Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
Even
SOLUTION MANUAL though the lamp meets the definition of an
FOR ACCOUNTING 2ND asset, the benefit versus cost constraint
suggests that the cost of setting up the lamp
CANADIAN EDITION BY as an asset and then depreciating it over
time is not justified.
WARREN 7. The land should be recorded at its cost of
$115,000 to Gremlin Repair Service. This is
consistent with the cost principle.
COMPLETE DOWNLOADABLE 8. A publicly accountable enterprise is not
FILE AT: allowed to use ASPE and must prepare their
https://testbanku.eu/Solution-Manual-for- financial statements in accordance with
Accounting-2nd-Canadian-Edition-by- IFRS. A private enterprise, however, may
Warren choose to use either IFRS or ASPE.
1. The objective of most businesses is to earn 9. An account receivable is a claim against a
a profit. Profit is the difference between the customer for goods or services sold. An
amounts received from customers for goods account payable is an amount owed to a
or services provided and the amounts paid creditor for goods or services purchased.
for the inputs used to provide those goods Therefore, an account receivable in the
or services. records of the seller is an account payable
2. A manufacturing business changes basic in the records of the purchaser.
inputs into products that are then sold to 10. (a); the business incurred a net loss of
customers. A service business provides $115,000 ($715,000 – $600,000).
services rather than products to customers. 11. Net income or net loss
A restaurant such as A & W has Owner’s equity at the end of the period
characteristics of both a manufacturing and
Cash at the end of the period
a service business in that A & W takes raw
inputs such as cheese, beef, and soft drink
ingredients and processes them into
products for consumption by its customers.
At the same time, A & W provides services
of waiting on its customers as they dine.
3. Some users of accounting information
include owners, managers, employees,
customers, creditors, and the government.
4. Simply put, the role of accounting is to
provide information for managers to use in
operating the business. In addition,
accounting provides information to others to
use in assessing the economic performance
and condition of the business.
5. The corporate form allows the company to
obtain large amounts of resources by
issuing shares. For this reason, most
companies that require large investments in
property, plant, and equipment are
organized as corporations.
PRACTICE EXERCISES
PE 1–1
$81,000. Under the cost principle, the land should be recorded at the cost to Snap
Repair Service.
PE 1–2
a. A = L + OE b. A = L + OE
$800,000 = $450,000 + OE +$175,000 = +$60,000 + OE
OE = $350,000 OE = +$115,000
OE on December 31, 2015 =
$465,000 = $350,000 + $115,000
PE 1–3
ESCAPE TRAVEL SERVICE
Income Statement
For the Year Ended December 31, 2015
Fees earned....................................................................... $942,500
Expenses:
Wages expense............................................................ $562,500
Office expense............................................................. 391,625
Miscellaneous expense.............................................. 15,875
Total expenses........................................................ 970,000
Net loss.............................................................................. $ 27,500
PE 1–4
ESCAPE TRAVEL SERVICE
Statement of Owner’s Equity
For the Year Ended December 31, 2015
Nancy Coleman, capital, January 1, 2015...................... $475,000
Additional investment by owner during year................. $ 45,000
Net loss for the year......................................................... (27,500)
17,500
Less withdrawals.............................................................. (25,000)
Decrease in owner’s equity............................................. (7,500)
Nancy Coleman, capital, December 31, 2015................ $467,500
PE 1–5
ESCAPE TRAVEL SERVICE
Balance Sheet
December 31, 2015
Assets Liabilities
Cash.................................. $ 56,750 Accounts payable............... $ 52,500
Accounts receivable........ 94,375
Supplies............................ 6,375 Owner’s Equity
Land.................................. 362,500 Nancy Coleman, capital..... 467,500
Total liabilities and
Total assets...................... $520,000 owner’s equity................ $520,000
EXERCISES
Ex. 1–1
a.
1. service 5. service 9. service
2. service 6. manufacturing 10. manufacturing
3. manufacturing 7. service 11. manufacturing
4. service 8. merchandise 12. manufacturing
b. The accounting equation is relevant to all companies. It serves as the basis
of the accounting information system.
Ex. 1–2
a.
