Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
1.00
CEMENT 3% 3.17 250
wastage 0.10 250
Constant 0.11
Sand 20% 0.44 1271
wastage 0.09 1271
Aggregate 0.88 777
wastage 10% 0.09 777
Shuttering 1 Sqmtr 1.00 138.85
escalation 1.00 0
Total Material
Labour
Shuttering Labour 1 45
Escalation 1 0
Scaffoloding(L) 1
Scaffolding (L) Escalation 10% 1 0
Labour Rate poring 1 225
Labour Rate Escalation 0% 1 0
Supporting Labout 10% 270 1 27
Escalation 0% 1 0
Add for mixing & transport 1 160
Escalation 0% 1 0
Amount Remark
792.50
25.00
0.00
559.24
114.39
683.76
69.93
138.85
0
2383.67 A
45.00
0.00
0.00
0.00
225.00
0.00
27.00
0.00
160.00
0.00
457.00 B
2840.67 C= A + B
0.00
2840.67 D
0.00 E
2840.67
ITEM No. 2.1.1.2.
PCC 1:3:6 (1 cement : 3 couarse sand : 6 graded stone aggregate
Details of cost of 1 CUMTR Thk
Proporation 1 : 3 : 6
CUM 1.00
CEMENT 3% 4.12 250
wastage 0.12 250
Constant 0.14
Sand 20% 0.43 1271
wastage 0.09 1271
Aggregate 0.86 777
wastage 10% 0.09 777
Shuttering 1 Sqmtr 1.00 138.85
escalation 1.00 0
Total Material
Labour
Shuttering Labour 1 45
Escalation 1 0
Scaffoloding(L) 1
Scaffolding (L) Escalation 10% 1 0
Labour Rate poring 1 225
Labour Rate Escalation 0% 1 0
Supporting Labout 10% 270 1 27
Escalation 1 0
Add for mixing & transport 1 160
Escalation 0% 1 0
Amount Remark
1030.00
30.00
0.00
545.26
109.31
666.67
69.93
138.85
0.00
2590.011 A
45.00
0.00
0.00
0.00
225.00
0.00
27.00
0.00
160.00
0.00
457.00 B
3047.01 C= A + B
0.00
3047.01 D
0.00 E
3047.01
ITEM No. 2.1.1.2. (a)
PCC 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate
Details of cost of 1 CUMTR Thk
Proporation 1 : 2 : 4
CUM 1.00
CEMENT 3% 6.50 250
wastage 0.20 250
Constant 0.23
Sand 20% 0.451 1271
wastage 0.09 1271
Aggregate 0.90 777
wastage 10% 0.09 777
Shuttering 1 Sqmtr 1.00 138.85
Escalation 1.00 0
Total Material
Labour
Shuttering Labour 1 45
Escalation 1 0
Scaffoloding(L) 1
Scaffolding (L) Escalation 10% 1 0
Labour Rate poring 1 225
Labour Rate Escalation 0% 1 0
Supporting Labout 10% 270 1 27
Escalation 0% 1 0
Add for mixing & transport 1 160
Escalation 0% 1 0
Amount Remark
1625.00
50.00
0.00
573.22
109.31
700.85
69.93
138.85
0.00
3267.161 A
45.00
0.00
0.00
0.00
225.00
0.00
27.00
0.00
160.00
0.00
457.00 B
3724.16 C= A + B
0.00
3724.16 D
0.00 E
3724.16
ITEM No. 2.1.1.3.
M15 grade concrete with minimum cementitious content of 325 kg/cum.
Details of cost of 1 CUMTR Thk
Proporation 1 : :
Total Material
Labour
Shuttering Labour 1 45
Escalation 1 0
Scaffoloding(L) 1
Scaffolding (L) Escalation 10% 1 0
Labour Rate poring 1 225
Labour Rate Escalation 0% 1 0
Supporting Labour 10% 270 1 22.5
Escalation 0% 1 0
Add for mixing & transport 1
Escalation 10% 1 0
Amount Remark
3281.00 incl.buttering
65.62
0.00
0.00
0.00
0.00
0.00
0.00
138.85
0.00
0.00
3485.47
45.00
0.00
0.00
0.00
225.00
0.00
22.50
0.00
0.00
0.00
292.50 B
3777.97 C= A + B
0.00
3777.97 D
0.00 E
3777.97
ITEM No. 2.1.2.1.1.
R.C.C. Footing (Concrete with Greenseal 100 or equivalent admixture as per manufacturers specification)
Details of cost of 1 CUMTR Thk
Proporation 1 : :
Total Material
Labour
Shuttering Labour 1.5 75
Escalation 0% 1.5 0
Scaffoloding(L) 1
Scaffolding (L) Escalation 10% 1 0
Labour Rate poring 1 225
Labour Rate Escalation 0% 1 0
Supporting Labour 10% 337.5 1 33.75
Escalation 0% 1 0
Add for mixing & transport 1
Escalation 10% 1 0
Amount Remark
3888.00
77.76
0.00
0.00
0.00
0.00
0.00
0.00
208.28
0.00
0.00
4174.04
112.50
0.00
0.00
0.00
225.00
0.00
33.75
0.00
0.00
0.00
371.25 B
4545.29 C= A + B
0.00
4545.29 D
0.00 E
4545.29
ITEM No. 2.1.2.1.1.
