Sei sulla pagina 1di 4

BẢNG TẠM TÍNH TRẢ GÓP XE CIVIC 1.

8MT
Giá tiền(VND) Thời gian vay Lãi suất Tiền trả trước Tiền trả góp
VND 1,140,000,000 36 0.90% 400,000,000 740,000,000
Vay 60% xe
Tháng Gốc Trả gốc Trả lãi Tổng cộng
1 VND 593,200,000 VND 16,477,778 VND 5,338,800 VND 21,816,578
2 VND 576,722,222 VND 16,477,778 VND 5,190,500 VND 21,668,278
3 VND 560,244,444 VND 16,477,778 VND 5,042,200 VND 21,519,978
4 VND 543,766,667 VND 16,477,778 VND 4,893,900 VND 21,371,678
5 VND 527,288,889 VND 16,477,778 VND 4,745,600 VND 21,223,378
6 VND 510,811,111 VND 16,477,778 VND 4,597,300 VND 21,075,078
7 VND 494,333,333 VND 16,477,778 VND 4,449,000 VND 20,926,778
8 VND 477,855,556 VND 16,477,778 VND 4,300,700 VND 20,778,478
9 VND 461,377,778 VND 16,477,778 VND 4,152,400 VND 20,630,178
10 VND 444,900,000 VND 16,477,778 VND 4,004,100 VND 20,481,878
11 VND 428,422,222 VND 16,477,778 VND 3,855,800 VND 20,333,578
12 VND 411,944,444 VND 16,477,778 VND 3,707,500 VND 20,185,278
13 VND 395,466,667 VND 16,477,778 VND 3,559,200 VND 20,036,978
14 VND 378,988,889 VND 16,477,778 VND 3,410,900 VND 19,888,678
15 VND 362,511,111 VND 16,477,778 VND 3,262,600 VND 19,740,378
16 VND 346,033,333 VND 16,477,778 VND 3,114,300 VND 19,592,078
17 VND 329,555,556 VND 16,477,778 VND 2,966,000 VND 19,443,778
18 VND 313,077,778 VND 16,477,778 VND 2,817,700 VND 19,295,478
19 VND 296,600,000 VND 16,477,778 VND 2,669,400 VND 19,147,178
20 VND 280,122,222 VND 16,477,778 VND 2,521,100 VND 18,998,878
21 VND 263,644,444 VND 16,477,778 VND 2,372,800 VND 18,850,578
22 VND 247,166,667 VND 16,477,778 VND 2,224,500 VND 18,702,278
23 VND 230,688,889 VND 16,477,778 VND 2,076,200 VND 18,553,978
24 VND 214,211,111 VND 16,477,778 VND 1,927,900 VND 18,405,678
25 VND 197,733,333 VND 16,477,778 VND 1,779,600 VND 18,257,378
26 VND 181,255,556 VND 16,477,778 VND 1,631,300 VND 18,109,078
27 VND 164,777,778 VND 16,477,778 VND 1,483,000 VND 17,960,778
28 VND 148,300,000 VND 16,477,778 VND 1,334,700 VND 17,812,478
29 VND 131,822,222 VND 16,477,778 VND 1,186,400 VND 17,664,178
30 VND 115,344,444 VND 16,477,778 VND 1,038,100 VND 17,515,878
31 VND 98,866,667 VND 16,477,778 VND 889,800 VND 17,367,578
32 VND 82,388,889 VND 16,477,778 VND 741,500 VND 17,219,278
33 VND 65,911,111 VND 16,477,778 VND 593,200 VND 17,070,978
34 VND 49,433,333 VND 16,477,778 VND 444,900 VND 16,922,678
35 VND 32,955,556 VND 16,477,778 VND 296,600 VND 16,774,378
36 VND 16,477,778 VND 16,477,778 VND 148,300 VND 16,626,078
Số tiền trả trung bình 1 tháng: VND 19,147,178
BẢNG TẠM TÍNH TRẢ GÓP XE CIVIC 1.8MT
Giá tiền(VND) Thời gian vay Lãi suất Tiền trả trước Tiền trả góp
VND 613,000,000 36 1.40% 400,000,000 213,000,000
Vay 30% xe
Tháng Gốc Trả gốc Trả lãi Tổng cộng
1 VND 213,000,000 VND 5,916,667 VND 2,982,000 VND 8,898,667
2 VND 207,083,333 VND 5,916,667 VND 2,899,167 VND 8,815,833
3 VND 201,166,667 VND 5,916,667 VND 2,816,333 VND 8,733,000
4 VND 195,250,000 VND 5,916,667 VND 2,733,500 VND 8,650,167
5 VND 189,333,333 VND 5,916,667 VND 2,650,667 VND 8,567,333
6 VND 183,416,667 VND 5,916,667 VND 2,567,833 VND 8,484,500
7 VND 177,500,000 VND 5,916,667 VND 2,485,000 VND 8,401,667
8 VND 171,583,333 VND 5,916,667 VND 2,402,167 VND 8,318,833
9 VND 165,666,667 VND 5,916,667 VND 2,319,333 VND 8,236,000
