Sei sulla pagina 1di 6

PT GEMAH RIPAH

AGING SCH

Number Debtor TOP Invoice's Date

INV/001/00 A 30 24-Aug-00
INV/002/00 A 30 25-Aug-00
INV/003/00 B 60 26-Aug-00
INV/004/00 B 60 30-Aug-00
INV/005/00 A 30 5-Sep-00
INV/006/00 A 30 10-Oct-00
INV/007/00 B 60 5-Nov-00
INV/008/00 C 20 1-Dec-00
INV/009/00 B 60 5-Dec-00
INV/010/00 A 30 7-Dec-00
INV/011/00 C 20 10-Dec-00
INV/012/00 C 20 11-Dec-00
INV/013/00 C 20 13-Dec-00
INV/014/00 A 30 14-Dec-00
INV/015/00 C 20 24-Dec-00
TOTAL
PT GEMAH RIPAH LOHJINAWI
AGING SCHEDULE
DATE
Allowance For Doubtful A

Invoice's Value Beforedue Overdue Overdue <30


(1%)

500,000 500,000
1,500,000 1,500,000
2,000,000 2,000,000
1,000,000 1,000,000
1,500,000 1,500,000
500,000 500,000
2,000,000 2,000,000
2,500,000 2,500,000 2,500,000
4,500,000 4,500,000
3,000,000 3,000,000
1,000,000 1,000,000 1,000,000
5,000,000 5,000,000
2,000,000 2,000,000
4,200,000 4,200,000
5,000,000 5,000,000
36,200,000 25,700,000 10,500,000 3,500,000
31 Desember 2000
Allowance For Doubtful Account

Overdue =>
30 < Overdue 60 < Overdue
90
<60 (1,5%) < 90 (2%)
(2,5%)
500,000
1,500,000
2,000,000
1,000,000
1,500,000

2,500,000

1,000,000

3,500,000 4,500,000 2,000,000


PT GEMAH RIPAH LOHJ
ALLOWANCE FOR DOUBTFUL

Number Debtor TOP Invoice's Date

INV/001/00 A 30 24-Aug-00
INV/002/00 A 30 25-Aug-00
INV/003/00 B 60 26-Aug-00
INV/004/00 B 60 30-Aug-00
INV/005/00 A 30 5-Sep-00
INV/006/00 A 30 10-Oct-00
INV/007/00 B 60 5-Nov-00
INV/008/00 C 20 1-Dec-00
INV/009/00 B 60 5-Dec-00
INV/010/00 A 30 7-Dec-00
INV/011/00 C 20 10-Dec-00
INV/012/00 C 20 11-Dec-00
INV/013/00 C 20 13-Dec-00
INV/014/00 A 30 14-Dec-00
INV/015/00 C 20 24-Dec-00
JUMLAH

Allowance In 1 January 2000 100,000


Acceptable Allowance is 20%

Allowance In 31 December 2000 Overdue <30 =


30<overdue<60 =
60<overdue<90 =
overdue>=90 =

Adjusting Journal 31 Decmeber 2000 Bad Debts Allowance Expense


Allowance for Bad Debts Account
PT GEMAH RIPAH LOHJINAWI
ALLOWANCE FOR DOUBTFUL ACCOUNT
DATE 31 Desember 2000

Allowance For Doubtful Account


Invoice's Value Beforedue Overdue
Overdue <30 30 < Overdue <60
(1%) (1,5%)
500,000 500,000
1,500,000 1,500,000
2,000,000 2,000,000
1,000,000 1,000,000
1,500,000 1,500,000
500,000 500,000
2,000,000 2,000,000
2,500,000 2,500,000 2,500,000 2,500,000
4,500,000 4,500,000
3,000,000 3,000,000
1,000,000 1,000,000 1,000,000 1,000,000
5,000,000 5,000,000
2,000,000 2,000,000
4,200,000 4,200,000
5,000,000 5,000,000
36,200,000 25,700,000 10,500,000 3,500,000 3,500,000

3,500,000 x 1% = 35,000
3,500,000 x 1.50% = 52,500
4,500,000 x 2% = 90,000
2,000,000 x 2.50% = 50,000
TOTAL 227,500
TOTAL FROM
BEGINNING BALANCE 327,500
ALLOWANCE per 31 December 2000 65,500

65,500
d Debts Account 65,500
er 2000

ance For Doubtful Account

60 < Overdue < Overdue => 90


90 (2%) (2,5%)
500,000
1,500,000
2,000,000
1,000,000
1,500,000

4,500,000 2,000,000

Potrebbero piacerti anche