R.C.C. Plinth Beams (Concrete with Greenseal 100 or equivalent admixture as per manufacturers specification)
Details of cost of 1 CUMTR Thk
Proporation 1 : :
Total Material
Labour
Shuttering Labour 9 82
Escalation 0% 9 0
Scaffoloding(L) 1
Scaffolding (L) Escalation 10% 1 0
Labour Rate poring 1 225
Labour Rate Escalation 0% 1 0
Supporting Labour 13% 963 1 125.19
Escalation 0% 1 0
Add for mixing & transport 1
Escalation 10% 1 0
Amount Remark
3888.00
77.76
0.00
0.00
0.00
0.00
0.00
0.00
2048.67
0.00
0.00
6014.43
738.00
0.00
0.00
0.00
225.00
0.00
125.19
0.00
0.00
0.00
1088.19 B
7102.62 C= A + B
0.00
7102.62 D
0.00 E
7102.62
ITEM No. 2.1.2.1.3
R.C.C. Beam at Upper Podium level (with height of scaffolding, shuttering & staging as showin in the drawing)
Details of cost of 1 CUMTR Thk
Proporation 1 : :
Total Material
Labour
Shuttering making 7.6
Escalation 0% 7.6 0
Shuttering Labour 7.6 110
Escalation 0% 7.6
Scaffoloding(L) 1
Scaffolding (L) Escalation 10% 1 0
Labour Rate poring 1 225
Labour Rate Escalation 0% 1 0
Supporting Labour 13% 1061 1 137.93
Escalation 0% 1 0
Add for mixing & transport 1
Escalation 10% 1 0
Amount Remark
3888.00
77.76
0.00
0.00
0.00
0.00
0.00
0.00
1729.99
0.00
0.00
5695.75
0.00
0.00
836.00
0.00
0.00
0.00
225.00
0.00
137.93
0.00
0.00
0.00
1198.93 B
6894.68 C= A + B
0.00
6894.68 D
0.00 E
6894.68
ITEM No. 2.1.2.1.4
R.C.C. Slab and Upper Podium level (with height of scaffolding, shuttering & staging as showin in the drawing)
Details of cost of 1 CUMTR Thk
Proporation 1 : :
Total Material
Labour
Shuttering making 6.85
Escalation 0% 6.85 0
Shuttering Labour 6.85 110
Escalation 0% 7.6
Scaffoloding(L) 1
Scaffolding (L) Escalation 10% 1 0
Labour Rate poring 1 225
Labour Rate Escalation 0% 1 0
Supporting Labour 13% 978.5 1 127.205
Escalation 0% 1 0
Add for mixing & transport 1
Escalation 10% 1 0
Amount Remark
3888.00
77.76
0.00
0.00
0.00
0.00
0.00
0.00
1123.40
0.00
0.00
5089.16
0.00
0.00
753.50
0.00
0.00
0.00
225.00
0.00
127.21
0.00
0.00
0.00
1105.71 B
6194.87 C= A + B
0.00
6194.87 D
0.00 E
6194.87
ITEM No. 2.1.2.1.5
Stilt Floor Slab
Details of cost of 1 CUMTR Thk
Proporation 1 : :
Total Material
Labour
Shuttering making 7.6
Escalation 0% 7.6 0
Shuttering Labour 7.6 110
Escalation 0% 7.6
Scaffoloding(L) 1
Scaffolding (L) Escalation 10% 1 0
Labour Rate poring 1 225
Labour Rate Escalation 0% 1 0
Supporting Labour 13% 1061 1 137.93
Escalation 0% 1 0
Add for mixing & transport 1
Escalation 10% 1 0
Amount Remark
3888.00
77.76
0.00
0.00
0.00
0.00
0.00
0.00
1729.76
0.00
0.00
5695.52
0.00
0.00
836.00
0.00
0.00
0.00
225.00
0.00
137.93
0.00
0.00
0.00
1198.93 B
6894.45 C= A + B
0.00
6894.45 D
0.00 E
6894.45
ITEM No. 2.1.2.1.6
Stilt Floor Slab
Details of cost of 1 CUMTR Thk
Proporation 1 : :
Total Material
Labour
Shuttering making 7
Escalation 0% 7 0
Shuttering Labour 7 110
Escalation 0% 7
Scaffoloding(L) 1
Scaffolding (L) Escalation 10% 1 0
Labour Rate poring 1 225
Labour Rate Escalation 0% 1 0
Supporting Labour 13% 995 1 129.35
Escalation 0% 1 0
Add for mixing & transport 1
Escalation 10% 1 0
Amount Remark
3888.00
77.76
0.00
0.00
0.00
0.00
0.00
0.00
1148.24
0.00
0.00
5114.00
0.00
0.00
770.00
0.00
0.00
0.00
225.00
0.00
129.35
0.00
0.00
0.00
1124.35 B
6238.35 C= A + B
0.00
6238.35 D
0.00 E
6238.35
ITEM No. 2.1.2.1.7
First Floor Beams
Details of cost of 1 CUMTR Thk
Proporation 1 : :
Total Material
Labour
Shuttering making 8
Escalation 0% 8 0
Shuttering Labour 8 110
Escalation 0% 8
Scaffoloding(L) 8 35
Scaffolding (L) Escalation 10% 8 0
Labour Rate poring 1 247
Labour Rate Escalation 0% 1 0
Supporting Labour 13% 1127 1 146.51
Escalation 0% 1 0
Add for mixing & transport 1
Escalation 10% 1 0
Amount Remark
3888.00
77.76
0.00
0.00
0.00
0.00
0.00
0.00
1820.80
0.00
135.00
5921.56
0.00
0.00
880.00
0.00
280.00
0.00
247.00
0.00
146.51
0.00
0.00
0.00
1553.51 B
7475.07 C= A + B
0.00
7475.07 D
0.00 E
7475.07
ITEM No. 2.1.2.1.8
First Floor Slab
Details of cost of 1 CUMTR Thk
Proporation 1 : :
Total Material
Labour
Shuttering making 7
Escalation 0% 7 0
Shuttering Labour 7 110
Escalation 0% 7
Scaffoloding(L) 7 35
Scaffolding (L) Escalation 10% 7 0
Labour Rate poring 1 247
Labour Rate Escalation 0% 1 0
Supporting Labour 13% 1017 1 132.21
Escalation 0% 1 0
Add for mixing & transport 1
Escalation 10% 1 0
Amount Remark
3888.00
77.76
0.00
0.00
0.00
0.00
0.00
0.00
1148.00
0.00
945.00
6058.76
0.00
0.00
770.00
0.00
245.00
0.00
247.00
0.00
132.21
0.00
0.00
0.00
1394.21 B
7452.97 C= A + B
0.00
7452.97 D
0.00 E
7452.97
ITEM No. 2.1.2.1.9
R.C.C. Beam at all levels
Details of cost of 1 CUMTR Thk
Proporation 1 : :
Total Material
Labour
Shuttering making 10.5 0
Escalation 0% 10.5 0
Shuttering Labour 10.5 125
Escalation 0% 10.5 0
Scaffoloding(L) 1 0
Scaffolding (L) Escalation 10% 1 0
Labour Rate poring 1 375
Labour Rate Escalation 0% 1 0
Supporting Labour 13% 1687.5 1 219.375
Escalation 0% 1 0
Add for mixing & transport 1
Escalation 10% 1 0
Amount Remark
3888.00
77.76
0.00
0.00
0.00