1. R 5. X 9. S
2. R 6. R
3. X 7. S
4. R 8. X
Ex. 1–3
a. The cost principle has been violated. While the invention has correctly been
recorded as an asset, it should be recorded at its cost. The invention should be
recorded in an asset account with an amount of $80,000.
b. The business entity concept has been correctly followed. Since the bike trailer
is not used for business purposes, it should not be reported as a company
asset.
Ex. 1-4
Principle violated Correction
Timeliness – the financial statements Fred needs to prepare financial
should be prepared every year, not statements for each of the years since
once in three years. Mary started her business.
Business entity concept – Mary’s house Remove the house from the balance
is not owned by the business. sheet. (Office expenses may be shown
for the portion of the house Mary is
using for her office.)
Cost principle – if the house were a Use cost at which Mary purchased the
business asset, Fred should not be house, but only if the house were a
using fair market value for its value on business asset.
the balance sheet.
Ex. 1-4 (Concluded)
Ex. 1–5
CHAPTER 1 Faithful representation – the building has not yet met the
definition of an asset (result of a past transaction) and so it should not be
shown as an asset until next month.
Ex. 1–7
Ex. 1–8
a. (2) liability
b. (1) asset
c. (3) owner’s equity
d. (1) asset
e. (1) asset
f. (1) asset
g. (3) owner’s equity
h. (3) owner’s equity
Ex. 1–10
Ex. 1–11
c. No, it is false that a transaction always affects at least two elements (Assets,
Liabilities, or Owner’s Equity) of the accounting equation. A transaction
always affects at least two accounts but both accounts could be of one
element. For example, purchasing supplies for cash only affects assets.
Ex. 1–12
1. (b) decrease
2. (a) increase
3. (a) increase
4. (b) decrease
Ex. 1–13
1. c 6. c
2. a 7. d
3. e 8. a
4. e 9. e
5. c
Ex. 1–14
No. It would be incorrect to say that the business had incurred a net loss of
$10,000. The excess of the withdrawals over the net income for the period is a
decrease in the amount of owner’s equity in the business.
Ex. 1–16
Aries
Owner’s equity at end of year
($750,000 – $300,000)....................................................... $450,000
Deduct owner’s equity at beginning of year
($400,000 – $100,000)....................................................... 300,000
Net income (increase in owner’s equity).................... $150,000
Gemini
Increase in owner’s equity (as determined for Aries)....... $150,000
Add withdrawals................................................................... 40,000
Net income......................................................................... $190,000
Leo
Increase in owner’s equity (as determined for Aries)....... $150,000
Deduct additional investment............................................. 90,000
Net income......................................................................... $ 60,000
Pisces
Increase in owner’s equity (as determined for Aries)....... $150,000
Deduct additional investment............................................. 90,000
60,000
Add withdrawals................................................................... 40,000
Net income......................................................................... $100,000
Ex. 1–17
Ex. 1–18
b. The statement of owner’s equity is prepared before the June 30, 2015, balance
sheet because Penny Beall, Capital as at June 30, 2015, is needed for the
balance sheet.
Ex. 1–20
UNIVERSAL SERVICES
Income Statement
For the Month Ended October 31, 2015
Fees earned.......................................................................... $800,000
Expenses:
Wages expense............................................................ $270,000
Rent expense................................................................ 60,000
Miscellaneous expense............................................... 12,000
Supplies expense......................................................... 9,000
Total expenses.......................................................... 351,000
Net income........................................................................... $449,000
Ex. 1–21
In each case, solve for a single unknown, using the following equation:
Owner’s equity (beginning) + Investments – Withdrawals + Revenues – Expenses =
Owner’s equity (ending)
a.
PLEXIGLASS INTERIORS
Balance Sheet
October 31, 2015
Assets Liabilities
Cash.................................. $180,000 Accounts payable........... $ 46,200
Accounts receivable........ 102,000
Supplies............................ 9,000 Owner’s Equity
Claudia Symonds, capital 244,800
Total liabilities and
Total assets...................... $291,000 owner’s equity............ $291,000
PLEXIGLASS INTERIORS
Balance Sheet
November 30, 2015
Assets Liabilities
Cash.................................. $306,000 Accounts payable........... $ 49,800
Accounts receivable........ 117,375
Supplies............................ 7,500 Owner’s Equity
Claudia Symonds, capital 381,075
Total liabilities and
Total assets...................... $430,875 owner’s equity............ $430,875
a. Balance sheet: 1, 2, 4, 6, 7, 8, 9
Income statement: 3, 5, 10
b. Cash and cash equivalents appears on both the balance sheet and cash flow
statement.
