Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
Objective:
The primary objective of working capital management is to
ensure that sufficient cash is available to:
• Meet day-to-day cash flow needs;
• Pay wages and salaries when they fall due;
• Pay creditors to ensure continued supplies of goods and
services;
• Pay government taxation and providers of capital, dividends;
and ensure the long-term survival of the business entity.
1
Calculation of working capital gives clear idea about the
requirement of the needed inventories in the production and
Ratio Analysis gives idea about performance of the company.
Besides that it also takes account of required current assets.
So, the calculation of working capital is an essential part of
financial planning.
My Objective Behind this Project is:
➢ To find out all the component that should considered
while calculating, working capital in Barauni Refinery
Unit (IOCL).
➢ To find out all the component that should considered
while calculating, ratio analysis of Barauni Refinery Unit
(IOCL)
➢ To find out the problem area which affects the
credibility of calculating working capital.
➢ To overtook the performance of Barauni Refinery Unit
(IOCL)
➢ The working capital management is elaborately done at
head office (New Delhi) but still the Barauni Refinery
Unit needs to assists the head office in taking such
decisions. How this work is done is the topic of my
concern.
➢ With the help of ratio analysis I would like to reveal the
financial performance of the company.
➢ To have a feel of an organization and it’s working.
2
Therefore, this study is confined to how Barauni Refinery Unit
(IOCL determines the amount of working capital.
METHODOLOGY USED
The methods adopted for the collection of data and
information for this work was gathered mostly through various
books, annual report and discussion with various executives and
office staff of Barauni Refinery Unit (IOCL). Moreover, selective
literature, previous research works and internet have also been
referred for the purpose.
LIMITATIONS OF THE STUDY
I found the following difficulties during my training session.
➢ Scarcity of Printed materials on the topic.
➢ Since the Finance Department of Barauni Refinery Unit
keeps the reports confidential, so exact date analysis is
not possible.
➢ Studying the balance sheet of the company was not
easy.
➢ Impact of individual thinking and perception.
➢ All the employees and executives were found busy
during their working hour so they co-operated partially.
3
CHAPTER: 2
OVERVIEW OF INDIAN OIL CORPORATION LTD
INTRODUCTION:
4
International rankings
Indian Oil is the highest ranked Indian company in the prestigious
Fortune Global 500 listing, the 105th position(in 2009) based on
fiscal 2007 performance. It is also the 18th largest petroleum
company in the world and the number one petroleum trading
company among the National Oil Companies in the Asia-Pacific
region. IOCL was featured on the 2008 Forbes Global 2000 at
position 303.
VISION:
MISSION:
• To achieve international standards of excellence in all
aspects of energy and diversified business with focus on
customer delight through value of products and services,
and cost reduction.
• To maximize creation of wealth, value and satisfaction for
the stakeholders.
• To attain leadership in developing, adopting and assimilating
state-of-the-art technology for competitive advantage.
• To provide technology and services through sustained
Research and Development.
• To foster a culture of participation and innovation for
employee growth and contribution.
• To cultivate high standards of business ethics and Total
Quality Management for a strong corporate identity and
brand equity.
• To help enrich the quality of life of the community and
preserve ecological balance and heritage through a strong
environment conscience.
5
FINANCIAL OBJECTIVES:
PRESENT POSITION:
6
has achieved through the refining and marketing of liquid gold of
the standards it has achieved.
HISTORY:
2001:
Public sector oil major Indian Oil Corporation has tied up with
Standard Chartered Bank to mobilize Rs 400 crore from the
overseas market. Stan Chart is the book-runner, lead arranger
and the facility agent, and Union Bank of India is the joint
arranger for this loan syndication of IOC.
2002:
Indian Oil Corporation (IOC) has bought out IBPs 25 per cent stake
in Indian Oil Tanking (IOT), a company engaged in the storage
and handling of petroleum products, for Rs 44 crore.
2003:
Indian Oil Corporation (IOC) has appointed McKinsey for
conducting a 'structure, process, people' study.
