Rate Analysis and Estimate

Brick Work With 1:6 Cement Sand Mortar

1 For 1.0 Cum of Bw No of Bricks Required=500 500 No

2 For 1.0 Cum of Bw Dry Mortar Required = 0.23 Cum 35.32

3 For1.0 Cum of Brick Work

a: Cement Required 0.033 Cum
0.93 Bags
Cost of Cement per bags @ Rs. 310 287.81 Rs

b: Sand(Fine) Required 0.20 Cum

6.96 Cf
Cost of Sand Per Cf @ Rs. 30 208.89 Rs

c: Bricks required 500 No

Cost of Per/ Brick @Rs. 3.5 1750 Rs

A Cost of Material for 1.0 Cum BW 2,246.70

9 Mason and 18 labourers are required for 400 Cf (11.33 Cum)of Bw per Day
I.e. Manhours required per M3 of Bw 19 MH/Cum

Cost of Mason Per Mason @ Rs. 550 4950 Rs

Cost of Labour Per Labour @ Rs. 250 4500 Rs

Labour Cost for 11.33 Cum of BW 9,450.00 Rs

B Labour Cost for 1.0 Cum of BW 834.07 Rs
C Material Cost + Labour Cost per 1.0 .Cum 3,080.77 Rs

D Tools, Plants and Water Charges (2%) 30.81 Rs

E Total of C+D 3,111.58

Adding for Tax, Over Head, Profit 10% 3,422.73

I.e. Cost of 1.0 Cum of Bw 3,422.73 Rs

I.e. Cost of 1.0 Cf of Bw 96.91 Rs
 Rate Analysis and Estimate
1:4 Cement Sand Plaster 12 mm thick

1 For 100 Sqm Plaster 12mm Thick material Qty 1.2 Cum
Adding 5% wastage 1.26 Cum
Dry Material for 100 Sqm Plaster 12 mm Thick (25% added) 1.575 Cum

a: Cement Required 0.315 Cum

8.90 Bags
Cost of Cement per bag @ Rs. 310 2,759.20 Rs

b: Sand required 1.26 Cum

44.50 Cf
Cost of Sand /Cf @ Rs 30 1,335.10 Rs

I.E Material Cost 4,094.29 Rs

3 Mason +4 Labour can do 45 Sqm Per Day 1.56 MH/Cum

Labour Cost for 3 Mason+4Labour (@550&250) for 45Sqm 2650

Labour Cost for 100 Sqm 5,888.89

I.e Material+labour Cost 9,983.18 Rs

Adding for Tools & Plant and water charges 3% 10,282.68 Rs

Adding for Tax, Ohand Profit 26% 12,956.18 Rs

Cost per Sqm 129.56 Rs

Cost Per Sf 12.04 Rs

Average for 12mm and 19 mm thick plaster 15.48 Rs

 Rate Analysis and Estimate

White Wash

Qty of Lime Required for 100 Sqm (Three Coats) 30 Kg

Rate of Lime Per KG 6 Rs

Material Cost for 100 Sqm 180 Rs

Man Hours Per Sqm (Three) Coats 1 No

For 100 Sqm MH Required 100 No

1 Carpainter and 1 helper can do 16 sqm per Day

Labour Cost of 16 Sqm 800 Rs

Labour Cost of 100 Sqm 5000 Rs

Labour Cost + Material Cost 5180 Rs

Adding for tools & Plants and Water Charges 3% 5335.4

Adding for Profit+Tax+Oh 26% 6722.604

Cost Per Sqm 67.22604

Cost Per Sf 6.2652414

 Rate Analysis and Estimate
1:4 Cement Sand Plaster 19 mm thick

1 For 100 Sqm Plaster 19mm Thick material Qty 1.900 Cum
Adding 5% wastage 1.995 Cum
Dry Material for 100 Sqm Plaster 12 mm Thick (25% added) 2.494 Cum

a: Cement Required 0.499 Cum

14.09 Bags
Cost of Cement per bag @ Rs. 360 5,073.36 Rs

b: Sand required 1.995 Cum

70.46 Cf
Cost of Sand /Cf@ Rs. 30 2,113.90 Rs

I.E Material Cost 7,187.27 Rs

3 Mason +4 Labour can do 40 Sqm Per Day 1.75 MH/Cum

Labour Cost for 3 Mason+4Labour (@800&250) for 40 Sqm 3400

Labour Cost for 100 Sqm 8,500.00

I.e Material+labour Cost 15,687.27 Rs

Adding for Tools & Plant and water charges 3% 16,157.88 Rs

Adding for Tax, Ohand Profit 26% 20,358.93 Rs

Cost per Sqm 203.59 Rs

Cost Per Sf 18.92 Rs

 Rate Analysis and Estimate

P.C.C 1:2:4
For 100 Cum of PCC 1:2:4 Dry Material Required 154.00 Cum

1 Cement Required 22.00 Cum

621.63 Bags 17.6 for 100 Cf
Cost of Cement Per bag @ Rs. 300 186,489.60 Rs

2 Sand Required 44.00 Cum

1,554.08 Cf
Cost of Sand per Cf @ Rs 30 46,622.40 Rs

3 Crush Required 88.00 Cum

3,108.16 Cf
Cost of Crush Per Cf @ Rs. 13 40,406.08 Rs

I.e Material Cost 273,518.08

Labor Cost
For Laying 400 Cf Concrete 2 masons and 20 labourers are required

11.33 Cum 176 Mh 15.53 MH/Cum

Mason Cost Per Mason @ Rs. 550 1100 Rs

Labour Cost Per Labour @ Rs. 250 5000 Rs

Labour Cost for 11.33 Cum 6100 Rs

Labour Cost for 100 Cum 53,817.25 Rs

Formwork Cost 104,000.00

Material + Labour Cost 431,335.33

Adding for Tools & Plant and Water Charges 3% 444,275.39

Adding for Profit , Tax and OH 26% 559,786.99

Cost per Cum 5,597.87

Cost Per Cf 158.62

y nagar 390000
masal 180000
570000
sankpal -50000
office -150000
chavan -43000
masal -12000
add -10000

305000