2o Bloco Exercícios No Sábado A Tarde

Planilha Orçamentária Estimativa - Acompanhamento de C
Obra: Exercício Prático Turma Rio de Jnaeiro - março/17 Data base: 25/03/17
Construções
Práticas em Sala Cliente: Turma OTRIO001 Endereço: Rio de Janeiro/RJ
de Aula
Estimativa inicial - Dados para o Estu

PREÇO UNITÁRIO
ITEM DESCRIÇÃO UNID QTDE MATERIAL MÃO DE OBRA
TOTAL
01 SERVIÇOS GERAIS
01.01 PROJETOS 0.00 0.00
01.01.01 COPIAS DE PROJETOS VB 1.00 0.00 61,803.78 61,803.78
01.01.02 MONITORAMENTO PLANO DE GESTAO AMBIENTAL MES 30.00 0.00 4,527.59 4,527.59
01.01.03 PCMAT / PCMSO MES 30.00 0.00 5,618.09 5,618.09

01.02 ADMINISTRAÇÃO DA OBRA 0.00 0.00 0.00
01.02.01 EQUIPE ADMINISTRACAO DA OBRA. 0.00 0.00 0.00
Engenheiro Sênior mês 30.00 0.00 12,289.16 12,289.16
Engenheiro Junior mês 0.00 0.00 7,761.58 7,761.58
Auxiliar Administrativo mês 52.00 0.00 2,263.79 2,263.79
Técnico de Edificações mês 30.00 0.00 7,348.96 7,348.96
Técnico de Segurança do Trabalho mês 54.00 0.00 2,775.99 2,775.99
Encargos Sociais % 0.85 0.00 856,764.34 856,764.34
EQUIPE DE ADMINISTRACAO RESIDENTE DA
01.02.02 0.00 0.00 0.00
OBRA
Mestre de Obras mês 54.00 0.00 8,083.85 8,083.85
Encarregados mês 63.00 0.00 3,880.79 3,880.79
Almoxarife mês 46.00 0.00 4,348.64 4,348.64
Apontador mês 48.00 0.00 2,716.55 2,716.55
Auxiliar de almoxarife mês 46.00 0.00 1,552.32 1,552.32
Auxiliar de apontador mês 0.00 0.00 0.00
Ferramenteiro mês 0.00 0.00 0.00
Gambiarrista mês 30.00 0.00 1,745.11 1,745.11
Operador de Betoneira mês 96.00 0.00 1,745.11 1,745.11
Opererador de Guincho mês 0.00 0.00 0.00
Operador de Elevador mês 100.00 0.00 1,745.11 1,745.11
Serventes de apoio mês 150.00 0.00 1,126.55 1,126.55
Oficiais de apoio mês 110.00 0.00 1,745.11 1,745.11
Vigia / Porteiro Diurno mês 30.00 0.00 1,126.55 1,126.55
Vigia Noturno mês 30.00 0.00 7,114.78 7,114.78
Encargos Sociais % 0.85 0.00 1,871,993.50 1,871,993.50
01.02.03 EQUIPE DE TOPOGRAFIA DIA 90.00 0.00 284.59 284.59
01.03 CANTEIRO DA OBRA 0.00 0.00 0.00
01.03.01 TAPUME DE MADEIRA. M2 1,750.00 38.81 58.21 97.02
01.03.02 BARRACAO DE OBRA / VESTIARIOS / SANITARIOS M2 792.15 297.53 200.51 498.03
01.03.03 INSTALACAO PROV. AGUA E ESGOTO VB 1.00 5,821.18 13,259.36 19,080.54

01.03.04 INSTALACAO PROV. LUZ/FORCA/TEL VB 1.00 16,169.95 51,743.84 67,913.78
01.03.05 PLACA DE OBRA. M2 18.00 355.74 129.36 485.10
01.03.06 CONSUMO AGUA/ESGOTO. MES 30.00 0.00 3,700.23 3,700.23
01.03.07 CONSUMO ENERGIA ELETRICA MES 30.00 0.00 7,400.46 7,400.46
01.03.08 CONSUMO TELEFONE/INTERNET MES 30.00 0.00 1,232.80 1,232.80
01.03.09 LIG. PROVISORIA AGUA E ESGOTO VB 1.00 11,500.04 17,250.06 28,750.10
01.03.10 LIG. PROVISORIA LUZ E FORCA VB 1.00 18,802.83 28,204.25 47,007.08
01.03.11 BANDEJA SALVA VIDAS. M 688.00 18.03 27.05 45.08
01.03.12 PROTECAO ESCADA/POCO ELEVADOR. M 2,000.00 45.28 3.23 48.51
01.03.13 PROTECAO DO PAVIMENTO. M2 3,440.50 58.21 3.23 61.45
01.03.14 TELA PROTECAO GUINCHO. M 162.00 6.47 4.53 11.00
01.03.15 ANOTACOES NO CREA. M2 32,628.46 0.00 0.19 0.19
01.03.16 HABITE-SE. M2 32,628.46 0.00 1.94 1.94
01.03.17 TRANSPORTE/REMOCAO DE ENTULHO. VG 1,080.00 0.00 155.23 155.23
01.03.18 MATERIAL EXPEDIENTE. MES 30.00 905.52 0.00 905.52
01.03.19 MANUTENCAO CANTEIRO DE OBRA MES 30.00 1,293.60 905.52 2,199.11
01.03.20 TELA PROTECAO FACHADA. M2 7,638.40 4.33 1.29 5.63
01.03.21 ALIMENTACAO DA PRODUÇÃO MES 30.00 0.00 21,771.22 21,771.22
01.03.22 EPI-EPC MES 30.00 0.00 6,467.98 6,467.98
01.03.23 TRANSPORTE DO TRABALHADOR MES 30.00 0.00 21,486.63 21,486.63
01.03.24 SEGURO DA OBRA VB 1.00 0.00 77,615.75 77,615.75
01.03.25 TAXA E REGULARIZAÇÕES VB 1.00 0.00 51,707.09 51,707.09
01.03.26 ALUGUEL DE CONTAINER MES 30.00 0.00 1,228.92 1,228.92
01.03.27 TRANSPORTE DIVERSOS MES 30.00 0.00 2,687.06 2,687.06
01.03.28 DESPESA CAIXA PEQUENO (caixinha) MES 30.00 90.55 38.81 129.36
01.03.29 MOTOBOY - Transporte malotes / documentos MES 30.00 0.00 258.72 258.72
01.04 MÁQUINAS E EQUIPAMENTOS 0.00 0.00 0.00
01.04.01 MAQUINAS E EQUIPAMENTOS 0.00 0.00 0.00
Bobcat mês 12.00 10,995.57 0.00 10,995.57
Munck mês 4.00 34,927.09 0.00 34,927.09
Prancha / Elevador de Carga mês 100.00 9,701.97 0.00 9,701.97
Mini Grua mês 0.00 0.00 0.00
Manitol mês 0.00 0.00 0.00
Guincho Velox mês 0.00 0.00 0.00
Betoneira mês 92.00 853.77 0.00 853.77
Martelete mês 0.00 0.00 0.00
Equipamentos em Gerais (Compactor, vibrador,
bancada de serra, Furadeira, Maquita, Policorte, Serra mês 30.00 9,701.97 0.00 9,701.97
circular, etc)
01.04.02 FERRAMENTAS DE OBRA (pá, enxada, etc) MES 30.00 1,940.39 0.00 1,940.39
02 INFRA-ESTRUTURA 0 0 0.00
02.01 CONTENCAO 0.00 0.00 0.00
02.01.01 ESTABILIZAÇÃO DE TALUDE 0.00 0.00 0.00
Mobilização equipamentos vb 1.00 3,233.99 0.00 3,233.99
Mão de obra para projeção de argamassa ou concreto m² 4,200.00 0.00 41.40 41.40
Mão de obra perfuração grampos (40% de 50% da

área em 2 x 2 m com profundidade de 7 metros - Aprox. m 1,470.00 0.00 155.23 155.23
210 grampos com 7 metros cada
Argamassa (material) esp. 5 cm em 3.361,96 m² + 30%
m³ 218.53 284.59 0.00 284.59
perda
Concreto 20 Mpa projetado (material) esp. 5cm em
m³ 54.63 309.91 181.10 491.01
840 m² + 30% perda
Tela morlan para reforço (material) m² 4,201.96 2.26 0.00 2.26
Pó de pedra m³ 273.14 103.49 0.00 103.49
Areia m³ 183.14 82.79 0.00 82.79
Cimento sc 3,747.96 24.58 0.00 24.58
Aço kg 11,324.27 4.66 1.68 6.34
02.01.02 SOLO REFORÇADO JUNTO A RAMPA 0.00 0.00 0.00
Solo reforçado junto a rampa de acesso aos subsolos m² 209.00 51.74 64.68 116.42
02.01.03 CORTINA 0.00 0.00 0.00

Forma m² 6,723.07 24.25 28.46 52.71
Armação kg 73,342.50 4.66 1.68 6.34
Concreto usinado bombeado 35 Mpa m³ 718.20 413.95 77.62 491.57
Controle Tecnologio m³ 718.20 14.49 0.00 14.49
02.02 MOVIMENTO DE TERRA 0.00 0.00 0.00
02.02.01 LIMPEZA DO TERRENO M2 5,427.64 3.82 0.00 3.82
02.02.02 GABARITO E LOCACAO DA OBRA. M2 5,427.64 6.35 1.59 7.94
02.02.03 ESCAVACAO MECANICA 0.00 0.00 0.00
Escavação mecânica de material de 1ª Categoria
M3 29,503.20 10.35 0.00 10.35
incluindo o bota fora
M3 26,797.60 14.88 0.00 14.88
(rocha) incluindo o bota fora
02.02.04 ATERRO COMPACT. MECANICAMENTE. M3 22,457.50 7.19 0.00 7.19
02.02.06 ESCAVACAO MANUAL M3 735.70 128.48 0.00 128.48
02.02.07 BOTA FORA MANUAL M3 471.38 36.22 0.00 36.22
02.02.08 ATERRO COMPACTADO MANUAL M3 373.10 58.21 0.00 58.21
02.03 FUNDAÇÕES 0.00 0.00 0.00
02.03.01 FUNDAÇÕES - SAPATAS 0.00 0.00 0.00
Mão de obra para escavação das sapatas incluso bota
m³ 2,872.00 0.00 172.05 172.05
fora
Armação kg 50,000.00 4.66 1.68 6.34
Reaterro m³ 2,154.00 0.00 43.34 43.34
02.03.02 APILOAMENTO MANUAL. M2 3,934.61 0.00 68.33 68.33
02.03.03 LASTRO DE BRITA. M3 275.42 97.02 43.34 140.36
02.03.04 CAMADA IMPERMEABILIZADORA. M2 3,934.61 49.80 7.44 57.24
03 ESTRUTURA 0 0 0.00
03.01 FORMA 0.00 0.00 0.00
FORMA DE ESTRUTURA laje, pilares, vigas, rampas,
03.01.01 M2 49,047.01 42.69 32.34 75.03
escadas, piscinas, etc, incluso desforma
03.01.02 ESCORAMENTO METÁLICO lajes M2 30,870.29 9.06 0.00 9.06
03.02 ARMAÇÕES 0.00 0.00 0.00
ARMACAO CA-50/ CA-60 (laje, pilares, vigas, rampas,
03.02.01 KG 972,813.20 4.66 1.68 6.34
escadas, piscinas, etc)
03.02.02 PROTENSÃO - armação ativas, cordoalhas CP 190 KG 26,587.00 4.27 1.68 5.95
03.02 CONCRETO 0.00 0.00 0.00

CONC. USINADO BOMBEADO 35MPA (laje, pilares,
03.03.01 M3 11,451.93 413.95 77.62 491.57
vigas, rampas, escadas, piscinas, etc)
03.03.02 CONTROLE TECNOLOGICO. M3 11,451.93 14.49 0.00 14.49
04 INSTALAÇÕES 0 0 0.00
04.01 INSTALAÇÕES ELETRICAS E TELEFÔNICAS 0.00 0.00 0.00
04.01.01 ELETRICA EM GERAL. VB 1.00 1,307,003.34 871,335.56 2,178,338.90
04.01.02 GERADOR UN 1.00 122,891.61 19,403.94 142,295.55
04.01.03 LIGACAO DEF LUZ/FORCA. UN 1.00 32,131.86 21,421.24 53,553.10
04.01.04 LIGACAO DEF. TELEFONE. UN 1.00 10,710.62 7,140.42 17,851.04
04.01.05 TELEFONE EM GERAL VB 1.00 321,318.61 214,212.40 535,531.02
LUMINARIAS DECORATIVAS CONFORME
04.01.06 VB 1.00 74,974.35 49,982.89 124,957.24
ESPECIFCAÇÃO DO PROETO DE LUMINOTECNICA
LUMINARIAS GARAGENS SUBSOLOS E DEMAIS