0.00
0.00
0.00
2390.12
0.00
0.00
6355.88
0.00
0.00
1312.50
0.00
0.00
0.00
375.00
0.00
219.38
0.00
0.00
0.00
1906.88 B
8262.75 C= A + B
0.00
8262.75 D
0.00 E
8262.75
ITEM No. 2.1.2.1.11
Staircase
Details of cost of 1 CUMTR Thk
Proporation 1 : :
Total Material
Labour
Shuttering making 8.79 0
Escalation 0% 8.79 0
Shuttering Labour 8.79 125
Escalation 0% 8.79 0
Scaffoloding(L) 1
Scaffolding (L) Escalation 10% 1 0
Labour Rate poring 1 375
Labour Rate Escalation 0% 1 0
Supporting Labour 13% 1473.8 1 191.588
Escalation 0% 1 0
Add for mixing & transport 1
Escalation 10% 1 0
Amount Remark
3888.00
77.76
0.00
0.00
0.00
0.00
0.00
0.00
2135.97
0.00
0.00
6101.73
0.00
0.00
1098.75
0.00
0.00
0.00
375.00
0.00
191.59
0.00
0.00
0.00
1665.34 B
7767.07 C= A + B
0.00
7767.07 D
0.00 E
7767.07
ITEM No. 2.1.2.2
a) RCC Columns
Details of cost of 1 CUMTR Thk
Proporation 1 : :
Total Material
Labour
Shuttering making 9.46 0
Escalation 0% 9.46 0
Shuttering Labour 9.46 125
Escalation 0% 9.46 0
Scaffoloding(L) 1
Scaffolding (L) Escalation 10% 1 0
Labour Rate poring 1 375
Labour Rate Escalation 0% 1 0
Supporting Labour 13% 1557.5 1 202.475
Escalation 0% 1 0
Add for mixing & transport 1
Escalation 10% 1 0
Amount Remark
4280.00
85.60
0.00
0.00
0.00
0.00
0.00
0.00
1816.32
0.00
0.00
6181.92
0.00
0.00
1182.50
0.00
0.00
0.00
375.00
0.00
202.48
0.00
0.00
0.00
1759.98 B
7941.90 C= A + B
0.00
7941.90 D
0.00 E
7941.90
ITEM No. 2.1.2.2
b) Lift pardi
Details of cost of 1 CUMTR Thk
Proporation 1 : :
Total Material
Labour
Shuttering making 9.22 0
Escalation 0% 9.22 0
Shuttering Labour 9.22 125
Escalation 0% 9.22 0
Scaffoloding(L) 1
Scaffolding (L) Escalation 10% 1 0
Labour Rate poring 1 375
Labour Rate Escalation 0% 1 0
Supporting Labour 13% 1527.5 1 198.575
Escalation 0% 1 0
Add for mixing & transport 1
Escalation 10% 1 0
Amount Remark
4280.00
85.60
0.00
0.00
0.00
0.00
0.00
0.00
2537.53
0.00
0.00
6903.13
0.00
0.00
1152.50
0.00
0.00
0.00
375.00
0.00
198.58
0.00
0.00
0.00
1726.08 B
8629.20 C= A + B
0.00
8629.20 D
0.00 E
8629.20
ITEM No. 2.2.2.2b
a) TMT bars (high yield strength deformed bars - Fe 500 conforming to IS 1786)
Details of cost of 1 MTON Thk
Proporation : Ht/W
STEEL 1 38500
wastage 5% 0.05 38500
Chair & pins & unauthorized laps 0% 0.00 38000
Rolling margin 0.00 38000
Cover Blocks MT 1.00 100
wastage 0% 0.00
Binding wire Gl (entire proj) 10 Kg. 10.00 66
wastage
Total Material
Labour
Scaffolding (L) 1
Scaffolding (L) Escalation 10% 1 0
Labour Rate 1 2850
Labour Rate Escalation 0% 1 0
Supporting Labour 8.50% 1 242.25
Escalation 0% 1
ADD for Chamfering 1
Escalation 10% 1
Total Labour
Total (Labour + Material)
Add for Hire Charges & Maintenance of mixer, sundries & contingencies %
38500.00
1925.00
0.00
0.00
100.00
0.00
660.00
0.00
0.00
41185.00
0.00
0.00
2850.00
0.00
242.25
0.00
0.00
0.00
3092.25
44277.25
0.00
44277.25 D
0.00 E
44277.25
ITEM No. 2.2.1 (a)
a) TMT bars (high yield strength deformed bars - Fe 415 conforming to IS 1786)
Details of cost of 1 MTON Thk
Proporation : Ht/W
STEEL 1 38000
wastage 5% 0.05 38000
Chair & pins & unauthorized laps 0% 0.00 38000
Rolling margin 0.00 38000
Cover Blocks MT 1.00 100
wastage 0%
Binding wire Gl (entire proj) 10 Kg. 10.00 66
wastage
Total Material
Labour
Scaffolding (L) 1
Scaffolding (L) Escalation 10% 1 0
Labour Rate 1 2850
Labour Rate Escalation 0% 1 0
Supporting Labour 8.50% 1 242.25
Escalation 0% 1
ADD for Chamfering 1
Escalation 10% 1
Total Labour
Total (Labour + Material)
Add for Hire Charges & Maintenance of mixer, sundries & contingencies %
38000.00
1900.00
0.00
0.00
100.00
0.00
660.00
0.00
0.00
40660.00
0.00
0.00
2850.00
0.00
242.25
0.00
0.00
0.00
3092.25
43752.25
0.00
43752.25 D
0.00 E
43752.25
ITEM No. 2.2.1 (a)
c) Mild steel
Details of cost of 1 MTON Thk
Proporation : Ht/W
Total Material
Labour
Scaffolding (L) 1
Scaffolding (L) Escalation 0% 1 0
Labour Rate 1 2850
Labour Rate Escalation 0% 1 0
Supporting Labour 8.50% 1 242.25
Escalation 0% 1
ADD for Chamfering 1
Escalation 0% 1
Total Labour
Total (Labour + Material)
Add for Hire Charges & Maintenance of mixer, sundries & contingencies %
34000.00
1700.00
0.00
0.00
100.00
0.00
660.00
0.00
0.00
36460.00
0.00
0.00
2850.00
0.00
242.25
0.00
0.00
0.00
3092.25
39552.25
0.00
39552.25 D
0.00 E
39552.25
ITEM No. 3.1
Providing and constructing 230mm or more thick masonry in
Details of cost of 1 Cu mtr Brick work 230
Proporation 1 : 6 Joint 10
Total Labour
Total (Labour + Material)
Add for Hire Charges & Maintenance of mixer, sundries & contingencies %
Amount Remark
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
380.00
467.52
43.50
891.02
0.00
0.00
39.10
0.00
413.04
0.00
0.00
0.00
452.14
1343.16
0.00
1343.16
0.00
1343.16
ITEM No. 3.2
WORK 150 MM THIK with Band
Details of cost of 1 Sq mtr Brick work 150
Proporation 1 : 4 Joint 10
Total Labour
Total (Labour + Material)
Add for Hire Charges & Maintenance of mixer, sundries & contingencies %
Amount Remark
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
