0471637284 0.0264675639 0.0123776604 0.0046307693 0.0012993585 0.00024306
0.0720369804 0.0471637284 0.0264675639 0.0123776604 0.0046307693 0.0012993585
0.0962744228 0.0720369804 0.0471637284 0.0264675639 0.0123776604 0.0046307693
0.1143704486 0.0962744228 0.0720369804 0.0471637284 0.0264675639 0.0123776604
0.1222810712 0.1143704486 0.0962744228 0.0720369804 0.0471637284 0.0264675639
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
2.273359739E-05 0 0 0 0 0
0.00024306 2.273359739E-05 0 0 0 0
0.0012993585 0.00024306 2.273359739E-05 0 0 0
0.0046307693 0.0012993585 0.00024306 2.273359739E-05 0 0
0.0123776604 0.0046307693 0.0012993585 0.00024306 2.273359739E-05 0
0.0264675639 0.0123776604 0.0046307693 0.0012993585 0.00024306 2.273359739E-05
0.0471637284 0.0264675639 0.0123776604 0.0046307693 0.0012993585 0.00024306
0.0720369804 0.0471637284 0.0264675639 0.0123776604 0.0046307693 0.0012993585
0.0962744228 0.0720369804 0.0471637284 0.0264675639 0.0123776604 0.0046307693
0.1143704486 0.0962744228 0.0720369804 0.0471637284 0.0264675639 0.0123776604
0.1222810712 0.1143704486 0.0962744228 0.0720369804 0.0471637284 0.0264675639

15 16 17 18 19 20
 1
1
1
1
1
1

15 16 17 18 19 20
0.1244802418 0.077072452 0.0453931842 0.0254694094 0.0136350561 0.0069756371
0.0665113184 0.0474077898 0.0316792678 0.0199237748 0.0118343533 0.006659419
0.0870919836 0.0665113184 0.0474077898 0.0316792678 0.0199237748 0.0118343533
0.1058951632 0.0870919836 0.0665113184 0.0474077898 0.0316792678 0.0199237748
0.1188534958 0.1058951632 0.0870919836 0.0665113184 0.0474077898 0.0316792678
0.1222810712 0.1188534958 0.1058951632 0.0870919836 0.0665113184 0.0474077898
0.1143704486 0.1222810712 0.1188534958 0.1058951632 0.0870919836 0.0665113184
0.0962744228 0.1143704486 0.1222810712 0.1188534958 0.1058951632 0.0870919836
0.0720369804 0.0962744228 0.1143704486 0.1222810712 0.1188534958 0.1058951632
0.0471637284 0.0720369804 0.0962744228 0.1143704486 0.1222810712 0.1188534958
0.0264675639 0.0471637284 0.0720369804 0.0962744228 0.1143704486 0.1222810712
0.0123776604 0.0264675639 0.0471637284 0.0720369804 0.0962744228 0.1143704486
0.0046307693 0.0123776604 0.0264675639 0.0471637284 0.0720369804 0.0962744228
0.0012993585 0.0046307693 0.0123776604 0.0264675639 0.0471637284 0.0720369804
0.00024306 0.0012993585 0.0046307693 0.0123776604 0.0264675639 0.0471637284
2.273359739E-05 0.00024306 0.0012993585 0.0046307693 0.0123776604 0.0264675639
0 2.273359739E-05 0.00024306 0.0012993585 0.0046307693 0.0123776604
0 0 2.273359739E-05 0.00024306 0.0012993585 0.0046307693
0 0 0 2.273359739E-05 0.00024306 0.0012993585
0 0 0 0 2.273359739E-05 0.00024306
0 0 0 0 0 2.273359739E-05
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
 15 16 17 18 19 20
-0.1244802418 -0.077072452 -0.0453931842 -0.0254694094 -0.0136350561 -0.0069756371
-0.0665113184 -0.0474077898 -0.0316792678 -0.0199237748 -0.0118343533 -0.006659419
-0.0870919836 -0.0665113184 -0.0474077898 -0.0316792678 -0.0199237748 -0.0118343533
-0.1058951632 -0.0870919836 -0.0665113184 -0.0474077898 -0.0316792678 -0.0199237748
-0.1188534958 -0.1058951632 -0.0870919836 -0.0665113184 -0.0474077898 -0.0316792678
-0.1222810712 -0.1188534958 -0.1058951632 -0.0870919836 -0.0665113184 -0.0474077898
-0.1143704486 -0.1222810712 -0.1188534958 -0.1058951632 -0.0870919836 -0.0665113184
-0.0962744228 -0.1143704486 -0.1222810712 -0.1188534958 -0.1058951632 -0.0870919836
-0.0720369804 -0.0962744228 -0.1143704486 -0.1222810712 -0.1188534958 -0.1058951632
-0.0471637284 -0.0720369804 -0.0962744228 -0.1143704486 -0.1222810712 -0.1188534958
-0.0264675639 -0.0471637284 -0.0720369804 -0.0962744228 -0.1143704486 -0.1222810712
-0.0123776604 -0.0264675639 -0.0471637284 -0.0720369804 -0.0962744228 -0.1143704486
-0.0046307693 -0.0123776604 -0.0264675639 -0.0471637284 -0.0720369804 -0.0962744228
-0.0012993585 -0.0046307693 -0.0123776604 -0.0264675639 -0.0471637284 -0.0720369804
-0.00024306 -0.0012993585 -0.0046307693 -0.0123776604 -0.0264675639 -0.0471637284
0.9999772664 -0.00024306 -0.0012993585 -0.0046307693 -0.0123776604 -0.0264675639
0 0.9999772664 -0.00024306 -0.0012993585 -0.0046307693 -0.0123776604
0 0 0.9999772664 -0.00024306 -0.0012993585 -0.0046307693
0 0 0 0.9999772664 -0.00024306 -0.0012993585
0 0 0 0 0.9999772664 -0.00024306
0 0 0 0 0 0.9999772664
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
1 1 1 1 1 1

15 16 17 18 19 20
6.4087E-02 1.3987E-02 -1.3890E-02 -2.3494E-02 -1.9769E-02 -8.4327E-03
4.3072E-02 2.0888E-02 4.8580E-03 -4.2757E-03 -7.1703E-03 -5.5311E-03
6.0405E-02 3.5071E-02 1.4474E-02 7.9420E-04 -5.6538E-03 -6.1654E-03
7.8044E-02 5.2647E-02 2.8944E-02 1.0665E-02 -4.1125E-04 -4.5737E-03
9.2557E-02 7.1346E-02 4.7556E-02 2.5972E-02 9.9941E-03 8.9360E-04
1.0023E-01 8.7507E-02 6.7820E-02 4.5823E-02 2.6074E-02 1.1608E-02
9.8294E-02 9.6892E-02 8.5551E-02 6.7260E-02 4.6558E-02 2.7794E-02
8.5998E-02 9.6019E-02 9.5784E-02 8.5416E-02 6.7885E-02 4.7667E-02
6.4826E-02 8.3444E-02 9.4332E-02 9.4640E-02 8.4547E-02 6.7072E-02
3.7683E-02 6.0286E-02 7.9385E-02 9.0375E-02 9.0515E-02 8.0119E-02
7.5521E-03 2.9696E-02 5.2324E-02 7.1059E-02 8.1447E-02 8.0952E-02
-2.3351E-02 -4.3353E-03 1.7338E-02 3.9103E-02 5.6773E-02 6.6175E-02
 -5.3313E-02 -3.7942E-02 -1.9903E-02 3.7941E-04 2.0582E-02 3.6879E-02
-8.0101E-02 -6.7597E-02 -5.3691E-02 -3.7565E-02 -1.9350E-02 -9.1846E-04
-1.0037E-01 -8.9857E-02 -7.9243E-02 -6.7707E-02 -5.4091E-02 -3.7995E-02
8.8963E-01 -1.0154E-01 -9.3215E-02 -8.5279E-02 -7.6541E-02 -6.5266E-02
-1.0779E-01 8.9925E-01 -9.4217E-02 -8.8655E-02 -8.3575E-02 -7.7208E-02
-9.3379E-02 -8.8282E-02 9.1658E-01 -7.9461E-02 -7.6546E-02 -7.3652E-02
-7.1224E-02 -6.7934E-02 -6.4680E-02 9.3802E-01 -6.0229E-02 -5.9130E-02
-4.7230E-02 -4.5367E-02 -4.3461E-02 -4.1818E-02 9.5924E-01 -4.0348E-02
-2.6730E-02 -2.5821E-02 -2.4864E-02 -2.4007E-02 -2.3428E-02 9.7676E-01
-1.2570E-02 -1.2197E-02 -1.1797E-02 -1.1426E-02 -1.1162E-02 -1.1066E-02
-4.7193E-03 -4.5966E-03 -4.4619E-03 -4.3340E-03 -4.2389E-03 -4.1989E-03
-1.3271E-03 -1.2965E-03 -1.2624E-03 -1.2293E-03 -1.2038E-03 -1.1920E-03
-2.4858E-04 -2.4345E-04 -2.3767E-04 -2.3195E-04 -2.2742E-04 -2.2515E-04
-1.0000E+00 -1.0000E+00 -1.0000E+00 -1.0000E+00 -1.0000E+00 -1.0000E+00
 21 22 23 24 25
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
2.273359739E-05 0 0 0 0
0.00024306 2.273359739E-05 0 0 0
0.0012993585 0.00024306 2.273359739E-05 0 0
0.0046307693 0.0012993585 0.00024306 2.273359739E-05 0
0.0123776604 0.0046307693 0.0012993585 0.00024306 2.273359739E-05
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
2.273359739E-05 0 0 0 0
0.00024306 2.273359739E-05 0 0 0
0.0012993585 0.00024306 2.273359739E-05 0 0
0.0046307693 0.0012993585 0.00024306 2.273359739E-05 0
0.0123776604 0.0046307693 0.0012993585 0.00024306 2.273359739E-05

21 22 23 24 25
 1
1
1
1
1

21 22 23 24 25
0.0034156227 0.0016031233 0.0007222761 0.0003128098 0.0001303982
0.0035600144 0.0018124994 0.0008808472 0.0004094663 0.0001824116
0.006659419 0.0035600144 0.0018124994 0.0008808472 0.0004094663
0.0118343533 0.006659419 0.0035600144 0.0018124994 0.0008808472
0.0199237748 0.0118343533 0.006659419 0.0035600144 0.0018124994
0.0316792678 0.0199237748 0.0118343533 0.006659419 0.0035600144
0.0474077898 0.0316792678 0.0199237748 0.0118343533 0.006659419
0.0665113184 0.0474077898 0.0316792678 0.0199237748 0.0118343533
0.0870919836 0.0665113184 0.0474077898 0.0316792678 0.0199237748
0.1058951632 0.0870919836 0.0665113184 0.0474077898 0.0316792678
0.1188534958 0.1058951632 0.0870919836 0.0665113184 0.0474077898
0.1222810712 0.1188534958 0.1058951632 0.0870919836 0.0665113184
0.1143704486 0.1222810712 0.1188534958 0.1058951632 0.0870919836
0.0962744228 0.1143704486 0.1222810712 0.1188534958 0.1058951632
0.0720369804 0.0962744228 0.1143704486 0.1222810712 0.1188534958
0.0471637284 0.0720369804 0.0962744228 0.1143704486 0.1222810712
0.0264675639 0.0471637284 0.0720369804 0.0962744228 0.1143704486
0.0123776604 0.0264675639 0.0471637284 0.0720369804 0.0962744228
0.0046307693 0.0123776604 0.0264675639 0.0471637284 0.0720369804
0.0012993585 0.0046307693 0.0123776604 0.0264675639 0.0471637284
0.00024306 0.0012993585 0.0046307693 0.0123776604 0.0264675639
2.273359739E-05 0.00024306 0.0012993585 0.0046307693 0.0123776604
0 2.273359739E-05 0.00024306 0.0012993585 0.0046307693
0 0 2.273359739E-05 0.00024306 0.0012993585
0 0 0 2.273359739E-05 0.00024306
0 0 0 0 2.273359739E-05
 21 22 23 24 25
-0.0034156227 -0.0016031233 -0.0007222761 -0.0003128098 -0.0001303982 =
-0.0035600144 -0.0018124994 -0.0008808472 -0.0004094663 -0.0001824116 =
-0.006659419 -0.0035600144 -0.0018124994 -0.0008808472 -0.0004094663 =
-0.0118343533 -0.006659419 -0.0035600144 -0.0018124994 -0.0008808472 =
-0.0199237748 -0.0118343533 -0.006659419 -0.0035600144 -0.0018124994 =
-0.0316792678 -0.0199237748 -0.0118343533 -0.006659419 -0.0035600144 =
-0.0474077898 -0.0316792678 -0.0199237748 -0.0118343533 -0.006659419 =
-0.0665113184 -0.0474077898 -0.0316792678 -0.0199237748 -0.0118343533 =
-0.0870919836 -0.0665113184 -0.0474077898 -0.0316792678 -0.0199237748 =
-0.1058951632 -0.0870919836 -0.0665113184 -0.0474077898 -0.0316792678 =
-0.1188534958 -0.1058951632 -0.0870919836 -0.0665113184 -0.0474077898 =
-0.1222810712 -0.1188534958 -0.1058951632 -0.0870919836 -0.0665113184 =
-0.1143704486 -0.1222810712 -0.1188534958 -0.1058951632 -0.0870919836 =
-0.0962744228 -0.1143704486 -0.1222810712 -0.1188534958 -0.1058951632 =
-0.0720369804 -0.0962744228 -0.1143704486 -0.1222810712 -0.1188534958 =
-0.0471637284 -0.0720369804 -0.0962744228 -0.1143704486 -0.1222810712 =
-0.0264675639 -0.0471637284 -0.0720369804 -0.0962744228 -0.1143704486 =
-0.0123776604 -0.0264675639 -0.0471637284 -0.0720369804 -0.0962744228 =
-0.0046307693 -0.0123776604 -0.0264675639 -0.0471637284 -0.0720369804 =
-0.0012993585 -0.0046307693 -0.0123776604 -0.0264675639 -0.0471637284 =
-0.00024306 -0.0012993585 -0.0046307693 -0.0123776604 -0.0264675639 =
0.9999772664 -0.00024306 -0.0012993585 -0.0046307693 -0.0123776604 =
0 0.9999772664 -0.00024306 -0.0012993585 -0.0046307693 =
0 0 0.9999772664 -0.00024306 -0.0012993585 =
0 0 0 0.9999772664 -0.00024306 =
1 1 1 1 1=