04.01.07 VB 1.00 53,553.10 35,702.07 89,255.17
ÁREAS COMUNS (lixeiras, halls de serviços, etc)
04.01.08 LUMINARIAS DE EMERGÊNCIA VB 1.00 10,710.62 7,140.42 17,851.04
04.02 INSTALAÇÕES HIDRO-SANITÁRIAS 0.00 0.00 0.00
04.02.01 AGUA FRIA EM GERAL. VB 1.00 394,939.02 263,292.67 658,231.69
04.02.02 AGUA QUENTE EM GERAL. VB 1.00 552,914.63 368,609.75 921,524.38
04.02.03 ÁGUAS PLUVIAIS E ESGOTO EM GERAL. VB 1.00 394,939.02 263,292.67 658,231.69
04.02.04 LIGACAO DEF AGUA/ESGOTO UN 1.00 78,987.81 52,658.54 131,646.34
04.02.05 SISTEMA DE REAPROVEITAMENTO DE AGUA VB 1.00 157,975.61 105,317.07 263,292.69
04.02.06 SISTEMA DE AQUECIMENTO SOLAR VB 1.00 208,013.45 138,675.64 346,689.09
04.02.07 SISTEMA E EQUIPAMENTOS DE PISCINA E SAUNA VB 1.00 59,693.78 45,897.31 105,591.10
04.02.08 CAIXA DÁGUA DE FIBRA 25.000 L UN 10.00 12,741.92 2,393.15 15,135.07

04.03 INSTALAÇÕES COMPLEMENTARES 0.00 0.00 0.00
INCÊNDIO EM GERAL. - Sprinkler, Hidrantes e
04.03.01 VB 1.00 246,026.76 164,017.84 410,044.61
Sinalização
04.03.02 INSTALACAO DE GAS. - tanque não incluso VB 1.00 82,445.19 54,963.45 137,408.64
04.03.03 PARA-RAIO. VB 1.00 53,553.10 35,702.07 89,255.17
INFRA- ESTRUTURA PARA
04.03.04 CFTV/INTERFONIA/PORTAO ELETRONICO / TV A VB 1.00 192,791.17 128,527.44 321,318.61
CABO
04.03.05 EXAUSTAO MECANICA DOS SUBSOLOS VB 1.00 213,366.20 142,244.13 355,610.33
04.03.06 INFRA ESTRUTURA PARA AR CONDICIONADO VB 1.00 341,385.92 227,590.60 568,976.52
04.03.07 EXAUSTÃO MECANICA DOS BANHEIROS VB 1.00 298,712.67 199,141.78 497,854.45
04.03.08 DETECCAO E ALARME DE INCENDIO VB 1.00 21,070.67 14,047.11 35,117.78
04.03.09 EXTINTORES VB 1.00 56,520.18 0.00 56,520.18
04.03.10 PRESSURIZAÇÃO DAS ESCADAS VB 1.00 302,218.41 201,478.94 503,697.35
04.04 ELEVADORES 0.00 0.00 0.00
04.04.01 ELEVADOR SOCIAL POR PARADA UN 10.00 116,423.63 19,403.94 135,827.57
04.04.02 ELEVADOR DE SERVIÇO POR PARADA UN 10.00 116,423.63 19,403.94 135,827.57
05 OBRA BRUTA 0 0 0.00
05.01 IMPERMEABILIZAÇÕES E ISOLAMENTOS 0.00 0.00 0.00
CORTINA (COM TALUDE) - ASFALTO EM SOLUÇÃO
05.01.01 (3,0 kg/m²) PROTEGIDA COM PLACAS DE ISOPOR 20 m² 3,961.00 54.33 32.99 87.32
mm + 20 cm AREIA + ATERRO
CALHA (CONTENÇÃO) - ARGAMASSA POLIMÉRICA
05.01.02 m² 819.00 67.27 29.75 97.02
(4,O kg/m²)
ALVENARIA (CONTENÇÃO) - REGULARIZAÇÃO
05.01.03 COM ACII PROTEGIDA COM ARGAMASSA m² 2,284.00 59.51 64.68 124.19
POLIMÉRICA (3 KG/M²)
POÇO DO ELEVADOR EXTERNO - ASFALTO EM
05.01.04 SOLUÇÃO (3,0 kg/m²) PROTEGIDA COM PLACAS DE m² 251.00 54.33 32.99 87.32
ISOPOR 20 mm + ATERRO
POÇO DO ELEVADOR INTERNO - ARGAMASSA
05.01.05 m² 282.00 67.27 29.75 97.02
POLIMÉRICA (4,0 kg/m²)
CORTINA RESERVATÓRIO INFERIOR - ASFALTO EM
RESERVATÓRIO DE ÁGUAS SERVIDAS -
ARGAMASSA POLIMÉRICA COM RESISTÊNCIA
05.01.07 m² 20.00 67.27 29.75 97.02
QUÍMICA A BASES, ÁCIDOS E SOLVENTES(4,0
kg/m²)
JUNTA DE DILATAÇÃO PISO - PERFIL PRE

05.01.08 MOLDADO DE PVC (FUGEBAND O-12 OU SIMILAR + m 416.00 87.96 64.68 152.64
SELANTE DE POLIURETANO DUREZA SHORE A 40
JUNTA DE DILATAÇÃO CORTINA - PERFIL PRE

GRELHA RAMPA E TANQUE - MEMBRANA DE EPÓXI

05.01.10 m² 15.00 64.68 24.58 89.26
1,0 KG / M²)
GRELHA VENTILAÇÃO - MANTA ASFÁLTICA T4 MM
TIPO III B PP + BANHO DE ASFALTO NAS EMENDAS
05.01.11 m² 1,176.00 51.74 32.34 84.08
(1,0 KG / M²) PROTEGIDA COM GEOTEXTIL RT 7 +
CONTRAPISO
LAJE DESCOBERTA FIM DA RAMPA - MEMBRANA

05.01.12 m² 64.00 64.68 32.34 97.02
DE POLIURETANO PARA TRÁFEGO DE VEÍCULOS
05.01.13 TANQUE - MEMBRANA DE EPÓXI 1,0 KG / M²) m² 4.00 64.68 24.58 89.26
LAJE DE AVANÇO - DUPLA MANTA ASFÁLTICA 4 mm

TIPO III B AA ADERIDA COM ASFALTO OXIDADO (4,0
05.01.14 m² 2,135.00 ,100.90 , 64.68 165.58
kg/m²) PROTEGIDA COM GEOTEXTIL RT 7 +
CONTRAPISO (4 cm) + GEOCOMPOSTO DRENANTE
JARDIM E JARDINEIRA - MANTA ASFÁLTICA 4 mm
TIPO III B AA + MANTA ASFÁLTICA 4 mm TIPO III B AA
05.01.15 ANTIRAIZ ADERIDAS COM ASFALTO OXIDADO (4,0 m² 670.00 ,100.90 , 64.68 165.58
kg/m²) PROTEGIDA COM GEOTEXTIL RT7 +
CONTRAPISO + GEOCOMPOSTO DRENANTE
BANHEIROS AREA COMUM / LIXEIRAS E COPAS -

ARGAMASSA POLIMÉRICA (3,0 kg/m²) REFORÇADA
05.01.16 m² 88.00 , 23.28 , 12.94 36.22
COM ASFALTO ELASTOMÉRICO NOS CANTOS E
RALOS
JUNTA DE DILATAÇÃO EXTERNA - PERFIL PRE

MOLDADO DE PVC (FUGEBAND O-12 OU SIMILAR +
05.01.17 m 88.00 ,142.30 ,115.13 257.43
SELANTE DE POLIURETANO DUREZA SHORE A 20 +
DUPLA MANTA ASFÁLTICA 4 MM TIPO III B PP
BANHEIROS / COZINHA/A. SERVIÇO / VARANDA /

ÁREA TÉCNICA / LIXO / SAUNA - ARGAMASSA
05.01.18 m² 7,622.00 , 23.28 , 12.94 36.22
POLIMÉRICA (3,0 kg/m²) REFORÇADA COM ASFALTO
ELASTOMÉRICO NOS CANTOS E RALOS
TERRAÇO DESCOBERTO - MANTA ASFÁLTICA 4 mm

TIPO III B AA ADERIDA COM ASFALTO OXIDADO E
05.01.19 BANHO DE ASFALTO NAS EMENDAS (3,0 kg/m²) m² 714.00 , 51.74 , 25.87 77.62
PROTEGIDA COM GEOTÊXTIL RT 7 + ISOLAMENTO
ACÚSTICO + CONTRAPISO ARMADO (6 cm)
TERRAÇO COLETIVO - DUPLA MANTA ASFÁLTICA 4

mm TIPO III B AA ADERIDA COM ASFALTO OXIDADO
05.01.20 (4,0 kg/m²) PROTEGIDA COM GEOTÊXTIL RT7 + m² 1,603.00 , 51.74 , 25.87 77.62
ISOLAMENTO ACÚSTICO + CONTRAPISO ARMADO
(6 cm)
LAJE SOBRE O DECK - MANTA ASFÁLTICA 4 mm

05.01.21 m² 86.00 , 51.74 , 25.87 77.62
(1,0 kg/m²) PROTEGIDA COM GEOTÊXTIL RT 7 +
CONTRAPISO
SAUNA - MANTA ASFÁLTICA 4 mm TIPO III B AA

ADERIDA COM ASFALTO OXIDADO E BANHO DE
05.01.22 m² 26.00 , 51.74 , 25.87 77.62
ASFALTO NAS EMENDAS (3,0 kg/m²) PROTEGIDA
COM GEOTÊXTIL RT 7 + CONTRAPISO
PISCINAS E ESPELHO DÁGUA - DUPLA MANTA
ASFÁLTICA 4 mm TIPO III B AA ADERIDA C. ASFALTO
OXIDADO E BANHO DE ASFALTO (5,0 kg/m²)
05.01.23 m² 291.00 , 51.74 , 25.87 77.62
PROTEGIDA COM CHAPISCO COLA + REBOCO C.
TELA PEAD + ARGAMASSA POLIMÉRICA (2,0 kg/m²)
+ PASTILHA
LAJE COBERTURA COBERTURA - MANTA

ASFÁLTICA 4 mm TIPO III B AA ADERIDA COM
05.01.24 ASFALTO OXIDADO E BANHO DE ASFALTO NAS m² 1,084.00 , 51.74 , 25.87 77.62
EMENDAS (3,0 kg/m²) + GEOTÊXTIL RT 7 + ISOPOR
ISOLAMENTO TÉRMICO + CONTRAPISO ARMADO
TETO RESERVATORIO - MEMBRANA DE EPÓXI (1,0

05.01.25 m² 199.00 , 84.08 , 25.87 109.96
kg/m²)
LAJE COBERTURA RESERVATÓRIO SUPERIOR -

MANTA ASFÁLTICA 4 mm TIPO III B PP + BANHO DE
05.01.26 m² 579.00 , 65.97 , 58.21 124.19
RESERVATÓRIO SUPERIOR - CONCRETO COM

05.01.27 m³ 63.00 ,155.23 , 0.00 155.23
CRISTALIZANTE (PENETRON, XYPEX ou similar)
RESERVATÓRIO SUPERIOR - ARGAMASSA

POLIMÉRICA (2,0 kg/m²) + RESINA TERMOPLÁSTICA
05.01.28 m² 389.00 , 64.68 , 77.62 142.30
(3,0 kg/m²) REFORÇADA COM TELA DE POLIÉSTER
#2x2 mm PROTEGIDA COM CONTRAPISO (4 cm)
05.01.29 Regularização de base m² 8,364.00 , 7.33 , 9.70 17.04