75.00
62.25
10.00
37.70
184.95
0.00
0.00
9.00
0.00
20.99
63.00
0.00
0.00
92.99
277.94
0.00
277.94
0.00
277.94
ITEM No. 3.2
WORK 150 MM THIK without Band
Details of cost of 1 Sq mtr Brick work 150
Proporation 1 : 4 Joint 10
Total Labour
Total (Labour + Material)
Add for Hire Charges & Maintenance of mixer, sundries & contingencies %
Amount Remark
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
75.00
62.25
10.00
0.00
147.25
0.00
0.00
9.00
0.00
0.00
63.00
0.00
0.00
72.00
219.25
0.00
219.25
0.00
219.25
ITEM No. 3.3
MASONRY WORK 150MM THK (BOXING) with Band
Details of cost of 1 Sq mtr Brick work 150
Proporation 1 : 4 Joint 10
Total Labour
Total (Labour + Material)
Add for Hire Charges & Maintenance of mixer, sundries & contingencies %
Amount Remark
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
75.00
62.25
10.00
37.70
184.95
0.00
0.00
9.00
0.00
20.99
78.00
0.00
0.00
107.99
292.94
0.00
292.94
0.00
292.94
ITEM No. 3.4 MLDL
WORK 100 MM THK
Details of cost of 1 Sq mtr Brick work 150
Proporation 1 : 4 Joint 10
Total Labour
Total (Labour + Material)
Add for Hire Charges & Maintenance of mixer, sundries & contingencies %
Amount Remark
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
57.50
48.28
10.00
32.30
148.08
0.00
0.00
9.00
0.00
16.15
63.00
0.00
0.00
88.15
236.23
0.00
236.23
0.00
236.23
ITEM No. 3.4
Providing and applying 12 mm thick plaster A B C D
Details of cost of 1 Sq mtr Cement Plaster Thk
Proporation 1 : 4
Amount Remark
1925.00
57.50
1358.90
266.70
3608.10
0.00
0.00
0.00
0.00
0.00
0.00
24.93
0.00
20.32
0.00
15.00
0.00
2.50
0.08
0.00
8.00
7.00
77.83
0
0
0
0
0.00
7.50
0.00
6.36
0.00
63.00
0.00
8.19
0.00
85.05
162.88
0.00
162.88
0.00
162.88
162.88
ITEM No. 4.2
CEILING PLASTER A B C D
Details of cost of 1 Sq mtr Cement Plaster Thk
Proporation 1 : 4
Amount Remark
1926.00
57.78
1358.01
271.65
3613.44
0.00
0.00
0.00
0.00
0.00
0.00
18.70
0.00
15.37
0.00
15.00
0.00
1.75
0.05
0.00
8.00
7.00
65.87
0
0
0
0
0.00
7.50
0.00
6.36
0.00
63.00
0.00
8.19
0.00
85.05
150.92
0.00
150.92
0.00
150.92
150.92
ITEM No. 4.3
DUCT PLASTER A B C D
Details of cost of 1 Sq mtr Cement Plaster Thk
Proporation 1 : 4
Amount Remark
1926.00
57.78
1358.01
271.65
3613.44
0.00
0.00
0.00
0.00
0.00
0.00
25.00
0.00
20.32
0.00
0.00
0.00
0.00
0.08
0.00
0.00
7.00
52.40 0.52
0
0
0
0
0.00
7.50
0.00
6.36
0.00
63.00
0.00
8.19
0.00
85.05
137.45
0.00
137.45
0.00
137.45
137.45
ITEM No. 4.4
DUCT PLASTER A B C D
Details of cost of 1 Sq mtr Cement Plaster Thk
Proporation 1 : 4
Labour
Add for dripmould, offsets, wata, patta etc. 1 20
Misc Hacking 1 7.5
Misc Screening of sand 0.03
Scaffolding (L) 1 11
Scaffolding (L) Escalation 0% 1 0
Labour Rate 1 95.45
Labour Rate Escalation 0% 1 0
Supporting Labour 13% 1 12.4085
Escalation 0% 1 0
Total Labour
Total (Labour + Material)
Add for Hire Charges & Maintenance of mixer, sundries & contingencies %
Amount Remark
1926.00
57.78
1358.01
271.65
3613.44
0.00
0.00
0.00
0.00
0.00
0.00
24.93
0.00
25.40
50.33 0.45
8 mm
Amount Remark
2568.00
77.00
1357.63
271.78
4274.41
0.00
0.00
0.00
0.00 45.90
0.00
0.00
19.75
0.00
12.70
32.45 0.45
6.27
15.00
0.00
4.50
0.14
0.00
8.00
12.00
45.90 0.46
123.3 1.23
20.00
7.50
0.00
11.00 146.36
0.00
95.45
0.00
12.41
0.00
146.36
269.66
0.00
269.66
0.00
269.66
269.66
ITEM No. 5.1
Ent. Flooring A B C D
Details of cost of 1 Sq mtr Cement Plaster Thk
Proporation 1 : 6
Amount Remark
3229.20
484.38
0.00
0.00
52.50
0.00
12.70
2.54
18.00
2.82
10.00
0.30
59.40
1.85
0.00
0.00
3873.69 38.79
0.00
0.00
900.00
0.00
0.00
0.00
900.00
4773.69
0.00
4773.69
0.00
4773.69 SQM
0.00 SQFT
ITEM No. 5.2
Ent. Lobby Skirting A B C D
Details of cost of 1 RMTR Thk
Proporation 1 : 1 Ht
Amount Remark
484.38
72.66
0.00
0.00
39.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
596.64 38.79
0.00
0.00
150.00
0.00
0.00
0.00
25.00
0.00
175.00
771.64
0.00
771.64
0.00
771.64 RMT
234.70 Rft
ITEM No. 5.3
DADO A B C D
Details of cost of 1 SQM Thk
Proporation 1 : 1 Ht
Amount Remark
3229.20
484.38
0.00
0.00
0.00
0.00
303.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.80
35.00
10.00
4066.98 38.79
9.00
0.00
950.00
0.00
0.00
0.00
0.00
0.00
959.00
5025.98
0.00
5025.98
0.00
5025.98 SQM
1532.30 Sft
ITEM No. 5.40
DADO A B C D
Details of cost of 1 Rmtr Thk
Proporation 1 : 1 Ht
Amount Remark
645.84
96.88
0.00 32.5
0.00
0.00
0.00
59.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.00
0.00
1.00
811.12 8.05
0.91
0.00
226.00
0.00
0.00
0.00
0.00
0.00
226.91
1038.02
0.00
1038.02
0.00
1038.02 Rmtr
314.70
ITEM No. 5.50
Deck flooring
Details of cost of 1 Sq mtr cement plaster Thk
Proporation 1 : 6
Total Material
Labour
Scaffolding (L) 1 10
Scaffolding (L) Escalation 0% 1 0
Labour Rate 1 175
Labour Rate Escalation 0% 1 0
Supporting Labour 13% 1 22.75
Escalation 0% 1 0
Total Labour
Total (Labour + Material)
Add for Hire Charges & Maintenance of mixer, sundries & contingencies %
Amount Remark
484.38
24.22
0.00
0.00
0.00
0.00
52.50
0.00
12.70
2.54
18.00