2004:
Indian Oil Corporation Ltd (IOC), the petroleum refining and
marketing major, plans to merge with itself its subsidiary, IBP Ltd,
and also set up a new exploration company with an investment of
$2 billion
2005:
Tata Motors has initiated an informal project with Indian Oil
Corporation for the use of bio-diesel blended fuels in its buses.
There is no written agreement between the two companies for the
project.
2006:
Indian Oil Corporation (IOC) has signed an agreement with the
West Bengal government for setting up a petrochemical hub in
7
the state. The company would be the primary investor in the
proposed hub housing petrol, chemical and petrochemical units.
2007:
Dabur India Ltd has entered into an agreement with Indian Oil
Corporation (IOC) to service rural market demand for consumer
goods through the latter's chain of Kisan Seva Kendra (KSK).
2008:
Haldia refinery alone is expected to save an average Rs450 crore
a year once crude is sourced from Paradip
IOC's refineries had a capacity utilization of 104 per cent in 2008,
processing 48.9 million tonne of crude oil.
2009:
Essar Oil is reported to have expanded the number of its fuel
retail outlets to over 1,000, with plans to have around 1,400
outlets operational by April 2009. Unconfirmed reports said that
Essar claimed a market share of around four per cent, and was
aiming to increase it further to over six per cent
8
OVERVIEW OF BARAUNI REFINERY:
9
Barauni petrochemicals plant is in the country the second oil
refinery in the public sector and forms an important part of the
Indian petrochemical industry Indian Oil Corporation Ltd is
speeding up work on the high sulphur crude maximization project
at its Barauni refinery in Bihar. The project is estimated to cost Rs
790 crore.
10
CHAPTER: 3
PRODUCT PROFILE
PRODUCTS:
1) Auto Gas:
11
2) Indian Oil Aviation Service:
3) Bitumen:
12
4) High Speed Diesel
5) Indane Gas:
13
6) SERVO LUBRICATING AND GREASES
7) MS/Gasoline:
14
CHAPTER: 4
WORKING CAPITAL MANAGEMENT
(A theoretical framework)
INTRODUCTION:
15
liabilities. Negative working capital means that a company
currently is unable to meet its short-term liabilities with its current
assets (cash, accounts receivable and inventory).
17
(vi) Operating efficiency: The operating efficiency of the
firm relates to the optimum utilization of resources at minimum
cost. The firm will be effectively contributing to its working capital
if it is efficient in controlling operating cost. The working capital is
better utilized and cash cycle is reduced which decreases working
capital needs.
19
4. Working capital needs are more often financed through
outside sources so it is necessary to utilize them in the
best way possible.
➢ Distribution of dividends.
➢ Cash discounts.
➢ Operating inefficiency.
21
➢ Flexible Policy:- Under his policy the investment in
current assets is high maintains a huge balance of cash
and marketable securities, carries a large amount of
inventories and grants feverous terms of credit to
customers, which leads to a high level of debtors.
22
However, as a general rule, it can be concluded that in most
cases the period which elapses between purchase of material and
the receipt of sale proceeds of the finished goods will determine
the working capital requirements of any business.
