Project Title : Concrete Fence

Location : Sao - atan Proper, Bangued, Abra

Estimated Project Cost : 507,337.00

BILL OF MATERIALS
Item
Description Qty Unit Unit Cost Total
No.
A MATERIALS
1 Masonry(Column Post, Footing, Beams, Walls,
Conc. Flooring, Plastering,Tiles, etc.)
4" CHB 3689 pcs 10.00 36,890.00
Washed Sand 13 tl 800.00 10,400.00
Screened Sand 4 tl 800.00 3,200.00
Crashed Stone/Bonnel (Passing #1) tl 1,300.00 0.00
Screened Gravel (Passing 1") 6 tl 800.00 4,800.00
Portland Cement 40kgs 572 bags 230.00 131,560.00
Tile Trim pcs 120.00 0.00
Tile Grout kgs 150.00 0.00
Diamond Cutter 4" pcs 400.00 0.00
Water Cluset sets 8,000.00 0.00
Screened Gravel (Passing 2") tl 700.00 0.00
Adhesive Cement bags 280.00 0.00
Tiles 16" x 16" pcs 65.00 0.00
Tiles 8" x 8" pcs 25.00 0.00
186,850.00
2 Rebars(Column Post, Footing, Beams, Wall)
16mm x 6m RSB Standard pcs 350.00 0.00
12mm x 6m RSB Standard 95 pcs 200.00 19,000.00
10mm x 6m RSB Standard 463 pcs 130.00 60,190.00
9mm x 6m RSB Standard pcs 85.00 0.00
#16 Tie Wire 3 rolls 2,200.00 6,600.00
Hacksaw Blade 2 pcs 300.00 600.00
86,390.00
3 Form Works(Column and Beam forms, Scafoldings,
Ceilings, Cabinets, etc.)
2" x 2" x 10' Lumber 100 pcs 145.00 14,500.00
2" x 3" x 10' Lumber pcs 200.00 0.00
1/4" Ordinary Plywood pcs 360.00 0.00
1" CWNails 1 kgs 90.00 90.00
2" CWNails 2 kgs 90.00 180.00
3" CWNails 3 kgs 90.00 270.00
4" CWNails kgs 90.00 0.00
Conc. Nails 2" 2 kgs 140.00 280.00
1" x 2" x 10' Cornice pcs 170.00 0.00
1" x 3" x 10' Cornice pcs 250.00 0.00
1" x1" x 8' S4S pcs 85.00 0.00
Stick Well can 150.00 0.00
Base Board 1" x 4" x 10' pcs 350.00 0.00
Solignum gal 1,200.00 0.00
3/4" Ply Board pcs 900.00 0.00
Cabinet Puller pcs 65.00 0.00
1 1/2 Finishing Nails kgs 90.00 0.00
Conc. Nails 3" kgs 140.00 0.00
1/4" Marine Plywood 10 pcs 420.00 4,200.00
19,520.00
4 Doors & Windows
Jambs (2" x 6" x .80m) set 2,700.00 0.00
Doors 2.10 x .80m pcs 9,000.00 0.00
uPVC Doors pcs 200.00 0.00
Main Door w/ Jambs(1.4m x 2.10m) set 16,000.00 0.00
 Door Knob pcs 850.00 0.00
steel casement Windows sqm 2,700.00 0.00
Hinges (2 x 4) heavy duty pairs 250.00 0.00
0.00
5 Tinsmitry(Roofing, Trusses)
Tile Span Pre-Painted Roofing (0.40mmx1m)Color=_______ lm 330.00 0.00
24" Spanish Gutter (Color=_________________) pcs 380.00 0.00
24" Spanish Flashing (Color=___________) pcs 380.00 0.00
Ridge Roll (Color=_____________) pcs 340.00 0.00
Ridge Cap (Color=_________) pcs 350.00 0.00
Spandrel (6" x 0.40mx 1m)(Color=____________) lm 55.00 0.00
Cornice (Color=_____________) pcs 75.00 0.00
Fascia Cover 2" x 3" (Color=______________) pcs 285.00 0.00
Blind Rivets 5/32" boxes 500.00 0.00
Tecksrew 2 1/2" pcs 2.50 0.00
Vulcaseal lit 550.00 0.00
Silicon Sealant tube 150.00 0.00
E6013 Welding Rod 20 kgs 130.00 2,600.00
Hacksaw Blade pcs 85.00 0.00
Primer Red Oxide gal 400.00 0.00
Paint Thinner gal 300.00 0.00
Paint Brush 3" pcs 75.00 0.00
Tubular Bar 2x4 4 pcs 800.00 3,200.00
Tubular Bar 2x2 12 pcs 600.00 7,200.00