2.82
10.00
0.30
22.50
0.70
0.00
0.00
630.66 6.36
10.00
0.00
175.00
0.00
22.75
0.00
207.75
838.41
0.00
838.41
0.00
838.41 SQM
78.30 SQFT
ITEM No. 5.50
DADO
Details of cost of 1 Rmtr Thk
Proporation 1 : 1 Ht
Amount Remark
484.38
24.22
0.00 32.5
0.00
0.00
0.00
115.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.80
0.00
0.00
628.40 6.36
10.00
0.00
186.00
0.00
24.18
0.00
220.18
848.58
0.00
848.58
0.00
848.58 SQM
258.70 SQFT
ITEM No. 5.7.1
VITRIFIED FLOORING
Details of cost of 1 Sq mtr cement plaster Thk
Proporation 1 : 6
Total Material
Labour
Acid clenaing 1
Scaffolding (L) Escalation 10% 1 0
Labour Rate 1 195
Labour Rate Escalation 0% 1 0
Supporting Labour 13% 1 25.35
Escalation 0%
1 0
Total Labour
Total (Labour + Material)
Add for Hire Charges & Maintenance of mixer, sundries & contingencies %
Amount Remark
968.76
48.44
0.00
0.00
52.50
0.00
12.71
2.54
18.00
2.88
10.00
0.30
22.50
0.75
0.00
15.00
1154.38 6.36
0.00
0.00
195.00
0.00
25.35
0.00
220.35
1374.73
0.00
1374.73
0.00
1374.73 SQM
128.20 SQFT
ITEM No. 5.7.1
VITRIFIED FLOORING
Details of cost of 1 Sq mtr cement plaster Thk
Proporation 1 : 6
Total Material
Labour
Acid clenaing 1
Scaffolding (L) Escalation 10% 1 0
Labour Rate 1 195
Labour Rate Escalation 0% 1 0
Supporting Labour 13% 1 25.35
Escalation 0%
1 0
Total Labour
Total (Labour + Material)
Rmtr
Amount Remark
592.02
29.60
0.00
0.00
52.50
0.00
12.71
2.54
18.00
2.88
10.00
0.30
22.50
0.75
0.00
15.00
758.80 6.36
0.00
0.00
195.00
0.00
25.35
0.00
220.35
979.15
0.00
979.15
0.00
979.15 SQM
91.40 SQFT
ITEM No. 5.50
DADO
Details of cost of 1 Rmtr Thk
Proporation 1 : 1 Ht
Amount Remark
484.38
24.22
0.00 32.5
0.00
0.00
0.00
115.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.80
0.00
0.00
628.40 6.28
10.00
0.00
186.00
0.00
24.18
0.00
220.18
848.58
0.00
848.58
0.00
848.58 SQM
258.70 SQFT
ITEM No. 5.8.a
Skirting
Details of cost of 1 Rmtr Thk
Proporation 1 : 1 Ht
Amount Remark
96.88
4.84
0.00 32.5
0.00
0.00
0.00
12.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
0.00
0.00
0.00
114.27 1.14
6.81
0.00
0.00
0.00
50.00
0.00
6.50
0.00
0.00
0.00
63.31
177.58
0.00
177.58
0.00
177.58 Rmtr
54.00 Rft
ITEM No. 5.8.b MLDL
Skirting
Details of cost of 1 Rmtr Thk
Proporation 1 : 1 Ht
Amount Remark
59.20
2.96
0.00 32.5
0.00
0.00
0.00
12.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
0.00
0.00
0.00
74.71 0.74
6.81
0.00
0.00
0.00
50.00
0.00
6.50
0.00
0.00
0.00
63.31
138.02
0.00
138.02
0.00
138.02 Rmtr
41.90 Rft
ITEM No. 5.90
DADO
Details of cost of 1 SQM Thk
Proporation 1 : 1 Ht
Total Material
Labour
Scaffolding (L) 1
Scaffolding (L) Escalation 1 0
Labour Rate 1 186
Labour Rate Escalation 0% 1 0
Supporting Labour 13% 1 24.8
Escalation 1
ADD for Chamfering 1
Escalation 1 0
Total Labour
Total (Labour + Material)
Add for Hire Charges & Maintenance of mixer, sundries & contingencies %
Amount Remark
592.02
29.60
0.00 32.5
0.00
0.00
0.00
115.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.80
0.00
0.00
741.42 7.41
0.00
0.00
186.00
0.00
24.80
0.00
0.00
0.00
210.80
952.22
0.00
952.22
0.00
952.22 Sqm
290.10
ITEM No. 5.10
Trade
Details of cost of 1 RMTR Thk
Proporation 1 : 6 Ht
Total Material
Labour
Scaffolding (L) 1
Scaffolding (L) Escalation 1 0
Labour Rate 1 319.5
Labour Rate Escalation % 1 0
Supporting Labour 13% 1 41.535
Escalation 1
Total Labour
Total (Labour + Material)
Rmtr
Amount Remark
376.74
56.51
0.00
0.00
7.50
0.00
2.10
0.32
2.34
0.30
10.00
0.38
22.50
0.75
0.00
0.00
479.43 4.78
0.00
0.00
319.50
0.00
41.54
0.00
361.04
840.47
0.00
840.47
0.00
840.47 PM
ITEM No. 5.11
RISER
Details of cost of 1 RMTR Thk
Proporation 1 : 6 Ht
Total Material
Labour
Scaffolding (L) 1
Scaffolding (L) Escalation 1 0
Labour Rate 1 200
Labour Rate Escalation 0% 1 0
Supporting Labour 13% 1 26
Escalation 0% 1
ADD for Chamfering 1
Escalation 0% 1
Total Labour
Total (Labour + Material)
Add for Hire Charges & Maintenance of mixer, sundries & contingencies %
Amount Remark
226.04
33.91
0.00 32.5
0.00
0.00
0.00
17.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.72
278.17 2.78
0.00
0.00
200.00
0.00
26.00
0.00
0.00
0.00
226.00
504.17
0.00
504.17
0.00
504.17 Rmtr
153.60 Rft
ITEM No. 5.12
Marble flooring stair, lift lobby
Details of cost of 1 Sq mtr cement plaster Thk
Proporation 1 : 6
Total Material
Labour
Scaffolding (L) 1
Scaffolding (L) Escalation 1 0
Labour Rate 1 655
Labour Rate Escalation 0% 1 0
Supporting Labour 13% 1 85.15
Escalation 1
Total Labour
Total (Labour + Material)
Rmtr
Amount Remark
1506.96
226.04
0.00 32.5
0.00
0.00
0.00
52.50
0.00
12.71
2.54
18.00
2.88
10.00
0.38
22.50
0.70
0.00
15.00
1870.21 18.75
0.00
0.00
655.00
0.00
85.15
0.00
740.15
2610.36
0.00
2610.36
0.00
2610.36 SQM
243.00 SQFT
ITEM No. 5.13
Skirting
Details of cost of 1 Rmtr Thk
Proporation 1 : 6 Ht
Amount Remark
150.70
22.60
0.00 32.5
0.00
0.00
0.00
12.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.50
186.30 1.85
6.81
0.00
0.00
0.00
125.00
0.00
16.25
0.00
0.00
0.00
148.06
334.36
0.00
334.36
