Sobha Developers Ltd International City Gurgaon

Material Coefficients

Bricks /
Sl no DESCRIPTION UOM Cement (Bags) Sand (Cum) Aggregates (Cum) Blocks
(Nos)

1 RMC M-7.5 Site mix Cum (1*(1+52%)/(1+4+8))*1440/50 (4*1.52/(1+4+8)) (8*(1+52%)/(1+4+8))

2 RMC M-10 Site mix Cum (1*(1+52%)/(1+3+6))*1440/50 (3*1.52/(1+3+6)) (6*(1+52%)/(1+3+6))

3 RMC M-15 Site mix Cum (1*(1+52%)/(1+2+4))*1440/50 (2*1.52/(1+2+4)) (4*(1+52%)/(1+2+4))

4 RMC M-20 Site mix Cum (1*(1+52%)/(1+1.5+3))*1440/50 (1.5*1.52/(1+1.5+3)) (3*(1+52%)/(1+1.5+3))

5 RMC M-25 Site mix Cum (1*(1+52%)/(1+1+2))*1440/50 (1*1.52/(1+1+2)) (2*(1+52%)/(1+1+2))

6 8" Solid Block Work with CM 1:6 Sqm (12.5*((0.2+0.4)*(0.2)*0.01))*1.25*1. (12.5*((0.2+0.4)*(0.2)*0.01))*1 12.75
25/7*1440/50 .25*1.25*1.07/7*6

7 6" Solid Block Work with CM 1:6 Sqm (12.5*((0.2+0.4)*(0.15)*0.01))*1.25* (12.5*((0.2+0.4)*(0.15)*0.01))* 12.75
1.25/7*1440/50 1.25*1.25*1.07/7*6

8 4" Solid Block Work with CM 1:6 Sqm (12.5*((0.2+0.4)*(0.1)*0.01))*1.25*1. (12.5*((0.2+0.4)*(0.1)*0.01))*1 12.75
25/7*1440/50 .25*1.25*1.07/7*6

9 230mm Brick Work with CM 1:6 Sqm (57.97*((0.23+0.075)*(0.2305)*0.01)) (57.97*((0.23+0.075)*(0.23)*0. 105.00

*1.25*1.25/7*1440/50 01))*1.25*1.25*1.07/7*6

10 115mm Brick Work with CM 1:6 Sqm (57.97*((0.23+0.075)*(0.115)*0.01))* (57.97*((0.23+0.075)*(0.115)*0 57.07

1.25*1.25/7*1440/50 .01))*1.25*1.25*1.07/7*6

11 Brickwork in Cum Cum 0.3*(1440/50)*(1/6) 0.3*5/6 456.52

12 Cement Slurry for columns,Beams (1:3 mix, 5mm thk) Sqm (0.005/4*1.25*1450/50) (0.005*3/4*1.25)

13 Internal Ceiling Plastering 12mm thk in CM 1:4 Sqm (0.012*1.2*1.25)/5*1440/50 (0.012*1.2*1.25)/5*4*1.07

14 Internal Wall plastering 15mm thk in CM 1:6 Sqm (0.015*1.25*1.25)/7*1440/50 (0.015*1.25*1.25)/7*6*1.07

((0.012*1.25*1.25)/
External Wall Plastering Sponge finish 20mm in 2 layers: 1st
((0.012*1.25*1.25)/(1+6)*1440/50)+ (1+6)*6*1.07)+
15 coat 12mm in CM 1:4 and top coat 8mm in CM 1:6 with Sqm
((0.008*1.25*1.25)/(1+4)*1440/50) ((0.008*1.25*1.25)/
water proof chemical
(1+4)*4*1.07)

16 Mesh for internal/external wall plastering Sqm (0.005*1.25*1.25)/3*1440/50*0.225 (0.005*1.25*1.25)/3*2*1.07*0.2

25
Sobha Developers Ltd International City Gurgaon

Material Coefficients

Bricks /
Cement Sand Aggregates
Sl no DESCRIPTION UOM Blocks
(Bags) (Cum) (Cum)
(Nos)

1 RMC M-7.5 Site mix Cum 3.367 0.731 0.94

2 RMC M-10 Site mix Cum 4.378 0.713 0.91

3 RMC M-15 Site mix Cum 6.254 0.679 0.87

4 RMC M-20 Site mix Cum 7.959 0.648 0.83

5 RMC M-25 Site mix Cum 10.944 0.594 0.76

6 8" Solid Block Work with CM 1:6 Sqm 0.096 0.021 12.50

7 6" Solid Block Work with CM 1:6 Sqm 0.072 0.016 12.50

8 4" Solid Block Work with CM 1:6 Sqm 0.048 0.011 12.50

9 230mm Brick Work with CM 1:6 Sqm 0.262 0.058 57.97

10 115mm Brick Work with CM 1:6 Sqm 0.131 0.029 57.97

11 Cement Slurry for columns,Beams (1:3 mix, 5mm thk) Sqm 0.045 0.005

12 Internal Ceiling Plastering 12mm thk in CM 1:4 Sqm 0.104 0.015

13 Internal Wall plastering 15mm thk in CM 1:6 Sqm 0.096 0.021

External Wall Plastering Sponge finish 20mm in 2 layers: 1st

14 coat 12mm in CM 1:4 and top coat 8mm in CM 1:6 with Sqm 0.149 0.028
water proof chemical

