Name of Form: Eco Builders Pvt. Ltd.

Address: Khairahani, Chitwan

Input Data for Rate Analysis

Project: Gorkha Garden

Location: Gorkha

1 Labour District rate Unit

Skilled 815 per head
Unskilled 580 per head

2 Local materials
Brick 15 no
Sand 2000 m3
Agreegate 2100 m3
Gravel 1000 m3
Stone 1600 m3

3 Foraign materials
OPC cement 18 kg
PPC cement 17.5 kg
Rebar 90 kg
Binding wire 90 kg

Nails 100 m2

10 mm plyboard 915 m2

12 mm plyboard 1025 m2

19 mm plyboard 1350 m2

Commercial plyboard 6 mm 520 m2

Commercial plyboard 9 mm 735 m2

Commercial plyboard 12 mm 800 m2

Teak ply 10 mm 1350 m2

Wood 52920 m3
Sall wood 174840 m3
Pipe 1200 nos
Concrete admixture 300 kg
Plasticizer 312 ltr
Water proofing compound 250 ltr
Silica cement 315 kg

Sunmica 275 m2

Foremica 6 mm 850 m2

Mosquito net Chinese 100 m2

 Mosquito net Indian 250 m2
4 mm glass 60 sqft
5 mm glass 74 sqft
4 mm black glass 85 sqft
4 mm black glass 110 sqft
Wood primer 440 ltr
Tarpentine 180 ltr
Fevicol 275 ltr
Emulsion paint 715 ltr
External W C " " 1035 ltr
POP 23 kg
Wall putty 55 kg
Wall putty apoxy 65 kg
 Eco Builders Pvt. Ltd.
Khairahani, Chitwan

RATE ANALYSIS
Project: Gorkha Garden
Location: Gorkha
Item :- 20 mm thick cement sand plaster 1:3 ( For 100 m2)
Norms - Page
SN Description Unit Quantity Unit Rate Amount(NRs) Remarks
A Labour
1 Skilled Man/day 14.000 815.00 11410.00
2 Unskilled Man/day 19.000 580.00 11020.00
Sub total 22430.00
B Materials
1 Cement IS standard PPC kg 960.000 19.00 18240.00
2 Sand m3 1.950 2000.00 3900.00
3 Water ltr 576.000 0.20 115.20
4 Scafolding m2 100.000 130.00 13000.00
Sub total 35255.20
Equipment and plant l/s 1.000 1000.000 1000.00
Sub total 1000.00
Total 58685.20
15% Contractor overhead
C and profit 8802.780
Total without Vat 67487.980
D 13% Vat 8773.437
Grand total 76261.42

Rate per m2 NRs 674.88 without Vat 62.72 per sft.

References :
District Rate 2074/2075 Chitawan
Norms
BOQ
 Eco Builders Pvt. Ltd.
Khairahani, Chitwan

RATE ANALYSIS
Project: Gorkha Garden
Location: Gorkha
Supplying and applying of Water poofing SBR2 Polymer chemical (Double coat) with cement grouting of
25kg pressure at spots and necessary finishing as per specification and instruction of site engineer

Rate analysis quantity ( For 10 m2)

SN Description Unit Quantity Unit Rate Amount(NRs)
A Labour
1 Skilled Man/day 2.000 815.00 1630.00
2 Unskilled Man/day 2.000 580.00 1160.00
Sub total 2790.00
B Materials
1 Polymer-SBR2 Chemical ltr 2.000 750.00 1500.00
2 Cement kg 5.000 19.00 95.00
3 Scafolding m2 10.000 130.00 1300.00
Sub total 2895.00
Equipment and plant l/s 1.000 200.000 200.00
Sub total 200.00
Total 5885.00
15% Contractor overhead
C and profit 882.750
Total without Vat 6767.750
D 13% Vat 879.808
Grand total 7647.56

Rate per m2 NRs 676.78 without Vat र 62.90

References :
District Rate 2074/2075 Chitawan
Norms
BOQ
.

e coat) with cement grouting of

nstruction of site engineer

Remarks

per sft.