0.00
334.36 Rmtr
101.60 Rft
ITEM No. 5.14
Sloping Skirting
Details of cost of 1 Rmtr Thk
Proporation 1 : 6 Ht
Amount Remark
376.74
56.51
0.00 32.5
0.00
0.00
0.00
27.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.20
461.95 4.63
6.81
0.00
0.00
0.00
140.00
0.00
18.20
0.00
0.00
0.00
165.01
626.96
0.00
626.96
0.00
626.96 Rmtr
191.50 Rft
ITEM No. 5.15
Trade
Details of cost of 1 RMTR Thk
Proporation 1 : 6
Total Material
Labour
Scaffolding (L) 1
Scaffolding (L) Escalation 1 0
Labour Rate 1 229
Labour Rate Escalation % 1 0
Supporting Labour 13% 1 29.77
Escalation 1
Total Labour
Total (Labour + Material)
Rmtr
Amount Remark
96.75
19.35
0.00
0.00
6.63
0.00
2.16
0.25
2.34
0.36
10.00
0.30
22.50
0.68
0.00
0.00
161.31 1.63
0.00
0.00
229.00
0.00
29.77
0.00
258.77
420.08
0.00
420.08
0.00
420.08 RM
ITEM No. 5.16
RISER
Details of cost of 1 RMTR Thk
Proporation 1 : 1 Ht
Total Material
Labour
Scaffolding (L) 1
Scaffolding (L) Escalation 1 0
Labour Rate 1 125
Labour Rate Escalation 0% 1 0
Supporting Labour 13% 1 16.25
Escalation 0% 1
ADD for Chamfering 1
Escalation 0% 1
Total Labour
Total (Labour + Material)
Add for Hire Charges & Maintenance of mixer, sundries & contingencies %
Amount Remark
58.05
12.77
0.00 32.5
0.00
0.00
0.00
17.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
88.32 0.88
0.00
0.00
125.00
0.00
16.25
0.00
0.00
0.00
141.25
229.57
0.00
229.57
0.00
229.57 Rmtr
69.90 Rft
ITEM No. 5.17
KOTHA flooring stair, lift lobby
Details of cost of 1 Sq mtr cement plaster Thk
Proporation 1 : 6
Total Material
Labour
Scaffolding (L) 1
Scaffolding (L) Escalation 0% 1 0
Labour Rate 1 325
Labour Rate Escalation 0% 1 0
Supporting Labour 13% 1 42.25
Escalation 0% 1
Total Labour
Total (Labour + Material)
Rmtr
Amount Remark
387.00
85.14
0.00 32.5
0.00
0.00
0.00
27.50
0.00
12.71
1.33
12.00
1.44
10.00
0.38
22.50
0.70
0.00
0.00
560.70 18.75
0.00
0.00
325.00
0.00
42.25
0.00
367.25
927.95
0.00
927.95
0.00
927.95 SQM
85.40 SQFT
ITEM No. 5.18
Skirting
Details of cost of 1 Rmtr Thk
Proporation 1 : 1 Ht
Amount Remark
38.70
8.51
0.00 32.5
0.00
0.00
0.00
12.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
59.71 0.59
6.81
0.00
0.00
0.00
125.00
0.00
16.25
0.00
0.00
0.00
148.06
207.77
0.00
207.77
0.00
207.77 Rmtr
63.00 Rft
ITEM No. 5.19
Sloping Skirting
Details of cost of 1 Rmtr Thk
Proporation 1 : 1 Ht
Amount Remark
96.75
21.29
0.00 32.5
0.00
0.00
0.00
27.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
145.54 1.47
6.81
0.00
0.00
0.00
140.00
0.00
18.20
0.00
0.00
0.00
165.01
310.55
0.00
310.55
0.00
310.55 Rmtr
95.10 Rft
ITEM No. 5.20
CLADING
Details of cost of 1 SQM Thk
Proporation 1 : 1 Ht
Total Material
Labour
Scaffolding (L) 1
Scaffolding (L) Escalation 0% 1 0
Labour Rate 1 750
Labour Rate Escalation 0% 1 0
Supporting Labour 13% 1 97.5
Escalation 0% 1
ADD for Chamfering 1
Escalation 0% 1
Total Labour
Total (Labour + Material)
Add for Hire Charges & Maintenance of mixer, sundries & contingencies %
Amount Remark
1506.96
226.04
0.00 32.5
0.00
0.00
0.00
115.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.80
0.00
1852.80 18.53
0.00
750.00
0.00
97.50
0.00
0.00
0.00
847.50
2700.30
0.00
2700.30
0.00
2700.30 SQM
823.20 Sft
ITEM No. 5.21
DADO
Details of cost of 1 SQM Thk
Proporation 1 : 1 Ht
Total Material
Labour
Scaffolding (L) 1
Scaffolding (L) Escalation 1 0
Labour Rate 1 180
Labour Rate Escalation 0% 1 0
Supporting Labour 13% 1 23.4
Escalation 1
ADD for Chamfering 1
Escalation 1 0
Total Labour
Total (Labour + Material)
Add for Hire Charges & Maintenance of mixer, sundries & contingencies %
Amount Remark
301.39
45.21
0.00 32.5
0.00
0.00
0.00
22.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.00
0.00
0.00
377.10 3.71
0.00
0.00
180.00
0.00
23.40
0.00
0.00
0.00
203.40
580.50
0.00
580.50
0.00
580.50 Rmtr
175.00 Rft
ITEM No. 5.21
DADO
Details of cost of 1 SQM Thk
Proporation 1 : 1 Ht
Total Material
Labour
Scaffolding (L) 1
Scaffolding (L) Escalation 1 0
Labour Rate 1 180
Labour Rate Escalation 0% 1 0
Supporting Labour 13% 1 23.4
Escalation 1
ADD for Chamfering 1
Escalation 1 0
Total Labour
Total (Labour + Material)
Add for Hire Charges & Maintenance of mixer, sundries & contingencies %
Amount Remark
301.39
45.21
0.00 32.5
0.00
0.00
0.00
22.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.00
0.00
0.00
377.10 3.71
0.00
0.00
180.00
0.00
23.40
0.00
0.00
0.00
203.40
580.50
0.00
580.50
0.00
580.50 Rmtr
175.00 Rft
ITEM No. 5.23
Basin Counter
Details of cost of 0.8 SQM Thk
Proporation 1 : 1 Ht
Total Material
Labour
Scaffolding (L) 0.8
Scaffolding (L) Escalation 10% 0.8 0
Labour Rate 0.8 1975
Labour Rate Escalation 0% 0.8 0
Supporting Labour 13% 0.8 256.75
Escalation 0% 0.8
ADD for Chamfering 0.8
Escalation 10% 0.8 0
Total Labour
Total (Labour + Material)
Add for Hire Charges & Maintenance of mixer, sundries & contingencies %
Profit & Overhead %
For 8 Rmtr
12 mm
450 mm
Amount Remark
620.01
62.00
292.74
29.27
116.28
25.58
0.00 32.5
0.00
0.00
0.00