21 22 23 24 25
4.5895E-03 1.4136E-02 1.6842E-02 1.1716E-02 8.0117E-02
-1.6378E-03 2.2135E-03 4.2371E-03 3.5022E-03 3.6193E-02
-3.0879E-03 9.0415E-04 3.5164E-03 3.3346E-03 4.5523E-02
-3.7249E-03 -5.8058E-04 2.1966E-03 2.6772E-03 5.4362E-02
-2.1271E-03 -1.2708E-03 7.7551E-04 1.6802E-03 6.1804E-02
3.3296E-03 2.3931E-04 1.8432E-04 7.5370E-04 6.7201E-02
1.3796E-02 5.3726E-03 1.5943E-03 5.1820E-04 7.0326E-02
2.9048E-02 1.4853E-02 5.9730E-03 1.6191E-03 7.1367E-02
4.6743E-02 2.7913E-02 1.3487E-02 4.4301E-03 7.0748E-02
6.2343E-02 4.1826E-02 2.2988E-02 8.7391E-03 6.8873E-02
7.0094E-02 5.2176E-02 3.1881E-02 1.3563E-02 6.5932E-02
6.5052E-02 5.4106E-02 3.6655E-02 1.7245E-02 6.1882E-02
 4.5463E-02 4.4299E-02 3.4082E-02 1.7911E-02 5.6569E-02
1.4360E-02 2.2944E-02 2.2770E-02 1.4234E-02 4.9924E-02
-2.0758E-02 -5.4443E-03 4.3573E-03 6.2161E-03 4.2112E-02
-5.0472E-02 -3.3170E-02 -1.6486E-02 -4.4233E-03 3.3587E-02
-6.7238E-02 -5.2358E-02 -3.3650E-02 -1.4663E-02 2.5029E-02
-6.8479E-02 -5.8416E-02 -4.2225E-02 -2.1385E-02 1.7196E-02
-5.7221E-02 -5.1962E-02 -4.0800E-02 -2.2833E-02 1.0725E-02
-3.9974E-02 -3.7995E-02 -3.1919E-02 -1.9441E-02 5.9610E-03
-2.3296E-02 -2.2874E-02 -2.0364E-02 -1.3433E-02 2.8853E-03
9.8886E-01 -1.1166E-02 -1.0448E-02 -7.4617E-03 1.1799E-03
-4.2230E-03 9.9572E-01 -4.1714E-03 -3.2324E-03 3.9064E-04
-1.1965E-03 -1.2155E-03 9.9878E-01 -1.0305E-03 9.8006E-05
-2.2567E-04 -2.2873E-04 -2.3344E-04 9.9978E-01 1.6541E-05
-1.0000E+00 -1.0000E+00 -1.0000E+00 -1.0000E+00 1.4068E-06
Lunes 0 1
25 0 0.0001303982 0.0001824116
25 1 0.0001303982 0.0001824116
25 2 0.0001303982 0.0001824116
25 3 0.0001303982 0.0001824116
25 4 0.0001303982 0.0001824116
25 5 0.0001303982 0.0001824116
25 6 0.0001303982 0.0001824116
25 7 0.0001303982 0.0001824116
25 8 0.0001303982 0.0001824116
25 9 0.0001303982 0.0001824116
25 10 0.0001303982 0.0001824116
25 11 0.0001303982 0.0001824116
25 12 0.0001303982 0.0001824116
25 13 0.0001303982 0.0001824116
25 14 0.0001303982 0.0001824116
25 15 0.0001303982 0.0001824116
25 16 0.0001303982 0.0001824116
25 17 0.0001303982 0.0001824116
25 18 0.0001303982 0.0001824116
25 19 0.0001303982 0.0001824116
25 20 0.0001303982 0.0001824116
25 21 0.0001303982 0.0001824116
25 22 0.0001303982 0.0001824116
25 23 0.0001303982 0.0001824116
25 24 0.0001303982 0.0001824116
25 25 0.0001303982 0.0001824116

Pi
0 0.0001303982
1 0.0001824116
2 0.0004094663
3 0.0008808472
4 0.0018124994
5 0.0035600144
6 0.006659419
7 0.0118343533
8 0.0199237748
9 0.0316792678
10 0.0474077898
11 0.0665113184
 12 0.0870919836
13 0.1058951632
14 0.1188534958
15 0.1222810712
16 0.1143704486
17 0.0962744228
18 0.0720369804
19 0.0471637284
20 0.0264675639
21 0.0123776604
22 0.0046307693
23 0.0012993585
24 0.00024306
25 2.273359739E-05

Lunes Faltantes
25 0 5.238688504E-05
25 1 5.238688504E-05
25 2 5.238688504E-05
25 3 5.238688504E-05
25 4 5.238688504E-05
25 5 5.238688504E-05
25 6 5.238688504E-05
25 7 5.238688504E-05
25 8 5.238688504E-05
25 9 5.238688504E-05
25 10 5.238688504E-05
25 11 5.238688504E-05
25 12 5.238688504E-05
25 13 5.238688504E-05
25 14 5.238688504E-05
25 15 5.238688504E-05
25 16 5.238688504E-05
25 17 5.238688504E-05
25 18 5.238688504E-05
25 19 5.238688504E-05
25 20 5.238688504E-05
25 21 5.238688504E-05
25 22 5.238688504E-05
25 23 5.238688504E-05
25 24 5.238688504E-05
25 25 5.238688504E-05
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
 2 3 4 5 6 7 8
0.00040947 0.00088085 0.0018124994 0.00356001 0.00665942 0.01183435 0.01992377
0.00040947 0.00088085 0.0018124994 0.00356001 0.00665942 0.01183435 0.01992377
0.00040947 0.00088085 0.0018124994 0.00356001 0.00665942 0.01183435 0.01992377
0.00040947 0.00088085 0.0018124994 0.00356001 0.00665942 0.01183435 0.01992377
0.00040947 0.00088085 0.0018124994 0.00356001 0.00665942 0.01183435 0.01992377
0.00040947 0.00088085 0.0018124994 0.00356001 0.00665942 0.01183435 0.01992377
0.00040947 0.00088085 0.0018124994 0.00356001 0.00665942 0.01183435 0.01992377
0.00040947 0.00088085 0.0018124994 0.00356001 0.00665942 0.01183435 0.01992377
0.00040947 0.00088085 0.0018124994 0.00356001 0.00665942 0.01183435 0.01992377
0.00040947 0.00088085 0.0018124994 0.00356001 0.00665942 0.01183435 0.01992377
0.00040947 0.00088085 0.0018124994 0.00356001 0.00665942 0.01183435 0.01992377
0.00040947 0.00088085 0.0018124994 0.00356001 0.00665942 0.01183435 0.01992377
0.00040947 0.00088085 0.0018124994 0.00356001 0.00665942 0.01183435 0.01992377
0.00040947 0.00088085 0.0018124994 0.00356001 0.00665942 0.01183435 0.01992377
0.00040947 0.00088085 0.0018124994 0.00356001 0.00665942 0.01183435 0.01992377
0.00040947 0.00088085 0.0018124994 0.00356001 0.00665942 0.01183435 0.01992377
0.00040947 0.00088085 0.0018124994 0.00356001 0.00665942 0.01183435 0.01992377
0.00040947 0.00088085 0.0018124994 0.00356001 0.00665942 0.01183435 0.01992377
0.00040947 0.00088085 0.0018124994 0.00356001 0.00665942 0.01183435 0.01992377
0.00040947 0.00088085 0.0018124994 0.00356001 0.00665942 0.01183435 0.01992377
0.00040947 0.00088085 0.0018124994 0.00356001 0.00665942 0.01183435 0.01992377
0.00040947 0.00088085 0.0018124994 0.00356001 0.00665942 0.01183435 0.01992377
0.00040947 0.00088085 0.0018124994 0.00356001 0.00665942 0.01183435 0.01992377
0.00040947 0.00088085 0.0018124994 0.00356001 0.00665942 0.01183435 0.01992377
0.00040947 0.00088085 0.0018124994 0.00356001 0.00665942 0.01183435 0.01992377
0.00040947 0.00088085 0.0018124994 0.00356001 0.00665942 0.01183435 0.01992377

Inv prom 14.3084178356

Costo x sema $ 131,077.00
Costo anual i $ 90,024,215.26

Costo pedir $ 101,802.00

Prob pedir 0.9999772664
Num semanas 47.9989087873
Costo anual p $ 4,886,384.91

C Logístico a $ 94,910,600.17

Prob 0.000052387
 9 10 11 12 13 14 15 16
0.03167927 0.04740779 0.06651132 0.08709198 0.10589516 0.1188535 0.12228107 0.11437045
0.03167927 0.04740779 0.06651132 0.08709198 0.10589516 0.1188535 0.12228107 0.11437045
0.03167927 0.04740779 0.06651132 0.08709198 0.10589516 0.1188535 0.12228107 0.11437045
0.03167927 0.04740779 0.06651132 0.08709198 0.10589516 0.1188535 0.12228107 0.11437045
0.03167927 0.04740779 0.06651132 0.08709198 0.10589516 0.1188535 0.12228107 0.11437045
0.03167927 0.04740779 0.06651132 0.08709198 0.10589516 0.1188535 0.12228107 0.11437045
0.03167927 0.04740779 0.06651132 0.08709198 0.10589516 0.1188535 0.12228107 0.11437045
0.03167927 0.04740779 0.06651132 0.08709198 0.10589516 0.1188535 0.12228107 0.11437045
0.03167927 0.04740779 0.06651132 0.08709198 0.10589516 0.1188535 0.12228107 0.11437045
0.03167927 0.04740779 0.06651132 0.08709198 0.10589516 0.1188535 0.12228107 0.11437045
0.03167927 0.04740779 0.06651132 0.08709198 0.10589516 0.1188535 0.12228107 0.11437045
0.03167927 0.04740779 0.06651132 0.08709198 0.10589516 0.1188535 0.12228107 0.11437045
0.03167927 0.04740779 0.06651132 0.08709198 0.10589516 0.1188535 0.12228107 0.11437045
0.03167927 0.04740779 0.06651132 0.08709198 0.10589516 0.1188535 0.12228107 0.11437045
0.03167927 0.04740779 0.06651132 0.08709198 0.10589516 0.1188535 0.12228107 0.11437045
0.03167927 0.04740779 0.06651132 0.08709198 0.10589516 0.1188535 0.12228107 0.11437045
0.03167927 0.04740779 0.06651132 0.08709198 0.10589516 0.1188535 0.12228107 0.11437045
0.03167927 0.04740779 0.06651132 0.08709198 0.10589516 0.1188535 0.12228107 0.11437045
0.03167927 0.04740779 0.06651132 0.08709198 0.10589516 0.1188535 0.12228107 0.11437045
0.03167927 0.04740779 0.06651132 0.08709198 0.10589516 0.1188535 0.12228107 0.11437045
0.03167927 0.04740779 0.06651132 0.08709198 0.10589516 0.1188535 0.12228107 0.11437045
0.03167927 0.04740779 0.06651132 0.08709198 0.10589516 0.1188535 0.12228107 0.11437045
0.03167927 0.04740779 0.06651132 0.08709198 0.10589516 0.1188535 0.12228107 0.11437045
0.03167927 0.04740779 0.06651132 0.08709198 0.10589516 0.1188535 0.12228107 0.11437045
0.03167927 0.04740779 0.06651132 0.08709198 0.10589516 0.1188535 0.12228107 0.11437045
0.03167927 0.04740779 0.06651132 0.08709198 0.10589516 0.1188535 0.12228107 0.11437045
 17 18 19 20 21 22 23 24
0.09627442 0.07203698 0.04716373 0.02646756 0.01237766 0.00463077 0.00129936 0.00024306
0.09627442 0.07203698 0.04716373 0.02646756 0.01237766 0.00463077 0.00129936 0.00024306
0.09627442 0.07203698 0.04716373 0.02646756 0.01237766 0.00463077 0.00129936 0.00024306
0.09627442 0.07203698 0.04716373 0.02646756 0.01237766 0.00463077 0.00129936 0.00024306
0.09627442 0.07203698 0.04716373 0.02646756 0.01237766 0.00463077 0.00129936 0.00024306
0.09627442 0.07203698 0.04716373 0.02646756 0.01237766 0.00463077 0.00129936 0.00024306
0.09627442 0.07203698 0.04716373 0.02646756 0.01237766 0.00463077 0.00129936 0.00024306
0.09627442 0.07203698 0.04716373 0.02646756 0.01237766 0.00463077 0.00129936 0.00024306
0.09627442 0.07203698 0.04716373 0.02646756 0.01237766 0.00463077 0.00129936 0.00024306
0.09627442 0.07203698 0.04716373 0.02646756 0.01237766 0.00463077 0.00129936 0.00024306
0.09627442 0.07203698 0.04716373 0.02646756 0.01237766 0.00463077 0.00129936 0.00024306
0.09627442 0.07203698 0.04716373 0.02646756 0.01237766 0.00463077 0.00129936 0.00024306
0.09627442 0.07203698 0.04716373 0.02646756 0.01237766 0.00463077 0.00129936 0.00024306
0.09627442 0.07203698 0.04716373 0.02646756 0.01237766 0.00463077 0.00129936 0.00024306
0.09627442 0.07203698 0.04716373 0.02646756 0.01237766 0.00463077 0.00129936 0.00024306
0.09627442 0.07203698 0.04716373 0.02646756 0.01237766 0.00463077 0.00129936 0.00024306
0.09627442 0.07203698 0.04716373 0.02646756 0.01237766 0.00463077 0.00129936 0.00024306
0.09627442 0.07203698 0.04716373 0.02646756 0.01237766 0.00463077 0.00129936 0.00024306
0.09627442 0.07203698 0.04716373 0.02646756 0.01237766 0.00463077 0.00129936 0.00024306
0.09627442 0.07203698 0.04716373 0.02646756 0.01237766 0.00463077 0.00129936 0.00024306
0.09627442 0.07203698 0.04716373 0.02646756 0.01237766 0.00463077 0.00129936 0.00024306
0.09627442 0.07203698 0.04716373 0.02646756 0.01237766 0.00463077 0.00129936 0.00024306
0.09627442 0.07203698 0.04716373 0.02646756 0.01237766 0.00463077 0.00129936 0.00024306
0.09627442 0.07203698 0.04716373 0.02646756 0.01237766 0.00463077 0.00129936 0.00024306
0.09627442 0.07203698 0.04716373 0.02646756 0.01237766 0.00463077 0.00129936 0.00024306
0.09627442 0.07203698 0.04716373 0.02646756 0.01237766 0.00463077 0.00129936 0.00024306
 25
2.2734E-05
2.2734E-05
2.2734E-05
2.2734E-05
2.2734E-05
2.2734E-05
2.2734E-05
2.2734E-05
2.2734E-05
2.2734E-05
2.2734E-05
2.2734E-05
2.2734E-05
2.2734E-05
2.2734E-05
2.2734E-05
2.2734E-05
2.2734E-05
2.2734E-05
2.2734E-05
2.2734E-05
2.2734E-05
2.2734E-05
2.2734E-05
2.2734E-05
2.2734E-05
 media 9.93333333
Cantidad a S 14
Capacidad M 22 Lunes 0 1 2
14 0 0.1307237931 0.0714435377 0.0934999319
15 1 0.080032902 0.050690891 0.0714435377
16 2 0.0464642675 0.0335686345 0.050690891
17 3 0.0256237403 0.0208405273 0.0335686345
18 4 0.0134463341 0.0121774061 0.0208405273
19 5 0.00672621 0.0067201241 0.0121774061
20 6 0.003212882 0.003513328 0.0067201241
21 7 0.001467929 0.0017449529 0.003513328
22 8 0.0006425386 0.0008253904 0.0017449529
9 9 0.6596239027 0.1140900309 0.0918845887
10 10 0.533702313 0.1259215897 0.1140900309
11 11 0.4086202006 0.1250821124 0.1259215897
12 12 0.2956672627 0.1129529379 0.1250821124
13 13 0.2021673308 0.0934999319 0.1129529379
14 14 0.1307237931 0.0714435377 0.0934999319
15 15 0.080032902 0.050690891 0.0714435377
16 16 0.0464642675 0.0335686345 0.050690891
17 17 0.0256237403 0.0208405273 0.0335686345
18 18 0.0134463341 0.0121774061 0.0208405273
19 19 0.00672621 0.0067201241 0.0121774061
20 20 0.003212882 0.003513328 0.0067201241
21 21 0.001467929 0.0017449529 0.003513328
22 22 0.0006425386 0.0008253904 0.0017449529

Identidad
0 1 2
0 1
1 1
2 1
3
4
5
6
7
8
9
10
11
12
13
14
 15
16
17
18
19
20
21
22

Transpuesra
0 1 2
0 0.1307237931 0.080032902 0.0464642675
1 0.0714435377 0.050690891 0.0335686345
2 0.0934999319 0.0714435377 0.050690891
3 0.1129529379 0.0934999319 0.0714435377
4 0.1250821124 0.1129529379 0.0934999319
5 0.1259215897 0.1250821124 0.1129529379
6 0.1140900309 0.1259215897 0.1250821124
7 0.0918845887 0.1140900309 0.1259215897
8 0.0647508846 0.0918845887 0.1140900309
9 0.0391112726 0.0647508846 0.0918845887
10 0.0196868822 0.0391112726 0.0647508846
11 0.0079276036 0.0196868822 0.0391112726
12 0.0023942427 0.0079276036 0.0196868822
13 0.0004820623 0.0023942427 0.0079276036
14 4.852976032E-05 0.0004820623 0.0023942427
15 0 4.852976032E-05 0.0004820623
16 0 0 4.852976032E-05
17 0 0 0
18 0 0 0
19 0 0 0
20 0 0 0
21 0 0 0
22 0 0 0

