Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
WORKING ESTIMATE
DISTRICT : SRIKAKULAM
CIRCLE : SRIKAKULAM
DIVISION : TEKKALI
SUB-DIVISION : ICHAPURAM
MANDAL : ICHAPURAM
SPECIFICATION REPORT
During execution of work,certain deviations were observed and hence working estimate is prepared
1)Revetment is proposed for the earth filling on all the four sides from the savings amount.
2)Remaining provisions of original estimate are not altered.
Asst.Executive Engineer
PR(spl),Ichapuram
GENERAL ABSTRACT
Est.Cost:Rs.2.00 lakhs
Limited to 2,00,000/-
Asst.Executive Engineer
PR(spl),Ichapuram
Asst.Executive Engineer
PR(spl),Ichapuram
--------LS------------
COMPARATIVE STATEMENT
S.No Description of item As per original estimate As per working estimate More Less
Quantity Rate Per Amount Quantity Rate Per Amount
1 Construction of Retaining wall&Approach Slab 1No 120000.00 1No 120000 1No 66655 1No 66655 0 53345
2 Construction of Toe wall 1No 80000.00 1No 80000 1No 101104 1No 101104 21104 0
3 Construction of Revetment 0No 0.00 1No 0 1No 37222 1No 37222 37222 0
Asst.Executive Engineer
PR(spl),Ichapuram
SUB-ESTIMATE
Est.Cost:Rs.37,222/-
1 Gravel packing for protection of abutments and to provide seating for revetment stones including cost and conveyance
of all materials and all labour charges etc.complete.
2 Granite stone packing for revetment with concrete grouting using CC(1:2:4) with 6mm HBG Chips using
225mm size granite stone including cost and conveyance of all materials and all labour charges etc.
complete.
3 CC (1:2:4) strip with 6mm chips to protect revetment including cost and conveyance of all
materials and all labour charges etc.complete.
4 CC (1:2:4) strip with 20mm chips to protect revetment including cost and conveyance of all
materials and all labour charges etc.complete.
TOTAL 37222
Asst.Executive Engineer
PR(spl),Ichapuram
SUB-ESTIMATE
Name of the Sub work:-Construction of Toe wall for protection of Bridge at Donkuru
Est.Cost:Rs.1,01,104/-
1 Earthwork excavation and depositing on bank with an initial lead of 10m and lift of 2m in loamy and clayey
soils in wet and slushy conditions including shoring,shuttering and bailing out of water including all
materials and all labour charges etc.complete FOR TOE WALLS
2 Earthwork excavation and depositing on bank with an initial lead of 10m and lift of 2m in loamy and clayey
soils in wet and slushy conditions including bailing out of water including all materials and all labour charges etc.
complete for Extention of Toe wall on left side of burjapadu end
5 Plastering with CM(1:5) 12mm thick including all materials and all labour charges etc.complete for Toe Wall
TOTAL 101104
Asst.Executive Engineer
PR(spl),Ichapuram
COMPARATIVE STATEMENT
S.No Description of item As per original estimate As per working estimate More Less
Quantity Rate Per Amount Quantity Rate Per Amount
1 Earth work exacavation and depositing on the bank with an 63.00 49.92 1Cum 3145 58.68 157.98 1Cum 9270 6125 0
initial lead and lift in loamy and clayey soils as per SS-20B
by manual labour for foundations of Toe wall including
bailing out of water,shoring&Shuttering charges
2 Earth work exacavation and depositing on the bank with an 0.00 0.00 1Cum 0 4.54 147.58 1Cum 670 670 0
initial lead and lift in loamy and clayey soils as per SS-20B
by manual labour for foundations of Toe wall including
bailing out of water
3 Sand filling in foundations including watering and ramming 7.56 185.22 1Cum 1400 0 0.00 1Cum 0 0 1400
including cost and conveyance of all materials and all labour
charges etc.complete
4 Cement Concrete(1:4:8) mix using 40mm HBG chips 7.56 1442.57 1Cum 10906 19.71 1701.60 1Cum 33539 22633 0
including cost and conveyance of all materials and all labour
charges including machine mixing charges
5 Cement Concrete(1:3:6) mix using 40mm HBG metal 32.40 1597.01 1Cum 51743 23.05 2252.28 1Cum 51915 172 0
including cost and
conveyance of all materials and all labour charges including
machine mixing charges
6 Plastering with CM(1:5) 12mm thick including all materials 0 0.00 10Sqm 0 32.00 549.15 10Sqm 1757 1757 0
and all labour charges etc.complete
7 Cement Concrete(1:2:4) mix using 20mm HBG chips including 0.00 0.00 1Cum 0 1.65 2395.70 1Cum 3953 3953 0
cost and conveyance of all materials and all labour charges
including machine mixing charges for BELT ON OLD
TOE WALLS
Asst.Executive Engineer
PR(spl),Ichapuram
SUB-ESTIMATE
Name of the Sub work:-Construction of Retaining wall &Approach slab to protect the approaches of