05.01.30 Proteção da impermeabilização m² 11,920.00 10.19 12.94 23.13
05.01.31 Placas de Isopor 20 mm m² 4,702.00 , 7.89 , 0.00 7.89
05.01.32 Geotextil RT 7 m² 6,485.00 , 2.91 , 0.00 2.91
05.01.33 Geotextil RT 16 m² 225.00 , 4.01 , 0.00 4.01
05.01.34 Geocomposto Drenante Macdrain J ou similar m² 351.00 , 4.79 , 0.00 4.79
05.01.35 Geocomposto Drenante Macdrain 2L ou similar m² 1,784.00 , 4.33 , 0.00 4.33
05.01.36 Isopor de isolamento térmico m² 945.00 , 4.53 , 0.00 4.53
05.01.37 Tela de Poliéster # 2x2 mm m² 428.00 , 3.56 , 0.00 3.56
05.01.38 Tela de PEAD m² 2,607.00 , 2.50 , 0.00 2.50
05.01.39 Penetron Admix ou similar m³ 677.00 ,155.23 , 0.00 155.23
05.02 ALVENARIAS 0.00 0.00 0.00
Pre-Alvenaria Bloco de concreto preenchido com
05.02.01 argamassa 9cm + 2cm lã + 9 cm - entre quartos de apto m 634.74 13.79 9.06 22.84
diferentes (junta dilatação tambem)
Pre-Alvenaria Bloco de concreto de 14 cm preenchido
05.02.02 com argamassa - entre salas e banheiros de aptos m 882.83 , 14.10 , 5.17 19.27
diferentes
Pre - Alvenaria Bloco de concreto 14 cm - periferia
05.02.03 m 4,253.47 , 14.10 , 5.17 19.27
edificaçcao
Pre-Alvenaria Bloco de concreto 14 cm - Banheiros e

05.02.04 m 689.61 , 14.10 , 5.17 19.27
cozinhas com instalações dos apartamentos
Pre - Alvenaria Bloco de Concreto 9 cm - paredes

05.02.05 m 5,523.12 , 6.89 , 4.53 11.42
internas apartamentos
Pré Alvenaria Bloco de Concreto 9 cm - demais
05.02.06 m² 2,507.98 , 6.89 , 4.53 11.42
paredes (subsolos e terreo)
Bloco de concreto preenchido com argamassa 9cm +
05.02.07 2cm lã + 9 cm - entre quartos de apto diferentes (junta m² 1,904.22 , 38.94 , 56.92 95.86
dilatação tambem)
Bloco de concreto de 14 cm preenchido com

05.02.08 m² 2,648.49 , 39.71 , 28.46 68.17
argamassa - entre salas e banheiros de aptos diferentes
05.02.09 Bloco de concreto 14 cm - periferia edificaçcao m² 12,760.41 , 39.71 , 28.46 68.17

Bloco de concreto 14 cm - Banheiros e cozinhas com
05.02.10 m² 2,068.83 , 39.71 , 28.46 68.17
instalações dos apartamentos
Bloco de Concreto 9 cm - paredes internas
05.02.11 m² 16,569.35 , 19.47 , 28.46 47.93
apartamentos
Bloco de Concreto 9 cm - demais paredes (subsolos e
05.02.12 m² 7,523.94 , 19.47 , 28.46 47.93
terreo)
05.02.13 Aperto Alvenaria com argamassa m 15,126.49 3.75 3.23 6.99
05.02.14 Vergas / Contra Vergas m 5,585.71 13.21 17.45 30.66
05.02.15 Gesso Acartonado - Fechamento Shafts wc´s m² 1,469.74 32.34 64.68 97.02
05.03 CONTRAPISOS 0.00 0.00 0.00
05.03.01 CONTRAPISO DE ARGAMASSA ESP. 6 cm M2 23,194.73 19.00 14.23 33.23
05.03.02 CIMENTADO ASPERO 3CM. M2 1,746.08 11.12 12.94 24.06
05.03.03 CIMENTADO FRIZADO. M2 459.00 11.12 15.52 26.65
05.03.04 POLIMENTO DE PISO DE CONCRETO (subsolos) M2 11,803.83 0.00 9.70 9.70
05.03.05 MANTA ACUSTICA AUBICON 5MM M2 8,680.54 22.08 0.65 22.73

Manta dupla de desconexão embrorrachada espessura
05.03.07 m² 96.30 , 72.88 , 0.65 73.53
8 + 8 mm tipo impact soft aubicon
BASE DE INÉRCIA SUSPENSA EM
05.03.08 DESCONECTORES DE VIBRAÇÃO PARA M2 323.60 58.21 19.40 77.62
EQUIPAMENTOS + armotecedores 5 hz = 323,60 m²
05.04 REBOCO INTERNO 0.00 0.00 0.00

05.04.01 CHAPISCO INTERNO M2 80,460.79 2.01 4.53 6.53
05.04.02 REBOCO INTERNO M2 80,460.79 7.74 18.76 26.49
05.05 REBOCO EXTERNO 0.00 0.00 0.00
05.05.01 CHAPISCO EXTERNO M2 6,489.69 2.28 4.53 6.80
05.05.02 REBOCO EXTERNO M2 6,489.69 8.73 27.81 36.54
05.05.03 ANDAIME METALICO (8 meses) M2 11,594.00 27.55 3.88 31.43
06 OBRA FINA 0 0 0.00
06.01 ESQUADRIAS METÁLICAS / ALUMINIO 0.00 0.00 0.00
06.01.01 ESQUADRIAS METÁLICAS 0.00 0.00 0.00
06.01.01.01 Escadas metálicas apartamento duplex unid 14.00 3,622.07 1,002.54 4,624.61
06.01.01.02 PCF - Porta Corta Fogo - 90x214 - Escadas unid 133.00 620.93 116.42 737.35
06.01.01.03 Barra anti panico AD 7 300 Dorma cj 133.00 245.78 51.74 297.53
06.01.01.04 JAF (Janela de abrir de ferro) m² 22.67 252.25 109.96 362.21
Porta acústica metálica de 34 db dimensão 80 x 210 -
06.01.01.05 unid 20.00 3,751.43 ,168.17 3,919.60
Caixa dágua
06.01.01.06 unid 1.00 4,915.66 232.85 5,148.51
Gerador
06.01.01.07 Corrimão em ferro escadas emergencia m 3,198.85 106.07 32.34 138.41
06.01.01.08 Alçapão de ferro (80 x 80 cm) unid 12.00 951.44 514.85 1,466.29
06.01.01.09 Escada Marinheiro m 49.93 100.90 201.80 302.70
06.01.01.10 Corrimão inox piscina m 17.82 232.85 32.34 265.19
06.01.01.11 Grelha de ferro m² 480.00 252.25 109.96 362.21
06.01.01.12 Gradil m² 242.98 252.25 109.96 362.21
06.01.02 ESQUADRIAS ALUMÍNIO 0.00 0.00 0.00
06.01.02.01 PAV 1 a PAV 3 (Porta de aluminio veneziana) m² 794.14 349.27 103.49 452.76
06.01.02.02 JAV 1 a JAV 3 (Janela Veneziana de alumínio) m² 84.00 388.08 64.68 452.76
06.01.02.03 GCV 1 a GCV 2 (Guarda-corpo Veneziana) m² 189.75 342.80 109.96 452.76
06.01.02.04 JAC 1a a JAC 14b (Janela de alumínio de correr) m² 2,675.92 388.08 64.68 452.76
06.01.02.05 JAF 1 (Janela de Alumínio Fixa) m² 94.68 388.08 64.68 452.76
06.01.02.06 JAM 1 (Janela de alumínio) m² 1.87 851.19 64.68 915.87
06.01.02.07 PAA 1 a PAA 3 (Porta de Abrir de Alumínio) m² 243.78 349.27 103.49 452.76
06.01.02.08 EAV 1 (Esquadria Aluminio e Vidro) m² 9.70 388.08 64.68 452.76
06.01.02.09 PAC 1 a PAC 6 (Porta de Correr de Alumínio) m² 296.45 388.08 103.49 491.57
Portão em alumínio da garagem com motor - 6,00 x
06.01.02.10 unid 1.00 7,761.58 646.80 8,408.37
2,91 metros)
GCC 1 a GCC 9 (Guarda-corpo) - Cobertura / Terraços
06.01.02.11 m² 558.95 349.27 103.49 452.76
/ Varandas
06.01.02.12 JAS 1 e JAS 2 - escadas m² 318.06 388.08 64.68 452.76
06.02 ESQUADRIAS DE MADEIRA E FERRAGENS 0.00 0.00 0.00
PM1 60x210 - Banho zelador, I.S. guarita, Banhos apts,
06.02.01 unid 504.00 454.18 109.96 564.14
I.S. cobertura
06.02.02 PM2 - 70x210 - Sala de TV, Suítes unid 254.00 454.18 109.96 564.14
06.02.03 PM3 - 80x210 - Entradas principais e de Serviço unid 254.00 454.18 109.96 564.14
06.02.04 PM3 - 80x210 - P.N.E. Térreo, Banho 1, Suíte 1 unid 276.00 454.18 109.96 564.14
06.02.05 PMC3 - 80x210 - Cozinha, Banho 1 unid 132.00 776.16 142.30 918.45
06.02.06 PMV2 - 75x210 - Vestiário unid 120.00 454.18 109.96 564.14
06.02.07 Escaninhos de madeira / Correito (ETC) unid 120.00 284.59 109.96 394.55
06.02.08 Painel de Madeira Shaft (área tecnica) m² 537.44 232.85 109.96 342.80
06.02.09 Painel de madeira (Halls) m² 125.97 232.85 109.96 342.80
06.02.10 Porta do painel de madeira (80x210) (Halls) unid 10.00 454.18 109.96 564.14
06.02.11 Dobradiça unid 4,890.00 12.94 0.00 12.94
Fechaduras externas Ref. 6521 ST 255 (Porta principal
06.02.12 unid 254.00 155.23 0.00 155.23
e serviço apartamentos)
06.02.13 Fechaduras internas unid 1,416.00 97.02 0.00 97.02
06.03 VIDROS 0.00 0.00 0.00
Vidro Neutral Plus 50 on Green série High Performace

06.03.01 Laminado 4 mm/PVB + Vidro Gloat Verde. - JAC1a a m² 3,322.40 323.40 0.00 323.40
JAC 14b, PAA1 a PAA2, EAV1, PAC1 a PAC 6
06.03.02 Vidro Aramado - JAS 1 e JAS 2 m² 318.06 ,178.96 ,109.96 288.91

Vidro Laminado 8 Incolor para guarda corpo - GCC 1 a
06.03.03 m² 558.95 186.51 0.00 186.51
GCC 9
Esquadria de Vidro Temperado (Halls, Guarita,
06.03.04 m² 577.53 159.81 0.00 159.81
Churrasqueira gourmet) - EVT 01 a EVT 10
06.03.05 Molas para Portas de Vidro unid 23.00 103.49 0.00 103.49
06.03.06 Espelhos somente nos banheios das áreas comuns m² 19.05 103.23 19.08 122.31
06.03.07 Espelhos nos banheiros dos apartamentos m² 1,032.00 103.23 19.08 122.31
06.04 REVESTIMETOS ESPECIAIS DE PAREDES 0.00 0.00 0.00
Cerâmica Portobello - Travertino Polar 30x30cm /
06.04.01 Rejunte P-flex cor Branco neve - Lixeira, Áreas m² 1,872.42 , 28.39 , 28.46 56.85
técnicas, wc zelador,
06.04.02 Granito Branco Itaúnas POL - Pilares Térreo Pilotis m² 428.28 ,219.91 , 51.74 271.66
Portobello - Onyx Naturelle POL 20x120cm / Rejunte P-
06.04.03 Flex cor Champagne Marcenaria - Hall dos Elevadores m² 4,198.33 ,189.50 , 38.81 228.31
e circulação
Portobello - Beton Brulé POL 60x120 cm / Rejunte P-
06.04.04 Flex cor CZ Platina - Home Cinema / Sala de Jogos, m² 116.05 , 98.29 , 38.81 137.10
Gourmet,
Portobello - Marmi Classico Mosaico Crema di Italia
06.04.05 RET 30x90cm / Rejunte P Creme - Salão de Eventos e m² 116.05 ,124.94 , 38.81 163.74
Copa
Portobello - Cetim Crema POL 30x60cm / Rejunte P-flex
06.04.06 cor Branco neve - Cozinha, Área Serviço e Banheiros m² 15,261.73 , 53.08 , 38.81 91.88
Apartamentos
Cerâmica Portobello - Ecolâmina Pátina
06.04.07 Branco30x30cm / Rejunte P-Flex cor Champagne - m² 1,692.90 , 28.36 , 28.46 56.82
Banheiros Serviços
06.04.08 Pastilha Atlas Maracá 5x5cm - Piscina m² 82.60 ,115.13 , 58.21 173.34
06.04.09 Castelatto Squadri Branco - Fitness m² 51.02 ,362.21 , 58.21 420.42
Portobello - Cerâmica Riz 7x24cm Cod. 23615/ Rejunte
06.04.10 m² 61.68 , 85.75 , 28.46 114.20
P-flex cor Branco Neve - Churrasqueira
06.05 REVESTIMENTOS ESPECIAIS DE PISOS 0.00 0.00 0.00
06.05.01 Rejunte P-flex cor Branco neve - Lixeira e áreas m² 359.10 , 23.07 , 28.46 51.53
técnicas
Portobello - Mineral Portland POL 60x60cm / Rejunte P-