CHAPTER: 5
WORKING CAPITAL MANAGEMENT IN CONTEXT TO
BARAUNI REFINERY UNIT (IOCL)
23
To maintain inventories (Raw materials, work-in-process,
finished goods, chemical, stores and spares)
25
6
= 15,602,713,867 – 6,418,834,641
= 9,183,879,226
= 16,311,823,613 – 5,509,756,017
= 10,802,067,596
26
= 29,910,003,586 – 3,944,759,466
= 25,965,244,120
= 46,698,429,830 – 2,763,623,490
= 43,934,806,340
➢ Nature of Business
➢ Production Policy
➢ Market condition
➢ Seasonal Fluctuations
27
➢ Growth and expansion activities
➢ Operating Efficiency
➢ Credit Policy
OPERATING CYCLE
Marketing
division
Finished goods
(LPG, Kerosene,
Cash Petrol, Diesel,
28
Work-in-
Raw
process
Material
(Gasoline,
Operating cycle of Barauni Refinery
Work-in-progress turnover
Work-in-progress holding period
29
Work-in-progress inventory
30
Freight and Transportation charge 759,020,855 639,199,25
Other manufacturing expenses: 46,480,030 9
(Salary and wages to employees, 49,576,516 45,149,240
overtime, etc) 955,066,394 38,008,324
634,409,180 882,564,438
856,638,760
Add: Opening stock of work-in-
process 1,115,911,307
1,028,129,248
Less: Closing stock of
work-in- 148,466,568,031
process 1,766,187,119 137,034,419,76
150,232,755,150 4
Works Cost: 1,971,777,039 2,126,733,280
Add Office and Administrative 139,161,153,04
expenses: 148,260,978,111 4
789,691,553 1,766,187,119
Cost of Production:
Add opening .stock of finished 149,050,669,664 137,394,965,92
goods: 4,167,577,708 5
795,284,05
153,218,247,372 8
Less closing stock of finished goods 4,094,970,406
138,190,249,98
Cost of Goods Sold: 159,123,276,966 3
3,140,400,21
Add: profit 7,448,693,896 0
137,163,072,48
5
773,326,28
9
137,936,398,77
4
Indian Oil Corporation Ltd.
(Refinery Division) Barauni Refinery
Cost Sheet
31
Particular Amount (Rs) Amount
2005-06 (Rs)
2004-05
Opening stock of Raw material 15,901,070,579 8,709,063,24
+ Purchases 105,924,004,243 2
+ Pipe line freight 290,460,000 86,877,980,98
2
Less: Closing stock of Raw material 217,508,000
122,115,534,822 95,804,552,22
Raw material consumed 7,421,419,792 4
Add: Manufacturing Expenses: 15,901,070,57
Chemicals 9
Stores and spares 114,694,115,030 79,903,481,64
Power and Fuels 5
Repairs and Maintenance
32
Freight and Transportation charge 613,844,086 467,601,34
Other manufacturing expenses: 48,446,036 2
(Salary and wages to employees, 52,510,171 22,096,267
overtime, etc) 498,949,542 32,465,854
400,362,721 430,421,808
500,309,128
Add: Opening stock of work-in-
process 783,052,036
880,634,729
Less: Closing stock ofwork-in- 117,091,279,622
process 2,120,551,481 82,237,010,773
119,211,831,103 1,709,783,215
Works Cost: 2,126,733,280 83,946,793,988
Add: Office and Administrative 2,120,551,481
expenses 117,085,097,823
971,428,338 81,826,242,50
Cost of Production: 7
Add: opening stock of finished 118,056,526,161 634,067,79
goods 3,504,702,083 2
121,561,228,244 82,460,310,29
Less: closing stock of finished goods 3,140,400,210 9
2,344,285,92
Cost of Goods Sold: 118,420,828,034 0
81,299,894,13
6
6,340,434,077
87,640,328,21
3
33
= 7,866,033,711 + 7,264,607,814
2
= Rs 7,565,320,763
= 144,906,103,749
7,565,320,763
= 19 times
= 7,565,320,763 x 365
144,906,103,749
= 19 days
= 144,906,103,749 x 19
365
= Rs 7,543,057,455
34