15 Mesh for internal/external wall plastering Sqm 0.017 0.001

 Total toilet/bath -10each for ladies
& gent
No of rows 1.00 nos
no of toilet/bath in each rows (5nos 2.00 nos - nos back to back
Each shed c/c size 1.60 1.40 rmt Check

S.no Description Nos Length Width Depth Quantity

1 Excavation 1.00 8.98 0.60 0.40 2.16

2 Backfilling
3 PCC 1.00 8.98 0.60 0.10 0.54
4 SSM (solid block) 1.00 8.98 0.40 -
5 PCC for flooring 2.00 1.60 1.40 0.10 0.45
6 230mm brick walls outer horizontals 1.00 6.02 0.23 2.60 15.64
115mm brick walls middle horizontal 1.00 1.60 0.12 2.60 4.16
115mm brick walls outer verticals 6.00 0.12 2.20 -
7 Suryacem coat inside 2.00 1.60 1.40 2.20 19.36
Suryacem coat outside 1.00 3.00 2.20 13.20
8 GI sheet for roofing 1.00 3.20 1.40 8.00
MS pipe for roof support 4 nos of 1 24.00 24.00
J hooks with bold/washer 24.00 24.00
9 PCC band on top to hold GI sheet 1.00 #VALUE! 0.23 0.20 #VALUE!
lintel concrete 2.00 1.30 0.12 0.15 0.04

Amount 27,156.94

Excavation cum 2.16 114.77 247.36

PCC Works cum 0.99 3502.18

Materials cum 0.99 3406 3361.0408
Labour cum 0.99 143.03 141.14

230mm Brick Work Sqm 15.64 8038.61

Materials sqm 15.64 6186.28
0.26 Cement bags 4.09 280.00 1145.14
0.06 sand cum 0.91 1278.37 1165.46
60.87 bricks nos 952.26 4.07 3875.68
Labour Amt Sqm 15.64 118.404 1852.34

115mm Brick Work Sqm 4.16 1830.36

Materials sqm 4.16 1337.80
0.13 Cement bags 0.54 280.00 152.25
0.03 sand cum 0.12 1278.37 154.96
60.87 bricks nos 253.22 4.07 1030.59
Labour Amt Sqm 4.16 118.404 492.56

Plastering sqm 19.36 3347.02

 Materials sqm 19.36 1054.72
0.10 Cement bags 1.87 280.00 522.72
0.02 sand cum 0.42 1278.37 532.00
Labour Amt Sqm 19.36 118.404 2292.30

White Washing sqm 32.56 2.5 81.4

Water Closet nos 2.00 2470 4940
Wash Basin nos 2.00 585 1170
Door nos 2 2000 4000
 Total toilet/bath -10each for ladies
& gent
No of rows 1.00 nos
no of toilet/bath in each rows (5nos 2.00 nos - nos back to back
Each shed c/c size 1.00 2.00 rmt Check

S.no Description Nos Length Width Depth Quantity

1 Excavation 1.00 8.38 0.60 0.40 2.01

2 Backfilling
3 PCC 1.00 8.38 0.60 0.10 0.50
4 SSM (solid block) 1.00 8.38 0.40 -
5 PCC for flooring 2.00 1.00 2.00 0.10 0.40
6 230mm brick walls outer horizontals 1.00 7.27 0.23 2.60 18.89
115mm brick walls middle horizontal 1.00 2.00 0.12 2.60 5.20
115mm brick walls outer verticals 6.00 0.12 2.20 -
7 Suryacem coat inside 2.00 1.00 2.00 2.20 22.00
Suryacem coat outside 1.00 1.00 2.00 2.20 13.20
8 GI sheet for roofing 2.00 1.00 2.00 7.18
MS pipe for roof support 4 nos of 1 24.00 24.00
J hooks with bold/washer 24.00 24.00
9 PCC band on top to hold GI sheet 2.00 6.00 0.23 0.20 0.55
lintel concrete 2.00 1.30 0.12 0.15 0.04
10 Tiles work 2.00 5.15 1.20 12.36

Amount 30,459.45

Excavation cum 2.01 114.77 230.83

PCC Works cum 0.90 3204.06

Materials cum 0.90 3406 3074.9368
Labour cum 0.90 143.03 129.12

230mm Brick Work Sqm 18.89 9705.92

Materials sqm 18.89 7469.39
0.26 Cement bags 4.94 280.00 1382.65
0.06 sand cum 1.10 1278.37 1407.19
60.87 bricks nos 1149.77 4.07 4679.54
Labour Amt Sqm 18.89 118.404 2236.53

115mm Brick Work Sqm 5.20 2287.96

Materials sqm 5.20 1672.25
0.13 Cement bags 0.68 280.00 190.32
0.03 sand cum 0.15 1278.37 193.69
60.87 bricks nos 316.52 4.07 1288.24
 Labour Amt Sqm 5.20 118.404 615.70

Tiles work sqm 12.36 4696.44

1.15 tiles sqm 14.21 215.28 3059.99
5.00 Cerabond -28 tile adhesive kg 61.80 14.88 919.58
22.22 Tiles spacer nos 274.64 0.36 98.87
Labour 12.36 50.00 618.00
GI Sheet Roofing sqm 7.18 350 2514.12
PCC Band cum 0.55 3406 1880.11

White Washing sqm 35.20 12.5 440

Water Closet nos 2.00 750 1500
Door nos 2 2000 4000
31000
3100
 Date of Date of Departmental
S.no Name Emp No Designation Basic CCA
Joining Leaving Allowance

GRIR/
Date
Issue/DCNR