06.05.02 m² 785.16 , 90.97 , 38.81 129.78
Flex Cinza Platina - Hall dos Elevadores e circulação
Concreto Polido com tinta cor Cinza, com cantoneira

06.05.03 metálica nas bordas dos degraus - Escadas de m² 1,843.05 , 8.21 , 2.11 10.32
Emergencia
Cantoneiras metálicas nas boradas dos degraus -
06.05.04 m 2,217.60 , 14.23 , 3.69 17.92
Escadas de Emergencia
Portobello - Mineral Portland POL 60x120cm / Rejunte
06.05.05 m² 2,338.92 ,146.80 , 38.81 185.61
P-Flex CZ Platina - Térreo Pilotis

06.05.06 m² 280.27 ,134.47 , 38.81 173.28
Flex cor Champagne - Térreo Hall Sociais e Serviços
Cerâmica Portobello - White Polar 41x41cm / Rejunte

06.05.07 m² 1,313.15 , 27.91 , 28.46 56.37
P-flex cor CZ Platina - Zelador, terraços
06.05.08 m² 2.78 , 23.07 , 28.46 51.53
Rejunte P-flex cor Branco neve - Banheiro Zelador
Portobello - Stoneblend Off White POL 20x120 cm /
06.05.09 Rejunte P-Flex cor CZ Claro - Home Cinema / Sala de m² 85.21 ,104.19 , 38.81 143.00
Jogos, Gourmet,
Portobello - Mineral Off White POL 60x60cm / Rejunte

06.05.10 m² 33.41 ,126.19 , 38.81 165.00
P-Flex cor Palha - Banheiros da área comum
Portobello - Marmi Classico Crema di Italia RET

06.05.11 m² 85.21 ,117.06 , 38.81 155.87
30x90cm / Rejunte P Creme - Salão de Eventos e Copa
Portobello - Mineral Nude POL 60x60cm / Rejunte P-

06.05.12 m² 11,997.42 , 95.37 , 38.81 134.18
Flex cor Palha - Todo apartamento exceto banheiros

06.05.13 m² 1,379.92 ,126.19 , 38.81 165.00
P-Flex cor Palha - Banheiros e lavabos apartamentos

06.05.14 Branco30x30cm / Rejunte P-Flex cor Champagne - m² 178.56 , 23.04 , 28.46 51.50
Banheiro serviço apartamentos
06.05.15 Mármore Crema Marfil - escadas apartamento duplex m 89.60 , 79.17 , 6.25 85.42
Pastilha Atlas Maracá 5x5cm com borda em Portobello

06.05.16 m² 86.83 ,134.13 , 58.21 192.34
Off White - 30x60 cm Ext - Piscina
Portobello - Royal Oak Gold 15x90cm NAT/ Rejunte P-

06.05.17 m² 16.75 ,112.69 , 38.81 151.50
Flex cor Castanho - Deck Solarium e Bar da Piscina
Portobello - Rovere Pátina 15x90cm NAT/ Rejunte P-

06.05.18 m² 23.34 , 76.82 , 38.81 115.62
flex cor CZ Platina - Sauna
Piso Vinílico Tarkett Absolute Elements acoustic (3mm)
06.05.19 m² 37.84 ,155.23 , 38.81 194.04
ref: 9240663 - Fitness
Portobello - Broadway Lime 45x90cm NAT/ Rejunte P-
06.05.20 m² 40.61 , 81.90 , 38.81 120.70
flex cor Camurça - Churrasqueira
06.06 RODAPÉS E SOLEIRAS 0.00 0.00 0.00
06.06.01 Soleira granito Branco Itaunas L = 20 cm m 1,779.46 , 62.09 , 6.25 68.34
Peitoril granito Branco itaunas L = 30 cm com
06.06.02 m 1,903.12 , 93.14 , 9.28 102.41
pingadeira
06.06.03 Filete granito Branco itaunas (box banheiros) m 576.00 , 25.87 , 6.25 32.12

06.06.04 m 136.48 , 22.03 , 6.47 28.50

06.06.05 m 326.40 , 10.26 , 4.53 14.79
Rejunte P-flex cor Branco neve - Área Técnica
Cerâmica Portobello - White Polar 7x41cm / Rejunte P-
06.06.06 m 661.49 , 8.95 , 4.53 13.48
flex cor CZ Platina - Zelador e terraços
06.06.07 Rejunte P-Flex cor CZ Claro - Home Cinema / Sala de m 30.70 , 24.28 , 6.47 30.75
Jogos, Gourmet,

06.06.08 m 78.71 , 28.46 , 6.47 34.93
Arauco - Madeira Macchiatto (h=10cm) - Salão de

06.06.09 m 30.70 , 45.28 , 9.70 54.98
Eventos
06.06.10 Arauco - Madeira Macchiatto (h=10cm) - Apartamentos m 9,637.94 , 45.28 , 9.70 54.98
Portobello - Mineral Nude POL 60x60cm (h=10cm) /

06.06.11 m 423.36 , 32.47 , 9.06 41.53
Rejunte P-Flex cor Palha - Varanda Apartamentos
Cerâmica Portobello - Bauhaus Lime 7x41cm / Rejunte

06.06.12 m 292.18 , 8.95 , 4.53 13.48
P-flex cor Cinza Platina - Terraços apartamentos

06.06.13 m 10.10 , 17.76 , 6.47 24.23
Flex cor Castanho - Deck Solarium e bar da piscina

06.06.14 m 19.11 ,155.23 , 38.81 194.04
06.06.15 m 23.10 , 4.71 , 6.47 11.18
06.07 TETO 0.00 0.00 0.00
06.07.01 ANDAIME MADEIRA. M2 32,290.30 0.97 0.26 1.23
06.07.02 Massa rolada - Teto Subsolos m² 11,803.83 8.21 10.35 18.56
06.07.03 Gesso Cola - Teto Escadas m² 1,843.05 11.00 6.47 17.46
06.07.04 Pintura Teto Escadas m² 1,843.05 5.59 12.94 18.52
06.07.05 Forro de gesso - Areas Molhadas, circulação e terreo m² 6,170.99 25.87 17.46 43.34
06.07.06 Sancas m² 1,885.38 14.88 8.41 23.28

06.07.07 Tabica Forro m 7,800.14 5.82 7.76 13.58
Pintura Forro de Gesso - Areas Molhadas, circulação e
06.07.08 m² 8,056.37 5.59 12.94 18.52
terreo
06.07.09 Chapisco Teto m² 11,997.42 2.24 4.53 6.77
06.07.10 Reboco Teto m² 11,997.42 8.11 18.11 26.22
06.07.11 Pintura Teto m² 11,997.42 6.97 12.94 19.91
Revestimento fonoabsorvente sonique wave 35/10 sob
06.07.12 m² 297.86 , 89.26 , 32.34 121.60
laje ou alenaria
06.07.13 Forro de gesso perfilado cleneo quadrado knauf m² 177.15 ,150.41 , 29.11 179.51
06.08 REVESTIMENTO ESPECIAIS DE FACHADAS 0.00 0.00 0.00
06.08.01 PASTILHA VERDE M2 596.29 78.58 77.62 156.19
06.08.02 PASTILHA BRANCA M2 5,743.07 78.58 77.62 156.19
06.08.03 SUB-ESTRUTURA PARA ACM M2 3,529.43 51.74 19.40 71.15
ACM BRANCO com pintura KYNAR para áreas
06.08.04 M2 1,268.81 219.91 161.70 381.61
externas
ACM MADEIRA com pintura KYNAR para áreas
06.08.05 M2 2,260.62 219.91 161.70 381.61
externas
06.09 PINTURA INTERNA 0.00 0.00 0.00
06.09.01 Caiação Poço Elevador m² 2,754.63 1.79 7.76 9.55
06.09.02 Pintura Acrílica - Hall dos Elevadores e Circulação m² 3,830.85 3.85 16.82 20.67
Pintura Branco Gelo - Escadas de Emergência interna e

06.09.03 m² 10,573.57 3.85 16.82 20.67
casas de máquinas
06.09.04 Pintura Acrílica - Zelador, Banheiros das áreas comuns m² 266.21 3.85 16.82 20.67
06.09.05 Pintura Acrílica - Apartamentos m² 27,636.36 3.85 16.82 20.67

06.09.06 Grafiato - Área Técnica e Terraços apartamentos m² 2,451.06 7.37 18.11 25.48
06.09.07 Pintura - Subsolos (bicicletarios) m² 5,994.00 , 5.01 , 11.00 16.00
06.09.08 Pintura - Barrado Subsolos (cortina) m² 1,857.60 , 5.01 , 11.00 16.00
06.09.09 Pintura Vagas de Garagem m 4,837.50 10.93 18.76 29.69
06.09.10 Pintura faixas de sinalização vb 1.00 11,318.96 21,020.93 32,339.90
06.09.11 Numeração unidades vagas e bicicletarios un 379.00 10.80 14.88 25.68
06.10 PINTURA EM ESQUADRIAS 0.00 0.00 0.00
06.10.01 CERA SOBRE MADEIRA M2 6,774.82 3.30 2.26 5.56
06.10.02 PINTURA ESMALTE SINTÉTICO M2 5,123.15 5.33 11.00 16.33
06.11 PINTURA EXTERNA 0.00 0.00 0.00
06.11.01 PINTURA PRETA EM ESTRUTURA M2 2,094.40 5.63 15.52 21.15
06.12 LOUÇAS BANCAS E METAIS 0.00 0.00 0.00
06.12.01 BANCO GRANITO BRANCO ITAUNAS DA SAUNA M2 1.80 310.46 174.64 485.10
BANCADA DE GRANITO BRANCO ITAÚNAS -
06.12.02 M2 339.26 310.46 174.64 485.10
Apartamentos Banheiros
06.12.03 M2 164.16 310.46 174.64 485.10
Apartamentos Cozinhas
06.12.04 M2 8.62 310.46 174.64 485.10
Apartamentos Churrasqueira
BANCADA DE GRANITO BRANCO ITAÚNAS ÁREA
06.12.05 M2 14.84 310.46 174.64 485.10
COM COMUM (banheiros, churrasqueira, etc)
Cantonteiras para bancadas unid 850.00 35.42 0.00 35.42
Rodamão bancadas h = 10 cm m 1,082.96 3.77 17.46 21.24
Saia bancadas h = 20 cm m 1,223.36 3.78 17.46 21.24
Guarnição bancada cozinha m 412.96 0.00 19.66 19.66
Colagem guarnição m 412.96 0.00 12.94 12.94
Virada de polimento m 3,132.24 0.00 6.47 6.47
Polimento de espessura m 3,132.24 0.00 12.94 12.94
Furo e colagem de cuba un 749.00 0.00 71.15 71.15
Furo de Torneira (agua quente e agua fria) un 1,253.00 0.00 9.06 9.06
06.12.06 Bacia Sanitaria com caixa acoplada un 620.00 426.63 77.62 504.24
06.12.07 Bacia sanitária para deficiente com cx acoplada un 6.00 750.29 77.62 827.90
Anel de vedação bacia sanitária un 626.00 11.28 0.00 11.28
Tubo de ligação cromado un 626.00 29.05 0.00 29.05
engate flexivel 40 cm un 626.00 5.08 0.00 5.08
parafusos de fixação cj 626.00 29.57 0.00 29.57
assento sanitário un 626.00 143.59 0.00 143.59
Ducha higienica un 626.00 170.75 0.00 170.75
Barra de deficiente un 12.00 86.10 0.00 86.10
Cuba semi encaixe (lavabos apartamentos e banheiros
06.12.08 un 130.00 747.09 0.00 747.09
da área comum)
06.12.09 Cuba de embutir para banheiros apartamentos un 374.00 798.73 0.00 798.73
Lavatorio com coluna (banheiro serviço apartamento,
06.12.10 un 122.00 313.39 18.76 332.14
guarita / zelador)
Torneira para cubas e lavatório un 626.00 95.61 0.00 95.61
valvula para lavatório 1" un 626.00 35.42 0.00 35.42
sifão para lavatório de 40 un 626.00 100.10 0.00 100.10
engate flexivel de 30 cm un 626.00 4.72 0.00 4.72
Parausos de fixação para lavatório cj 626.00 29.57 0.00 29.57
06.12.11 Cuba de inox para cozinha e churrasqueira un 245.00 506.02 0.00 506.02
torneira de parede para pia inox un 245.00 247.37 0.00 247.37
valvula para pia de cozinha 2 1/2" un 245.00 54.69 0.00 54.69
sifão para pia de cozinha de un 245.00 100.42 0.00 100.42
06.12.12 Tanque com coluna Á. Serv. un 137.00 499.12 90.55 589.67
torneira tanque un 137.00 134.25 0.00 134.25
valvula para tanque un 137.00 35.42 0.00 35.42
sifão para tanque un 137.00 100.10 0.00 100.10
06.12.13 Chuveiros ducha Luxo un 417.00 138.00 32.99 170.99
06.12.14 Acabamento do Registro de pressão para chuveiro un 417.00 45.65 0.00 45.65
06.12.15 Torneira para lixeira un 80.00 56.19 6.47 62.66