I-T 0 1 2
0 0.8692762069 -0.080032902 -0.0464642675
1 -0.0714435377 0.949309109 -0.0335686345
2 -0.0934999319 -0.0714435377 0.949309109
3 -0.1129529379 -0.0934999319 -0.0714435377
4 -0.1250821124 -0.1129529379 -0.0934999319
5 -0.1259215897 -0.1250821124 -0.1129529379
6 -0.1140900309 -0.1259215897 -0.1250821124
 7 -0.0918845887 -0.1140900309 -0.1259215897
8 -0.0647508846 -0.0918845887 -0.1140900309
9 -0.0391112726 -0.0647508846 -0.0918845887
10 -0.0196868822 -0.0391112726 -0.0647508846
11 -0.0079276036 -0.0196868822 -0.0391112726
12 -0.0023942427 -0.0079276036 -0.0196868822
13 -0.0004820623 -0.0023942427 -0.0079276036
14 -4.85297603E-05 -0.0004820623 -0.0023942427
15 0 -4.85297603E-05 -0.0004820623
16 0 0 -4.85297603E-05
17 0 0 0
18 0 0 0
19 0 0 0
20 0 0 0
21 0 0 0
22 1 1 1

Inversa
0 1 2
0 1.0335578505 0.0073022909 0.0043589333
1 0.0359132429 1.0187059675 0.0078526296
2 0.0541652565 0.033701817 1.0178102457
3 0.0729392202 0.052437212 0.0329289793
4 0.087787364 0.0717358686 0.0519211592
5 0.0938110352 0.0865409198 0.0710268386
6 0.0874221223 0.0912398547 0.0844143875
7 0.0678954505 0.0817800544 0.0858970997
8 0.0378011952 0.0576203423 0.0715145007
9 0.0020481212 0.022412055 0.0417834943
10 -0.0337680955 -0.017056667 0.0022875778
11 -0.064616197 -0.0530709887 -0.0379661323
12 -0.0864315542 -0.0791805048 -0.069733344
13 -0.0962695682 -0.0915634806 -0.086711526
14 -0.0930072251 -0.0895748753 -0.0873163128
15 -0.0783794165 -0.0757774395 -0.0745769332
16 -0.0571228262 -0.055323398 -0.0545262786
17 -0.0353897654 -0.0343357184 -0.0338121232
18 -0.0181601114 -0.0176546584 -0.0173730484
19 -0.007421603 -0.0072296864 -0.0071136807
20 -0.0022672089 -0.0022128687 -0.0021779426
21 -0.0004605897 -0.0004503608 -0.0004434625
22 -1.0000466975 -1.0000457357 -1.0000450614
Pi

0 0.150661191
1 0.0509676987
2 0.0588417477
3 0.065444504
4 0.0703993916
5 0.073444789
6 0.0744210408
7 0.0733021402
8 0.0702250019
9 0.0654421357
10 0.0592059041
11 0.0517011117
12 0.043128929
13 0.0338895285
14 0.0246784627
15 0.016361962
16 0.0096843721
17 0.0049982722
18 0.0021819627
19 0.0007719128
20 0.0002071198
21 3.741361887E-05
22 3.408167909E-06

Lunes Faltantes
12 0 0.2021673308
13 1 0.1307237931
14 2 0.080032902
15 3 0.0464642675
16 4 0.0256237403
17 5 0.0134463341
18 6 0.00672621
19 7 0.003212882
20 8 0.001467929
21 9 0.0006425386
22 10 0.0002698623
11 11 0.2956672627
12 12 0.2021673308
13 13 0.1307237931
14 14 0.080032902
15 15 0.0464642675
16 16 0.0256237403
17 17 0.0134463341
18 18 0.00672621
19 19 0.003212882
20 20 0.001467929
21 21 0.0006425386
22 22 0.0002698623
 3 4 5 6 7 8
0.1129529379 0.1250821124 0.1259215897 0.1140900309 0.0918845887 0.0647508846
0.0934999319 0.1129529379 0.1250821124 0.1259215897 0.1140900309 0.0918845887
0.0714435377 0.0934999319 0.1129529379 0.1250821124 0.1259215897 0.1140900309
0.050690891 0.0714435377 0.0934999319 0.1129529379 0.1250821124 0.1259215897
0.0335686345 0.050690891 0.0714435377 0.0934999319 0.1129529379 0.1250821124
0.0208405273 0.0335686345 0.050690891 0.0714435377 0.0934999319 0.1129529379
0.0121774061 0.0208405273 0.0335686345 0.050690891 0.0714435377 0.0934999319
0.0067201241 0.0121774061 0.0208405273 0.0335686345 0.050690891 0.0714435377
0.003513328 0.0067201241 0.0121774061 0.0208405273 0.0335686345 0.050690891
0.0647508846 0.0391112726 0.0196868822 0.0079276036 0.0023942427 0.0004820623
0.0918845887 0.0647508846 0.0391112726 0.0196868822 0.0079276036 0.0023942427
0.1140900309 0.0918845887 0.0647508846 0.0391112726 0.0196868822 0.0079276036
0.1259215897 0.1140900309 0.0918845887 0.0647508846 0.0391112726 0.0196868822
0.1250821124 0.1259215897 0.1140900309 0.0918845887 0.0647508846 0.0391112726
0.1129529379 0.1250821124 0.1259215897 0.1140900309 0.0918845887 0.0647508846
0.0934999319 0.1129529379 0.1250821124 0.1259215897 0.1140900309 0.0918845887
0.0714435377 0.0934999319 0.1129529379 0.1250821124 0.1259215897 0.1140900309
0.050690891 0.0714435377 0.0934999319 0.1129529379 0.1250821124 0.1259215897
0.0335686345 0.050690891 0.0714435377 0.0934999319 0.1129529379 0.1250821124
0.0208405273 0.0335686345 0.050690891 0.0714435377 0.0934999319 0.1129529379
0.0121774061 0.0208405273 0.0335686345 0.050690891 0.0714435377 0.0934999319
0.0067201241 0.0121774061 0.0208405273 0.0335686345 0.050690891 0.0714435377
0.003513328 0.0067201241 0.0121774061 0.0208405273 0.0335686345 0.050690891

3 4 5 6 7 8

1
1
1
1
1
1
 3 4 5 6 7 8
0.0256237403 0.0134463341 0.00672621 0.003212882 0.001467929 0.0006425386
0.0208405273 0.0121774061 0.0067201241 0.003513328 0.0017449529 0.0008253904
0.0335686345 0.0208405273 0.0121774061 0.0067201241 0.003513328 0.0017449529
0.050690891 0.0335686345 0.0208405273 0.0121774061 0.0067201241 0.003513328
0.0714435377 0.050690891 0.0335686345 0.0208405273 0.0121774061 0.0067201241
0.0934999319 0.0714435377 0.050690891 0.0335686345 0.0208405273 0.0121774061
0.1129529379 0.0934999319 0.0714435377 0.050690891 0.0335686345 0.0208405273
0.1250821124 0.1129529379 0.0934999319 0.0714435377 0.050690891 0.0335686345
0.1259215897 0.1250821124 0.1129529379 0.0934999319 0.0714435377 0.050690891
0.1140900309 0.1259215897 0.1250821124 0.1129529379 0.0934999319 0.0714435377
0.0918845887 0.1140900309 0.1259215897 0.1250821124 0.1129529379 0.0934999319
0.0647508846 0.0918845887 0.1140900309 0.1259215897 0.1250821124 0.1129529379
0.0391112726 0.0647508846 0.0918845887 0.1140900309 0.1259215897 0.1250821124
0.0196868822 0.0391112726 0.0647508846 0.0918845887 0.1140900309 0.1259215897
0.0079276036 0.0196868822 0.0391112726 0.0647508846 0.0918845887 0.1140900309
0.0023942427 0.0079276036 0.0196868822 0.0391112726 0.0647508846 0.0918845887
0.0004820623 0.0023942427 0.0079276036 0.0196868822 0.0391112726 0.0647508846
4.852976032E-05 0.0004820623 0.0023942427 0.0079276036 0.0196868822 0.0391112726
0 4.85297603213E-05 0.0004820623 0.0023942427 0.0079276036 0.0196868822
0 0 4.852976032E-05 0.0004820623 0.0023942427 0.0079276036
0 0 0 4.852976032E-05 0.0004820623 0.0023942427
0 0 0 0 4.852976032E-05 0.0004820623
0 0 0 0 0 4.852976032E-05

3 4 5 6 7 8
-0.0256237403 -0.0134463341 -0.00672621 -0.003212882 -0.001467929 -0.0006425386
-0.0208405273 -0.0121774061 -0.0067201241 -0.003513328 -0.0017449529 -0.0008253904
-0.0335686345 -0.0208405273 -0.0121774061 -0.0067201241 -0.003513328 -0.0017449529
0.949309109 -0.0335686345 -0.0208405273 -0.0121774061 -0.0067201241 -0.003513328
-0.0714435377 0.949309109 -0.0335686345 -0.0208405273 -0.0121774061 -0.0067201241
-0.0934999319 -0.0714435377 0.949309109 -0.0335686345 -0.0208405273 -0.0121774061
-0.1129529379 -0.0934999319 -0.0714435377 0.949309109 -0.0335686345 -0.0208405273
 -0.1250821124 -0.1129529379 -0.0934999319 -0.0714435377 0.949309109 -0.0335686345
-0.1259215897 -0.1250821124 -0.1129529379 -0.0934999319 -0.0714435377 0.949309109
-0.1140900309 -0.1259215897 -0.1250821124 -0.1129529379 -0.0934999319 -0.0714435377
-0.0918845887 -0.1140900309 -0.1259215897 -0.1250821124 -0.1129529379 -0.0934999319
-0.0647508846 -0.0918845887 -0.1140900309 -0.1259215897 -0.1250821124 -0.1129529379
-0.0391112726 -0.0647508846 -0.0918845887 -0.1140900309 -0.1259215897 -0.1250821124
-0.0196868822 -0.0391112726 -0.0647508846 -0.0918845887 -0.1140900309 -0.1259215897
-0.0079276036 -0.0196868822 -0.0391112726 -0.0647508846 -0.0918845887 -0.1140900309
-0.0023942427 -0.0079276036 -0.0196868822 -0.0391112726 -0.0647508846 -0.0918845887
-0.0004820623 -0.0023942427 -0.0079276036 -0.0196868822 -0.0391112726 -0.0647508846
-4.85297603E-05 -0.0004820623 -0.0023942427 -0.0079276036 -0.0196868822 -0.0391112726
0 -4.85297603213E-05 -0.0004820623 -0.0023942427 -0.0079276036 -0.0196868822
0 0 -4.85297603E-05 -0.0004820623 -0.0023942427 -0.0079276036
0 0 0 -4.85297603E-05 -0.0004820623 -0.0023942427
0 0 0 0 -4.85297603E-05 -0.0004820623
1 1 1 1 1 1

3 4 5 6 7 8
0.0153369995 0.0296564596 0.0383690977 0.0362694111 0.0225559628 0
0.0032177771 0.0029411513 0.0044231091 0.0052765392 0.0039622778 4.078692674E-17
0.0081393248 0.0040585038 0.0034647807 0.003826855 0.0030582517 2.663706805E-17
1.0179675895 0.0087808328 0.0045119439 0.0030809302 0.0021740758 3.931404938E-17
0.0330987354 1.0185045789 0.0091922049 0.0043152783 0.0019502088 2.599079176E-17
0.0516812693 0.0330693494 1.0183375454 0.0085724177 0.0030505605 2.599997475E-17
0.0691635104 0.0498493996 0.0310501848 1.0159860172 0.005846349 0
0.0791050215 0.0637111053 0.0441864479 0.0252121069 1.0100788551 0
0.0753863855 0.0683085303 0.0527632423 0.0333162249 0.0146531193 1
0.0551050066 0.0585938765 0.0515238809 0.03641723 0.0177389375 2.580986397E-16
0.0207318007 0.0336115658 0.0373398302 0.0311414195 0.0173056492 -2.09438457E-17
-0.0198948851 -0.0019320838 0.011435233 0.0164732165 0.0120379771 -4.21771259E-17
-0.0561914632 -0.0386353298 -0.0199774021 -0.0049333197 0.0022806166 -5.65425398E-17
-0.0790060482 -0.066001158 -0.047623388 -0.0270634982 -0.0095892376 -1.41731095E-17
-0.0842238066 -0.0770462944 -0.0631929631 -0.0428807158 -0.0198637319 -5.66519298E-17
-0.073916064 -0.0712973362 -0.0633422084 -0.0477271379 -0.025182861 -2.82182586E-17
-0.0546139296 -0.0543317747 -0.051081926 -0.0417034158 -0.0242882672 -2.80636115E-17
-0.0339228175 -0.0342750141 -0.0335451001 -0.0292900151 -0.0186425763 -2.79191787E-17
-0.0173973913 -0.0176663254 -0.0177464412 -0.0164084895 -0.0113872943 -1.04335982E-17
-0.0071075305 -0.0072107414 -0.0073420281 -0.0071158537 -0.0053926626 -3.47208369E-18
-0.0021726853 -0.0021979936 -0.0022455454 -0.002253462 -0.0018723656 -8.67530916E-19
-0.0004419255 -0.0004460849 -0.000454527 -0.0004648234 -0.0004260234 -4.33709957E-19
-1.0000448735 -1.000045217 -1.0000459714 -1.0000469152 -1.000047821 -1
Inv porm 6.1329021907
Costo x semana $ 49,154.00
Costo anual inv $ 14,469,920.37

Costo pedir $ 80,409.00

Prob pedir 0.8123555448
Num semanas pid 38.9930661486
Costo anual pedir $ 3,135,393.46

C Logístico anual $ 17,605,313.82

Prob 0.0800641555
 9 10 11 12 13 14
0.0391112726 0.0196868822 0.0079276036 0.0023942427 0.0004820623 4.852976032E-05
0.0647508846 0.0391112726 0.0196868822 0.0079276036 0.0023942427 0.0004820623
0.0918845887 0.0647508846 0.0391112726 0.0196868822 0.0079276036 0.0023942427
0.1140900309 0.0918845887 0.0647508846 0.0391112726 0.0196868822 0.0079276036
0.1259215897 0.1140900309 0.0918845887 0.0647508846 0.0391112726 0.0196868822
0.1250821124 0.1259215897 0.1140900309 0.0918845887 0.0647508846 0.0391112726
0.1129529379 0.1250821124 0.1259215897 0.1140900309 0.0918845887 0.0647508846
0.0934999319 0.1129529379 0.1250821124 0.1259215897 0.1140900309 0.0918845887
0.0714435377 0.0934999319 0.1129529379 0.1250821124 0.1259215897 0.1140900309
4.852976032E-05 0 0 0 0 0
0.0004820623 4.852976032E-05 0 0 0 0
0.0023942427 0.0004820623 4.852976032E-05 0 0 0
0.0079276036 0.0023942427 0.0004820623 4.852976032E-05 0 0
0.0196868822 0.0079276036 0.0023942427 0.0004820623 4.852976032E-05 0
0.0391112726 0.0196868822 0.0079276036 0.0023942427 0.0004820623 4.852976032E-05
0.0647508846 0.0391112726 0.0196868822 0.0079276036 0.0023942427 0.0004820623
0.0918845887 0.0647508846 0.0391112726 0.0196868822 0.0079276036 0.0023942427
0.1140900309 0.0918845887 0.0647508846 0.0391112726 0.0196868822 0.0079276036
0.1259215897 0.1140900309 0.0918845887 0.0647508846 0.0391112726 0.0196868822
0.1250821124 0.1259215897 0.1140900309 0.0918845887 0.0647508846 0.0391112726
0.1129529379 0.1250821124 0.1259215897 0.1140900309 0.0918845887 0.0647508846
0.0934999319 0.1129529379 0.1250821124 0.1259215897 0.1140900309 0.0918845887
0.0714435377 0.0934999319 0.1129529379 0.1250821124 0.1259215897 0.1140900309

9 10 11 12 13 14

1
1
1
1
1
1
 9 10 11 12 13 14
0.6596239027 0.533702313 0.4086202006 0.2956672627 0.2021673308 0.1307237931
0.1140900309 0.1259215897 0.1250821124 0.1129529379 0.0934999319 0.0714435377
0.0918845887 0.1140900309 0.1259215897 0.1250821124 0.1129529379 0.0934999319
0.0647508846 0.0918845887 0.1140900309 0.1259215897 0.1250821124 0.1129529379
0.0391112726 0.0647508846 0.0918845887 0.1140900309 0.1259215897 0.1250821124
0.0196868822 0.0391112726 0.0647508846 0.0918845887 0.1140900309 0.1259215897
0.0079276036 0.0196868822 0.0391112726 0.0647508846 0.0918845887 0.1140900309
0.0023942427 0.0079276036 0.0196868822 0.0391112726 0.0647508846 0.0918845887
0.0004820623 0.0023942427 0.0079276036 0.0196868822 0.0391112726 0.0647508846
4.852976032E-05 0.0004820623 0.0023942427 0.0079276036 0.0196868822 0.0391112726
0 4.852976032E-05 0.0004820623 0.0023942427 0.0079276036 0.0196868822
0 0 4.852976032E-05 0.0004820623 0.0023942427 0.0079276036
0 0 0 4.852976032E-05 0.0004820623 0.0023942427
0 0 0 0 4.852976032E-05 0.0004820623
0 0 0 0 0 4.852976032E-05
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0