the bridge at Donkuru
Est.Cost:Rs.66,655/-
Retaining Wall:-
3 Plastering with CM(1:5) 12mm thick including all materials and all labour charges etc.complete for Rtn.Wall
Approach Slab:-
TOTAL 66655
Asst.Executive Engineer
PR(spl),Ichapuram
COMPARATIVE STATEMENT
S.No Description of item As per original estimate As per working estimate More Less
Quantity Rate Per Amount Quantity Rate Per Amount
1 Earth work exacavation and depositing on the bank with an 3.60 49.92 1Cum 180 10.50 55.74 1Cum 585 405 0
initial lead and lift in loamy and clayey soils as per SS-20B
by manual labour for foundations of Rtn. wall including
all labour charges etc.complete
2 Sand filling in foundations including watering and ramming 10.80 185.22 1Cum 2000 0 0.00 1Cum 0 0 2000
including cost and conveyance of all materials and all labour
charges etc.complete
3 Cement Concrete(1:4:8) mix using 40mm HBG chips 5.40 1442.57 1Cum 7790 0.00 0.00 1Cum 0 0 7790
including cost and conveyance of all materials and all labour
charges including machine mixing charges
4 Cement Concrete(1:3:6) mix using 40mm HBG metal 52.65 1597.01 1Cum 84083 18.00 2252.28 1Cum 40541 0 43542
including cost and
conveyance of all materials and all labour charges including
machine mixing charges
5 Plastering with CM(1:5) 12mm thick including all materials 0 0.00 10Sqm 0 28.62 549.15 10Sqm 1572 1572 0
and all labour charges etc.complete
6 Picking the existing B.T surface and removal of chips 55.00 14.56 10Sqm 80 0.00 0.00 10Sqm 0 0 80
including all labour charges etc.complete
7 Cement Concrete(1:2:4) mix using 20mm HBG chips including 11.25 2221.97 1Cum 24997 10.00 2395.70 1Cum 23957 0 1040
cost and conveyance of all materials and all labour charges
including machine mixing charges for APPROACH SLAB
Asst.Executive Engineer
PR(spl),Ichapuram
SUPPLIMENTARY LEAD STATEMENT
S.No Description of item Name of the quarry Lead in Kms Initial Conveyance Seinorage Blasting Muncipal Machine Deduct Total
MR CT Total Cost charges Border crushing stacking
allowance charges
1 Sand for Mortar Bahuda river 10.50 0.00 10.50 71.00 107.80 36.00 0.00 16.74 0.00 (-)3.70 227.84
2 40mm HBG metal-SS5 Rattakanna 16.50 0.00 16.50 269.00 142.30 45.00 53.00 56.80 0.00 (-)6.10 560.00
3 20mm HBG metal-SS5 Rattakanna 16.50 0.00 16.50 470.00 142.30 45.00 53.00 97.00 0.00 (-)6.10 801.20
4 Gravel Rajapuram 11.00 0.00 11.00 38.50 107.80 20.00 0.00 10.24 0.00 (-)3.70 172.84
5 6mm HBG chips-SS5 J.L.Kota 29.20 0.00 29.20 237.00 191.50 45.00 53.00 50.40 59.25 (-)6.10 630.05
6 225mm Granite for SS RevetmentRattakanna 16.50 0.00 16.50 80.50 142.30 45.00 53.00 19.10 0.00 (-)6.10 333.80
Certified that the above leads are correct to the best of my knowledge
Asst.Executive Engineer
PR(spl),Ichapuram
SUPPLIMENTARY DATA SHEET
1 Earth work exacavation and depositing on the bank with an initial lead and lift for loamy and clayey
soils as per SS-20B by manual labour
TOTAL 55.74
2 Cement Concrete(1:4:8) mix using 40mm HBG chips including cost and conveyance of all materials
and all labour charges including machine mixing charges
TOTAL 1701.60
3 Cement Concrete(1:3:6) mix using 40mm HBG chips including cost and conveyance of all materials
and all labour charges including machine mixing charges
TOTAL 2252.28
4 Cement Concrete(1:2:4) mix using 20mm HBG chips including cost and conveyance of all materials
and all labour charges including machine mixing charges
TOTAL 2395.70
5 Earthwork excavation and depositing on bank with an initial lead of 10m and lift of 2m in loamy and clayey
S.No Quantity Description of item Rate Per Amount
soils in wet and slushy conditions including shoring,shuttering and bailing out of water
TOTAL 157.98
6 Cement Concrete(1:2:4) mix using 6mm HBG chips including cost and conveyance of all materials
and all labour charges including machine mixing charges for grouting of revetment.
TOTAL 2108.18
7 Granite stone packing for revetment with concrete grouting using CC(1:2:4) with 6mm HBG Chips using
225mm size granite stone including cost and conveyance of all materials and all labour charges etc.
complete.
9 Plastering with CM(1:5) 12mm thick including all materials and all labour charges etc.complete
10 Earthwork excavation and depositing on bank with an initial lead of 10m and lift of 2m in loamy and clayey
soils in wet and slushy conditions including bailing out of water
11 Gravel packing for protection of abutments and to provide seating for revetment
Asst.Executive Engineer
PR,Ichapuram