Tubular Bar 2x3 2 pcs 700.00 1,400.00
2" x 2" x 3/16" x 6m Angle Bar pcs 630.00 0.00
1 1/2" x 1 1/2" x 3/16" x 6m Angle Bar pcs 380.00 0.00
1 1/2" x 3/16" x 6m Flat Bar pcs 250.00 0.00
2" x 3" x 1.0 x 6m C-Purlins pcs 360.00 0.00
2" x 6" x 1.0 x 6m C-Purlins pcs 680.00 0.00
2" x 2" x 1/8 x 6m Angle Bar 35 pcs 400.00 14,000.00
Drill Bit 5/32" (Metal) pcs 75.00 0.00
Welding Gloves (Creston) pairs 350.00 0.00
Polyethylene Foam Sun Foam rolls 1,850.00 0.00
Chalk Stone pcs 25.00 0.00
28,400.00
6 Painting Works(Roofing, Walls, Ceiling)
Primer Red Oxide 4 gal 400.00 1,600.00
Flat Latex 4 pail 2,200.00 8,800.00
Gloss Latex(acrylic outdoor paint) 8 pail 3,500.00 28,000.00
Flat Wall (QDE) 2 pail 2,500.00 5,000.00
Gloss Black (QDE) 2 pail 2,500.00 5,000.00
QDE Black 0 gal 600.00 0.00
Roller Brush (Big) 6 pcs 140.00 840.00
Roller Brush (Small) 2 pcs 75.00 150.00
Paint Brush 1" 2 pcs 25.00 50.00
Paint Brush 2" 7 pcs 35.00 245.00
Paint Brush 3" 6 pcs 75.00 450.00
Paint Brush 4" 6 pcs 85.00 510.00
Paint Thinner 3 gal 300.00 900.00
Lacquer Thinner 0 gal 300.00 0.00
Patching Compound 3 bags 1,000.00 3,000.00
Polytop Sealant 0 can 250.00 0.00
Spatula 4 pcs 25.00 100.00
Sand Paper # 150 0 lft 60.00 0.00
Sand Paper # 100 0 lft 55.00 0.00
Sanding Sealer 0 lit 220.00 0.00
Valspar 0 lit 250.00 0.00
Masking Tape 1" 0 rolls 35.00 0.00
Latex Ting-Ting Color 0 quart 86.00 0.00
QDE Ting-Ting Color 0 quart 95.00 0.00
 54,645.00
6 Plumbing
2" PVC Black Pipe pcs 180.00 0.00
2" PVC Black Elbow pcs 35.00 0.00
2"PVC Black Tee pcs 45.00 0.00
2" PVC Black P-Trap pcs 75.00 0.00
3" PVC Orange Series 600 pcs 650.00 0.00
3" PVC Orange Elbow pcs 130.00 0.00
3" PVC Orange Tee pcs 165.00 0.00
3" x 2" PVC Orange Tee pcs 160.00 0.00
3" PVC Orange End Cap pcs 115.00 0.00
3" PVC Orange Wye pcs 165.00 0.00
1/2" x 6m GI Pipe Sched. 40 (STD) pcs 450.00 0.00
1/2" GI Elbow pcs 31.00 0.00
1/2" GI Coupling pcs 35.00 0.00
1/2 x 2" GI Nipple pcs 20.00 0.00
1/2" x 4" GI Nipple pcs 35.00 0.00
1/2" x 6" GI Nipple pcs 45.00 0.00
1/2" GI Tee pcs 55.00 0.00
1/2" Union Patente pcs 56.00 0.00
1/2" GI Street Elbow pcs 35.00 0.00
1/2" GI Plug pcs 25.00 0.00
1/2" Stainless Faucets pcs 250.00 0.00
1/2" Ball Valve pcs 230.00 0.00
Shower Valve pcs 350.00 0.00
1/2" x 1/2" Angle Valve pcs 300.00 0.00
Teflon Tape pcs 15.00 0.00
Vulcaseal lit 550.00 0.00
Solvent Cement can 55.00 0.00
3" PVC Black Pipe pcs 250.00 0.00
3" PVC Black Elbow pcs 55.00 0.00
3" PVC Black Tee pcs 75.00 0.00
3" x 2" PVC Black Tee pcs 85.00 0.00
Hacksaw Blade pcs 85.00 0.00
0.00

7 Electrical
1" PVC PIPE (ORANGE) pcs 150.00 0.00
CIRCUIT BREAKER 20A (KOTEN) pcs 570.00 0.00
THHN WIRE 2.Omm² rolls 2,500.00 0.00
JUNCTION BOX W/ COVER (PVC ORANGE) pcs 45.00 0.00
Energy Saver Bulb 18w, 250v, (Philip) pcs 160.00 0.00
SWITCH (TOSHIBA) pcs 78.00 0.00

0.00

375,805.00
B LABOR
35 % of Material Cost 131,531.75

Subtotal for Labor 131,531.75

Total Cost (Materials + Labor) 507,336.75
TOTAL COST 507,337.00