9 10 11 12 13 14
-0.6596239027 -0.533702313 -0.4086202006 -0.2956672627 -0.2021673308 -0.1307237931
-0.1140900309 -0.1259215897 -0.1250821124 -0.1129529379 -0.0934999319 -0.0714435377
-0.0918845887 -0.1140900309 -0.1259215897 -0.1250821124 -0.1129529379 -0.0934999319
-0.0647508846 -0.0918845887 -0.1140900309 -0.1259215897 -0.1250821124 -0.1129529379
-0.0391112726 -0.0647508846 -0.0918845887 -0.1140900309 -0.1259215897 -0.1250821124
-0.0196868822 -0.0391112726 -0.0647508846 -0.0918845887 -0.1140900309 -0.1259215897
-0.0079276036 -0.0196868822 -0.0391112726 -0.0647508846 -0.0918845887 -0.1140900309
-0.0023942427 -0.0079276036 -0.0196868822 -0.0391112726 -0.0647508846 -0.0918845887
-0.0004820623 -0.0023942427 -0.0079276036 -0.0196868822 -0.0391112726 -0.0647508846
0.9999514702 -0.0004820623 -0.0023942427 -0.0079276036 -0.0196868822 -0.0391112726
0 0.9999514702 -0.0004820623 -0.0023942427 -0.0079276036 -0.0196868822
0 0 0.9999514702 -0.0004820623 -0.0023942427 -0.0079276036
0 0 0 0.9999514702 -0.0004820623 -0.0023942427
0 0 0 0 0.9999514702 -0.0004820623
0 0 0 0 0 0.9999514702
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
1 1 1 1 1 1

9 10 11 12 13 14
0.5356077904 0.4083688922 0.2834484877 0.1737379244 0.0888375241 0.0335578505
0.0901334201 0.0982148696 0.0935937169 0.0783411285 0.057265254 0.0359132429
0.0750483418 0.0917185585 0.0976354431 0.0913294847 0.0751845747 0.0541652565
0.0580551826 0.0782334117 0.0926487985 0.0967449093 0.0893335133 0.0729392202
0.0426624519 0.0608834994 0.079281992 0.0922496995 0.0954450647 0.087787364
0.0295993227 0.0425509425 0.0600195937 0.0778451212 0.0905365735 0.0938110352
0.0165191066 0.0242106041 0.0377299127 0.0557653595 0.0741593509 0.0874221223
-0.0001916974 0.0046577532 0.01410096 0.0291995179 0.048534768 0.0678954505
-0.0227735724 -0.0180677133 -0.0108170157 0.0007276323 0.0174382497 0.0378011952
0.9495564832 -0.044574185 -0.0375097084 -0.0282671879 -0.0153326763 0.0020481212
-0.0795394005 0.9271838151 -0.0651661588 -0.0567057486 -0.0467026071 -0.0337680955
-0.1048511999 -0.0983427357 0.9093964875 -0.0823191276 -0.0738587175 -0.064616197
-0.1211647197 -0.1157732759 -0.10888528 0.8988539432 -0.0934960308 -0.0864315542
-0.1246833853 -0.1207620236 -0.1153705798 -0.1088621155 0.8978611001 -0.0962695682
-0.1143749428 -0.11181943 -0.1080637452 -0.1032043818 -0.0978433819 0.9069927749
-0.0928256511 -0.0913178629 -0.0889773268 -0.0857627155 -0.0819924902 -0.0783794165
-0.0657448062 -0.0649407623 -0.0636437106 -0.0617729915 -0.0594638519 -0.0571228262
-0.0398426219 -0.0394609611 -0.0388322656 -0.0378903929 -0.0366774076 -0.0353897654
-0.0200964824 -0.0199397601 -0.019680325 -0.0192807157 -0.0187478165 -0.0181601114
-0.0081023504 -0.00804908 -0.0079615977 -0.007824324 -0.0076360113 -0.007421603
-0.0024485343 -0.0024345539 -0.0024119818 -0.0023761813 -0.0023259498 -0.0022672089
-0.0004930977 -0.0004905936 -0.0004866397 -0.0004803412 -0.0004713464 -0.0004605897
-1.0000496374 -1.000049409 -1.0000490571 -1.0000484968 -1.0000476858 -1.0000466975
 15 16 17 18 19 20
0 0 0 0 0 0
4.852976032E-05 0 0 0 0 0
0.0004820623 4.852976032E-05 0 0 0 0
0.0023942427 0.0004820623 4.852976032E-05 0 0 0
0.0079276036 0.0023942427 0.0004820623 4.852976032E-05 0 0
0.0196868822 0.0079276036 0.0023942427 0.0004820623 4.852976032E-05 0
0.0391112726 0.0196868822 0.0079276036 0.0023942427 0.0004820623 4.852976032E-05
0.0647508846 0.0391112726 0.0196868822 0.0079276036 0.0023942427 0.0004820623
0.0918845887 0.0647508846 0.0391112726 0.0196868822 0.0079276036 0.0023942427
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
4.852976032E-05 0 0 0 0 0
0.0004820623 4.852976032E-05 0 0 0 0
0.0023942427 0.0004820623 4.852976032E-05 0 0 0
0.0079276036 0.0023942427 0.0004820623 4.852976032E-05 0 0
0.0196868822 0.0079276036 0.0023942427 0.0004820623 4.852976032E-05 0
0.0391112726 0.0196868822 0.0079276036 0.0023942427 0.0004820623 4.852976032E-05
0.0647508846 0.0391112726 0.0196868822 0.0079276036 0.0023942427 0.0004820623
0.0918845887 0.0647508846 0.0391112726 0.0196868822 0.0079276036 0.0023942427

15 16 17 18 19 20
 1
1
1
1
1
1

15 16 17 18 19 20
0.080032902 0.0464642675 0.0256237403 0.0134463341 0.00672621 0.003212882
0.050690891 0.0335686345 0.0208405273 0.0121774061 0.0067201241 0.003513328
0.0714435377 0.050690891 0.0335686345 0.0208405273 0.0121774061 0.0067201241
0.0934999319 0.0714435377 0.050690891 0.0335686345 0.0208405273 0.0121774061
0.1129529379 0.0934999319 0.0714435377 0.050690891 0.0335686345 0.0208405273
0.1250821124 0.1129529379 0.0934999319 0.0714435377 0.050690891 0.0335686345
0.1259215897 0.1250821124 0.1129529379 0.0934999319 0.0714435377 0.050690891
0.1140900309 0.1259215897 0.1250821124 0.1129529379 0.0934999319 0.0714435377
0.0918845887 0.1140900309 0.1259215897 0.1250821124 0.1129529379 0.0934999319
0.0647508846 0.0918845887 0.1140900309 0.1259215897 0.1250821124 0.1129529379
0.0391112726 0.0647508846 0.0918845887 0.1140900309 0.1259215897 0.1250821124
0.0196868822 0.0391112726 0.0647508846 0.0918845887 0.1140900309 0.1259215897
0.0079276036 0.0196868822 0.0391112726 0.0647508846 0.0918845887 0.1140900309
0.0023942427 0.0079276036 0.0196868822 0.0391112726 0.0647508846 0.0918845887
0.0004820623 0.0023942427 0.0079276036 0.0196868822 0.0391112726 0.0647508846
4.852976032E-05 0.0004820623 0.0023942427 0.0079276036 0.0196868822 0.0391112726
0 4.852976032E-05 0.0004820623 0.0023942427 0.0079276036 0.0196868822
0 0 4.852976032E-05 0.0004820623 0.0023942427 0.0079276036
0 0 0 4.852976032E-05 0.0004820623 0.0023942427
0 0 0 0 4.852976032E-05 0.0004820623
0 0 0 0 0 4.852976032E-05
0 0 0 0 0 0
0 0 0 0 0 0

15 16 17 18 19 20
-0.080032902 -0.0464642675 -0.0256237403 -0.0134463341 -0.00672621 -0.003212882
-0.050690891 -0.0335686345 -0.0208405273 -0.0121774061 -0.0067201241 -0.003513328
-0.0714435377 -0.050690891 -0.0335686345 -0.0208405273 -0.0121774061 -0.0067201241
-0.0934999319 -0.0714435377 -0.050690891 -0.0335686345 -0.0208405273 -0.0121774061
-0.1129529379 -0.0934999319 -0.0714435377 -0.050690891 -0.0335686345 -0.0208405273
-0.1250821124 -0.1129529379 -0.0934999319 -0.0714435377 -0.050690891 -0.0335686345
-0.1259215897 -0.1250821124 -0.1129529379 -0.0934999319 -0.0714435377 -0.050690891
-0.1140900309 -0.1259215897 -0.1250821124 -0.1129529379 -0.0934999319 -0.0714435377
-0.0918845887 -0.1140900309 -0.1259215897 -0.1250821124 -0.1129529379 -0.0934999319
-0.0647508846 -0.0918845887 -0.1140900309 -0.1259215897 -0.1250821124 -0.1129529379
-0.0391112726 -0.0647508846 -0.0918845887 -0.1140900309 -0.1259215897 -0.1250821124
-0.0196868822 -0.0391112726 -0.0647508846 -0.0918845887 -0.1140900309 -0.1259215897
-0.0079276036 -0.0196868822 -0.0391112726 -0.0647508846 -0.0918845887 -0.1140900309
-0.0023942427 -0.0079276036 -0.0196868822 -0.0391112726 -0.0647508846 -0.0918845887
-0.0004820623 -0.0023942427 -0.0079276036 -0.0196868822 -0.0391112726 -0.0647508846
0.9999514702 -0.0004820623 -0.0023942427 -0.0079276036 -0.0196868822 -0.0391112726
0 0.9999514702 -0.0004820623 -0.0023942427 -0.0079276036 -0.0196868822
0 0 0.9999514702 -0.0004820623 -0.0023942427 -0.0079276036
0 0 0 0.9999514702 -0.0004820623 -0.0023942427
0 0 0 0 0.9999514702 -0.0004820623
0 0 0 0 0 0.9999514702
0 0 0 0 0 0
1 1 1 1 1 1

15 16 17 18 19 20
0.0073022909 0.0043589333 0.0153369995 0.0296564596 0.0383690977 0.0362694111
0.0187059675 0.0078526296 0.0032177771 0.0029411513 0.0044231091 0.0052765392
0.033701817 0.0178102457 0.0081393248 0.0040585038 0.0034647807 0.003826855
0.052437212 0.0329289793 0.0179675895 0.0087808328 0.0045119439 0.0030809302
0.0717358686 0.0519211592 0.0330987354 0.0185045789 0.0091922049 0.0043152783
0.0865409198 0.0710268386 0.0516812693 0.0330693494 0.0183375454 0.0085724177
0.0912398547 0.0844143875 0.0691635104 0.0498493996 0.0310501848 0.0159860172
0.0817800544 0.0858970997 0.0791050215 0.0637111053 0.0441864479 0.0252121069
0.0576203423 0.0715145007 0.0753863855 0.0683085303 0.0527632423 0.0333162249
0.022412055 0.0417834943 0.0551050066 0.0585938765 0.0515238809 0.03641723
-0.017056667 0.0022875778 0.0207318007 0.0336115658 0.0373398302 0.0311414195
-0.0530709887 -0.0379661323 -0.0198948851 -0.0019320838 0.011435233 0.0164732165
-0.0791805048 -0.069733344 -0.0561914632 -0.0386353298 -0.0199774021 -0.0049333197
-0.0915634806 -0.086711526 -0.0790060482 -0.066001158 -0.047623388 -0.0270634982
-0.0895748753 -0.0873163128 -0.0842238066 -0.0770462944 -0.0631929631 -0.0428807158
0.9242225605 -0.0745769332 -0.073916064 -0.0712973362 -0.0633422084 -0.0477271379
-0.055323398 0.9454737214 -0.0546139296 -0.0543317747 -0.051081926 -0.0417034158
-0.0343357184 -0.0338121232 0.9660771825 -0.0342750141 -0.0335451001 -0.0292900151
-0.0176546584 -0.0173730484 -0.0173973913 0.9823336746 -0.0177464412 -0.0164084895
-0.0072296864 -0.0071136807 -0.0071075305 -0.0072107414 0.9926579719 -0.0071158537
-0.0022128687 -0.0021779426 -0.0021726853 -0.0021979936 -0.0022455454 0.997746538
-0.0004503608 -0.0004434625 -0.0004419255 -0.0004460849 -0.000454527 -0.0004648234
-1.0000457357 -1.0000450614 -1.0000448735 -1.000045217 -1.0000459714 -1.0000469152
 21 22 Lunes
0 0 22
0 0 22
0 0 22
0 0 22
0 0 22
0 0 22
0 0 22
4.852976032E-05 0 22
0.0004820623 4.852976032E-05 22
0 0 22
0 0 22
0 0 22
0 0 22
0 0 22
0 0 22
0 0 22
0 0 22
0 0 22
0 0 22
0 0 22
0 0 22
4.852976032E-05 0 22
0.0004820623 4.852976032E-05 22

Pi
21 22
 1
1

21 22
0.001467929 0.0006425386
0.0017449529 0.0008253904
0.003513328 0.0017449529
0.0067201241 0.003513328
0.0121774061 0.0067201241
0.0208405273 0.0121774061
0.0335686345 0.0208405273
0.050690891 0.0335686345
0.0714435377 0.050690891
0.0934999319 0.0714435377
0.1129529379 0.0934999319
0.1250821124 0.1129529379
0.1259215897 0.1250821124
0.1140900309 0.1259215897
0.0918845887 0.1140900309
0.0647508846 0.0918845887
0.0391112726 0.0647508846
0.0196868822 0.0391112726
0.0079276036 0.0196868822
0.0023942427 0.0079276036
0.0004820623 0.0023942427
4.852976032E-05 0.0004820623
0 4.852976032E-05

21 22
-0.001467929 -0.0006425386 = 0
-0.0017449529 -0.0008253904 = 0
-0.003513328 -0.0017449529 = 0
-0.0067201241 -0.003513328 = 0
-0.0121774061 -0.0067201241 = 0
-0.0208405273 -0.0121774061 = 0
-0.0335686345 -0.0208405273 = 0
 -0.050690891 -0.0335686345 = 0
-0.0714435377 -0.050690891 = 0
-0.0934999319 -0.0714435377 = 0
-0.1129529379 -0.0934999319 = 0
-0.1250821124 -0.1129529379 = 0
-0.1259215897 -0.1250821124 = 0
-0.1140900309 -0.1259215897 = 0
-0.0918845887 -0.1140900309 = 0
-0.0647508846 -0.0918845887 = 0
-0.0391112726 -0.0647508846 = 0
-0.0196868822 -0.0391112726 = 0
-0.0079276036 -0.0196868822 = 0
-0.0023942427 -0.0079276036 = 0
-0.0004820623 -0.0023942427 = 0
0.9999514702 -0.0004820623 = 0
1 1= 1