06.12.16 Tampa de Shaft un 537.00 281.23 7.11 288.34
06.13 LIMPEZA 0.00 0.00 0.00
06.13.01 LIMPEZA FINAL M2 32,628.46 1.94 11.64 13.58
07 URBANIZAÇÃO E PAISAGISMO 0 0 0.00
07.01 URBANIZAÇÃO 0.00 0.00 0.00
07.01.01 MEIO FIO M 872.70 20.70 19.40 40.10
07.01.02 CALCADA DE CONCRETO(PASSEIO) M2 1,620.49 23.54 15.67 39.21
07.01.03 JARDIM - GRAMA M2 1,188.14 5.82 5.17 11.00
PREPARO DO SOLO PARA PISO INTERTRAVADO E
07.01.04 M2 1,529.14 8.77 11.32 20.09
ASFALTO
07.01.05 PISO INTERTRAVADO M2 571.50 41.50 16.82 58.32
07.01.06 ARBUSTOS UN 36.00 1,099.56 323.40 1,422.96
07.01.07 ASFALTO M2 957.64 45.28 16.82 62.09
07.02 COMPLEMENTAÇÃO 0.00 0.00 0.00
PROGRAMACAO VISUAL (indicação blocos,
07.02.01 VB 1.00 9,701.97 35,573.89 45,275.86
prumadas, etc)
Placa para numeração de apartamentos (porta social e
07.02.02 unid 254.00 12.94 6.47 19.40
serviço)
07.02.03 Placa identificação empreendimento unid 2.00 2,587.19 646.80 3,233.99
07.02.04 Piso de Granito Elevadores m² 28.80 310.46 174.64 485.10
07.02.05 Aduelas de Granito Elevadores m 1,144.00 124.19 25.87 150.06
TOTAL GERAL
nhamento de Custos
dos para o Estudo de Viabilidade 1a alteração da Estimativa - data 11/0

PREÇO TOTAL PREÇO TOTAL DE % CUSTO PREÇO UNITÁRIO PREÇO TOTAL
PREÇO TOTAL QTDE MATERIAL MÃO DE OBRA
DE MATERIAL MÃO DE OBRA TOTAL TOTAL DE MATERIAL
76,136,894.18
10,893,747.98 14.31%
366,173.96 0.48% 0.00 0.00
0.00 61,803.78 61,803.78 0.08% 1.00 0.00 61,803.78 61,803.78 0.00
0.00 135,827.57 135,827.57 0.18% 30.00 0.00 4,527.59 4,527.59 0.00
0.00 168,542.61 168,542.61 0.22% 30.00 0.00 5,618.09 5,618.09 0.00

0.00 0.00 5,287,258.53 6.94% 0.00 0.00 0.00 0.00
0.00 0.00 1,585,014.03 2.08% 0.00 0.00 0.00 0.00
0.00 368,674.83 368,674.83 0.48% 30.00 0.00 12,289.16 12,289.16 0.00
0.00 0.00 0.00 0.00% 0.00 0.00 7,761.58 7,761.58 0.00
0.00 117,717.23 117,717.23 0.15% 52.00 0.00 2,263.79 2,263.79 0.00
0.00 220,468.71 220,468.71 0.29% 30.00 0.00 7,348.96 7,348.96 0.00
0.00 149,903.57 149,903.57 0.20% 54.00 0.00 2,775.99 2,775.99 0.00
0.00 728,249.69 728,249.69 0.96% 0.85 0.00 856,764.34 856,764.34 0.00
0.00 0.00 3,676,631.31 4.83% 0.00 0.00 0.00 0.00
0.00 436,527.84 436,527.84 0.57% 54.00 0.00 8,083.85 8,083.85 0.00

0.00 244,489.62 244,489.62 0.32% 63.00 0.00 3,880.79 3,880.79 0.00
0.00 200,037.55 200,037.55 0.26% 46.00 0.00 4,348.64 4,348.64 0.00
0.00 130,394.47 130,394.47 0.17% 48.00 0.00 2,716.55 2,716.55 0.00
0.00 71,406.49 71,406.49 0.09% 46.00 0.00 1,552.32 1,552.32 0.00
0.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00
0.00 52,353.38 52,353.38 0.07% 30.00 0.00 1,745.11 1,745.11 0.00
0.00 167,530.81 167,530.81 0.22% 96.00 0.00 1,745.11 1,745.11 0.00
0.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00
0.00 174,511.26 174,511.26 0.23% 100.00 0.00 1,745.11 1,745.11 0.00
0.00 168,983.08 168,983.08 0.22% 150.00 0.00 1,126.55 1,126.55 0.00
0.00 191,962.39 191,962.39 0.25% 110.00 0.00 1,745.11 1,745.11 0.00
0.00 33,796.62 33,796.62 0.04% 30.00 0.00 1,126.55 1,126.55 0.00
0.00 213,443.32 213,443.32 0.28% 30.00 0.00 7,114.78 7,114.78 0.00
0.00 1,591,194.48 1,591,194.48 2.09% 0.85 0.00 1,871,993.50 1,871,993.50 0.00
0.00 25,613.20 25,613.20 0.03% 90.00 0.00 284.59 284.59 0.00
0.00 0.00 3,570,645.40 4.69% 0.00 0.00 0.00 0.00
67,913.78 101,870.68 169,784.46 0.22% 1,750.00 38.81 58.21 97.02 67,913.78
235,686.06 158,831.91 394,517.96 0.52% 792.15 297.53 200.51 498.03 235,686.06
5,821.18 13,259.36 19,080.54 0.03% 1.00 5,821.18 13,259.36 19,080.54 5,821.18

16,169.95 51,743.84 67,913.78 0.09% 1.00 16,169.95 51,743.84 67,913.78 16,169.95
6,403.30 2,328.47 8,731.77 0.01% 18.00 355.74 129.36 485.10 6,403.30
0.00 111,006.83 111,006.83 0.15% 30.00 0.00 3,700.23 3,700.23 0.00
0.00 222,013.65 222,013.65 0.29% 30.00 0.00 7,400.46 7,400.46 0.00
0.00 36,983.91 36,983.91 0.05% 30.00 0.00 1,232.80 1,232.80 0.00
11,500.04 17,250.06 28,750.10 0.04% 1.00 11,500.04 17,250.06 28,750.10 11,500.04
18,802.83 28,204.25 47,007.08 0.06% 1.00 18,802.83 28,204.25 47,007.08 18,802.83
12,406.52 18,609.77 31,016.29 0.04% 688.00 18.03 27.05 45.08 12,406.52
90,551.71 6,467.98 97,019.69 0.13% 2,000.00 45.28 3.23 48.51 90,551.71
200,277.75 11,126.54 211,404.29 0.28% 3,440.50 58.21 3.23 61.45 200,277.75
1,047.81 733.47 1,781.28 0.00% 162.00 6.47 4.53 11.00 1,047.81
0.00 6,331.21 6,331.21 0.01% 32,628.46 0.00 0.19 0.19 0.00
0.00 63,312.06 63,312.06 0.08% 32,628.46 0.00 1.94 1.94 0.00
0.00 167,650.03 167,650.03 0.22% 1,080.00 0.00 155.23 155.23 0.00
27,165.51 0.00 27,165.51 0.04% 30.00 905.52 0.00 905.52 27,165.51
38,807.88 27,165.51 65,973.39 0.09% 30.00 1,293.60 905.52 2,199.11 38,807.88
33,101.36 9,881.00 42,982.36 0.06% 7,638.40 4.33 1.29 5.63 33,101.36
0.00 653,136.57 653,136.57 0.86% 30.00 0.00 21,771.22 21,771.22 0.00
0.00 194,039.38 194,039.38 0.25% 30.00 0.00 6,467.98 6,467.98 0.00
0.00 644,598.83 644,598.83 0.85% 30.00 0.00 21,486.63 21,486.63 0.00
0.00 77,615.75 77,615.75 0.10% 1.00 0.00 77,615.75 77,615.75 0.00
0.00 51,707.09 51,707.09 0.07% 1.00 0.00 51,707.09 51,707.09 0.00
0.00 36,867.48 36,867.48 0.05% 30.00 0.00 1,228.92 1,228.92 0.00
0.00 80,611.72 80,611.72 0.11% 30.00 0.00 2,687.06 2,687.06 0.00
2,716.55 1,164.24 3,880.79 0.01% 30.00 90.55 38.81 129.36 2,716.55
0.00 7,761.58 7,761.58 0.01% 30.00 0.00 258.72 258.72 0.00
0.00 0.00 1,669,670.09 2.19% 0.00 0.00 0.00 0.00
0.00 0.00 1,611,458.27 2.12% 0.00 0.00 0.00 0.00
131,946.78 0.00 131,946.78 0.17% 12.00 10,995.57 0.00 10,995.57 131,946.78
139,708.36 0.00 139,708.36 0.18% 4.00 34,927.09 0.00 34,927.09 139,708.36
970,196.92 0.00 970,196.92 1.27% 100.00 9,701.97 0.00 9,701.97 970,196.92
0.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00
78,547.14 0.00 78,547.14 0.10% 92.00 853.77 0.00 853.77 78,547.14
0.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00
291,059.08 0.00 291,059.08 0.38% 30.00 9,701.97 0.00 9,701.97 291,059.08
58,211.82 0.00 58,211.82 0.08% 30.00 1,940.39 0.00 1,940.39 58,211.82

0 0 4,725,581.17 6.21% 0 0 0.00 0
0.00 0.00 1,918,207.63 2.52% 0.00 0.00 0.00 0.00
0.00 0.00 711,136.13 0.93% 0.00 0.00 0.00 0.00
3,233.99 0.00 3,233.99 0.00% 1.00 3,233.99 0.00 3,233.99 3,233.99
0.00 173,859.29 173,859.29 0.23% 4,200.00 0.00 41.40 41.40 0.00
0.00 228,190.32 228,190.32 0.30% 1,470.00 0.00 155.23 155.23 0.00
62,190.95 0.00 62,190.95 0.08% 218.53 284.59 0.00 284.59 62,190.95
16,928.74 9,892.86 26,821.60 0.04% 54.63 309.91 181.10 491.01 16,928.74
9,512.37 0.00 9,512.37 0.01% 4,201.96 2.26 0.00 2.26 9,512.37

