COST ESTIMATES FOR THE PRPOSED RESIDENTIAL HOUSE AT KOGUTU

LOCATION FOR JOSHUA ANEYA

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

SUBSTRUCTURE

Nb:Concrete works to be class 20/20(1:2:4)and cement

sand mortar be 1:4 unles stated otherwise

1 General site clearance 120 SM 10 1,200

2 Excavation for foundations 35 CM 50 1,750

Strip Footing (1:3:6), column pad foundation,

foundation wall and columns

3 Undressed natural stone 6”x9” 450 RF 40 18,000

4 Cement 60 Bags 600 36,000

5 Sand 5 Tons 1000 5,000

6 Ballast 6.5 Tons 1300 8,450

Oversite slab class 20/20

7 cement 53 Bags 750 39,750

8 Sand 6.5 Tons 1000 6,500

9 Ballast 11.5 Tons 1300 14,950

10 BRC mesh A142 84 SM 100 8,400

11 Murram blinding 10 Tons 300 3,000

12 Hardcore filling 22 Tons 500 11,000

13 Insecticide “termidor” 84 SM 200 16,800

14 DPM 84 SM 100 8,400

15 DPC 2 ROLL 3000 6,000

TOTAL FOR SUBSTRUCTURE 185,200

May 2018 @BK 1

 COST ESTIMATES FOR THE PRPOSED RESIDENTIAL HOUSE AT KOGUTU
LOCATION FOR JOSHUA ANEYA
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

SUPERSTUCTURE

1 WALLING
a) Cement 96 Bags 600 57,600
b) Sand 23 Tons 1000 23,000
c) 9”x5”x4" approved well burnt bricks 3600 No 10 36,000

3 BEAMS
a) Cement 28 Bags 600 16,800
b) Sand 3.5 Tons 1000 3,500
c) Ballast 6 Tons 1300 7,800
d) Reinforcement

i. T -10bars 25 No 580 14,500

ii. R- 6 bars 21 No 350 7,350

NB; allow for formwork to concrete works 10,000

2 DOORS
a) Flush door size 900x2100MM high 6 No 4000 24,000
b) Framed hardwood paneled door size
1 No 8000 8,000
900x2100MM high

3 WINDOWS-steel casement
a) size 600x900MM 1 No 1500 1,500
b) size 1500x1200MM 8 No 4000 32,000
c) size 1200x1200MM 1 No 3500 3,500

TOTAL FOR SUPERSTRUCTURE 245,550

May 2018 @BK 2

 COST ESTIMATES FOR THE PRPOSED RESIDENTIAL HOUSE AT KOGUTU
LOCATION FOR JOSHUA ANEYA
ITEM DESCRIPTION QTY UNIT RATE AMOUNT
ROOF
a) TIMBER-allow for assorted nails,jbolts
a) 6”x2” wall plate 200 RF 20 4,000
b) 3”x2”purlins 800 RF 20 16,000
b) 3”x2”struts and ties 1000 RF 20 20,000
c) 4”x2” common rafters 800 RF 20 16,000
d) 7”x1” fascia board 174 RF 20 3,480
d) 6”x1” ridge board 200 RF 20 4000

b) ROOFING SHEETS-allow for roofing nails and washers

a) 800x2000mm 0 NO 1100 0
b) 800x2500mm 93 NO 600 55,800
b) 800x300mm 0 NO 1500 0
Total for ROOF carried to summary 119,280

INTERNAL FINISHES
25mm thick floor screed prepared to receive PVC tiles
a) Cement 20 Bags 600 12,000
b) Sand 5 Tons 1000 5,000

25mm thick wall plaster, painted with two coats of

emulsion paint (as "Crown") and one coat gloss paint
a) Cement 46 Bags 600 27,600
b) Sand 11 Tons 1000 11,000
b) Emulsion Paint (1st Coat) 28 Litre 220 6,160
b) Emulsion Paint (2ndCoat) 42 Litre 220 9,240

Total for FINISHES carried to summary 71,000

May 2018 @BK 3

 COST ESTIMATES FOR THE PRPOSED RESIDENTIAL HOUSE AT KOGUTU
LOCATION FOR JOSHUA ANEYA

SUMMARY
Substructure- brought from page 01 185,200

Superstructer-brought from Page 02 245,550

Roof Work-brought from Page 03 ` 119,280

Finishes-Brought from Page 03 71,000

SUB TOTAL 621,030

Contigencies 18,631

Labour (Provisional) 124,206

GRAND TOTAL 763,867

May 2018 @BK 4