21 22
0.0225559628 0.150661191
0.0039622778 0.0509676987
0.0030582517 0.0588417477
0.0021740758 0.065444504
0.0019502088 0.0703993916
0.0030505605 0.073444789
0.005846349 0.0744210408
0.0100788551 0.0733021402
0.0146531193 0.0702250019
0.0177389375 0.0654421357
0.0173056492 0.0592059041
0.0120379771 0.0517011117
0.0022806166 0.043128929
-0.0095892376 0.0338895285
-0.0198637319 0.0246784627
-0.025182861 0.016361962
-0.0242882672 0.0096843721
-0.0186425763 0.0049982722
-0.0113872943 0.0021819627
-0.0053926626 0.0007719128
-0.0018723656 0.0002071198
0.9995739766 3.741361887E-05
-1.000047821 3.408167909E-06
 0 1 2 3 4 5
0 0.0006425386 0.00082539 0.00174495 0.00351333 0.00672012 0.0121774061
1 0.0006425386 0.00082539 0.00174495 0.00351333 0.00672012 0.0121774061
2 0.0006425386 0.00082539 0.00174495 0.00351333 0.00672012 0.0121774061
3 0.0006425386 0.00082539 0.00174495 0.00351333 0.00672012 0.0121774061
4 0.0006425386 0.00082539 0.00174495 0.00351333 0.00672012 0.0121774061
5 0.0006425386 0.00082539 0.00174495 0.00351333 0.00672012 0.0121774061
6 0.0006425386 0.00082539 0.00174495 0.00351333 0.00672012 0.0121774061
7 0.0006425386 0.00082539 0.00174495 0.00351333 0.00672012 0.0121774061
8 0.0006425386 0.00082539 0.00174495 0.00351333 0.00672012 0.0121774061
9 0.0006425386 0.00082539 0.00174495 0.00351333 0.00672012 0.0121774061
10 0.0006425386 0.00082539 0.00174495 0.00351333 0.00672012 0.0121774061
11 0.0006425386 0.00082539 0.00174495 0.00351333 0.00672012 0.0121774061
12 0.0006425386 0.00082539 0.00174495 0.00351333 0.00672012 0.0121774061
13 0.0006425386 0.00082539 0.00174495 0.00351333 0.00672012 0.0121774061
14 0.0006425386 0.00082539 0.00174495 0.00351333 0.00672012 0.0121774061
15 0.0006425386 0.00082539 0.00174495 0.00351333 0.00672012 0.0121774061
16 0.0006425386 0.00082539 0.00174495 0.00351333 0.00672012 0.0121774061
17 0.0006425386 0.00082539 0.00174495 0.00351333 0.00672012 0.0121774061
18 0.0006425386 0.00082539 0.00174495 0.00351333 0.00672012 0.0121774061
19 0.0006425386 0.00082539 0.00174495 0.00351333 0.00672012 0.0121774061
20 0.0006425386 0.00082539 0.00174495 0.00351333 0.00672012 0.0121774061
21 0.0006425386 0.00082539 0.00174495 0.00351333 0.00672012 0.0121774061
22 0.0006425386 0.00082539 0.00174495 0.00351333 0.00672012 0.0121774061

0 0.0006425386
1 0.0008253904
2 0.0017449529
3 0.003513328 Inv prom 12.0671122458
4 0.0067201241 Costo x sema $ 49,154.00
5 0.0121774061 Costo anual i $ 28,471,048.10
6 0.0208405273
7 0.0335686345
8 0.050690891 Costo pedir $ 80,409.00
9 0.0714435377 Prob pedir 0.9999514702
10 0.0934999319 Num semanas 47.9976705715
11 0.1129529379 Costo anual p $ 3,859,444.69
12 0.1250821124
13 0.1259215897
14 0.1140900309 C Logístico a $ 32,330,492.79
15 0.0918845887
 16 0.0647508846
17 0.0391112726
18 0.0196868822
19 0.0079276036
20 0.0023942427
21 0.0004820623
22 4.852976032E-05

Lunes Faltantes Prob 0.00026986

22 0 0.00026986
22 1 0.00026986
22 2 0.00026986
22 3 0.00026986
22 4 0.00026986
22 5 0.00026986
22 6 0.00026986
22 7 0.00026986
22 8 0.00026986
22 9 0.00026986
22 10 0.00026986
22 11 0.00026986
22 12 0.00026986
22 13 0.00026986
22 14 0.00026986
22 15 0.00026986
22 16 0.00026986
22 17 0.00026986
22 18 0.00026986
22 19 0.00026986
22 20 0.00026986
22 21 0.00026986
22 22 0.00026986
 6 7 8 9 10 11 12 13
0.02084053 0.03356863 0.05069089 0.07144354 0.09349993 0.11295294 0.12508211 0.12592159
0.02084053 0.03356863 0.05069089 0.07144354 0.09349993 0.11295294 0.12508211 0.12592159
0.02084053 0.03356863 0.05069089 0.07144354 0.09349993 0.11295294 0.12508211 0.12592159
0.02084053 0.03356863 0.05069089 0.07144354 0.09349993 0.11295294 0.12508211 0.12592159
0.02084053 0.03356863 0.05069089 0.07144354 0.09349993 0.11295294 0.12508211 0.12592159
0.02084053 0.03356863 0.05069089 0.07144354 0.09349993 0.11295294 0.12508211 0.12592159
0.02084053 0.03356863 0.05069089 0.07144354 0.09349993 0.11295294 0.12508211 0.12592159
0.02084053 0.03356863 0.05069089 0.07144354 0.09349993 0.11295294 0.12508211 0.12592159
0.02084053 0.03356863 0.05069089 0.07144354 0.09349993 0.11295294 0.12508211 0.12592159
0.02084053 0.03356863 0.05069089 0.07144354 0.09349993 0.11295294 0.12508211 0.12592159
0.02084053 0.03356863 0.05069089 0.07144354 0.09349993 0.11295294 0.12508211 0.12592159
0.02084053 0.03356863 0.05069089 0.07144354 0.09349993 0.11295294 0.12508211 0.12592159
0.02084053 0.03356863 0.05069089 0.07144354 0.09349993 0.11295294 0.12508211 0.12592159
0.02084053 0.03356863 0.05069089 0.07144354 0.09349993 0.11295294 0.12508211 0.12592159
0.02084053 0.03356863 0.05069089 0.07144354 0.09349993 0.11295294 0.12508211 0.12592159
0.02084053 0.03356863 0.05069089 0.07144354 0.09349993 0.11295294 0.12508211 0.12592159
0.02084053 0.03356863 0.05069089 0.07144354 0.09349993 0.11295294 0.12508211 0.12592159
0.02084053 0.03356863 0.05069089 0.07144354 0.09349993 0.11295294 0.12508211 0.12592159
0.02084053 0.03356863 0.05069089 0.07144354 0.09349993 0.11295294 0.12508211 0.12592159
0.02084053 0.03356863 0.05069089 0.07144354 0.09349993 0.11295294 0.12508211 0.12592159
0.02084053 0.03356863 0.05069089 0.07144354 0.09349993 0.11295294 0.12508211 0.12592159
0.02084053 0.03356863 0.05069089 0.07144354 0.09349993 0.11295294 0.12508211 0.12592159
0.02084053 0.03356863 0.05069089 0.07144354 0.09349993 0.11295294 0.12508211 0.12592159
 14 15 16 17 18 19 20 21
0.11409003 0.09188459 0.06475088 0.03911127 0.01968688 0.0079276 0.00239424 0.00048206
0.11409003 0.09188459 0.06475088 0.03911127 0.01968688 0.0079276 0.00239424 0.00048206
0.11409003 0.09188459 0.06475088 0.03911127 0.01968688 0.0079276 0.00239424 0.00048206
0.11409003 0.09188459 0.06475088 0.03911127 0.01968688 0.0079276 0.00239424 0.00048206
0.11409003 0.09188459 0.06475088 0.03911127 0.01968688 0.0079276 0.00239424 0.00048206
0.11409003 0.09188459 0.06475088 0.03911127 0.01968688 0.0079276 0.00239424 0.00048206
0.11409003 0.09188459 0.06475088 0.03911127 0.01968688 0.0079276 0.00239424 0.00048206
0.11409003 0.09188459 0.06475088 0.03911127 0.01968688 0.0079276 0.00239424 0.00048206
0.11409003 0.09188459 0.06475088 0.03911127 0.01968688 0.0079276 0.00239424 0.00048206
0.11409003 0.09188459 0.06475088 0.03911127 0.01968688 0.0079276 0.00239424 0.00048206
0.11409003 0.09188459 0.06475088 0.03911127 0.01968688 0.0079276 0.00239424 0.00048206
0.11409003 0.09188459 0.06475088 0.03911127 0.01968688 0.0079276 0.00239424 0.00048206
0.11409003 0.09188459 0.06475088 0.03911127 0.01968688 0.0079276 0.00239424 0.00048206
0.11409003 0.09188459 0.06475088 0.03911127 0.01968688 0.0079276 0.00239424 0.00048206
0.11409003 0.09188459 0.06475088 0.03911127 0.01968688 0.0079276 0.00239424 0.00048206
0.11409003 0.09188459 0.06475088 0.03911127 0.01968688 0.0079276 0.00239424 0.00048206
0.11409003 0.09188459 0.06475088 0.03911127 0.01968688 0.0079276 0.00239424 0.00048206
0.11409003 0.09188459 0.06475088 0.03911127 0.01968688 0.0079276 0.00239424 0.00048206
0.11409003 0.09188459 0.06475088 0.03911127 0.01968688 0.0079276 0.00239424 0.00048206
0.11409003 0.09188459 0.06475088 0.03911127 0.01968688 0.0079276 0.00239424 0.00048206
0.11409003 0.09188459 0.06475088 0.03911127 0.01968688 0.0079276 0.00239424 0.00048206
0.11409003 0.09188459 0.06475088 0.03911127 0.01968688 0.0079276 0.00239424 0.00048206
0.11409003 0.09188459 0.06475088 0.03911127 0.01968688 0.0079276 0.00239424 0.00048206
 22
4.853E-05
4.853E-05
4.853E-05
4.853E-05
4.853E-05
4.853E-05
4.853E-05
4.853E-05
4.853E-05
4.853E-05
4.853E-05
4.853E-05
4.853E-05
4.853E-05
4.853E-05
4.853E-05
4.853E-05
4.853E-05
4.853E-05
4.853E-05
4.853E-05
4.853E-05
4.853E-05
 media 11.05
Cantidad a S 14
Capacidad M 24 Lunes 0 1
14 0 0.2233594534 0.0934276172
15 1 0.1496183698 0.0737410836
16 2 0.0952957716 0.0543225983
17 3 0.0577792272 0.0375165444
18 4 0.0333934733 0.0243857539
19 5 0.0184233299 0.0149701434
20 6 0.0097170097 0.0087063202
21 7 0.0049067678 0.0048102419
22 8 0.0023756643 0.0025311035
23 9 0.0011043601 0.0012713043
24 10 0.0004935813 0.0006107788
11 11 0.5460664508 0.1188244253
12 12 0.4267019145 0.1193645363
13 13 0.3167870707 0.1099148438
14 14 0.2233594534 0.0934276172
15 15 0.1496183698 0.0737410836
16 16 0.0952957716 0.0543225983
17 17 0.0577792272 0.0375165444
18 18 0.0333934733 0.0243857539
19 19 0.0184233299 0.0149701434
20 20 0.0097170097 0.0087063202
21 21 0.0049067678 0.0048102419
22 22 0.0023756643 0.0025311035
23 23 0.0011043601 0.0012713043
24 24 0.0004935813 0.0006107788

Identidad
0 1
0 1
1 1
2
3
4
5
6
7
8
9
10
11
12
 13
14
15
16
17
18
19
20
21
22
23
24

Transpuesta
0 1
0 0.2233594534 0.1496183698
1 0.0934276172 0.0737410836
2 0.1099148438 0.0934276172
3 0.1193645363 0.1099148438
4 0.1188244253 0.1193645363
5 0.1075334165 0.1188244253
6 0.0875837782 0.1075334165
7 0.0634090702 0.0875837782
8 0.0401686417 0.0634090702
9 0.0218110272 0.0401686417
10 0.0098692431 0.0218110272
11 0.0035725767 0.0098692431
12 0.0009699303 0.0035725767
13 0.000175553 0.0009699303
14 1.58871492308885E-05 0.000175553
15 0 1.58871492308885E-05
16 0 0
17 0 0
18 0 0
19 0 0
20 0 0
21 0 0
22 0 0
23 0 0
24 0 0

I-T
0 1
 0 0.7766405466 -0.1496183698
1 -0.0934276172 0.9262589164
2 -0.1099148438 -0.0934276172
3 -0.1193645363 -0.1099148438
4 -0.1188244253 -0.1193645363
5 -0.1075334165 -0.1188244253
6 -0.0875837782 -0.1075334165
7 -0.0634090702 -0.0875837782
8 -0.0401686417 -0.0634090702
9 -0.0218110272 -0.0401686417
10 -0.0098692431 -0.0218110272
11 -0.0035725767 -0.0098692431
12 -0.0009699303 -0.0035725767
13 -0.000175553 -0.0009699303
14 -1.58871492308885E-05 -0.000175553
15 0 -1.58871492308885E-05
16 0 0
17 0 0
18 0 0
19 0 0
20 0 0
21 0 0
22 0 0
23 0 0
24 1 1

Inversa
0 1
0 1.1182495254 0.0397068599
1 0.0653473513 1.040495025
2 0.0829990099 0.0592551491
3 0.0966416242 0.0781266648
4 0.1026076156 0.093090107
5 0.0984128208 0.0999295063
6 0.0836680825 0.0956036478
7 0.0601220786 0.0793514099
8 0.0307819786 0.0529398967
9 -0.0012746445 0.0199521853
10 -0.033524335 -0.0153579124
11 -0.063678529 -0.0488885568
12 -0.0889464174 -0.0768798553
13 -0.1058927329 -0.0958965977
14 -0.1114390366 -0.1032897956
 15 -0.1045084738 -0.0982565235
16 -0.0871241443 -0.0827569074
17 -0.0640401792 -0.0613168879
18 -0.0409665488 -0.0394737349
19 -0.0223817169 -0.0216757984
20 -0.0101655078 -0.0098852707
21 -0.0036876914 -0.0035979969
22 -0.001002245 -0.0009805452
23 -0.0001814643 -0.0001779378
24 -1.00001642 -1.0000161314

Pi

0 0.123588255
1 0.0467923099
2 0.0557166127
3 0.0633339625
4 0.0689554345
5 0.0722387593
6 0.0732275013
7 0.0722465737
8 0.0697035527
9 0.0658977568
10 0.0609375999
11 0.0548060851
12 0.0475277295
13 0.0393319373
14 0.0307148857
15 0.0223644871
16 0.0149850787
17 0.009100678
18 0.0049193416
19 0.0023134487
20 0.0009184744
21 0.0002950371
22 7.1785306641305E-05
23 1.17450624581006E-05
24 9.68140123525968E-07

Lunes Faltantes
12 0 0.3167870707
13 1 0.2233594534
14 2 0.1496183698
15 3 0.0952957716
16 4 0.0577792272
17 5 0.0333934733
18 6 0.0184233299
19 7 0.0097170097
20 8 0.0049067678
21 9 0.0023756643
22 10 0.0011043601
23 11 0.0004935813
24 12 0.0002123685
13 13 0.2233594534
14 14 0.1496183698
15 15 0.0952957716
16 16 0.0577792272
17 17 0.0333934733
18 18 0.0184233299
19 19 0.0097170097
20 20 0.0049067678
21 21 0.0023756643
22 22 0.0011043601
23 23 0.0004935813
24 24 0.0002123685
 2 3 4
0.1099148438 0.1193645363 0.1188244253
0.0934276172 0.1099148438 0.1193645363
0.0737410836 0.0934276172 0.1099148438
0.0543225983 0.0737410836 0.0934276172
0.0375165444 0.0543225983 0.0737410836
0.0243857539 0.0375165444 0.0543225983
0.0149701434 0.0243857539 0.0375165444
0.0087063202 0.0149701434 0.0243857539
0.0048102419 0.0087063202 0.0149701434
0.0025311035 0.0048102419 0.0087063202
0.0012713043 0.0025311035 0.0048102419
0.1075334165 0.0875837782 0.0634090702
0.1188244253 0.1075334165 0.0875837782
0.1193645363 0.1188244253 0.1075334165
0.1099148438 0.1193645363 0.1188244253
0.0934276172 0.1099148438 0.1193645363
0.0737410836 0.0934276172 0.1099148438
0.0543225983 0.0737410836 0.0934276172
0.0375165444 0.0543225983 0.0737410836
0.0243857539 0.0375165444 0.0543225983
0.0149701434 0.0243857539 0.0375165444
0.0087063202 0.0149701434 0.0243857539
0.0048102419 0.0087063202 0.0149701434
0.0025311035 0.0048102419 0.0087063202
0.0012713043 0.0025311035 0.0048102419