= 1,766,187,119 + 1,971,777,039
2
= Rs 1,868,982,079
= 149,050,669,664
1,868,982,079
= 80 times
= 1,868,982,079 x 365
149,050,669,664
= 5 days
= 149,050,669,664 x 5
365
= Rs 2,041,789,995
= 4,167,577,708 + 4,094,970,406
2
35
= Rs 4,131,274,057
= 149,123,276,966
4,131,274,057
= 36 times
= 4,131,274,057 x 365
149,123,276,966
= 10 days
= 149,123,276,966 x 10
365
= Rs 4,085,569,232
Rs 7,543,057,455
For 19 days Raw
Cash
Material
(Crude Oil)
36
Rs 2,041,789,995
Transferred to Mktg. Division For 5 days
Work-In-Process 5 days Rs
2,041,789,995
37
= 7,421,419,792 + 7,866,033,711
2
= Rs 7,643,726,752
= 133,544,730,495
7,643,726,752
= 17 times
= 7,643,726,752 x 365
133,544,730,495
= 21 days
= 133,544,730,495 x 19
365
= Rs 7,683,395,453
= 2,126,733,280 + 1,766,187,119
38
2
= Rs 1,946,460,100
= 138,190,249,983
1,946,460,100
= 71 times
= 1,946,460,100 x 365
138,190,249,983
= 5 days
= 138,190,249,983 x 5
365
= Rs 1,893,017,123
39
= 3,140,400,210 + 4,167,577,708
2
= Rs 3,653,988,959
= 137,163,072,485
3,653,988,959
= 37 times
= 3,653,988,959 x 365
137,163,072,485
= 10 days
= 137,163,072,485 x 10
365
= Rs 3,757,892,397
Rs 7,683,395,453
For 21 days
Raw
Cash
Material
(Crude Oil)
40
Rs 1,893,017,123
Transferred to Mktg. Division For 5 days
Work-In-Process 5 days Rs
1,893,017,123
41
= 15,901,070,579 +
7,421,419,792
2
= Rs 11,661,245,186
= 114,694,115,030
11,661,245,186
= 10 times
= 11,661,245,186 x 365
114,694,115,030
= 37 days
= 114,694,115,030 x 37
365
= Rs 11,626,526,729
= Rs 2,123,642,381
= 118,056,526,161
2,123,642,381
= 56 times
= 2,123,642,381 x 365
118,056,526,161
= 7 days
= 118,056,526,161 x 7
365
= Rs 2,264,097,762
= 3,504,702,083 + 3,140,400,210
2
= Rs 3,322,551,147
= 118,420,828,034
3,322,551,147
= 36 times
= 3,322,551,147 x 365
118,420,828,034
= 10 days
= 118,420,828,034 x 10
365
= Rs 3,244,406,248
Rs 11,626,526,729
For 37 days
44
Raw
Cash
Material
(Crude Oil)
Rs 2,264,097,762
Transferred to Mktg. Division For 7 days
Work-In-Process 7 days Rs
2,264,097,762
45
= 8,709,063,242 +
15,901,070,579
2
= Rs 12,305,066,911
= 79,903,481,645
12,305,066,911
= 6 times
= 12,305,066,911 x 365
79,903,481,645
= 56 days
= 79,903,481,645, x 56
365
= Rs 12,259,164,307
= Rs 1,915,167,348
= 82,460,310,299
1,915,167,348
= 43 times
= 1,915,167,348 x 365
82,460,310,299
= 8 days
= 82,460,310,299 x 8
365
= Rs 1,807,349,267
= 2,344,285,920 + 3,504,702,083
2
= Rs 2,924,494,002
= 81,299,894,136
2,924,494,002
= 28 times
= 2,924,494,002 x 365
81,299,894,136
= 13 days
= 81,299,894,136 x 13
365
= Rs 2,895,612,668
Rs 12,259,164,307
For 56 days
48
Raw
Cash
Material
(Crude Oil)
Rs 1,807,349,267
Transferred to Mktg. Division For 8 days
Work-In-Process 7 days Rs
1,807,349,267
Graphically Presentation
49
RAW MATERIAL HOLDING PERIOD: -
WORK-IN-PROCESS TURNOVER: -
CHAPTER: 6
INVENTORY MANAGEMENT
INTRODUCTION:
50
process. There is generally a time lag between the recognition of
needs and its fulfillment. The greater the time-lag, the higher the
requirement for inventory. It also provides a cushion for future
price fluctuations.
NATURE OF INVENTORY:
51
process inventories are influenced by the decision of production
executives.
Inventory
52
either it is raw material or finished goods and waits for the
increase in the price.