Chapter 1
PROBLEMS
Prob. 1–1A
1. Assets = Liabilities + Owner’s Equity
Linda Linda
Accts. Accts. Cross, Cross, Fees Rent Salaries
Misc.
Cash + Rec. + Supplies = Payable + Capital –Withdrawals+ Earned – Exp. – Exp. – Exp. – Exp.
a. + 40,000 + 40,000
b. + 2,200 + 2,200
c. + 6,000 + 6,000
d. – 2,700 – 2,700
e. – 1,000 – 1,000
f. + 5,000 + 5,000
g. – 900 – 600 – 300
h. – 1,900 – 1,900
i. – 1,800 –1,800
Bal. 37,700 5,000 2,200 1,200 40,000 –1,800 11,000 – 2,700 – 1,900 – 600 – 300
2. Owner’s equity is the right of owners to the assets of the business. These rights are increased by owner’s
investments and revenues and decreased by owner’s withdrawals and expenses.
3. $5,500 ($11,000 – $2,700 – $1,900 – $600 – $300)
4. September’s transactions increased Linda Cross’s capital by $43,700 ($40,000 + $5,500 – $1,800), which is
the initial capital invested of $40,000 plus the excess of September’s net income of $5,500 over Linda Cross’s
withdrawals of $1,800.
Prob. 1–2A
1.
Owner’s
Assets = Liabilities + Equity
Jean Jean
Accts. Accts. Howard, Howard, Fees Rent Sal. Auto Misc.
Cash + Rec. + Supplies = Payable + Capital –Withdrawals+ Earned – Exp. – Exp. – Exp. – Exp.
a. + 50,000 + 50,000
b. + 1,600 + 1,600
c. – 500 – 500
d. + 9,250 + 9,250
e. – 2,500 – 2,500
f. – 1,200 – 900 – 300
g. – 1,900 – 1,900
h. + 11,150 + 11,150
i. – 2,700 – 2,700
Bal. 50,450 11,150 1,600 1,100 50,000 – 2,700 20,400 – 2,500 – 1,900 – 900 – 300
2. Owner’s equity is the right of owners to the assets of the business. These rights are increased by owner’s
investments and revenues and decreased by owner’s withdrawals and expenses.
Prob. 1–3A
1.
NEW WORLD TRAVEL AGENCY
Income Statement
For the Year Ended December 31, 2015
Fees earned................................................................... $200,000
Expenses:
Wages expense......................................................... $90,000
Rent expense............................................................ 45,000
Utilities expense....................................................... 18,000
Miscellaneous expense............................................ 4,000
Supplies expense..................................................... 3,000
Total expenses...................................................... 160,000
Net income..................................................................... $ 40,000
2.
NEW WORLD TRAVEL AGENCY
Statement of Owner’s Equity
For the Year Ended December 31, 2015
Kris Taber, capital, January 1, 2015............................ $120,000
Net income for the year................................................ $40,000
Less withdrawals.......................................................... 10,000
Increase in owner’s equity........................................... 30,000
Kris Taber, capital, December 31, 2015...................... $150,000
3.
NEW WORLD TRAVEL AGENCY
Balance Sheet
December 31, 2015
Assets Liabilities
Cash.................................. $110,000 Accounts payable............... $ 25,000
Accounts receivable........ 60,000
Supplies............................ 5,000 Owner’s Equity
Kris Taber, capital............... 150,000
Total liabilities and
Total assets...................... $175,000 owner’s equity................ $175,000
Prob. 1–4A
1.
OHM COMPUTER SERVICES
Income Statement
For the Month Ended July 31, 2015
Revenues:
Fees earned.................................................................. $ 50,250
Expenses:
Salaries expense.......................................................... $ 12,000
Rent expense................................................................ 8,000
Auto expense................................................................ 3,875
Miscellaneous expense............................................... 1,875
Total expenses.......................................................... 25,750
Net income........................................................................... $ 24,500
2.