10 VND 159,750,000 VND 5,916,667 VND 2,236,500 VND 8,153,167
11 VND 153,833,333 VND 5,916,667 VND 2,153,667 VND 8,070,333
12 VND 147,916,667 VND 5,916,667 VND 2,070,833 VND 7,987,500
13 VND 142,000,000 VND 5,916,667 VND 1,988,000 VND 7,904,667
14 VND 136,083,333 VND 5,916,667 VND 1,905,167 VND 7,821,833
15 VND 130,166,667 VND 5,916,667 VND 1,822,333 VND 7,739,000
16 VND 124,250,000 VND 5,916,667 VND 1,739,500 VND 7,656,167
17 VND 118,333,333 VND 5,916,667 VND 1,656,667 VND 7,573,333
18 VND 112,416,667 VND 5,916,667 VND 1,573,833 VND 7,490,500
19 VND 106,500,000 VND 5,916,667 VND 1,491,000 VND 7,407,667
20 VND 100,583,333 VND 5,916,667 VND 1,408,167 VND 7,324,833
21 VND 94,666,667 VND 5,916,667 VND 1,325,333 VND 7,242,000
22 VND 88,750,000 VND 5,916,667 VND 1,242,500 VND 7,159,167
23 VND 82,833,333 VND 5,916,667 VND 1,159,667 VND 7,076,333
24 VND 76,916,667 VND 5,916,667 VND 1,076,833 VND 6,993,500
25 VND 71,000,000 VND 5,916,667 VND 994,000 VND 6,910,667
26 VND 65,083,333 VND 5,916,667 VND 911,167 VND 6,827,833
27 VND 59,166,667 VND 5,916,667 VND 828,333 VND 6,745,000
28 VND 53,250,000 VND 5,916,667 VND 745,500 VND 6,662,167
29 VND 47,333,333 VND 5,916,667 VND 662,667 VND 6,579,333
30 VND 41,416,667 VND 5,916,667 VND 579,833 VND 6,496,500
31 VND 35,500,000 VND 5,916,667 VND 497,000 VND 6,413,667
32 VND 29,583,333 VND 5,916,667 VND 414,167 VND 6,330,833
33 VND 23,666,667 VND 5,916,667 VND 331,333 VND 6,248,000
34 VND 17,750,000 VND 5,916,667 VND 248,500 VND 6,165,167
35 VND 11,833,333 VND 5,916,667 VND 165,667 VND 6,082,333
36 VND 5,916,667 VND 5,916,667 VND 82,833 VND 5,999,500
Số tiền trả trung bình 1 tháng: VND 7,407,667
BẢNG TẠM TÍNH TRẢ GÓP XE CIVIC 1.8AT
Giá tiền(VND) Thời gian vay Lãi suất Tiền trả trước Tiền trả góp
VND 534,200,000 36 1.10% 267,100,000 267,100,000
Vay 50% xe
Tháng Gốc Trả gốc Trả lãi Tổng cộng
1 VND 267,100,000 VND 7,419,444 VND 2,938,100 VND 10,357,544
2 VND 259,680,556 VND 7,419,444 VND 2,856,486 VND 10,275,931
3 VND 252,261,111 VND 7,419,444 VND 2,774,872 VND 10,194,317
4 VND 244,841,667 VND 7,419,444 VND 2,693,258 VND 10,112,703
5 VND 237,422,222 VND 7,419,444 VND 2,611,644 VND 10,031,089
6 VND 230,002,778 VND 7,419,444 VND 2,530,031 VND 9,949,475
7 VND 222,583,333 VND 7,419,444 VND 2,448,417 VND 9,867,861
8 VND 215,163,889 VND 7,419,444 VND 2,366,803 VND 9,786,247
9 VND 207,744,444 VND 7,419,444 VND 2,285,189 VND 9,704,633
10 VND 200,325,000 VND 7,419,444 VND 2,203,575 VND 9,623,019
11 VND 192,905,556 VND 7,419,444 VND 2,121,961 VND 9,541,406
12 VND 185,486,111 VND 7,419,444 VND 2,040,347 VND 9,459,792
13 VND 178,066,667 VND 7,419,444 VND 1,958,733 VND 9,378,178
14 VND 170,647,222 VND 7,419,444 VND 1,877,119 VND 9,296,564
15 VND 163,227,778 VND 7,419,444 VND 1,795,506 VND 9,214,950
16 VND 155,808,333 VND 7,419,444 VND 1,713,892 VND 9,133,336
17 VND 148,388,889 VND 7,419,444 VND 1,632,278 VND 9,051,722
18 VND 140,969,444 VND 7,419,444 VND 1,550,664 VND 8,970,108
19 VND 133,550,000 VND 7,419,444 VND 1,469,050 VND 8,888,494
20 VND 126,130,556 VND 7,419,444 VND 1,387,436 VND 8,806,881
21 VND 118,711,111 VND 7,419,444 VND 1,305,822 VND 8,725,267
22 VND 111,291,667 VND 7,419,444 VND 1,224,208 VND 8,643,653
23 VND 103,872,222 VND 7,419,444 VND 1,142,594 VND 8,562,039