2 3 4

1
1
1
 2 3 4
0.0952957716 0.0577792272 0.0333934733
0.0543225983 0.0375165444 0.0243857539
0.0737410836 0.0543225983 0.0375165444
0.0934276172 0.0737410836 0.0543225983
0.1099148438 0.0934276172 0.0737410836
0.1193645363 0.1099148438 0.0934276172
0.1188244253 0.1193645363 0.1099148438
0.1075334165 0.1188244253 0.1193645363
0.0875837782 0.1075334165 0.1188244253
0.0634090702 0.0875837782 0.1075334165
0.0401686417 0.0634090702 0.0875837782
0.0218110272 0.0401686417 0.0634090702
0.0098692431 0.0218110272 0.0401686417
0.0035725767 0.0098692431 0.0218110272
0.0009699303 0.0035725767 0.0098692431
0.000175553 0.0009699303 0.0035725767
1.58871492308885E-05 0.000175553 0.0009699303
0 1.58871492308885E-05 0.000175553
0 0 1.58871492308885E-05
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

2 3 4
 -0.0952957716 -0.0577792272 -0.0333934733
-0.0543225983 -0.0375165444 -0.0243857539
0.9262589164 -0.0543225983 -0.0375165444
-0.0934276172 0.9262589164 -0.0543225983
-0.1099148438 -0.0934276172 0.9262589164
-0.1193645363 -0.1099148438 -0.0934276172
-0.1188244253 -0.1193645363 -0.1099148438
-0.1075334165 -0.1188244253 -0.1193645363
-0.0875837782 -0.1075334165 -0.1188244253
-0.0634090702 -0.0875837782 -0.1075334165
-0.0401686417 -0.0634090702 -0.0875837782
-0.0218110272 -0.0401686417 -0.0634090702
-0.0098692431 -0.0218110272 -0.0401686417
-0.0035725767 -0.0098692431 -0.0218110272
-0.0009699303 -0.0035725767 -0.0098692431
-0.000175553 -0.0009699303 -0.0035725767
-1.58871492308885E-05 -0.000175553 -0.0009699303
0 -1.58871492308885E-05 -0.000175553
0 0 -1.58871492308885E-05
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
1 1 1

2 3 4
-0.0114294266 -0.036793438 -0.0407712636
0.018603917 0.0025743934 -0.0064745022
1.035126438 0.0148381943 0.0009789814
0.0551433332 1.03249387 0.0141376126
0.0754746231 0.0538459791 1.0328105032
0.0915145269 0.0751391347 0.0547743612
0.0983887106 0.0910753699 0.0756016555
0.0925631376 0.0962263306 0.0894288698
0.0732185998 0.0869500252 0.0906934894
0.0427070714 0.0630064681 0.0763162904
0.0058721067 0.0280513723 0.0473700912
-0.0313435712 -0.0113114575 0.0093075228
-0.0632753672 -0.0475006026 -0.029569814
-0.0854579121 -0.0740746145 -0.0608290775
-0.0951977773 -0.0872442082 -0.0786273014
 -0.0920866734 -0.0865072333 -0.0813091286
-0.0783486226 -0.0744726309 -0.0713808024
-0.0584817334 -0.0559507511 -0.0540928638
-0.0378751903 -0.0364020679 -0.0353251879
-0.0209022569 -0.0201667957 -0.0196100872
-0.0095723555 -0.0092670306 -0.0090265727
-0.0034962993 -0.003394893 -0.003312407
-0.0009556352 -0.0009303396 -0.0009092045
-0.0001738492 -0.0001696329 -0.0001660299
-1.0000157941 -1.0000154417 -1.0000151348

Inv prom 6.6938231685

Costo x semana $ 143,366.00
Costo anual inv $ 46,063,999.31

Costo pedir $ 101,722.00

Prob pedir 0.8749721329
Num semanas pido 41.9986623807
Costo anual pedir $ 4,272,187.93

C Logístico anual $ 50,336,187.25

Prob 0.0898250204
 5 6 7
0.1075334165 0.0875837782 0.0634090702
0.1188244253 0.1075334165 0.0875837782
0.1193645363 0.1188244253 0.1075334165
0.1099148438 0.1193645363 0.1188244253
0.0934276172 0.1099148438 0.1193645363
0.0737410836 0.0934276172 0.1099148438
0.0543225983 0.0737410836 0.0934276172
0.0375165444 0.0543225983 0.0737410836
0.0243857539 0.0375165444 0.0543225983
0.0149701434 0.0243857539 0.0375165444
0.0087063202 0.0149701434 0.0243857539
0.0401686417 0.0218110272 0.0098692431
0.0634090702 0.0401686417 0.0218110272
0.0875837782 0.0634090702 0.0401686417
0.1075334165 0.0875837782 0.0634090702
0.1188244253 0.1075334165 0.0875837782
0.1193645363 0.1188244253 0.1075334165
0.1099148438 0.1193645363 0.1188244253
0.0934276172 0.1099148438 0.1193645363
0.0737410836 0.0934276172 0.1099148438
0.0543225983 0.0737410836 0.0934276172
0.0375165444 0.0543225983 0.0737410836
0.0243857539 0.0375165444 0.0543225983
0.0149701434 0.0243857539 0.0375165444
0.0087063202 0.0149701434 0.0243857539

5 6 7

1
1
1
 5 6 7
0.0184233299 0.0097170097 0.0049067678
0.0149701434 0.0087063202 0.0048102419
0.0243857539 0.0149701434 0.0087063202
0.0375165444 0.0243857539 0.0149701434
0.0543225983 0.0375165444 0.0243857539
0.0737410836 0.0543225983 0.0375165444
0.0934276172 0.0737410836 0.0543225983
0.1099148438 0.0934276172 0.0737410836
0.1193645363 0.1099148438 0.0934276172
0.1188244253 0.1193645363 0.1099148438
0.1075334165 0.1188244253 0.1193645363
0.0875837782 0.1075334165 0.1188244253
0.0634090702 0.0875837782 0.1075334165
0.0401686417 0.0634090702 0.0875837782
0.0218110272 0.0401686417 0.0634090702
0.0098692431 0.0218110272 0.0401686417
0.0035725767 0.0098692431 0.0218110272
0.0009699303 0.0035725767 0.0098692431
0.000175553 0.0009699303 0.0035725767
1.58871492308885E-05 0.000175553 0.0009699303
0 1.58871492308885E-05 0.000175553
0 0 1.58871492308885E-05
0 0 0
0 0 0
0 0 0

5 6 7
 -0.0184233299 -0.0097170097 -0.0049067678
-0.0149701434 -0.0087063202 -0.0048102419
-0.0243857539 -0.0149701434 -0.0087063202
-0.0375165444 -0.0243857539 -0.0149701434
-0.0543225983 -0.0375165444 -0.0243857539
0.9262589164 -0.0543225983 -0.0375165444
-0.0934276172 0.9262589164 -0.0543225983
-0.1099148438 -0.0934276172 0.9262589164
-0.1193645363 -0.1099148438 -0.0934276172
-0.1188244253 -0.1193645363 -0.1099148438
-0.1075334165 -0.1188244253 -0.1193645363
-0.0875837782 -0.1075334165 -0.1188244253
-0.0634090702 -0.0875837782 -0.1075334165
-0.0401686417 -0.0634090702 -0.0875837782
-0.0218110272 -0.0401686417 -0.0634090702
-0.0098692431 -0.0218110272 -0.0401686417
-0.0035725767 -0.0098692431 -0.0218110272
-0.0009699303 -0.0035725767 -0.0098692431
-0.000175553 -0.0009699303 -0.0035725767
-1.58871492308885E-05 -0.000175553 -0.0009699303
0 -1.58871492308885E-05 -0.000175553
0 0 -1.58871492308885E-05
0 0 0
0 0 0
1 1 1

5 6 7
-0.0299861608 -0.0124013885 0.0040959943
-0.0091252564 -0.0072341535 -0.0032907101
-0.0058658089 -0.0068858717 -0.0044053221
0.002205833 -0.0032354017 -0.0037718139
0.0159858178 0.0051174776 -1.29232389134345E-05
1.0348197107 0.0186633143 0.0078978659
0.055864572 1.0361876913 0.0199346738
0.0741504389 0.0543449054 1.034418482
0.0836731927 0.0680326958 0.0478880896
0.0794120746 0.071770368 0.0557550919
0.0595856995 0.0618082682 0.0537837009
0.0270717848 0.0381568577 0.0399913777
-0.0109405682 0.0054451066 0.0161305775
-0.0452333827 -0.0281804363 -0.0122048088
-0.067899032 -0.0539763945 -0.0373283288
-0.0751749049 -0.0660788871 -0.0525303132
-0.068407173 -0.0637231193 -0.0549447986
-0.0527948376 -0.0509826464 -0.0465434875
-0.034753585 -0.0342838018 -0.0326407111
-0.0193407543 -0.0192868253 -0.0189199339
-0.0089047273 -0.0089131641 -0.0089132292
-0.0032672325 -0.0032697641 -0.0033019366
-0.0008969235 -0.0008963577 -0.0009072731
-0.0001638361 -0.0001635674 -0.0001652306
-1.0000149407 -1.0000149054 -1.0000150329
 8 9 10
0.0401686417 0.0218110272 0.0098692431
0.0634090702 0.0401686417 0.0218110272
0.0875837782 0.0634090702 0.0401686417
0.1075334165 0.0875837782 0.0634090702
0.1188244253 0.1075334165 0.0875837782
0.1193645363 0.1188244253 0.1075334165
0.1099148438 0.1193645363 0.1188244253
0.0934276172 0.1099148438 0.1193645363
0.0737410836 0.0934276172 0.1099148438
0.0543225983 0.0737410836 0.0934276172
0.0375165444 0.0543225983 0.0737410836
0.0035725767 0.0009699303 0.000175553
0.0098692431 0.0035725767 0.0009699303
0.0218110272 0.0098692431 0.0035725767
0.0401686417 0.0218110272 0.0098692431
0.0634090702 0.0401686417 0.0218110272
0.0875837782 0.0634090702 0.0401686417
0.1075334165 0.0875837782 0.0634090702
0.1188244253 0.1075334165 0.0875837782
0.1193645363 0.1188244253 0.1075334165
0.1099148438 0.1193645363 0.1188244253
0.0934276172 0.1099148438 0.1193645363
0.0737410836 0.0934276172 0.1099148438
0.0543225983 0.0737410836 0.0934276172
0.0375165444 0.0543225983 0.0737410836

8 9 10

1
1
1
 8 9 10
0.0023756643 0.0011043601 0.0004935813
0.0025311035 0.0012713043 0.0006107788
0.0048102419 0.0025311035 0.0012713043
0.0087063202 0.0048102419 0.0025311035
0.0149701434 0.0087063202 0.0048102419
0.0243857539 0.0149701434 0.0087063202
0.0375165444 0.0243857539 0.0149701434
0.0543225983 0.0375165444 0.0243857539
0.0737410836 0.0543225983 0.0375165444
0.0934276172 0.0737410836 0.0543225983
0.1099148438 0.0934276172 0.0737410836
0.1193645363 0.1099148438 0.0934276172
0.1188244253 0.1193645363 0.1099148438
0.1075334165 0.1188244253 0.1193645363
0.0875837782 0.1075334165 0.1188244253
0.0634090702 0.0875837782 0.1075334165
0.0401686417 0.0634090702 0.0875837782
0.0218110272 0.0401686417 0.0634090702
0.0098692431 0.0218110272 0.0401686417
0.0035725767 0.0098692431 0.0218110272
0.0009699303 0.0035725767 0.0098692431
0.000175553 0.0009699303 0.0035725767
1.58871492308885E-05 0.000175553 0.0009699303
0 1.58871492308885E-05 0.000175553
0 0 1.58871492308885E-05

8 9 10
 -0.0023756643 -0.0011043601 -0.0004935813
-0.0025311035 -0.0012713043 -0.0006107788
-0.0048102419 -0.0025311035 -0.0012713043
-0.0087063202 -0.0048102419 -0.0025311035
-0.0149701434 -0.0087063202 -0.0048102419
-0.0243857539 -0.0149701434 -0.0087063202
-0.0375165444 -0.0243857539 -0.0149701434
-0.0543225983 -0.0375165444 -0.0243857539
0.9262589164 -0.0543225983 -0.0375165444
-0.0934276172 0.9262589164 -0.0543225983
-0.1099148438 -0.0934276172 0.9262589164
-0.1193645363 -0.1099148438 -0.0934276172
-0.1188244253 -0.1193645363 -0.1099148438
-0.1075334165 -0.1188244253 -0.1193645363
-0.0875837782 -0.1075334165 -0.1188244253
-0.0634090702 -0.0875837782 -0.1075334165
-0.0401686417 -0.0634090702 -0.0875837782
-0.0218110272 -0.0401686417 -0.0634090702
-0.0098692431 -0.0218110272 -0.0401686417
-0.0035725767 -0.0098692431 -0.0218110272
-0.0009699303 -0.0035725767 -0.0098692431
-0.000175553 -0.0009699303 -0.0035725767
-1.58871492308885E-05 -0.000175553 -0.0009699303
0 -1.58871492308885E-05 -0.000175553
1 1 1

8 9 10
0.0133100216 0.0119544733 1.11022302462516E-16
0.0002742909 0.0016583803 -1.36098569021562E-17
-0.0010759468 0.0008516228 -2.68029589363665E-17
-0.0018567987 2.5132426505987E-05 -2.65920488036562E-17
-0.0010646757 -0.0003357576 -1.33055492531227E-17
0.0022992573 0.0003535305 0
0.0087569547 0.0025627034 0
0.0178401992 0.0063698417 0
1.0277728951 0.0112234939 0
0.0356100072 1.0158774086 5.28348673023323E-18
0.0379922836 0.0186159676 1
0.0324247137 0.01780163 -1.93778105622983E-16
0.0186383837 0.012614694 1.39837519570642E-17
-0.0006763096 0.0036710941 4.22216807983494E-17
-0.0204105525 -0.006880769 2.82659923541338E-17
 -0.034930375 -0.0160264607 4.2452250622767E-17
-0.0405276764 -0.0211396265 2.82504698018193E-17
-0.037054638 -0.0211900716 -1.40671994845721E-17
-0.0276862119 -0.0171562597 0
-0.0169503689 -0.0113406513 0
-0.0083692634 -0.0060461728 1.73787847920655E-18
-0.003222024 -0.0025190508 4.33926648872513E-19
-0.0009105595 -0.0007734103 2.16869810606883E-19
-0.000168323 -0.0001561507 5.42118673968645E-20
-1.0000152838 -1.0000155916 -1
 11 12 13
0.0035725767 0.0009699303 0.000175553
0.0098692431 0.0035725767 0.0009699303
0.0218110272 0.0098692431 0.0035725767
0.0401686417 0.0218110272 0.0098692431
0.0634090702 0.0401686417 0.0218110272
0.0875837782 0.0634090702 0.0401686417
0.1075334165 0.0875837782 0.0634090702
0.1188244253 0.1075334165 0.0875837782
0.1193645363 0.1188244253 0.1075334165
0.1099148438 0.1193645363 0.1188244253
0.0934276172 0.1099148438 0.1193645363
1.58871492308885E-05 0 0
0.000175553 1.58871492308885E-05 0
0.0009699303 0.000175553 1.58871492308885E-05
0.0035725767 0.0009699303 0.000175553
0.0098692431 0.0035725767 0.0009699303
0.0218110272 0.0098692431 0.0035725767
0.0401686417 0.0218110272 0.0098692431
0.0634090702 0.0401686417 0.0218110272
0.0875837782 0.0634090702 0.0401686417
0.1075334165 0.0875837782 0.0634090702
0.1188244253 0.1075334165 0.0875837782
0.1193645363 0.1188244253 0.1075334165
0.1099148438 0.1193645363 0.1188244253
0.0934276172 0.1099148438 0.1193645363

11 12 13

1
1
 1

11 12 13
0.5460664508 0.4267019145 0.3167870707
0.1188244253 0.1193645363 0.1099148438
0.1075334165 0.1188244253 0.1193645363
0.0875837782 0.1075334165 0.1188244253
0.0634090702 0.0875837782 0.1075334165
0.0401686417 0.0634090702 0.0875837782
0.0218110272 0.0401686417 0.0634090702
0.0098692431 0.0218110272 0.0401686417
0.0035725767 0.0098692431 0.0218110272
0.0009699303 0.0035725767 0.0098692431
0.000175553 0.0009699303 0.0035725767
1.58871492308885E-05 0.000175553 0.0009699303
0 1.58871492308885E-05 0.000175553
0 0 1.58871492308885E-05
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