OHM COMPUTER SERVICES
Statement of Owner’s Equity
For the Month Ended July 31, 2015
Doug Van Buren, capital, July 1, 2015............................... $ 0
Investment on July 1, 2015................................................. $30,000
Net income for July............................................................. 24,500
54,500
Less withdrawals................................................................. 7,500
Increase in owner’s equity.................................................. 47,000
Doug Van Buren, capital, July 31, 2015............................. $47,000
3.
OHM COMPUTER SERVICES
Balance Sheet
July 31, 2015
Assets Liabilities
Cash.................................. $ 25,000 Accounts payable........... $ 1,350
Accounts receivable........ 20,750
Supplies............................ 2,600 Owner’s Equity
Doug Van Buren, capital 47,000
Total liabilities and
Total assets...................... $ 48,350 owner’s equity............ $ 48,350
Prob. 1–5A
1.
Assets = Liabilities + Owner’s Equity
2.
VISTA REALTY
Income Statement
For the Month Ended January 31, 2015
Sales commissions...................................................... $25,500
Expenses:
Rent expense............................................................ $5,000
Office salaries expense........................................... 3,000
Automobile expense................................................ 2,500
Miscellaneous expense............................................ 1,200
Total expenses...................................................... 11,700
Net income.................................................................... $13,800
VISTA REALTY
Statement of Owner’s Equity
For the Month Ended January 31, 2015
Carlton Myers, capital, January 1, 2015..................... $ 0
Investment on January 1, 2015.................................... $25,000
Net income for January................................................ 13,800
38,800
Less withdrawals.......................................................... 8,000
Increase in owner’s equity........................................... 30,800
Carlton Myers, capital, January 31, 2015................... $30,800
VISTA REALTY
Balance Sheet
January 31, 2015
Assets Liabilities
Cash................................. $29,200 Accounts payable........... $ 900
Supplies.......................... 2,500
Owner’s Equity
Carlton Myers, capital.... 30,800
Total liabilities and
Total assets.................... $31,700 owner’s equity............ $31,700
Prob. 1–6A
1.
Assets = Liabilities + Owner’s Equity
Accounts Accounts
Cash + Receivable + Supplies + Land = Payable + Marie Lapointe, Capital
34,200 + 40,000 + 5,000 + 50,000 = 16,400 + Marie Lapointe, Capital
129,200 = 16,400 + Marie Lapointe, Capital
112,800 = Marie Lapointe, Capital
2.
Owner’s
Assets = Liabilities + Equity
Marie Marie
Accounts Accounts Lapointe, Lapointe,
Cash + Receivable + Supplies + Land = Payable + Capital – Withdrawals
Dry Dry
Cleaning Cleaning Wages Rent Truck Utilities Misc.
+ Revenue – Exp. – Exp. – Exp. – Exp. – Exp. – Exp.
Bal.
a.
b.
c. – 4,500
d. + 18,250
e.
f.
g. + 31,750
h.
i. – 14,800
j. – 8,200 – 1,875 – 1,575 – 850
k.
Bal. 50,000 – 14,800 – 8,200 – 4,500 – 1,875 – 1,575 – 850
3.
COLFAX DRY CLEANERS
Income Statement
For the Month Ended November 30, 2015
Revenues:
Dry cleaning revenue................................................... $50,000
Expenses:
Dry cleaning expense.................................................. $ 14,800
Wages expense............................................................ 8,200
Rent expense................................................................ 4,500
Truck expense.............................................................. 1,875
Utilities expense........................................................... 1,575
Miscellaneous expense............................................... 850
Total expenses.......................................................... 31,800
Net income........................................................................... $18,200
PR 1-7A
1.
a. All financial statements should contain the name of the business in their heading.
The statement of owner’s equity is incorrectly headed as “Steffy Owen” rather
than Driftwood Realty. The heading of the balance sheet needs the name of the
business.
b. The income statement and statement of owner’s equity cover a period of time and
should be labelled “For the Month Ended August 31, 2015.”
c. The year in the heading for the statement of owner’s equity should be 2015 rather
than 2014.
d. The balance sheet should be labelled as at “August 31, 2015,” rather than “For
the Month Ended August 31, 2015.”
e. In the income statement, the total expenses are incorrectly subtracted from the
sales commissions, resulting in an incorrect net income amount. The correct net
income should be $44,100. This also affects the statement of owner’s equity and
the amount of Steffy Owen, capital, that appears on the balance sheet.
f. In the statement of owner’s equity, the additional investment should be added
first to Steffy Owen, capital, as at August 1, 2015. The net income should be
presented next, followed by the amount of withdrawals, which is subtracted from
the net income to yield a net increase in owner’s equity.
g. Accounts payable should be listed as a liability on the balance sheet.
h. Accounts receivable and supplies should be listed as assets on the balance
sheet.
i. The balance sheet assets should equal the sum of the liabilities and owner’s
equity.