28,266.62 0.00 28,266.62 0.04% 273.14 103.49 0.00 103.49 28,266.62
15,162.19 0.00 15,162.19 0.02% 183.14 82.79 0.00 82.79 15,162.19
92,118.54 0.00 92,118.54 0.12% 3,747.96 24.58 0.00 24.58 92,118.54
52,736.53 19,043.75 71,780.27 0.09% 11,324.27 4.66 1.68 6.34 52,736.53
0.00 0.00 24,332.54 0.03% 0.00 0.00 0.00 0.00
10,814.46 13,518.08 24,332.54 0.03% 209.00 51.74 64.68 116.42 10,814.46
0.00 0.00 1,182,738.96 1.55% 0.00 0.00 0.00 0.00

163,067.59 191,332.64 354,400.24 0.47% 6,723.07 24.25 28.46 52.71 163,067.59
341,552.00 123,338.22 464,890.23 0.61% 73,342.50 4.66 1.68 6.34 341,552.00
297,299.38 55,743.63 353,043.02 0.46% 718.20 413.95 77.62 491.57 297,299.38
10,405.48 0.00 10,405.48 0.01% 718.20 14.49 0.00 14.49 10,405.48
0.00 0.00 1,062,633.16 1.40% 0.00 0.00 0.00 0.00
20,712.46 0.00 20,712.46 0.03% 5,427.64 3.82 0.00 3.82 20,712.46
34,473.96 8,636.04 43,110.00 0.06% 5,427.64 6.35 1.59 7.94 34,473.96
0.00 0.00 703,972.30 0.92% 0.00 0.00 0.00 0.00
305,321.75 0.00 305,321.75 0.40% 29,503.20 10.35 0.00 10.35 305,321.75
398,650.55 0.00 398,650.55 0.52% 26,797.60 14.88 0.00 14.88 398,650.55
161,523.17 0.00 161,523.17 0.21% 22,457.50 7.19 0.00 7.19 161,523.17

94,522.69 0.00 94,522.69 0.12% 735.70 128.48 0.00 128.48 94,522.69
17,073.71 0.00 17,073.71 0.02% 471.38 36.22 0.00 36.22 17,073.71
21,718.83 0.00 21,718.83 0.03% 373.10 58.21 0.00 58.21 21,718.83
0.00 0.00 1,744,740.38 2.29% 0.00 0.00 0.00 0.00
0.00 0.00 1,744,740.38 2.29% 0.00 0.00 0.00 0.00
0.00 494,122.58 494,122.58 0.65% 2,872.00 0.00 172.05 172.05 0.00
278,640.55 18,576.04 297,216.59 0.39% 718.00 388.08 25.87 413.95 278,640.55

232,847.26 84,083.73 316,930.99 0.42% 50,000.00 4.66 1.68 6.34 232,847.26
10,402.58 0.00 10,402.58 0.01% 718.00 14.49 0.00 14.49 10,402.58
0.00 93,344.59 93,344.59 0.12% 2,154.00 0.00 43.34 43.34 0.00
0.00 268,842.99 268,842.99 0.35% 3,934.61 0.00 68.33 68.33 0.00
26,721.16 11,935.45 38,656.62 0.05% 275.42 97.02 43.34 140.36 26,721.16
195,957.12 29,266.32 225,223.44 0.30% 3,934.61 49.80 7.44 57.24 195,957.12
0 0 16,079,265.13 21.12% 0 0 0.00 0
0.00 0.00 3,959,462.11 5.20% 0.00 0.00 0.00 0.00
2,093,751.20 1,586,175.15 3,679,926.34 4.83% 49,047.01 42.69 32.34 75.03 2,093,751.20
279,535.76 0.00 279,535.76 0.37% 30,870.29 9.06 0.00 9.06 279,535.76

0.00 0.00 6,324,500.14 8.31% 0.00 0.00 0.00 0.00
4,530,337.79 1,635,955.31 6,166,293.10 8.10% 972,813.20 4.66 1.68 6.34 4,530,337.79
113,496.35 44,710.68 158,207.04 0.21% 26,587.00 4.27 1.68 5.95 113,496.35
0.00 0.00 5,795,302.89 7.61% 0.00 0.00 0.00 0.00
4,740,534.06 888,850.14 5,629,384.20 7.39% 11,451.93 413.95 77.62 491.57 4,740,534.06
165,918.69 0.00 165,918.69 0.22% 11,451.93 14.49 0.00 14.49 165,918.69

0 0 12,088,545.75 15.88% 0 0 0.00 0
0.00 0.00 3,159,633.05 4.15% 0.00 0.00 0.00 0.00
1,307,003.34 871,335.56 2,178,338.90 2.86% 1.00 1,307,003.34 871,335.56 2,178,338.90 1,307,003.34
122,891.61 19,403.94 142,295.55 0.19% 1.00 122,891.61 19,403.94 142,295.55 122,891.61
32,131.86 21,421.24 53,553.10 0.07% 1.00 32,131.86 21,421.24 53,553.10 32,131.86
10,710.62 7,140.42 17,851.04 0.02% 1.00 10,710.62 7,140.42 17,851.04 10,710.62
321,318.61 214,212.40 535,531.02 0.70% 1.00 321,318.61 214,212.40 535,531.02 321,318.61
74,974.35 49,982.89 124,957.24 0.16% 1.00 74,974.35 49,982.89 124,957.24 74,974.35
53,553.10 35,702.07 89,255.17 0.12% 1.00 53,553.10 35,702.07 89,255.17 53,553.10
10,710.62 7,140.42 17,851.04 0.02% 1.00 10,710.62 7,140.42 17,851.04 10,710.62

0.00 0.00 3,236,557.70 4.25% 0.00 0.00 0.00 0.00
394,939.02 263,292.67 658,231.69 0.86% 1.00 394,939.02 263,292.67 658,231.69 394,939.02
552,914.63 368,609.75 921,524.38 1.21% 1.00 552,914.63 368,609.75 921,524.38 552,914.63
394,939.02 263,292.67 658,231.69 0.86% 1.00 394,939.02 263,292.67 658,231.69 394,939.02
78,987.81 52,658.54 131,646.34 0.17% 1.00 78,987.81 52,658.54 131,646.34 78,987.81
157,975.61 105,317.07 263,292.69 0.35% 1.00 157,975.61 105,317.07 263,292.69 157,975.61
208,013.45 138,675.64 346,689.09 0.46% 1.00 208,013.45 138,675.64 346,689.09 208,013.45
59,693.78 45,897.31 105,591.10 0.14% 1.00 59,693.78 45,897.31 105,591.10 59,693.78
127,419.20 23,931.52 151,350.72 0.20% 10.00 12,741.92 2,393.15 15,135.07 127,419.20

0.00 0.00 2,975,803.64 3.91% 0.00 0.00 0.00 0.00
246,026.76 164,017.84 410,044.61 0.54% 1.00 246,026.76 164,017.84 410,044.61 246,026.76
82,445.19 54,963.45 137,408.64 0.18% 1.00 82,445.19 54,963.45 137,408.64 82,445.19

53,553.10 35,702.07 89,255.17 0.12% 1.00 53,553.10 35,702.07 89,255.17 53,553.10
192,791.17 128,527.44 321,318.61 0.42% 1.00 192,791.17 128,527.44 321,318.61 192,791.17
213,366.20 142,244.13 355,610.33 0.47% 1.00 213,366.20 142,244.13 355,610.33 213,366.20

341,385.92 227,590.60 568,976.52 0.75% 1.00 341,385.92 227,590.60 568,976.52 341,385.92
298,712.67 199,141.78 497,854.45 0.65% 1.00 298,712.67 199,141.78 497,854.45 298,712.67
21,070.67 14,047.11 35,117.78 0.05% 1.00 21,070.67 14,047.11 35,117.78 21,070.67
56,520.18 0.00 56,520.18 0.07% 1.00 56,520.18 0.00 56,520.18 56,520.18
302,218.41 201,478.94 503,697.35 0.66% 1.00 302,218.41 201,478.94 503,697.35 302,218.41
0.00 0.00 2,716,551.37 3.57% 0.00 0.00 0.00 0.00
1,164,236.30 194,039.38 1,358,275.69 1.78% 10.00 116,423.63 19,403.94 135,827.57 1,164,236.30
1,164,236.30 194,039.38 1,358,275.69 1.78% 10.00 116,423.63 19,403.94 135,827.57 1,164,236.30
0 0 10,462,308.74 13.74% 0 0 0.00 0
0.00 0.00 2,776,797.05 3.65% 0.00 0.00 0.00 0.00
215,205.20 130,660.30 345,865.50 0.45% 3,961.00 54.33 32.99 87.32 215,205.20
55,091.66 24,367.47 79,459.13 0.10% 819.00 67.27 29.75 97.02 55,091.66

135,910.36 147,728.65 283,639.01 0.37% 2,284.00 59.51 64.68 124.19 135,910.36
13,637.09 8,279.66 21,916.75 0.03% 251.00 54.33 32.99 87.32 13,637.09
18,969.29 8,390.26 27,359.55 0.04% 282.00 67.27 29.75 97.02 18,969.29
3,422.85 2,078.16 5,501.02 0.01% 63.00 54.33 32.99 87.32 3,422.85
1,345.34 595.05 1,940.39 0.00% 20.00 67.27 29.75 97.02 1,345.34
36,593.24 26,906.79 63,500.04 0.08% 416.00 87.96 64.68 152.64 36,593.24
10,219.41 8,175.53 18,394.93 0.02% 79.00 129.36 103.49 232.85 10,219.41
970.20 368.67 1,338.87 0.00% 15.00 64.68 24.58 89.26 970.20
60,850.75 38,031.72 98,882.47 0.13% 1,176.00 51.74 32.34 84.08 60,850.75
4,139.51 2,069.75 6,209.26 0.01% 64.00 64.68 32.34 97.02 4,139.51
258.72 98.31 357.03 0.00% 4.00 64.68 24.58 89.26 258.72
215,422.52 138,091.36 353,513.89 0.46% 2,135.00 ,100.90 , 64.68 165.58 215,422.52

67,603.32 43,335.46 110,938.78 0.15% 670.00 ,100.90 , 64.68 165.58 67,603.32
2,049.06 1,138.36 3,187.42 0.00% 88.00 , 23.28 , 12.94 36.22 2,049.06
12,522.01 10,131.44 22,653.45 0.03% 88.00 ,142.30 ,115.13 257.43 12,522.01
177,476.18 98,597.88 276,074.06 0.36% 7,622.00 , 23.28 , 12.94 36.22 177,476.18
36,945.10 18,472.55 55,417.65 0.07% 714.00 , 51.74 , 25.87 77.62 36,945.10
82,945.37 41,472.68 124,418.05 0.16% 1,603.00 , 51.74 , 25.87 77.62 82,945.37
4,449.97 2,224.98 6,674.95 0.01% 86.00 , 51.74 , 25.87 77.62 4,449.97
1,345.34 ,672.67 2,018.01 0.00% 26.00 , 51.74 , 25.87 77.62 1,345.34

15,057.46 7,528.73 22,586.18 0.03% 291.00 , 51.74 , 25.87 77.62 15,057.46
56,090.32 28,045.16 84,135.48 0.11% 1,084.00 , 51.74 , 25.87 77.62 56,090.32
16,732.66 5,148.51 21,881.17 0.03% 199.00 , 84.08 , 25.87 109.96 16,732.66
38,198.59 33,704.64 71,903.23 0.09% 579.00 , 65.97 , 58.21 124.19 38,198.59
9,779.58 , 0.00 9,779.58 0.01% 63.00 ,155.23 , 0.00 155.23 9,779.58
25,160.44 30,192.53 55,352.97 0.07% 389.00 , 64.68 , 77.62 142.30 25,160.44
61,347.34 81,147.27 142,494.61 0.19% 8,364.00 , 7.33 , 9.70 17.04 61,347.34

121,506.94 154,196.63 275,703.57 0.36% 11,920.00 10.19 12.94 23.13 121,506.94
37,103.18 , 0.00 37,103.18 0.05% 4,702.00 , 7.89 , 0.00 7.89 37,103.18
18,875.18 , 0.00 18,875.18 0.02% 6,485.00 , 2.91 , 0.00 2.91 18,875.18
,902.28 , 0.00 902.28 0.00% 225.00 , 4.01 , 0.00 4.01 ,902.28
1,679.99 , 0.00 1,679.99 0.00% 351.00 , 4.79 , 0.00 4.79 1,679.99
7,731.05 , 0.00 7,731.05 0.01% 1,784.00 , 4.33 , 0.00 4.33 7,731.05
4,278.57 , 0.00 4,278.57 0.01% 945.00 , 4.53 , 0.00 4.53 4,278.57
1,522.56 , 0.00 1,522.56 0.00% 428.00 , 3.56 , 0.00 3.56 1,522.56
6,515.49 , 0.00 6,515.49 0.01% 2,607.00 , 2.50 , 0.00 2.50 6,515.49
105,091.73 , 0.00 105,091.73 0.14% 677.00 ,155.23 , 0.00 155.23 105,091.73
0.00 0.00 3,166,800.97 4.16% 0.00 0.00 0.00 0.00
8,752.89 5,747.68 14,500.57 0.02% 634.74 13.79 9.06 22.84 8,752.89