11 12 13
-0.5460664508 -0.4267019145 -0.3167870707
-0.1188244253 -0.1193645363 -0.1099148438
-0.1075334165 -0.1188244253 -0.1193645363
-0.0875837782 -0.1075334165 -0.1188244253
-0.0634090702 -0.0875837782 -0.1075334165
-0.0401686417 -0.0634090702 -0.0875837782
-0.0218110272 -0.0401686417 -0.0634090702
-0.0098692431 -0.0218110272 -0.0401686417
-0.0035725767 -0.0098692431 -0.0218110272
-0.0009699303 -0.0035725767 -0.0098692431
-0.000175553 -0.0009699303 -0.0035725767
0.9999841129 -0.000175553 -0.0009699303
0 0.9999841129 -0.000175553
0 0 0.9999841129
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
1 1 1

11 12 13
0.4833638771 0.3473792682 0.2225961139
0.1137909713 0.1062994209 0.0888677308
0.1088890902 0.1107205081 0.1014994911
0.0959537884 0.1059748846 0.1065656973
0.0772088683 0.0923772467 0.1020404328
0.0553320275 0.0720074022 0.0879183481
0.0322468548 0.0476929882 0.0661357988
0.0085078765 0.021705368 0.0395767983
-0.0163644022 -0.0049928136 0.0107676084
-0.0428556735 -0.0324189085 -0.0188167549
-0.070376419 -0.0603804427 -0.0483140722
0.9033028705 -0.0872765939 -0.0762972651
-0.1181576443 0.890224768 -0.0999257462
-0.1306386863 -0.1236956807 0.8846867315
-0.1310599283 -0.1257140057 -0.1190884957
-0.1188646756 -0.1150442193 -0.1102272232
-0.0967148549 -0.0941988691 -0.0910015419
-0.0698219848 -0.0683145818 -0.0663975883
-0.0440634198 -0.0432561707 -0.042233886
-0.0238246177 -0.023447046 -0.022972317
-0.0107334826 -0.0105839212 -0.0103974861
-0.0038687953 -0.0038207497 -0.0037613914
-0.0010460402 -0.0010343312 -0.0010199886
-0.0001885946 -0.0001866739 -0.0001843395
-1.0000170055 -1.0000168467 -1.000016655
 14 15 16
1.58871492308885E-05 0 0
0.000175553 1.58871492308885E-05 0
0.0009699303 0.000175553 1.58871492308885E-05
0.0035725767 0.0009699303 0.000175553
0.0098692431 0.0035725767 0.0009699303
0.0218110272 0.0098692431 0.0035725767
0.0401686417 0.0218110272 0.0098692431
0.0634090702 0.0401686417 0.0218110272
0.0875837782 0.0634090702 0.0401686417
0.1075334165 0.0875837782 0.0634090702
0.1188244253 0.1075334165 0.0875837782
0 0 0
0 0 0
0 0 0
1.58871492308885E-05 0 0
0.000175553 1.58871492308885E-05 0
0.0009699303 0.000175553 1.58871492308885E-05
0.0035725767 0.0009699303 0.000175553
0.0098692431 0.0035725767 0.0009699303
0.0218110272 0.0098692431 0.0035725767
0.0401686417 0.0218110272 0.0098692431
0.0634090702 0.0401686417 0.0218110272
0.0875837782 0.0634090702 0.0401686417
0.1075334165 0.0875837782 0.0634090702
0.1188244253 0.1075334165 0.0875837782

14 15 16
 1
1
1

14 15 16
0.2233594534 0.1496183698 0.0952957716
0.0934276172 0.0737410836 0.0543225983
0.1099148438 0.0934276172 0.0737410836
0.1193645363 0.1099148438 0.0934276172
0.1188244253 0.1193645363 0.1099148438
0.1075334165 0.1188244253 0.1193645363
0.0875837782 0.1075334165 0.1188244253
0.0634090702 0.0875837782 0.1075334165
0.0401686417 0.0634090702 0.0875837782
0.0218110272 0.0401686417 0.0634090702
0.0098692431 0.0218110272 0.0401686417
0.0035725767 0.0098692431 0.0218110272
0.0009699303 0.0035725767 0.0098692431
0.000175553 0.0009699303 0.0035725767
1.58871492308885E-05 0.000175553 0.0009699303
0 1.58871492308885E-05 0.000175553
0 0 1.58871492308885E-05
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

14 15 16
-0.2233594534 -0.1496183698 -0.0952957716
-0.0934276172 -0.0737410836 -0.0543225983
-0.1099148438 -0.0934276172 -0.0737410836
-0.1193645363 -0.1099148438 -0.0934276172
-0.1188244253 -0.1193645363 -0.1099148438
-0.1075334165 -0.1188244253 -0.1193645363
-0.0875837782 -0.1075334165 -0.1188244253
-0.0634090702 -0.0875837782 -0.1075334165
-0.0401686417 -0.0634090702 -0.0875837782
-0.0218110272 -0.0401686417 -0.0634090702
-0.0098692431 -0.0218110272 -0.0401686417
-0.0035725767 -0.0098692431 -0.0218110272
-0.0009699303 -0.0035725767 -0.0098692431
-0.000175553 -0.0009699303 -0.0035725767
0.9999841129 -0.000175553 -0.0009699303
0 0.9999841129 -0.000175553
0 0 0.9999841129
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
1 1 1

14 15 16
0.1182495254 0.0397068599 -0.0114294266
0.0653473513 0.040495025 0.018603917
0.0829990099 0.0592551491 0.035126438
0.0966416242 0.0781266648 0.0551433332
0.1026076156 0.093090107 0.0754746231
0.0984128208 0.0999295063 0.0915145269
0.0836680825 0.0956036478 0.0983887106
0.0601220786 0.0793514099 0.0925631376
0.0307819786 0.0529398967 0.0732185998
-0.0012746445 0.0199521853 0.0427070714
-0.033524335 -0.0153579124 0.0058721067
-0.063678529 -0.0488885568 -0.0313435712
-0.0889464174 -0.0768798553 -0.0632753672
-0.1058927329 -0.0958965977 -0.0854579121
0.8885609634 -0.1032897956 -0.0951977773
-0.1045084738 0.9017434765 -0.0920866734
-0.0871241443 -0.0827569074 0.9216513774
-0.0640401792 -0.0613168879 -0.0584817334
-0.0409665488 -0.0394737349 -0.0378751903
-0.0223817169 -0.0216757984 -0.0209022569
-0.0101655078 -0.0098852707 -0.0095723555
-0.0036876914 -0.0035979969 -0.0034962993
-0.001002245 -0.0009805452 -0.0009556352
-0.0001814643 -0.0001779378 -0.0001738492
-1.00001642 -1.0000161314 -1.0000157941
 17 18 19
0 0 0
0 0 0
0 0 0
1.58871492308885E-05 0 0
0.000175553 1.58871492308885E-05 0
0.0009699303 0.000175553 1.58871492308885E-05
0.0035725767 0.0009699303 0.000175553
0.0098692431 0.0035725767 0.0009699303
0.0218110272 0.0098692431 0.0035725767
0.0401686417 0.0218110272 0.0098692431
0.0634090702 0.0401686417 0.0218110272
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
1.58871492308885E-05 0 0
0.000175553 1.58871492308885E-05 0
0.0009699303 0.000175553 1.58871492308885E-05
0.0035725767 0.0009699303 0.000175553
0.0098692431 0.0035725767 0.0009699303
0.0218110272 0.0098692431 0.0035725767
0.0401686417 0.0218110272 0.0098692431
0.0634090702 0.0401686417 0.0218110272

17 18 19
 1
1
1

17 18 19
0.0577792272 0.0333934733 0.0184233299
0.0375165444 0.0243857539 0.0149701434
0.0543225983 0.0375165444 0.0243857539
0.0737410836 0.0543225983 0.0375165444
0.0934276172 0.0737410836 0.0543225983
0.1099148438 0.0934276172 0.0737410836
0.1193645363 0.1099148438 0.0934276172
0.1188244253 0.1193645363 0.1099148438
0.1075334165 0.1188244253 0.1193645363
0.0875837782 0.1075334165 0.1188244253
0.0634090702 0.0875837782 0.1075334165
0.0401686417 0.0634090702 0.0875837782
0.0218110272 0.0401686417 0.0634090702
0.0098692431 0.0218110272 0.0401686417
0.0035725767 0.0098692431 0.0218110272
0.0009699303 0.0035725767 0.0098692431
0.000175553 0.0009699303 0.0035725767
1.58871492308885E-05 0.000175553 0.0009699303
0 1.58871492308885E-05 0.000175553
0 0 1.58871492308885E-05
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

17 18 19
-0.0577792272 -0.0333934733 -0.0184233299
-0.0375165444 -0.0243857539 -0.0149701434
-0.0543225983 -0.0375165444 -0.0243857539
-0.0737410836 -0.0543225983 -0.0375165444
-0.0934276172 -0.0737410836 -0.0543225983
-0.1099148438 -0.0934276172 -0.0737410836
-0.1193645363 -0.1099148438 -0.0934276172
-0.1188244253 -0.1193645363 -0.1099148438
-0.1075334165 -0.1188244253 -0.1193645363
-0.0875837782 -0.1075334165 -0.1188244253
-0.0634090702 -0.0875837782 -0.1075334165
-0.0401686417 -0.0634090702 -0.0875837782
-0.0218110272 -0.0401686417 -0.0634090702
-0.0098692431 -0.0218110272 -0.0401686417
-0.0035725767 -0.0098692431 -0.0218110272
-0.0009699303 -0.0035725767 -0.0098692431
-0.000175553 -0.0009699303 -0.0035725767
0.9999841129 -0.000175553 -0.0009699303
0 0.9999841129 -0.000175553
0 0 0.9999841129
0 0 0
0 0 0
0 0 0
0 0 0
1 1 1

17 18 19
-0.036793438 -0.0407712636 -0.0299861608
0.0025743934 -0.0064745022 -0.0091252564
0.0148381943 0.0009789814 -0.0058658089
0.03249387 0.0141376126 0.002205833
0.0538459791 0.0328105032 0.0159858178
0.0751391347 0.0547743612 0.0348197107
0.0910753699 0.0756016555 0.055864572
0.0962263306 0.0894288698 0.0741504389
0.0869500252 0.0906934894 0.0836731927
0.0630064681 0.0763162904 0.0794120746
0.0280513723 0.0473700912 0.0595856995
-0.0113114575 0.0093075228 0.0270717848
-0.0475006026 -0.029569814 -0.0109405682
-0.0740746145 -0.0608290775 -0.0452333827
-0.0872442082 -0.0786273014 -0.067899032
-0.0865072333 -0.0813091286 -0.0751749049
-0.0744726309 -0.0713808024 -0.068407173
0.9440492489 -0.0540928638 -0.0527948376
-0.0364020679 0.9646748121 -0.034753585
-0.0201667957 -0.0196100872 0.9806592457
-0.0092670306 -0.0090265727 -0.0089047273
-0.003394893 -0.003312407 -0.0032672325
-0.0009303396 -0.0009092045 -0.0008969235
-0.0001696329 -0.0001660299 -0.0001638361
-1.0000154417 -1.0000151348 -1.0000149407
 20 21 22
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
1.58871492308885E-05 0 0
0.000175553 1.58871492308885E-05 0
0.0009699303 0.000175553 1.58871492308885E-05
0.0035725767 0.0009699303 0.000175553
0.0098692431 0.0035725767 0.0009699303
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
1.58871492308885E-05 0 0
0.000175553 1.58871492308885E-05 0
0.0009699303 0.000175553 1.58871492308885E-05
0.0035725767 0.0009699303 0.000175553
0.0098692431 0.0035725767 0.0009699303

20 21 22
 1
1
1

20 21 22
0.0097170097 0.0049067678 0.0023756643
0.0087063202 0.0048102419 0.0025311035
0.0149701434 0.0087063202 0.0048102419
0.0243857539 0.0149701434 0.0087063202
0.0375165444 0.0243857539 0.0149701434
0.0543225983 0.0375165444 0.0243857539
0.0737410836 0.0543225983 0.0375165444
0.0934276172 0.0737410836 0.0543225983
0.1099148438 0.0934276172 0.0737410836
0.1193645363 0.1099148438 0.0934276172
0.1188244253 0.1193645363 0.1099148438
0.1075334165 0.1188244253 0.1193645363
0.0875837782 0.1075334165 0.1188244253
0.0634090702 0.0875837782 0.1075334165
0.0401686417 0.0634090702 0.0875837782
0.0218110272 0.0401686417 0.0634090702
0.0098692431 0.0218110272 0.0401686417
0.0035725767 0.0098692431 0.0218110272
0.0009699303 0.0035725767 0.0098692431
0.000175553 0.0009699303 0.0035725767
1.58871492308885E-05 0.000175553 0.0009699303
0 1.58871492308885E-05 0.000175553
0 0 1.58871492308885E-05
0 0 0
0 0 0

20 21 22
-0.0097170097 -0.0049067678 -0.0023756643
-0.0087063202 -0.0048102419 -0.0025311035
-0.0149701434 -0.0087063202 -0.0048102419
-0.0243857539 -0.0149701434 -0.0087063202
-0.0375165444 -0.0243857539 -0.0149701434
-0.0543225983 -0.0375165444 -0.0243857539
-0.0737410836 -0.0543225983 -0.0375165444
-0.0934276172 -0.0737410836 -0.0543225983
-0.1099148438 -0.0934276172 -0.0737410836
-0.1193645363 -0.1099148438 -0.0934276172
-0.1188244253 -0.1193645363 -0.1099148438
-0.1075334165 -0.1188244253 -0.1193645363
-0.0875837782 -0.1075334165 -0.1188244253
-0.0634090702 -0.0875837782 -0.1075334165
-0.0401686417 -0.0634090702 -0.0875837782
-0.0218110272 -0.0401686417 -0.0634090702
-0.0098692431 -0.0218110272 -0.0401686417
-0.0035725767 -0.0098692431 -0.0218110272
-0.0009699303 -0.0035725767 -0.0098692431
-0.000175553 -0.0009699303 -0.0035725767
0.9999841129 -0.000175553 -0.0009699303
0 0.9999841129 -0.000175553
0 0 0.9999841129
0 0 0
1 1 1

20 21 22
-0.0124013885 0.0040959943 0.0133100216
-0.0072341535 -0.0032907101 0.0002742909
-0.0068858717 -0.0044053221 -0.0010759468
-0.0032354017 -0.0037718139 -0.0018567987
0.0051174776 -1.29232389134478E-05 -0.0010646757
0.0186633143 0.0078978659 0.0022992573
0.0361876913 0.0199346738 0.0087569547
0.0543449054 0.034418482 0.0178401992
0.0680326958 0.0478880896 0.0277728951
0.071770368 0.0557550919 0.0356100072
0.0618082682 0.0537837009 0.0379922836
0.0381568577 0.0399913777 0.0324247137
0.0054451066 0.0161305775 0.0186383837
-0.0281804363 -0.0122048088 -0.0006763096
-0.0539763945 -0.0373283288 -0.0204105525
-0.0660788871 -0.0525303132 -0.034930375
-0.0637231193 -0.0549447986 -0.0405276764
-0.0509826464 -0.0465434875 -0.037054638
-0.0342838018 -0.0326407111 -0.0276862119
-0.0192868253 -0.0189199339 -0.0169503689
0.9910868359 -0.0089132292 -0.0083692634
-0.0032697641 0.9966980634 -0.003222024
-0.0008963577 -0.0009072731 0.9990894405
-0.0001635674 -0.0001652306 -0.000168323
-1.0000149054 -1.0000150329 -1.0000152838
 23 24
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
1.58871492308885E-05 0
0.000175553 1.58871492308885E-05
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
1.58871492308885E-05 0
0.000175553 1.58871492308885E-05