3.
DRIFTWOOD REALTY
Statement of Owner’s Equity
For the Month Ended August 31, 2015
Steffy Owen, capital, August 1, 2015................................. $ 93,600
Additional investment during August............................... $22,500
4.
DRIFTWOOD REALTY
Balance Sheet
August 31, 2015
Assets Liabilities
Cash.................................. $ 29,700 Accounts payable........... $ 34,200
Accounts receivable........ 128,700
Supplies............................ 18,000 Owner’s Equity
Steffy Owen, capital....... 142,200
Total liabilities and
Total assets...................... $176,400 owner’s equity............ $176,400
Prob. 1–8A
Prob. 1–1B
1. Assets = Liabilities + Owner’s Equity
Alec Alec
Accts. Accts. Lee, Lee, Fees Rent Salaries
Misc.
Cash + Rec. + Supplies = Payable + Capital –Withdrawals+ Earned – Exp. – Exp. – Exp. – Exp.
a. + 75,000 + 75,000
b. + 3,000 + 3,000
c. – 1,000 – 1,000
d. + 11,800 + 11,800
e. – 4,000 – 4,000
f. – 800 – 600
– 200
g. – 2,500 – 2,500
h. + 12,500 + 12,500
i. – 5,000 – 5,000
Bal. 73,500 12,500 3,000 2,000 75,000 – 5,000 24,300 – 4,000 – 2,500 – 600
– 200
2. Owner’s equity is the right of owners to the assets of the business. These rights are increased by owner’s
investments and revenues and decreased by owner’s withdrawals and expenses.
3. $17,000 ($24,300 – $4,000 – $2,500 – $600 – $200)
4. January’s transactions increased Alec Lee’s capital by $87,000 ($75,000 + $17,000 – $5,000), which is the
initial capital invested of $75,000 plus the excess of January’s net income of $17,000 over Alec Lee’s
withdrawals of $5,000.
Prob. 1–2B
1.
Owner’s
Assets = Liabilities + Equity
Rhea Rhea
Accts. Accts. Quade, Quade, Fees Rent Sal. Auto Misc.
Cash + Rec. + Supplies = Payable + Capital - Withdrawals + Earned – Exp. – Exp. – Exp. – Exp.
a. + 30,000 + 30,000
b. + 1,750 + 1,750
c. + 3,600 + 3,600
d. – 1,300 – 1,300
e. – 500 – 500
f. + 4,800 + 4,800
g. – 700 – 500 – 200
h. – 1,000 – 1,000
i. – 2,000 – 2,000
Bal. 28,100 4,800 1,750 1,250 30,000 – 2,000 8,400 – 1,300 – 1,000 – 500 – 200
2. Owner’s equity is the right of owners to the assets of the business. These rights are increased by owner’s
investments and revenues and decreased by owner’s withdrawals and expenses.
Prob. 1–3B
1.
ST. SIMON TRAVEL SERVICE
Income Statement
For the Year Ended December 31, 2015
Fees earned................................................................... $500,000
Expenses:
Wages expense......................................................... $280,000
Rent expense............................................................ 75,000
Utilities expense....................................................... 36,000
Supplies expense…………………………………….. 18,000
Miscellaneous expense............................................ 11,000
Total expenses...................................................... 420,000
Net income..................................................................... $ 80,000
2.
ST. SIMON TRAVEL SERVICE
Statement of Owner’s Equity
For the Year Ended December 31, 2015
Gwen Perez, capital, January 1, 2015......................... $150,000
Net income for the year................................................ $80,000
Less withdrawals.......................................................... 30,000
Increase in owner’s equity........................................... 50,000
Gwen Perez, capital, December 31, 2015................... $200,000
3.