24 VND 96,452,778 VND 7,419,444 VND 1,060,981 VND 8,480,425
25 VND 89,033,333 VND 7,419,444 VND 979,367 VND 8,398,811
26 VND 81,613,889 VND 7,419,444 VND 897,753 VND 8,317,197
27 VND 74,194,444 VND 7,419,444 VND 816,139 VND 8,235,583
28 VND 66,775,000 VND 7,419,444 VND 734,525 VND 8,153,969
29 VND 59,355,556 VND 7,419,444 VND 652,911 VND 8,072,356
30 VND 51,936,111 VND 7,419,444 VND 571,297 VND 7,990,742
31 VND 44,516,667 VND 7,419,444 VND 489,683 VND 7,909,128
32 VND 37,097,222 VND 7,419,444 VND 408,069 VND 7,827,514
33 VND 29,677,778 VND 7,419,444 VND 326,456 VND 7,745,900
34 VND 22,258,333 VND 7,419,444 VND 244,842 VND 7,664,286
35 VND 14,838,889 VND 7,419,444 VND 163,228 VND 7,582,672
36 VND 7,419,444 VND 7,419,444 VND 81,614 VND 7,501,058
Số tiền trả trung bình 1 tháng: VND 8,888,494
BẢNG TẠM TÍNH TRẢ GÓP XE CIVIC 1.8MT
Giá tiền(VND) Thời gian vay Lãi suất Tiền trả trước Tiền trả góp
VND 480,000,000 36 1.10% 240,000,000 240,000,000
Vay 50% xe
Tháng Gốc Trả gốc Trả lãi Tổng cộng
1 VND 240,000,000 VND 6,666,667 VND 2,640,000 VND 9,306,667
2 VND 233,333,333 VND 6,666,667 VND 2,566,667 VND 9,233,333
3 VND 226,666,667 VND 6,666,667 VND 2,493,333 VND 9,160,000
4 VND 220,000,000 VND 6,666,667 VND 2,420,000 VND 9,086,667
5 VND 213,333,333 VND 6,666,667 VND 2,346,667 VND 9,013,333
6 VND 206,666,667 VND 6,666,667 VND 2,273,333 VND 8,940,000
7 VND 200,000,000 VND 6,666,667 VND 2,200,000 VND 8,866,667
8 VND 193,333,333 VND 6,666,667 VND 2,126,667 VND 8,793,333
9 VND 186,666,667 VND 6,666,667 VND 2,053,333 VND 8,720,000
10 VND 180,000,000 VND 6,666,667 VND 1,980,000 VND 8,646,667
11 VND 173,333,333 VND 6,666,667 VND 1,906,667 VND 8,573,333
12 VND 166,666,667 VND 6,666,667 VND 1,833,333 VND 8,500,000
13 VND 160,000,000 VND 6,666,667 VND 1,760,000 VND 8,426,667
14 VND 153,333,333 VND 6,666,667 VND 1,686,667 VND 8,353,333
15 VND 146,666,667 VND 6,666,667 VND 1,613,333 VND 8,280,000
16 VND 140,000,000 VND 6,666,667 VND 1,540,000 VND 8,206,667
17 VND 133,333,333 VND 6,666,667 VND 1,466,667 VND 8,133,333
18 VND 126,666,667 VND 6,666,667 VND 1,393,333 VND 8,060,000
19 VND 120,000,000 VND 6,666,667 VND 1,320,000 VND 7,986,667
20 VND 113,333,333 VND 6,666,667 VND 1,246,667 VND 7,913,333
21 VND 106,666,667 VND 6,666,667 VND 1,173,333 VND 7,840,000
22 VND 100,000,000 VND 6,666,667 VND 1,100,000 VND 7,766,667
23 VND 93,333,333 VND 6,666,667 VND 1,026,667 VND 7,693,333
24 VND 86,666,667 VND 6,666,667 VND 953,333 VND 7,620,000
25 VND 80,000,000 VND 6,666,667 VND 880,000 VND 7,546,667
26 VND 73,333,333 VND 6,666,667 VND 806,667 VND 7,473,333
27 VND 66,666,667 VND 6,666,667 VND 733,333 VND 7,400,000
28 VND 60,000,000 VND 6,666,667 VND 660,000 VND 7,326,667
29 VND 53,333,333 VND 6,666,667 VND 586,667 VND 7,253,333
30 VND 46,666,667 VND 6,666,667 VND 513,333 VND 7,180,000
31 VND 40,000,000 VND 6,666,667 VND 440,000 VND 7,106,667
32 VND 33,333,333 VND 6,666,667 VND 366,667 VND 7,033,333
33 VND 26,666,667 VND 6,666,667 VND 293,333 VND 6,960,000
34 VND 20,000,000 VND 6,666,667 VND 220,000 VND 6,886,667
35 VND 13,333,333 VND 6,666,667 VND 146,667 VND 6,813,333
36 VND 6,666,667 VND 6,666,667 VND 73,333 VND 6,740,000
Số tiền trả trung bình 1 tháng: VND 7,986,667

Potrebbero piacerti anche