Project:Proposed Extension

Owner's:Belleza Family
Location:
Taguig, Metro Manila

COST ESTIMATE
LABOR UNIT MATERIAL
DESCRIPTION QUANTITY UNIT UNIT COST LABOR COST TOTAL COST
COST COST
A. GENERAL REQUIREMENTS
MOBILZATION 1 lot ₱ 5,000.00 ₱ 5,000.00 ₱ - ₱ 5,000.00
PERMITS 1 lot ₱ 5,000.00 ₱ 5,000.00 ₱ - ₱ 5,000.00
TOTAL ₱ 10,000.00
I. EARTHWORKS
1.1 Excavation 7.65 M³ ₱ 300.00 ₱ - ₱ 2,295.00 ₱ 2,295.00
1.2 Backfilling 6.13 M³ ₱ 200.00 ₱ - ₱ 1,226.00 ₱ 1,226.00
1.3 Gravel Bed 1.23 M³ ₱ 1,200.00 ₱ 1,476.00 ₱ - ₱ 1,476.00
TOTAL ₱ 4,997.00
FOUNDATION/COLUMN/WALL/BEAMS/
II
CONCRETES
2.1 COLUMN FOOTING
a. Cement 12 bags ₱ 240.00 ₱ 125.00 ₱ 2,880.00 ₱ 1,500.00 ₱ 4,380.00
b.Gravel 0.62 M³ ₱ 350.00 ₱ 125.00 ₱ 217.00 ₱ 77.50 ₱ 294.50
c. Sand 1.23 M³ ₱ 350.00 ₱ 125.00 ₱ 430.50 ₱ 153.75 ₱ 584.25
d. Rebars @ 12 mm diameter 9 pcs ₱ 175.00 ₱ 200.00 ₱ 1,575.00 ₱ 1,800.00 ₱ 3,375.00
2.2 WALL FOOTING
a. Cement 14 bags ₱ 240.00 ₱ 125.00 ₱ 3,360.00 ₱ 1,750.00 ₱ 5,110.00
b. Gravel 0.71 M³ ₱ 350.00 ₱ 125.00 ₱ 248.50 ₱ 88.75 ₱ 337.25
c. Sand 1.43 M³ ₱ 350.00 ₱ 125.00 ₱ 500.50 ₱ 178.75 ₱ 679.25
d. Rebars @ 10 mm diameter 3 pcs ₱ 125.00 ₱ 200.00 ₱ 375.00 ₱ 600.00 ₱ 975.00
2.3 COLUMN
a. Cement 13 bags ₱ 240.00 ₱ 125.00 ₱ 3,120.00 ₱ 1,625.00 ₱ 4,745.00
b. Gravel 0.67 m³ ₱ 350.00 ₱ 125.00 ₱ 234.50 ₱ 83.75 ₱ 318.25
 c. Sand 1.38 m³ ₱ 350.00 ₱ 125.00 ₱ 483.00 ₱ 172.50 ₱ 655.50
d. Rebars @ 12 mm diameter 25 pcs ₱ 175.00 ₱ 250.00 ₱ 4,375.00 ₱ 6,250.00 ₱ 10,625.00
e. Rebars @ 10 mm Diameter 15 pcs ₱ 125.00 ₱ 200.00 ₱ 1,875.00 ₱ 3,000.00 ₱ 4,875.00
2.4 WALL @ 3.0 meter height
a. Cement 37 bags ₱ 240.00 ₱ 125.00 ₱ 8,880.00 ₱ 4,625.00 ₱ 13,505.00
b. Lime 32 bags ₱ 350.00 ₱ 125.00 ₱ 11,200.00 ₱ 4,000.00 ₱ 15,200.00
c. Sand 0.27 m³ ₱ 350.00 ₱ 125.00 ₱ 94.50 ₱ 33.75 ₱ 128.25
d. Rebars @ 10 mm diameter @ .80 M
37 pcs ₱ 125.00 ₱ 250.00 ₱ 4,625.00 ₱ 9,250.00 ₱ 13,875.00