ST. SIMON TRAVEL SERVICE
Balance Sheet
December 31, 2015
Assets Liabilities
Cash................................. $123,000 Accounts payable........... $ 25,000
Accounts receivable...... 90,000
Supplies........................... 12,000 Owner’s Equity
Gwen Perez, capital........ 200,000
Total liabilities and
Total assets..................... $225,000 owner’s equity............ $225,000
Prob. 1–4B
1.
FAIR PLAY FINANCIAL SERVICES
Income Statement
For the Month Ended January 31, 2015
Revenues:
Fees earned.................................................................. $39,500
Expenses:
Salaries expense.......................................................... $ 16,000
Rent expense................................................................ 7,500
Auto expense................................................................ 4,500
Miscellaneous expense............................................... 1,200
Total expenses.......................................................... 29,200
Net income........................................................................... $10,300
2.
FAIR PLAY FINANCIAL SERVICES
Statement of Owner’s Equity
For the Month Ended January 31, 2015
Ashley Rhymer, capital, January 1, 2015.......................... $ 0
Investment on January 1, 2015.......................................... $15,000
Net income for January....................................................... 10,300
25,300
Less withdrawals................................................................. 5,000
Increase in owner’s equity.................................................. 20,300
Ashley Rhymer, capital, January 31, 2015........................ $20,300
3.
FAIR PLAY FINANCIAL SERVICES
Balance Sheet
January 31, 2015
Assets Liabilities
Cash.................................. $ 8,200 Accounts payable........... $ 1,580
Accounts receivable........ 11,500
Supplies............................ 2,180 Owner’s Equity
Ashley Rhymer, capital. . 20,300
Total liabilities and
Total assets...................... $ 21,880 owner’s equity............ $ 21,880
1.
Assets = Liabilities + Owner’s Equity
2.
EQUITY REALTY
Income Statement
For the Month Ended June 30, 2015
Sales commissions...................................................... $18,500
Expenses:
Rent expense............................................................ $4,000
Office salaries expense........................................... 2,500
Automobile expense................................................ 1,200
Miscellaneous expense............................................ 800
Total expenses...................................................... 8,500
Net income..................................................................... $10,000
EQUITY REALTY
Statement of Owner’s Equity
For the Month Ended June 30, 2015
Lindsey Brown, capital, June 1, 2015......................... $ 0
Investment on June 1, 2010......................................... $15,000
Net income for June..................................................... 10,000
25,000
Less withdrawals.......................................................... 5,000
Increase in owner’s equity........................................... 20,000
Lindsey Brown, capital, June 30, 2015....................... $20,000
EQUITY REALTY
Balance Sheet
June 30, 2015
Assets Liabilities
Cash................................. $19,400 Accounts payable............. $ 400
Supplies........................... 1,000
Owner’s Equity
Lindsey Brown, capital..... 20,000
Total liabilities and
Total assets..................... $20,400 owner’s equity............... $20,400
Prob. 1–6B
1.
Assets = Liabilities + Owner’s Equity
Accounts Accounts
Cash + Receivable + Supplies + Land = Payable + Peyton Keyes, Capital
17,000 + 31,000 + 3,200 + 36,000 = 10,400 + Peyton Keyes, Capital
87,200 = 10,400 + Peyton Keyes, Capital
76,800 = Peyton Keyes, Capital
2.
Owner’s
Assets = Liabilities + Equity
Peyton Peyton
Accounts Accounts Keyes, Keyes,
Cash + Receivable + Supplies + Land = Payable + Capital –Withdrawals
Dry Dry
Cleaning Cleaning Wages Rent Truck Utilities Misc.
+ Revenue – Exp. – Exp. – Exp. – Exp. – Exp. – Exp.
Bal.
a.
b.
c. + 19,500
d. – 3,000
e.
f.
g. + 24,750
h. – 8,200
i. – 5,100 – 1,200 – 800 – 950
j.
k.
Bal. 44,250 – 8,200 – 5,100 – 3,000 – 1,200 – 800 – 950
3.