Reordering Level
Reordering Level
Amount of materials
Minimum Level required during the
period of consumption
+
Amount of materials required during the period of consumption
Or
Lead-time stock level
53
This method registers the maximum consumption of the firm
during the production as well as the maximum time period
required for the supply of required materials.
Under this alternate approach, the firm at any moment will not
face any difficulties due to short supply or insufficient amount of
materials.
54
Maximum Level
Danger level
At this level, the firms should not further issue any materials to
the various functional departments. At the danger level, the
purchase department is vested with greater responsibility to
immediately arrange the supply of raw materials in order to
maintain the flow of production as uninterrupted.
55
The purpose of considering is that the greater period taken by the
supplier to supply the required materials.
57
The Indian Oil Corporation (Barauni Refinery unit)
needs to hold inventories for the purpose of transactions motive
and precautionary motive. In this unit production is a continuous
process. For the smooth production, the company needs to
maintain or keep an adequate level of ram material inventory to
avoid any shut down position. For every production unit the
inventory of raw material plays a lead role.
Since:
Cost of Good Sold = Sales – Profit
= 156,489,733,981 – 7,448,693,896
= 149,041,040,085
= 10 times
58
Since:
Cost of Good Sold = Sales – Profit
= 138,253,078,313 – 773,326,289
= 137,479,752,024
= 9.18 times
This Ratio shows that the year 2007-08 is better because the
year 2007-08 shows rapid turnover of stock and consequently
shorter holding period as compared to its previous year.
59
like LPG, Petrol, Diesel, etc. on behalf of the Marketing division.
That’s why a stock of finished goods also needs to be maintained.
60
For example:- In the financial year 2007-08 in the month of
September, the Budgeted Estimates (BE) for the financial year
2008-09 the Revised Estimates (RE) for the next six months 2007-
08 were prepared.
62
Highest In First Out Method (HIFO):- In this method or
issue system inventories are issued for the production process or
for the sale whose cost is high The purpose for doing so is that
the company wants to sell or utilize that material at its fullest and
that there should be no opportunity loss. This method is not
mostly in use because; stock is valued at lowest price.
Stores Management: -
Valuation of Inventory: -
➢ Crude Oil
➢ Finished Goods
There are many types of crude oil such as, indigenous crude oil
and
imported crude oil. There are two types of indigenous Crude Oil
(1) off-shore crude oil and (2) on shore crude oil and imported
Crude Oil separately for (1) High Sulphur and (2) Low Sulphur.
64
For valuation at replacement cost following conditions should
be satisfied:
There should be fall in the price of Crude Oil after the date of
closing (31st March). The expected realization from products to be
produced out of crude oil inventory results in realization lower
than cost of crude oil.
65
6. Operating cost as per budget estimated of the next
year should be included for comparison with
realization.
66
Cost (Including conversion cost)
68
Cash management thus is concerned with, the managing of,
i) Cash flows into and out of the firm.
ii) Cash flows within the firm.
iii) Cash balances held by the firm at a point
of time by financing deficit or investing
surpuls cash
Cash collection
Business
operation
Deficit Borrow
Surplus Invest
Information $
control Cash payment
69
IN CONTEXT TO BARAUNI REFINERY (IOCL)
70
budget is prepared as per the approval of the Head Office. This
cash budget is sent to the Refinery Head quarters New Delhi.
71
Items included in the Cash Budget: -
Projected Expenditure:
Additional Facilities:
Employee Payments:
Other Expenses:
The Barauni Refinery basically does not deal with raw cash,
at this division, As the cash management is thoroughly dealt at
Delhi and Mumbai Head Office. The daily requirement of cash is
met by direct transitions with the SBI where a special current
account is maintained. The income earned by the Barauni Division
is maintained and kept only on books.
The requirements of cash are met as per time and fulfilled by the
Finance department, which deals with the State Bank of India.
Cash for petty uses are paid to the concerned departments and
maintained for further uses. Salary to the staff is directly debited
73
to the concerned accounts. This is how cash is managed in the
Barauni Division.