23 24
 1
1

23 24
0.0011043601 0.0004935813
0.0012713043 0.0006107788
0.0025311035 0.0012713043
0.0048102419 0.0025311035
0.0087063202 0.0048102419
0.0149701434 0.0087063202
0.0243857539 0.0149701434
0.0375165444 0.0243857539
0.0543225983 0.0375165444
0.0737410836 0.0543225983
0.0934276172 0.0737410836
0.1099148438 0.0934276172
0.1193645363 0.1099148438
0.1188244253 0.1193645363
0.1075334165 0.1188244253
0.0875837782 0.1075334165
0.0634090702 0.0875837782
0.0401686417 0.0634090702
0.0218110272 0.0401686417
0.0098692431 0.0218110272
0.0035725767 0.0098692431
0.0009699303 0.0035725767
0.000175553 0.0009699303
1.58871492308885E-05 0.000175553
0 1.58871492308885E-05

23 24
 -0.0011043601 -0.0004935813 = 0
-0.0012713043 -0.0006107788 = 0
-0.0025311035 -0.0012713043 = 0
-0.0048102419 -0.0025311035 = 0
-0.0087063202 -0.0048102419 = 0
-0.0149701434 -0.0087063202 = 0
-0.0243857539 -0.0149701434 = 0
-0.0375165444 -0.0243857539 = 0
-0.0543225983 -0.0375165444 = 0
-0.0737410836 -0.0543225983 = 0
-0.0934276172 -0.0737410836 = 0
-0.1099148438 -0.0934276172 = 0
-0.1193645363 -0.1099148438 = 0
-0.1188244253 -0.1193645363 = 0
-0.1075334165 -0.1188244253 = 0
-0.0875837782 -0.1075334165 = 0
-0.0634090702 -0.0875837782 = 0
-0.0401686417 -0.0634090702 = 0
-0.0218110272 -0.0401686417 = 0
-0.0098692431 -0.0218110272 = 0
-0.0035725767 -0.0098692431 = 0
-0.0009699303 -0.0035725767 = 0
-0.000175553 -0.0009699303 = 0
0.9999841129 -0.000175553 = 0
1 1= 1

23 24
0.0119544733 0.123588255
0.0016583803 0.0467923099
0.0008516228 0.0557166127
2.51324265059604E-05 0.0633339625
-0.0003357576 0.0689554345
0.0003535305 0.0722387593
0.0025627034 0.0732275013
0.0063698417 0.0722465737
0.0112234939 0.0697035527
0.0158774086 0.0658977568
0.0186159676 0.0609375999
0.01780163 0.0548060851
0.012614694 0.0475277295
0.0036710941 0.0393319373
-0.006880769 0.0307148857
-0.0160264607 0.0223644871
-0.0211396265 0.0149850787
-0.0211900716 0.009100678
-0.0171562597 0.0049193416
-0.0113406513 0.0023134487
-0.0060461728 0.0009184744
-0.0025190508 0.0002950371
-0.0007734103 7.1785306641305E-05
0.9998438493 1.17450624581006E-05
-1.0000155916 9.68140123525968E-07
Lunes 0 1 2 3
24 0 0.0004935813 0.00061078 0.0012713 0.0025311
24 1 0.0004935813 0.00061078 0.0012713 0.0025311
24 2 0.0004935813 0.00061078 0.0012713 0.0025311
24 3 0.0004935813 0.00061078 0.0012713 0.0025311
24 4 0.0004935813 0.00061078 0.0012713 0.0025311
24 5 0.0004935813 0.00061078 0.0012713 0.0025311
24 6 0.0004935813 0.00061078 0.0012713 0.0025311
24 7 0.0004935813 0.00061078 0.0012713 0.0025311
24 8 0.0004935813 0.00061078 0.0012713 0.0025311
24 9 0.0004935813 0.00061078 0.0012713 0.0025311
24 10 0.0004935813 0.00061078 0.0012713 0.0025311
24 11 0.0004935813 0.00061078 0.0012713 0.0025311
24 12 0.0004935813 0.00061078 0.0012713 0.0025311
24 13 0.0004935813 0.00061078 0.0012713 0.0025311
24 14 0.0004935813 0.00061078 0.0012713 0.0025311
24 15 0.0004935813 0.00061078 0.0012713 0.0025311
24 16 0.0004935813 0.00061078 0.0012713 0.0025311
24 17 0.0004935813 0.00061078 0.0012713 0.0025311
24 18 0.0004935813 0.00061078 0.0012713 0.0025311
24 19 0.0004935813 0.00061078 0.0012713 0.0025311
24 20 0.0004935813 0.00061078 0.0012713 0.0025311
24 21 0.0004935813 0.00061078 0.0012713 0.0025311
24 22 0.0004935813 0.00061078 0.0012713 0.0025311
24 23 0.0004935813 0.00061078 0.0012713 0.0025311
24 24 0.0004935813 0.00061078 0.0012713 0.0025311

Pi 0 0.0004935813
1 0.0006107788
2 0.0012713043
3 0.0025311035 Inv prom
4 0.0048102419 Costo x sema
5 0.0087063202 Costo anual i
6 0.0149701434
7 0.0243857539
8 0.0375165444 Costo pedir
9 0.0543225983 Prob pedir
10 0.0737410836 Num semanas
11 0.0934276172 Costo anual p
12 0.1099148438
13 0.1193645363
 14 0.1188244253 C Logístico a
15 0.1075334165
16 0.0875837782
17 0.0634090702
18 0.0401686417
19 0.0218110272
20 0.0098692431
21 0.0035725767
22 0.0009699303
23 0.000175553
24 1.588714923E-05

Lunes Faltantes Prob

24 0 0.00021237
24 1 0.00021237
24 2 0.00021237
24 3 0.00021237
24 4 0.00021237
24 5 0.00021237
24 6 0.00021237
24 7 0.00021237
24 8 0.00021237
24 9 0.00021237
24 10 0.00021237
24 11 0.00021237
24 12 0.00021237
24 13 0.00021237
24 14 0.00021237
24 15 0.00021237
24 16 0.00021237
24 17 0.00021237
24 18 0.00021237
24 19 0.00021237
24 20 0.00021237
24 21 0.00021237
24 22 0.00021237
24 23 0.00021237
24 24 0.00021237
 4 5 6 7 8 9 10
0.0048102419 0.00870632 0.01497014 0.02438575 0.03751654 0.0543226 0.07374108
0.0048102419 0.00870632 0.01497014 0.02438575 0.03751654 0.0543226 0.07374108
0.0048102419 0.00870632 0.01497014 0.02438575 0.03751654 0.0543226 0.07374108
0.0048102419 0.00870632 0.01497014 0.02438575 0.03751654 0.0543226 0.07374108
0.0048102419 0.00870632 0.01497014 0.02438575 0.03751654 0.0543226 0.07374108
0.0048102419 0.00870632 0.01497014 0.02438575 0.03751654 0.0543226 0.07374108
0.0048102419 0.00870632 0.01497014 0.02438575 0.03751654 0.0543226 0.07374108
0.0048102419 0.00870632 0.01497014 0.02438575 0.03751654 0.0543226 0.07374108
0.0048102419 0.00870632 0.01497014 0.02438575 0.03751654 0.0543226 0.07374108
0.0048102419 0.00870632 0.01497014 0.02438575 0.03751654 0.0543226 0.07374108
0.0048102419 0.00870632 0.01497014 0.02438575 0.03751654 0.0543226 0.07374108
0.0048102419 0.00870632 0.01497014 0.02438575 0.03751654 0.0543226 0.07374108
0.0048102419 0.00870632 0.01497014 0.02438575 0.03751654 0.0543226 0.07374108
0.0048102419 0.00870632 0.01497014 0.02438575 0.03751654 0.0543226 0.07374108
0.0048102419 0.00870632 0.01497014 0.02438575 0.03751654 0.0543226 0.07374108
0.0048102419 0.00870632 0.01497014 0.02438575 0.03751654 0.0543226 0.07374108
0.0048102419 0.00870632 0.01497014 0.02438575 0.03751654 0.0543226 0.07374108
0.0048102419 0.00870632 0.01497014 0.02438575 0.03751654 0.0543226 0.07374108
0.0048102419 0.00870632 0.01497014 0.02438575 0.03751654 0.0543226 0.07374108
0.0048102419 0.00870632 0.01497014 0.02438575 0.03751654 0.0543226 0.07374108
0.0048102419 0.00870632 0.01497014 0.02438575 0.03751654 0.0543226 0.07374108
0.0048102419 0.00870632 0.01497014 0.02438575 0.03751654 0.0543226 0.07374108
0.0048102419 0.00870632 0.01497014 0.02438575 0.03751654 0.0543226 0.07374108
0.0048102419 0.00870632 0.01497014 0.02438575 0.03751654 0.0543226 0.07374108
0.0048102419 0.00870632 0.01497014 0.02438575 0.03751654 0.0543226 0.07374108

12.950357228
$ 143,366.00
$ 89,118,763.89

$ 101,722.00
0.9999841129
47.9992374168
$ 4,882,578.43
$ 94,001,342.32

0.0002123685
 11 12 13 14 15 16 17 18
0.09342762 0.10991484 0.11936454 0.11882443 0.10753342 0.08758378 0.06340907 0.04016864
0.09342762 0.10991484 0.11936454 0.11882443 0.10753342 0.08758378 0.06340907 0.04016864
0.09342762 0.10991484 0.11936454 0.11882443 0.10753342 0.08758378 0.06340907 0.04016864
0.09342762 0.10991484 0.11936454 0.11882443 0.10753342 0.08758378 0.06340907 0.04016864
0.09342762 0.10991484 0.11936454 0.11882443 0.10753342 0.08758378 0.06340907 0.04016864
0.09342762 0.10991484 0.11936454 0.11882443 0.10753342 0.08758378 0.06340907 0.04016864
0.09342762 0.10991484 0.11936454 0.11882443 0.10753342 0.08758378 0.06340907 0.04016864
0.09342762 0.10991484 0.11936454 0.11882443 0.10753342 0.08758378 0.06340907 0.04016864
0.09342762 0.10991484 0.11936454 0.11882443 0.10753342 0.08758378 0.06340907 0.04016864
0.09342762 0.10991484 0.11936454 0.11882443 0.10753342 0.08758378 0.06340907 0.04016864
0.09342762 0.10991484 0.11936454 0.11882443 0.10753342 0.08758378 0.06340907 0.04016864
0.09342762 0.10991484 0.11936454 0.11882443 0.10753342 0.08758378 0.06340907 0.04016864
0.09342762 0.10991484 0.11936454 0.11882443 0.10753342 0.08758378 0.06340907 0.04016864
0.09342762 0.10991484 0.11936454 0.11882443 0.10753342 0.08758378 0.06340907 0.04016864
0.09342762 0.10991484 0.11936454 0.11882443 0.10753342 0.08758378 0.06340907 0.04016864
0.09342762 0.10991484 0.11936454 0.11882443 0.10753342 0.08758378 0.06340907 0.04016864
0.09342762 0.10991484 0.11936454 0.11882443 0.10753342 0.08758378 0.06340907 0.04016864
0.09342762 0.10991484 0.11936454 0.11882443 0.10753342 0.08758378 0.06340907 0.04016864
0.09342762 0.10991484 0.11936454 0.11882443 0.10753342 0.08758378 0.06340907 0.04016864
0.09342762 0.10991484 0.11936454 0.11882443 0.10753342 0.08758378 0.06340907 0.04016864
0.09342762 0.10991484 0.11936454 0.11882443 0.10753342 0.08758378 0.06340907 0.04016864
0.09342762 0.10991484 0.11936454 0.11882443 0.10753342 0.08758378 0.06340907 0.04016864
0.09342762 0.10991484 0.11936454 0.11882443 0.10753342 0.08758378 0.06340907 0.04016864
0.09342762 0.10991484 0.11936454 0.11882443 0.10753342 0.08758378 0.06340907 0.04016864
0.09342762 0.10991484 0.11936454 0.11882443 0.10753342 0.08758378 0.06340907 0.04016864
 19 20 21 22 23 24
0.02181103 0.00986924 0.00357258 0.00096993 0.00017555 1.5887E-05
0.02181103 0.00986924 0.00357258 0.00096993 0.00017555 1.5887E-05
0.02181103 0.00986924 0.00357258 0.00096993 0.00017555 1.5887E-05
0.02181103 0.00986924 0.00357258 0.00096993 0.00017555 1.5887E-05
0.02181103 0.00986924 0.00357258 0.00096993 0.00017555 1.5887E-05
0.02181103 0.00986924 0.00357258 0.00096993 0.00017555 1.5887E-05
0.02181103 0.00986924 0.00357258 0.00096993 0.00017555 1.5887E-05
0.02181103 0.00986924 0.00357258 0.00096993 0.00017555 1.5887E-05
0.02181103 0.00986924 0.00357258 0.00096993 0.00017555 1.5887E-05
0.02181103 0.00986924 0.00357258 0.00096993 0.00017555 1.5887E-05
0.02181103 0.00986924 0.00357258 0.00096993 0.00017555 1.5887E-05
0.02181103 0.00986924 0.00357258 0.00096993 0.00017555 1.5887E-05
0.02181103 0.00986924 0.00357258 0.00096993 0.00017555 1.5887E-05
0.02181103 0.00986924 0.00357258 0.00096993 0.00017555 1.5887E-05
0.02181103 0.00986924 0.00357258 0.00096993 0.00017555 1.5887E-05
0.02181103 0.00986924 0.00357258 0.00096993 0.00017555 1.5887E-05
0.02181103 0.00986924 0.00357258 0.00096993 0.00017555 1.5887E-05
0.02181103 0.00986924 0.00357258 0.00096993 0.00017555 1.5887E-05
0.02181103 0.00986924 0.00357258 0.00096993 0.00017555 1.5887E-05
0.02181103 0.00986924 0.00357258 0.00096993 0.00017555 1.5887E-05
0.02181103 0.00986924 0.00357258 0.00096993 0.00017555 1.5887E-05
0.02181103 0.00986924 0.00357258 0.00096993 0.00017555 1.5887E-05
0.02181103 0.00986924 0.00357258 0.00096993 0.00017555 1.5887E-05
0.02181103 0.00986924 0.00357258 0.00096993 0.00017555 1.5887E-05
0.02181103 0.00986924 0.00357258 0.00096993 0.00017555 1.5887E-05
 Opción 1
Inventario Costo anual Costo anual Costos logísticos
prom inventario pedir
Propalcote 6.05223 $ 21,419,383.24 $ 8,949,513.81 $ 30,368,897.06
Bond 6.92555 $ 29,956,587.91 $ 6,960,844.71 $ 36,917,432.63
Químico 7.83499 $ 49,295,352.93 $ 4,206,389.25 $ 53,501,742.18
Periodico 6.13290 $ 14,469,920.37 $ 3,135,393.46 $ 17,605,313.82
Maule 6.69382 $ 46,063,999.31 $ 4,272,187.93 $ 50,336,187.25

Probabilidad faltantes Costos

Opción 1 Opción 2
Propalcote 0.05103497 0.000075862
Bond 0.07499967 0.000059145 Propalcote
Químico 0.05505569 0.000052387 Bond
Periodico 0.08006416 0.000269862 Químico
Maule 0.08982502 0.000212369 Periodico
Maule
 Opción 2
Costo anual
Inventario prom Costo anual pedir Costos logísticos
inventario
12.12512 $ 42,911,850.67 $ 12,992,931.13 $ 55,904,781.80
13.07509 $ 56,556,571.69 $ 9,185,977.91 $ 65,742,549.60
14.30842 $ 90,024,215.26 $ 4,886,384.91 $ 94,910,600.17
12.06711 $ 28,471,048.10 $ 3,859,444.69 $ 32,330,492.79
12.95036 $ 89,118,763.89 $ 4,882,578.43 $ 94,001,342.32

Costos logísticos Chart Title

Promedio anual Calculado por Calculado por
0.1
según info KLUBS Opción 1 KLUBS Opción 2
0.09
$ 36,172,328.42 $ 30,368,897.06 $ 55,904,781.80
0.08
$ 41,008,923.72 $ 36,917,432.63 $ 65,742,549.60 0.07
$ 52,752,908.57 $ 53,501,742.18 $ 94,910,600.17 0.06
$ 18,812,964.01 $ 17,605,313.82 $ 32,330,492.79 0.05
$ 47,319,909.44 $ 50,336,187.25 $ 94,001,342.32 0.04
0.03
0.02
0.01
0
1 2 3
Opci ón 1 Opci ón 2
 Chart Title

2 3 4 5
Opci ón 1 Opci ón 2