42.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
14.40
180.00
0.00
1382.78 13.69
0.00
0.00
1580.00
0.00
205.40
0.00
0.00
0.00
1785.40
3168.18
0.00
3168.18
0.00
3168.18 Rmtr
3943.00
ITEM No. 5.24
Kitchen Platform
Details of cost of 5.42 Rmtr Thk
Proporation 1 : 4 Ht/W
22%
BAL Diamondstar White Bags/m2 Bags 10.76
wastage 3% Bags 0.32
Cement required 1860 KG Bags 37.20
Wastage 3% Bags 1.12
0.0390 M3 1.50 250
Cement required 26.8 % Bags 7.70
wastage 3% Bags 0.23
0.04 M3 0.31 250
AGGREGATE 0.04
Sand 70% Cu mtr 0.03 1271
wastage 15% Cu mtr 0.0045 1270
GRIT 0.01 600
wastage 15% 0.002 600
Neat cement slurry KG.M2 Bags 0.0000 0
wastage 3% 0.0000 0
White Cement KG.M2 Bags 0.00 660
wastage 3% 0.0000 660
POP COVERING M2 3.25
Pigment 0.12 M2 3.25 40
SS Pins / adheasive Rmtr 5.42 150
Scafolding (M) M2 3.25 0
Total Material
Labour
Scaffolding (L) 5.42
Scaffolding (L) Escalation 5.42 0
Labour Rate 5.42 1795
Labour Rate Escalation 0% 5.42 0
Supporting Labour 13% 1 233.35
Escalation 5.42
ADD for Chamfering 5.42
Escalation 5.42 0
Total Labour
Total (Labour + Material)
Add for Hire Charges & Maintenance of mixer, sundries & contingencies %
Amount Remark
5600.72
700.09
5670.73
1399.66
826.37
333.90
0.00 32.5
0.00
0.00
0.00
375.00
77.50
0.00
38.13
5.72
6.00
1.20
0.00
0.00
0.00
0.00
0.00
130.00
813.00
0.00
15978.03 158.64
0.00
0.00
9728.90
0.00
233.35
0.00
0.00
0.00
9962.25
25940.28
0.00
25940.28
0.00
25940.28 Rmtr
4765.00
ITEM No. 5.25
Window Sill
Details of cost of 1 Rmtr Thk
Proporation 1 : 1 Ht
AGGREGATE 0.00
Sand Cu mtr 0.00
wastage 15% Cu mtr 0.00 1270
GRIT 0.00 600
wastage 15% 0.00 600
Neat cement slurry KG.M2 Bags 0.00 0
wastage 3% 0.00 0
White Cement KG.M2 Bags 0.00 660
wastage 3% 0.00 660
POP COVERING M2 0.30
Pigment 0.12 M2 0.30 40
SS Pins / adheasive Rmtr 0.30
Scafolding (M) M2 0.30 0
Total Material
Labour
Scaffolding (L) 1
Scaffolding (L) Escalation 1 0
Labour Rate 1 280
Labour Rate Escalation 0% 1 0
Supporting Labour 13% 1 36.4
Escalation 1
ADD for Chamfering 1
Escalation 1 0
Total Labour
Total (Labour + Material)
Add for Hire Charges & Maintenance of mixer, sundries & contingencies %
Amount Remark
516.67
51.67
0.00 32.5
0.00
0.00
0.00
35.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12.00
0.00
0.00
615.34 6.04
0.00
0.00
280.00
0.00
36.40
0.00
0.00
0.00
316.40
931.74
0.00
931.74
0.00
931.74 Rmtr
280.70 Rft
ITEM No. 5.26
Window Sill
Details of cost of 1 Rmtr Thk
Proporation 1 : 1 Ht
AGGREGATE 0.00
Sand Cu mtr 0.00
wastage 15% Cu mtr 0.00 1270
GRIT 0.00 600
wastage 15% 0.00 600
Neat cement slurry KG.M2 Bags 0.00 0
wastage 3% 0.00 0
White Cement KG.M2 Bags 0.00 660
wastage 3% 0.00 660
POP COVERING M2 0.30
Pigment 0.12 M2 0.30 40
SS Pins M2 0.30
Scafolding (M) M2 0.30 0
Total Material
Labour
Scaffolding (L) 1
Scaffolding (L) Escalation 1 0
Labour Rate 1 280
Labour Rate Escalation 0% 1 0
Supporting Labour 13% 1 36.4
Escalation 1
ADD for Chamfering 1
Escalation 1 0
Total Labour
Total (Labour + Material)
Add for Hire Charges & Maintenance of mixer, sundries & contingencies %
Amount Remark
516.67
51.67
0.00 32.5
0.00
0.00
0.00
35.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12.00
0.00
0.00
615.34 6.04
0.00
0.00
280.00
0.00
36.40
0.00
0.00
0.00
316.40
931.74
0.00
931.74
0.00
931.74 Rmtr
280.70 Rft
ITEM No. 5.27
Toilet Door frame
Details of cost of 5.42 Rmtr Thk
Proporation 1 : 4 Ht/W
Total Material
Labour
Scaffolding (L) 5.42
Scaffolding (L) Escalation 5.42 0
Labour Rate 5.42 1795
Labour Rate Escalation 0% 5.42 0
Supporting Labour 13% 1 233.35
Escalation 5.42
ADD for Chamfering 5.42
Escalation 5.42 0
Total Labour
Total (Labour + Material)
Add for Hire Charges & Maintenance of mixer, sundries & contingencies %
Profit & Overhead %
12 mm
150 mm
Amount Remark
396.12
0.00
396.12
0.00 32.5
0.00
0.00
0.00
17.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.20
150.00
0.00
968.93 9.61
0.00
0.00
9728.90
0.00
233.35
0.00
0.00
0.00
9962.25
10931.18
0.00
10931.18
0.00
10931.18 Rmtr
4765.00
ITEM No. 6.1.1.
Main Door Frame : Section 6" x 3" Rebate of 55 mm African Teak wood
Details of cost of 5.42 Rmtr Thk
Proporation 2325 1075 Mtr
anchor fastener
wastage 0% no 8.00 22
Foam filling no 1.00 170
Wastage 0% 0.00
Total Material
Labour
Scaffolding (L) 5.7
Scaffolding (L) Escalation 10% 5.7 0
Labour Rate no 325 5.7 56.8
Labour Rate Escalation 0% 5.7 0
Supporting Labour 0% 5.7
Escalation 10% 5.7 0
0
Total Labour
Total (Labour + Material)
Rmtr
Amount Remark
4499.85 0.051525
0.00
176.00
170.00
0.00
4845.85 48.46
0.00
0.00
323.76
0.00
0.00
0.00
0.00
0.00
323.76
5169.61
0.00
5169.61
0.00
5169.61 No
903.20 Rmtr
ITEM No. 6.1.1. - 2
Main Door Frame : Section 6" x 3" Rebate of 55 mm Red Miranti Wood
Details of cost of 5.42 Rmtr Thk
Proporation 2325 1075 Mtr
0
Total Labour
Total (Labour + Material)
Rmtr
Amount Remark
2290.00 2290
0.00
176.00
0.00
170.00
8.50
2644.50 26.45
0.00
0.00
323.76
0.00
0.00
0.00
0.00
0.00
323.76
2968.26
0.00
2968.26
0.00
2968.26 No
518.70 Rmtr
ITEM No. 6.2.1.