Cash Budgeting
Types of plans/budget
Perspective Plan
Revenue Budget:
75
2. To estimate based on the targeted physical
parameters/operating expenses, the likely profit/internal
source generation which will then form the basis of funds
management.
➢ Operating income
➢ Raw material
➢ Operating expenses
Transfer of Products
Stock Variation:
Operating Expenses
Controllable Cost:
➢ Communication expenses
79
CHAPTER: 8
RECEIVABLES MANAGEMENT
OBJECTIVES:
➢ Capital cost:
Due to in sufficient amount of working capital with
reference to more volume of credit sales which drastically
affects the existing of the working capital of the firm. The
firm may be required to borrow which may lead to pay
certain amount of interest on the borrowings. The interest,
which is paid by the firm due to the borrowings in order to
meet the shortage of working capital, is known as capital
cost of receivables.
➢ Administrative cost:
➢ Collection cost:
➢ Defaulting cost :
➢ Level of sales:
➢ Credit Policies:
81
The credit policies are another major force of
determinant in deciding the size of the accounts
receivables. There are two types of credit policies.
➢ Terms of Trade :
Credit period :
Cash discount:
82
CHAPTER: 9
PAYABLE MANAGEMENT
TERMS OF PAYMENT:
83
CREDIT PERIOD:
CASH DISCOUNT:
DRAFT:
LETTER OF CREDIT :
The period of credit depicts the period for which any firm is
allowed to have possession of the materials without prior
payment. The Barauni unit basically dos not deal with any sort of
credit as per the main goods for the unit is concerned. Thus there
isn’t any such credit payment except the accessories, which are
used for the comfort of the staff members here.
85
CHAPTER: 10
RATIO ANALYSIS
86
Importance of ratio analysis:
➢ Financial ratio reveals the financial position of the
company. This helps the investors for finding the
profitability of the company.
87
1) Current Ratio = Current Assets
Current Liability
= 15,602,713,867 = 2.43 : 1
6,418,834,641
For the year 2006-07
Current Ratio = 15,514,814,773 = 2.82 : 1
5,509,756,017
= 15,602,713,867 – 14,845,162,456 - 0
6,418,834,641 – 0
= 0.12 : 1
= 0.14 : 1
88
For the year 2007-08
Since:
Cost of Good Sold = Sales – Profit
= 156,489,733,981 – 7,448,693,896
= 149,041,040,085
= 10 times
Since:
Cost of Good Sold = 138,253,078,313 – 773,326,289
= 137,479,752,024
89
Therefore:
= 9.18 times
This Ratio shows that the year 2007-08 is better because the
year 2007-08 shows rapid turnover of stock and consequently
shorter holding period as compared to its previous year.
90
5) Net Profit Ratio = Net Profit x 100
Sales
91
This shows that the year 2007-08 is better than its previous
year because in this year organization has reduced its Operating
Expenses by 4.69%
= 156,489,733,981 = 17.03
times
9,183,879,226
92
SUBMITTED TO: UNDER GUIDANCE
OF:
SRI V.C.JAISWAL, ACO
93
94
PREFACE
95
Efforts have been made to prepare this Project Report in
most simple language. While preparing this Project Report, a care
has been taken to make it comprehensive, reliable and analytical
to make it easy to understand. Charts and Diagram have been
used to avoid difficulties.
I am grateful to my project guide Mr.V.C.Jaiswal (ACO) who
has rendered his best possible help and guidance in the
presentation of this project report. I am grateful to my Institute
who gave me an opportunity to do this project. And I am also
grateful to my parents and guardians who encouraged and
supported me to complete this Project Report.
KUMARI RUPAM
ACKNOWLEDGEMENT
96
I would also like to thank Mr. Umesh A. Patel (SACO) and to
Mr. Mukesh Kumar (ACO) who also gave their valuable time and
information to complete this Project Report.
Finally I would like to thank my loving parents and my
Guardians who encouraged and supported me to complete this
Project Report. Their blessing and love helped me to reach the
present position.
THANKING YOU
KUMARI RUPAM
CONCLUSION
97
98