spacing
e. CHB (.1x.2x.4) 120 pcs ₱ 14.00 ₱ 130.00 ₱ 1,680.00 ₱ 15,600.00 ₱ 17,280.00
2.3 BEAM
a. Cement 8 bags ₱ 240.00 ₱ 125.00 ₱ 1,920.00 ₱ 1,000.00 ₱ 2,920.00
b. Gravel 0.4 m³ ₱ 350.00 ₱ 125.00 ₱ 140.00 ₱ 50.00 ₱ 190.00
c. Sand 80 m³ ₱ 350.00 ₱ 125.00 ₱ 28,000.00 ₱ 10,000.00 ₱ 38,000.00
d. Rebars @ 12 mm diameter 16 pcs ₱ 175.00 ₱ 250.00 ₱ 2,800.00 ₱ 4,000.00 ₱ 6,800.00
e. Rebars @ 10 mm Diameter 20 pcs ₱ 125.00 ₱ 200.00 ₱ 2,500.00 ₱ 4,000.00 ₱ 6,500.00
TOTAL ₱ 151,352.25
III. Roofing
a. Galvanized iron sheet size #24 0.3mm x 4 x
15 pcs ₱ 350.00 ₱ 150.00 ₱ 5,250.00 ₱ 2,250.00 ₱ 7,500.00
8
b. 2"x3" Purlins 25 pcs ₱ 350.00 ₱ 200.00 ₱ 8,750.00 ₱ 5,000.00 ₱ 13,750.00
c. 2"x4" Purlins 4 pcs ₱ 660.00 ₱ 230.00 ₱ 2,640.00 ₱ 920.00 ₱ 3,560.00
d. Ordinary Gutter 15 l.m ₱ 150.00 ₱ 100.00 ₱ 2,250.00 ₱ 1,500.00 ₱ 3,750.00
e. PVC Downspout 1 pcs ₱ 50.00 ₱ 100.00 ₱ 50.00 ₱ 100.00 ₱ 150.00
TOTAL ₱ 28,710.00
IV. Formworks
a. Staging & Scaffoldings 14.5 bd.ft ₱ 20.00 ₱ 8.00 ₱ 290.00 ₱ 116.00 ₱ 406.00
b. Columns 3.4 m² ₱ 250.00 ₱ 200.00 ₱ 850.00 ₱ 680.00 ₱ 1,530.00
c. Beams 4 m² ₱ 250.00 ₱ 200.00 ₱ 1,000.00 ₱ 800.00 ₱ 1,800.00
TOTAL ₱ 3,736.00
V. Miscellaneous and Contingencies
a. Concrete Nails 2" 2 kilo ₱ 100.00 ₱ 10.00 ₱ 200.00 ₱ 20.00 ₱ 220.00
b. # 16 G.i Wire 1 kilo ₱ 80.00 ₱ 50.00 ₱ 80.00 ₱ 50.00 ₱ 130.00
c. Welding Rod 1 box ₱ 100.00 ₱ 100.00 ₱ 100.00 ₱ 100.00 ₱ 200.00
d. Grinding Wheel 2 pcs ₱ 55.00 ₱ 200.00 ₱ 110.00 ₱ 400.00 ₱ 510.00
e. Painting Works 1 lot ₱ 5,000.00 ₱ 500.00 ₱ 5,000.00 ₱ 500.00 ₱ 5,500.00
f. Comsumables (nylon, Chalk, Stone, Etc) 1 lot ₱ 5,000.00 ₱ 1,000.00 ₱ 5,000.00 ₱ 1,000.00 ₱ 6,000.00
TOTAL ₱ 12,560.00

TOTAL CONSTRUCTION COST ₱ 211,355.25

Note:
all materials cost have 20% wastage percentage
Price may vary on locations and availability
Class A Concrete Mix