Internal Door Frame
Details of cost of 1 Rmtr Thk
Proporation 2325 875 Mtr
anchor fastener
wastage 0% no 8.00 22
Foam filling no 1.00 170
Wastage 0% 0.00
Total Material
Labour
Scaffolding (L) 5.5
Scaffolding (L) Escalation 10% 5.5 0
Labour Rate no 325 5.5 58.8
Labour Rate Escalation 0% 5.5 0
Supporting Labour 0% 5.5
Escalation 10% 5.5 0
0
Total Labour
Total (Labour + Material)
Rmtr
Amount Remark
1700.04 2290
0.00
176.00
170.00
0.00
2046.04 20.46
0.00
0.00
323.40
0.00
0.00
0.00
0.00
0.00
323.40
2369.44
0.00
2369.44
0.00
2369.44 No
518.70 Rmtr
ITEM No. 6.3.1
Main door shutter
Details of cost of 1 SQM
Proporation 2325 875 Mtr
Total Labour
Total (Labour + Material)
Rmtr %
3498.3 8535.85
3498 0.00
49.2 332.10
49.2 16.61
645.8 3151.50
645.8 157.58
0.00
0.00
0.00
0.00
431 1051.64
81 197.64
0.00
Total Material 13442.92 143.77
0.00
0 0.00
465.71 1117.70
0 0.00
0.00
0 0.00
0.00
0 0.00
Total Labour 1117.70
Total (Labour + Material) 14560.62
% 0.00
14560.62
% 0.00
14560.62 No
6355.00 Sqm
ITEM No. 6.3.2
For Staircase Door
Details of cost of 1 SQM
Proporation 2100 1200 Mtr
Total Labour
Total (Labour + Material)
Rmtr %
3498.3 8815.72
3498.3 0.00
49.2 324.72
49.2 16.24
807.3 2034.40
807.3 101.72
0.00
0.00
0.00
0.00
0.00
431 1086.12
81 204.12
100 100.00
Total Material 12683.03 126..81
0.00
0 0.00
357 892.50
0 0.00
0.00
0 0.00
0.00
0 0.00
Total Labour 892.50
Total (Labour + Material) 13575.53
% 0.00
13575.53
% 0.00
13575.53 No
5389.40 Sqm
ITEM No. 6.3.3
For Staircase Door
Details of cost of 1 SQM
Proporation 2100 1000 Mtr
Total Labour
Total (Labour + Material)
Rmtr %
3498.3 7346.43
3498.3 0.00
49.2 305.04
49.2 15.25
807.3 1695.33
807.3 84.77
0.00
0.00
0.00
0.00
100 100.00
431 905.10
81 170.10
0.00
Total Material 10622.02 106.21
0.00
0 0.00
429 900.90
0 0.00
0.00
0 0.00
0.00
0 0.00
Total Labour 900.90
Total (Labour + Material) 11522.92
% 0.00
11522.92
% 0.00
11522.92 No
5486.00 Sqm
ITEM No. 6.4.1.
For Bedroom Door
Details of cost of 1 SQM
Proporation 2325 900 Mtr
Total Material
Labour
Scaffolding (L) 2.1
Scaffolding (L) Escalation 10% 2.1
Labour Rate no 800 2.1
Labour Rate Escalation 0% 2.1
Supporting Labour 0% 2.1
Escalation 10% 2.1
Total Labour
Total (Labour + Material)
Rmtr %
914.9 1912.14
914.9 0.00
49.2 317.34
49.2 15.87
807.3 0.00
807.3 0.00
0.00
0.00
0.00
0.00
100 100.00
0.00
81 169.29
0.00
0 0.00
382 802.20
0 0.00
0.00
0 0.00
0.00
0 0.00
Total Labour 802.20
Total (Labour + Material) 3316.84
% 0.00
3316.84
% 0.00
3316.84 No
1665.70 Sqm
ITEM No. 6.5.1
For Toilet Door
Details of cost of 1 SQM
Proporation 2325 750 Mtr
Total Material
Labour
Scaffolding (L) 1.7
Scaffolding (L) Escalation 10% 1.7
Labour Rate no 800 1.7
Labour Rate Escalation 0% 1.7
Supporting Labour 0% 1.7
Escalation 10% 1.7
Total Labour
Total (Labour + Material)
Rmtr %
968.8 1685.71
968.8 0.00
49.2 302.58
49.2 15.13
807.3 0.00
807.3 0.00
0.00
0.00
0.00
0.00
100 100.00
0.00
81 140.94
0.00
0 0.00
459 780.30
0 0.00
0.00
0 0.00
0.00
0 0.00
Total Labour 780.30
Total (Labour + Material) 3024.66
% 0.00
3024.66
% 0.00
3024.66 No
1828.50 Sqm
ITEM No. 6.5.1 (2)
For Duct Door
Details of cost of 1 SQM
Proporation 2100 750 Mtr
Total Labour
Total (Labour + Material)
Rmtr %
968.8 1530.70
968.8 0.00
49.2 280.44
49.2 14.02
807.3 0.00
807.3 0.00
0.00
0.00
0.00
0.00
100 100.00
431 680.98
81 127.98
0.00
0 0.00
381 609.60
0 0.00
0.00
0 0.00
0.00
0 0.00
Total Labour 609.60
Total (Labour + Material) 3343.73
% 0.00
3343.73
% 0.00
3343.73 No
1761.60 Sqm
ITEM No. 6.5.2
For Kitchen Door Shutter
Details of cost of 1 SQM
Proporation 2325 900 Mtr
Total Labour
Total (Labour + Material)
Rmtr %
3229.2 6749.03
3229.2 0.00
49.2 317.34
49.2 15.87
645.8 0.00
645.8 0.00
0.00
0.00
0.00
0.00
431 680.98
81 127.98
100 100.00
Total Material 7991.20 75.28
0.00
0 0.00
583 1224.30
0 0.00
0.00
0 0.00
0.00
0 0.00
Total Labour 1224.30
Total (Labour + Material) 9215.50
% 0.00
9215.50
% 0.00
9215.50 No
4180.70 Sqm
ITEM No.
POP COVERING FOR FLOORING
Details of cost of 1 SQM
Proporation 1 1 Mtr
sqm
Polythene paper of 500 Gauge used
to cover the flooring (1 kg = 67.6 Rs.)
(output 1 kg = (12 x6.56) = 78.72 sqft
= 7.31 sqm.)
1
Total Material
Labour
Total Labour
Labour rate per Sqm
Rmtr %
50.00 50.00
9.3 9.30
20.00 20.00
79.30 Sqm
% 0.00
79.30 Sqm
79.30 Sqm
ITEM No.
1.7 Providing and doing 230 mm thk. Dry rubble soiling
Details of cost of With rubble brought from SQM
Size outside Mtr
wastage
Sr. No. Items Unit Volume
Materials
529.2 121.72
18.26
776.16 38.81
3.56
5.00 5.00
0.00 0.00
Sqm 187.34
20.00 20.00
Sqm 20.00
Total Labour 20.00
Total (Labour + Material) 207.34
% 0.00
Rate per Sqm 207.34
Rate per Cum 887.70