SWAN DRY CLEANERS
Income Statement
For the Month Ended July 31, 2015
Revenues:
Dry cleaning revenue................................................... $ 44,250
Expenses:
Dry cleaning expense.................................................. $8,200
Wages expense............................................................ 5,100
Rent expense................................................................ 3,000
Truck expense.............................................................. 1,200
Miscellaneous expense………………………………… 950
Utilities expense........................................................... 800
Total expenses.............................................................. 19,250
Net income........................................................................... $ 25,000
Prob. 1–7B
1. All financial statements should contain the name of the business in their
heading. The statement of owner’s equity is incorrectly headed as “Bertram
Mitchell” rather than Empire Realty.
2. The heading of the balance sheet needs the name of the business.
2. The income statement and statement of owner’s equity cover a period of time
and should be labelled “For the Month Ended May 31, 2015.”
3. The year in the heading for the statement of owner’s equity should be 2015
rather than 2014.
4. The balance sheet should be labelled “May 31, 2015,” rather than “For the
Month Ended May 31, 2015.”
6. In the income statement, the total expenses are incorrectly subtracted from
the sales commissions, resulting in an incorrect net income amount. The
correct net income should be $22,050. This also affects the statement of
owner’s equity and the amount of Bertram Mitchell, Capital, that appears on
the balance sheet.
7. Since May is the first month of operations, the May 1, 2015 capital in the
statement of owner’s equity should be shown as zero. The initial investment
and the additional investment should be added first to Bertram Mitchell,
capital, as at May 1, 2015. The net income should be presented next, followed
by the amount of withdrawals, which is subtracted from the net income to
yield a net increase in owner’s equity.
8. Accounts payable should be listed as a liability on the balance sheet.
9. Accounts receivable and supplies should be listed as assets on the balance
sheet.
10. The balance sheet assets should equal the sum of the liabilities and owner’s
equity.
EMPIRE REALTY
Income Statement
For the Month Ended May 31, 2015
Sales commissions............................................................. $233,550
Expenses:
Office salaries expense............................................... $145,800
Rent expense................................................................ 49,500
Automobile expense.................................................... 11,250
Miscellaneous expense............................................... 3,600
Supplies expense......................................................... 1,350
Total expenses.......................................................... 211,500
Net income........................................................................... $ 22,050
EMPIRE REALTY
Statement of Owner’s Equity
For the Month Ended May 31, 2015
Bertram Mitchell, capital, May 1, 2015............................... $ 0
Investment on May 1, 2015................................................. $46,800
Additional investment during May..................................... 11,250
Net income for May............................................................. 22,050
80,100
Less withdrawals during May............................................ 9,000
Increase in owner’s equity.................................................. 71,100
Bertram Mitchell, capital, May 31, 2015............................. $71,100
EMPIRE REALTY
Balance Sheet
May 31, 2015
Assets Liabilities
Cash..................................... $14,850 Accounts payable............... $17,100
Accounts receivable........... 64,350
Supplies............................... 9,000 Owner’s Equity
Bertram Mitchell, capital.... 71,100
Total liabilities and
Total assets......................... $88,200 owner’s equity................ $88,200
Prob. 1–8B
CONTINUING PROBLEM
1.
2.
MUSIC DEPOT
Income Statement
For the Month Ended November 30, 2015
Fees earned................................................................... $4,850
Expenses:
Music expense.......................................................... $1,000
Advertising expense................................................ 450
Total expenses...................................................... 1,450
Net income..................................................................... $3,400
3.
MUSIC DEPOT
Statement of Owner’s Equity
For the Month Ended November 30, 2015
Pat Sharpe, capital, Nov. 1, 2015................................. $ 0
Investment on Nov. 1, 2015.......................................... $ 9,000
Net income for November............................................ 3,400
12,400
Less withdrawals.......................................................... 500
Increase in owner’s equity........................................... 11,900
Pat Sharpe, capital, Nov. 30, 2015............................... $11,900
4.
MUSIC DEPOT
Balance Sheet
November 30, 2015
Assets Liabilities
Cash................................ $10,550 Accounts payable….. $ 600
Accounts receivable..... 1,250
Supplies......................... 700 Owner’s Equity
Pat Sharpe, capital..... 11,900
Total liabilities and
Total assets................... $12,500 owner’s equity........ $12,500
SPECIAL ACTIVITIES
Activity 1–1
c. Both bankers and business owners share the common interest of the
business doing well and being successful. If the business is successful,
the bankers will receive their loan payments on time with interest, and the
owners will increase their personal wealth.