12,448.08 4,568.10 17,016.18 0.02% 882.83 , 14.10 , 5.17 19.27 12,448.08
59,974.76 22,009.09 81,983.84 0.11% 4,253.47 , 14.10 , 5.17 19.27 59,974.76
9,723.64 3,568.31 13,291.94 0.02% 689.61 , 14.10 , 5.17 19.27 9,723.64
38,081.15 25,006.38 63,087.53 0.08% 5,523.12 , 6.89 , 4.53 11.42 38,081.15
17,292.19 11,355.09 28,647.28 0.04% 2,507.98 , 6.89 , 4.53 11.42 17,292.19
74,145.06 108,384.81 182,529.88 0.24% 1,904.22 , 38.94 , 56.92 95.86 74,145.06
105,180.53 75,373.67 180,554.19 0.24% 2,648.49 , 39.71 , 28.46 68.17 105,180.53
506,759.19 363,149.91 869,909.09 1.14% 12,760.41 , 39.71 , 28.46 68.17 506,759.19
82,160.26 58,877.06 141,037.32 0.19% 2,068.83 , 39.71 , 28.46 68.17 82,160.26
322,582.35 471,548.95 794,131.30 1.04% 16,569.35 , 19.47 , 28.46 47.93 322,582.35
146,480.71 214,124.63 360,605.35 0.47% 7,523.94 , 19.47 , 28.46 47.93 146,480.71
56,745.93 48,918.90 105,664.83 0.14% 15,126.49 3.75 3.23 6.99 56,745.93

73,773.90 97,474.04 171,247.94 0.22% 5,585.71 13.21 17.45 30.66 73,773.90
47,531.24 95,062.48 142,593.72 0.19% 1,469.74 32.34 64.68 97.02 47,531.24
0.00 0.00 1,215,684.78 1.60% 0.00 0.00 0.00 0.00
440,767.68 330,050.68 770,818.36 1.01% 23,194.73 19.00 14.23 33.23 440,767.68
19,425.01 22,587.22 42,012.23 0.06% 1,746.08 11.12 12.94 24.06 19,425.01
5,106.34 7,125.13 12,231.47 0.02% 459.00 11.12 15.52 26.65 5,106.34
0.00 114,520.39 114,520.39 0.15% 11,803.83 0.00 9.70 9.70 0.00
191,680.92 5,614.56 197,295.48 0.26% 8,680.54 22.08 0.65 22.73 191,680.92

45,729.55 880.09 46,609.65 0.06% 1,360.69 33.61 0.65 34.25 45,729.55
7,018.46 , 62.29 7,080.75 0.01% 96.30 , 72.88 , 0.65 73.53 7,018.46
18,837.34 6,279.11 25,116.46 0.03% 323.60 58.21 19.40 77.62 18,837.34
0.00 0.00 2,657,258.07 3.49% 0.00 0.00 0.00 0.00

161,329.81 364,293.12 525,622.92 0.69% 80,460.79 2.01 4.53 6.53 161,329.81
622,420.81 1,509,214.34 2,131,635.14 2.80% 80,460.79 7.74 18.76 26.49 622,420.81
0.00 0.00 645,767.87 0.85% 0.00 0.00 0.00 0.00
14,775.26 29,382.63 44,157.89 0.06% 6,489.69 2.28 4.53 6.80 14,775.26
56,666.50 180,493.28 237,159.78 0.31% 6,489.69 8.73 27.81 36.54 56,666.50
319,456.35 44,993.85 364,450.20 0.48% 11,594.00 27.55 3.88 31.43 319,456.35
0 0 21,358,802.67 28.05% 0 0 0.00 0
0.00 0.00 3,441,798.08 4.52% 0.00 0.00 0.00 0.00
0.00 0.00 1,036,204.72 1.36% 0.00 0.00 0.00 0.00
50,708.96 14,035.52 64,744.47 0.09% 14.00 3,622.07 1,002.54 4,624.61 50,708.96
82,583.16 15,484.34 98,067.50 0.13% 133.00 620.93 116.42 737.35 82,583.16
32,689.17 6,881.93 39,571.10 0.05% 133.00 245.78 51.74 297.53 32,689.17
5,717.53 2,492.25 8,209.78 0.01% 22.67 252.25 109.96 362.21 5,717.53
75,028.56 3,363.35 78,391.91 0.10% 20.00 3,751.43 ,168.17 3,919.60 75,028.56
4,915.66 ,232.85 5,148.51 0.01% 1.00 4,915.66 232.85 5,148.51 4,915.66
339,317.64 103,450.50 442,768.14 0.58% 3,198.85 106.07 32.34 138.41 339,317.64

11,417.28 6,178.21 17,595.49 0.02% 12.00 951.44 514.85 1,466.29 11,417.28
5,038.16 10,076.33 15,114.49 0.02% 49.93 100.90 201.80 302.70 5,038.16
4,148.92 576.24 4,725.16 0.01% 17.82 232.85 32.34 265.19 4,148.92
121,080.58 52,778.71 173,859.29 0.23% 480.00 252.25 109.96 362.21 121,080.58
61,291.90 26,716.98 88,008.88 0.12% 242.98 252.25 109.96 362.21 61,291.90
0.00 0.00 2,405,593.36 3.16% 0.00 0.00 0.00 0.00
277,369.98 82,183.70 359,553.68 0.47% 794.14 349.27 103.49 452.76 277,369.98
32,598.62 5,433.10 38,031.72 0.05% 84.00 388.08 64.68 452.76 32,598.62
65,046.85 20,864.08 85,910.94 0.11% 189.75 342.80 109.96 452.76 65,046.85
1038,467.73 173,077.96 1,211,545.69 1.59% 2,675.92 388.08 64.68 452.76 1038,467.73
36,743.30 6,123.88 42,867.18 0.06% 94.68 388.08 64.68 452.76 36,743.30
1,591.72 120.95 1,712.67 0.00% 1.87 851.19 64.68 915.87 1,591.72
85,145.26 25,228.22 110,373.48 0.14% 243.78 349.27 103.49 452.76 85,145.26
3,763.68 627.28 4,390.97 0.01% 9.70 388.08 64.68 452.76 3,763.68
115,045.95 30,678.92 145,724.87 0.19% 296.45 388.08 103.49 491.57 115,045.95
7,761.58 ,646.80 8,408.37 0.01% 1.00 7,761.58 646.80 8,408.37 7,761.58
195,224.96 57,844.43 253,069.40 0.33% 558.95 349.27 103.49 452.76 195,224.96
123,432.33 20,572.06 144,004.39 0.19% 318.06 388.08 64.68 452.76 123,432.33

0.00 0.00 1,436,012.87 1.89% 0.00 0.00 0.00 0.00
228,907.48 55,417.65 284,325.13 0.37% 504.00 454.18 109.96 564.14 228,907.48
115,362.11 27,928.74 143,290.84 0.19% 254.00 454.18 109.96 564.14 115,362.11

115,362.11 27,928.74 143,290.84 0.19% 254.00 454.18 109.96 564.14 115,362.11
125,354.10 30,347.76 155,701.86 0.20% 276.00 454.18 109.96 564.14 125,354.10
102,452.79 18,783.01 121,235.81 0.16% 132.00 776.16 142.30 918.45 102,452.79
54,501.78 13,194.68 67,696.46 0.09% 120.00 454.18 109.96 564.14 54,501.78
34,150.93 13,194.68 47,345.61 0.06% 120.00 284.59 109.96 394.55 34,150.93
125,141.80 59,094.74 184,236.55 0.24% 537.44 232.85 109.96 342.80 125,141.80
29,331.77 13,851.11 43,182.88 0.06% 125.97 232.85 109.96 342.80 29,331.77
4,541.82 1,099.56 5,641.37 0.01% 10.00 454.18 109.96 564.14 4,541.82
63,256.84 0.00 63,256.84 0.08% 4,890.00 12.94 0.00 12.94 63,256.84
39,428.80 0.00 39,428.80 0.05% 254.00 155.23 0.00 155.23 39,428.80
137,379.88 0.00 137,379.88 0.18% 1,416.00 97.02 0.00 97.02 137,379.88

0.00 0.00 1,493,829.31 1.96% 0.00 0.00 0.00 0.00
1,074,460.18 0.00 1,074,460.18 1.41% 3,322.40 323.40 0.00 323.40 1,074,460.18
56,918.76 34,972.49 91,891.26 0.12% 318.06 ,178.96 ,109.96 288.91 56,918.76
104,247.96 0.00 104,247.96 0.14% 558.95 186.51 0.00 186.51 104,247.96
92,296.30 0.00 92,296.30 0.12% 577.53 159.81 0.00 159.81 92,296.30
2,380.22 0.00 2,380.22 0.00% 23.00 103.49 0.00 103.49 2,380.22
1,966.51 363.48 2,330.00 0.00% 19.05 103.23 19.08 122.31 1,966.51
106,532.28 19,691.12 126,223.40 0.17% 1,032.00 103.23 19.08 122.31 106,532.28

0.00 0.00 2,757,503.55 3.62% 0.00 0.00 0.00 0.00
53,150.55 53,287.41 106,437.96 0.14% 1,872.42 , 28.39 , 28.46 56.85 53,150.55
94,183.61 22,160.85 116,344.46 0.15% 428.28 ,219.91 , 51.74 271.66 94,183.61

795,590.16 162,928.27 958,518.44 1.26% 4,198.33 ,189.50 , 38.81 228.31 795,590.16
11,406.27 4,503.65 15,909.92 0.02% 116.05 , 98.29 , 38.81 137.10 11,406.27
14,498.76 4,503.65 19,002.42 0.02% 116.05 ,124.94 , 38.81 163.74 14,498.76
810,019.44 592,275.34 1,402,294.78 1.84% 15,261.73 , 53.08 , 38.81 91.88 810,019.44
48,005.20 48,178.43 96,183.63 0.13% 1,692.90 , 28.36 , 28.46 56.82 48,005.20
9,509.74 4,808.30 14,318.04 0.02% 82.60 ,115.13 , 58.21 173.34 9,509.74

18,479.79 2,969.97 21,449.76 0.03% 51.02 ,362.21 , 58.21 420.42 18,479.79
5,288.79 1,755.36 7,044.15 0.01% 61.68 , 85.75 , 28.46 114.20 5,288.79
0.00 0.00 2,655,512.73 3.49% 0.00 0.00 0.00 0.00
8,284.90 10,219.67 18,504.56 0.02% 359.10 , 23.07 , 28.46 51.53 8,284.90
71,429.71 30,470.39 101,900.10 0.13% 785.16 , 90.97 , 38.81 129.78 71,429.71
15,139.43 3,886.18 19,025.61 0.02% 1,843.05 , 8.21 , 2.11 10.32 15,139.43
31,555.46 8,175.73 39,731.19 0.05% 2,217.60 , 14.23 , 3.69 17.92 31,555.46
343,347.05 90,768.52 434,115.57 0.57% 2,338.92 ,146.80 , 38.81 185.61 343,347.05
37,689.16 10,876.68 48,565.84 0.06% 280.27 ,134.47 , 38.81 173.28 37,689.16
36,649.14 37,371.08 74,020.22 0.10% 1,313.15 , 27.91 , 28.46 56.37 36,649.14
, 64.14 , 79.12 143.25 0.00% 2.78 , 23.07 , 28.46 51.53 , 64.14