Activity 1–2
The difference in the two bank balances, $45,000 ($75,000 – $30,000), may not be
pure profit from an accounting perspective. To determine the accounting profit
for the six-month period, the revenues for the period would need to be matched
with the related expenses. The revenues minus the expenses would indicate
whether the business generated net income (profit) or a net loss for the period.
Using only the difference between the two bank account balances ignores such
factors as amounts due from customers (receivables), liabilities (accounts
payable) that need to be paid for wages or other operating expenses, additional
investments that Ms. Hendley may have made in the business during the period,
or withdrawals during the period that Ms. Hendley might have taken for personal
reasons unrelated to the business.
Some businesses that have few, if any, receivables or payables may use a “cash”
basis of accounting. The cash basis of accounting ignores receivables and
payables because they are assumed to be insignificant in amount. However, even
with the cash basis of accounting, additional investments during the period and
any withdrawals during the period have to be considered in determining the net
income (profit) or net loss for the period in relation to the change in the bank
balance.
Activity 1–3
1.
Owner’s
Assets = Liabilities + Equity
Jan Jan
Accts. Martinelli, Martinelli, Service Salary Rent Misc.
Cash + Supplies = Payable + Capital –Withdrawals+ Revenue – Expense – Expense – Expense
a. + 1,000 + 1,000
b. – 300 + 300
c. – 200 – 200
d. – 150 + 100 – 250
e. + 1,600 + 1,600
f. + 500 + 500
g. – 800 – 800
h. – 225 – 225
i. + 1,200 + 1,200
j. – 270 – 270
Bal. 2,355 300 100 1,000 – 270 3,300 – 800 – 450 – 225
2.
TOPSPIN
Income Statement
For the Month Ended June 30, 2014
Revenues:
Service revenue............................................................ $3,300
Expenses:
Salary expense............................................................. $800
Rent expense................................................................ 450
Miscellaneous expense............................................... 225
Total expenses.......................................................... 1,475
Net income........................................................................... $1,825
3.
TOPSPIN
Statement of Owner’s Equity
For the Month Ended June 30, 2014
Jan Martinelli, capital, June 1, 2014.................................. $ 0
Investment on June 1, 2014................................................ $1,000
Net income for June............................................................ 1,825
2,825
Less withdrawals................................................................. 270
Increase in owner’s equity.................................................. 2,555
Jan Martinelli, capital, June 30, 2014................................ $2,555
4.
TOPSPIN
Balance Sheet
June 30, 2014
Assets Liabilities
Cash.................................. $2,355 Accounts payable……. $ 100
Supplies............................ 300
Owner’s Equity
Jan Martinelli, capital..... 2,555
Total liabilities and
Total assets...................... $2,655 owner’s equity............ $2,655
5. a. Topspin would provide Jan with $745 more income per month than
working as a waitress. This amount is computed as follows:
Jan should consider whether the results of operations for June are
indicative of what to expect each month. For example, Jan should
consider whether club members will continue to request lessons or use
the ball machine during the winter months when interest in tennis may
slacken. Jan should evaluate whether the additional income of $745 per
month from Topspin is worth the risk being taken and the effort being
expended.
Jan should also consider how much her investment in Topspin could have
earned if invested elsewhere. For example, if the initial investment of
$1,000 had been deposited in a money market or savings account at 2%
interest, it would have earned $1.67 interest in June, or $20 for the year.
Activity 1–4
Note to Instructors: The purpose of this activity is to familiarize students with the
CICA website and to have them start to look at the process behind accounting
standard changes.
1. The site contains information on many subjects related to accounting,
such as information on accounting standards, on changes to the
accounting environment, on publications, and on professional
development opportunities. This information could be useful to
accountants, CEOs and CFOs of private and public corporations,
regulators, government, and educators.
Activity 1–5
As can be seen from the balance sheet data in the case, Enron was financed
largely by debt as compared to equity. Specifically, Enron’s equity represented
only 17.5% ($11,470 divided by $65,503) of Enron’s total assets. The remainder of
Enron’s total assets, 82.5%, was financed by debt. When a company is financed
largely by debt, it is said to be highly leveraged.
Note to Instructors: The role of the auditors and board of directors of Enron
might also be discussed. However, these topics are not covered in Chapter 1 but
are covered in later chapters.
Notes