8,878.37 3,306.82 12,185.19 0.02% 85.21 ,104.19 , 38.81 143.00 8,878.37
4,216.10 1,296.57 5,512.67 0.01% 33.41 ,126.19 , 38.81 165.00 4,216.10
9,974.47 3,306.82 13,281.29 0.02% 85.21 ,117.06 , 38.81 155.87 9,974.47
1144,213.75 465,594.40 1,609,808.15 2.11% 11,997.42 , 95.37 , 38.81 134.18 1144,213.75
174,136.06 53,551.77 227,687.83 0.30% 1,379.92 ,126.19 , 38.81 165.00 174,136.06
4,114.53 5,081.66 9,196.19 0.01% 178.56 , 23.04 , 28.46 51.50 4,114.53
7,093.46 ,559.83 7,653.29 0.01% 89.60 , 79.17 , 6.25 85.42 7,093.46
11,646.76 5,054.53 16,701.30 0.02% 86.83 ,134.13 , 58.21 192.34 11,646.76
1,887.54 ,650.03 2,537.57 0.00% 16.75 ,112.69 , 38.81 151.50 1,887.54
1,792.89 ,905.78 2,698.67 0.00% 23.34 , 76.82 , 38.81 115.62 1,792.89
5,873.96 1,468.49 7,342.45 0.01% 37.84 ,155.23 , 38.81 194.04 5,873.96
3,325.81 1,575.99 4,901.80 0.01% 40.61 , 81.90 , 38.81 120.70 3,325.81
0.00 0.00 913,636.54 1.20% 0.00 0.00 0.00 0.00

110,491.30 11,118.19 121,609.49 0.16% 1,779.46 , 62.09 , 6.25 68.34 110,491.30
177,254.51 17,651.60 194,906.11 0.26% 1,903.12 , 93.14 , 9.28 102.41 177,254.51
14,902.22 3,598.89 18,501.11 0.02% 576.00 , 25.87 , 6.25 32.12 14,902.22
3,006.65 ,882.75 3,889.40 0.01% 136.48 , 22.03 , 6.47 28.50 3,006.65
3,349.55 1,477.80 4,827.35 0.01% 326.40 , 10.26 , 4.53 14.79 3,349.55

5,922.30 2,994.95 8,917.26 0.01% 661.49 , 8.95 , 4.53 13.48 5,922.30
,745.34 ,198.57 943.91 0.00% 30.70 , 24.28 , 6.47 30.75 ,745.34
2,240.22 ,509.09 2,749.31 0.00% 78.71 , 28.46 , 6.47 34.93 2,240.22
1,389.97 ,297.85 1,687.82 0.00% 30.70 , 45.28 , 9.70 54.98 1,389.97
436,365.99 93,507.00 529,872.98 0.70% 9,637.94 , 45.28 , 9.70 54.98 436,365.99
13,748.38 3,833.60 17,581.97 0.02% 423.36 , 32.47 , 9.06 41.53 13,748.38
2,615.88 1,322.87 3,938.75 0.01% 292.18 , 8.95 , 4.53 13.48 2,615.88
,179.39 , 65.33 244.71 0.00% 10.10 , 17.76 , 6.47 24.23 ,179.39
2,966.47 ,741.62 3,708.09 0.00% 19.11 ,155.23 , 38.81 194.04 2,966.47
,108.86 ,149.41 258.27 0.00% 23.10 , 4.71 , 6.47 11.18 ,108.86
0.00 0.00 1,594,659.32 2.09% 0.00 0.00 0.00 0.00

31,327.95 8,354.12 39,682.07 0.05% 32,290.30 0.97 0.26 1.23 31,327.95
96,960.60 122,155.09 219,115.69 0.29% 11,803.83 8.21 10.35 18.56 96,960.60
20,265.38 11,920.81 32,186.19 0.04% 1,843.05 11.00 6.47 17.46 20,265.38
10,299.58 23,841.62 34,141.20 0.04% 1,843.05 5.59 12.94 18.52 10,299.58
159,655.35 107,767.36 267,422.70 0.35% 6,170.99 25.87 17.46 43.34 159,655.35
28,047.58 15,852.98 43,900.56 0.06% 1,885.38 14.88 8.41 23.28 28,047.58

45,406.03 60,541.37 105,947.41 0.14% 7,800.14 5.82 7.76 13.58 45,406.03
45,021.69 104,216.87 149,238.56 0.20% 8,056.37 5.59 12.94 18.52 45,021.69
26,849.28 54,319.35 81,168.62 0.11% 11,997.42 2.24 4.53 6.77 26,849.28

97,309.23 217,277.38 314,586.61 0.41% 11,997.42 8.11 18.11 26.22 97,309.23
83,651.79 155,198.13 238,849.93 0.31% 11,997.42 6.97 12.94 19.91 83,651.79
26,586.42 9,632.76 36,219.18 0.05% 297.86 , 89.26 , 32.34 121.60 26,586.42

27,044.49 5,156.11 32,200.60 0.04% 177.15 ,150.41 , 29.11 179.51 27,044.49
0.00 0.00 2,952,582.07 3.88% 0.00 0.00 0.00 0.00
46,853.72 46,281.37 93,135.09 0.12% 596.29 78.58 77.62 156.19 46,853.72
451,265.12 445,752.64 897,017.76 1.18% 5,743.07 78.58 77.62 156.19 451,265.12
182,626.17 68,484.82 251,110.99 0.33% 3,529.43 51.74 19.40 71.15 182,626.17
279,025.35 205,165.70 484,191.05 0.64% 1,268.81 219.91 161.70 381.61 279,025.35
497,135.89 365,541.09 862,676.98 1.13% 2,260.62 219.91 161.70 381.61 497,135.89
319,456.35 44,993.85 364,450.20 0.48% 11,594.00 27.55 3.88 31.43 319,456.35

0.00 0.00 1,274,643.18 1.67% 0.00 0.00 0.00 0.00
4,917.46 21,380.27 26,297.73 0.03% 2,754.63 1.79 7.76 9.55 4,917.46
14,767.60 64,422.43 79,190.04 0.10% 3,830.85 3.85 16.82 20.67 14,767.60
40,760.22 177,813.05 218,573.27 0.29% 10,573.57 3.85 16.82 20.67 40,760.22
1,026.22 4,476.79 5,503.00 0.01% 266.21 3.85 16.82 20.67 1,026.22
106,535.84 464,753.66 571,289.50 0.75% 27,636.36 3.85 16.82 20.67 106,535.84

18,072.88 44,389.54 62,462.42 0.08% 2,451.06 7.37 18.11 25.48 18,072.88
30,007.26 65,907.42 95,914.68 0.13% 5,994.00 , 5.01 , 11.00 16.00 30,007.26
9,299.55 20,425.36 29,724.91 0.04% 1,857.60 , 5.01 , 11.00 16.00 9,299.55
52,878.16 90,737.67 143,615.82 0.19% 4,837.50 10.93 18.76 29.69 52,878.16
11,318.96 21,020.93 32,339.90 0.04% 1.00 11,318.96 21,020.93 32,339.90 11,318.96
4,093.78 5,638.14 9,731.92 0.01% 379.00 10.80 14.88 25.68 4,093.78
0.00 0.00 121,321.04 0.16% 0.00 0.00 0.00 0.00
22,347.90 15,336.80 37,684.70 0.05% 6,774.82 3.30 2.26 5.56 22,347.90
27,304.42 56,331.93 83,636.34 0.11% 5,123.15 5.33 11.00 16.33 27,304.42
0.00 0.00 44,297.17 0.06% 0.00 0.00 0.00 0.00
11,785.49 32,511.69 44,297.17 0.06% 2,094.40 5.63 15.52 21.15 11,785.49
0.00 0.00 2,229,822.36 2.93% 0.00 0.00 0.00 0.00
558.83 314.34 873.18 0.00% 1.80 310.46 174.64 485.10 558.83
105,328.92 59,247.52 164,576.44 0.22% 339.26 310.46 174.64 485.10 105,328.92
50,965.61 28,668.15 79,633.76 0.10% 164.16 310.46 174.64 485.10 50,965.61
2,675.69 1,505.08 4,180.77 0.01% 8.62 310.46 174.64 485.10 2,675.69
4,608.14 2,592.08 7,200.22 0.01% 14.84 310.46 174.64 485.10 4,608.14
30,105.86 0.00 30,105.86 0.04% 850.00 35.42 0.00 35.42 30,105.86

4,084.92 18,912.32 22,997.24 0.03% 1,082.96 3.77 17.46 21.24 4,084.92
4,621.00 21,364.20 25,985.20 0.03% 1,223.36 3.78 17.46 21.24 4,621.00
0.00 8,119.89 8,119.89 0.01% 412.96 0.00 19.66 19.66 0.00
0.00 5,342.03 5,342.03 0.01% 412.96 0.00 12.94 12.94 0.00
0.00 20,259.26 20,259.26 0.03% 3,132.24 0.00 6.47 6.47 0.00
0.00 40,518.53 40,518.53 0.05% 3,132.24 0.00 12.94 12.94 0.00
0.00 53,289.68 53,289.68 0.07% 749.00 0.00 71.15 71.15 0.00
0.00 11,346.13 11,346.13 0.01% 1,253.00 0.00 9.06 9.06 0.00
264,509.31 48,121.77 312,631.08 0.41% 620.00 426.63 77.62 504.24 264,509.31
4,501.71 465.69 4,967.41 0.01% 6.00 750.29 77.62 827.90 4,501.71
7,061.38 0.00 7,061.38 0.01% 626.00 11.28 0.00 11.28 7,061.38
18,187.91 0.00 18,187.91 0.02% 626.00 29.05 0.00 29.05 18,187.91
3,182.48 0.00 3,182.48 0.00% 626.00 5.08 0.00 5.08 3,182.48
18,511.82 0.00 18,511.82 0.02% 626.00 29.57 0.00 29.57 18,511.82
89,886.80 0.00 89,886.80 0.12% 626.00 143.59 0.00 143.59 89,886.80
106,892.42 0.00 106,892.42 0.14% 626.00 170.75 0.00 170.75 106,892.42
1,033.22 0.00 1,033.22 0.00% 12.00 86.10 0.00 86.10 1,033.22
97,121.76 0.00 97,121.76 0.13% 130.00 747.09 0.00 747.09 97,121.76
298,725.31 0.00 298,725.31 0.39% 374.00 798.73 0.00 798.73 298,725.31
38,233.16 2,288.37 40,521.53 0.05% 122.00 313.39 18.76 332.14 38,233.16
59,851.65 0.00 59,851.65 0.08% 626.00 95.61 0.00 95.61 59,851.65

22,172.08 0.00 22,172.08 0.03% 626.00 35.42 0.00 35.42 22,172.08
62,661.63 0.00 62,661.63 0.08% 626.00 100.10 0.00 100.10 62,661.63
2,955.74 0.00 2,955.74 0.00% 626.00 4.72 0.00 4.72 2,955.74
18,511.82 0.00 18,511.82 0.02% 626.00 29.57 0.00 29.57 18,511.82
123,973.90 0.00 123,973.90 0.16% 245.00 506.02 0.00 506.02 123,973.90
60,606.71 0.00 60,606.71 0.08% 245.00 247.37 0.00 247.37 60,606.71
13,399.84 0.00 13,399.84 0.02% 245.00 54.69 0.00 54.69 13,399.84
24,603.35 0.00 24,603.35 0.03% 245.00 100.42 0.00 100.42 24,603.35
68,379.58 12,405.58 80,785.17 0.11% 137.00 499.12 90.55 589.67 68,379.58
18,392.17 0.00 18,392.17 0.02% 137.00 134.25 0.00 134.25 18,392.17
4,852.36 0.00 4,852.36 0.01% 137.00 35.42 0.00 35.42 4,852.36
13,713.49 0.00 13,713.49 0.02% 137.00 100.10 0.00 100.10 13,713.49
57,546.34 13,755.45 71,301.79 0.09% 417.00 138.00 32.99 170.99 57,546.34
19,036.47 0.00 19,036.47 0.03% 417.00 45.65 0.00 45.65 19,036.47
4,495.50 517.44 5,012.94 0.01% 80.00 56.19 6.47 62.66 4,495.50

151,019.30 3,820.64 154,839.94 0.20% 537.00 281.23 7.11 288.34 151,019.30
0.00 0.00 443,184.44 0.58% 0.00 0.00 0.00 0.00
63,312.06 379,872.38 443,184.44 0.58% 32,628.46 1.94 11.64 13.58 63,312.06
0 0 528,642.74 0.69% 0 0 0.00 0
0.00 0.00 286,334.12 0.38% 0.00 0.00 0.00 0.00
18,062.74 16,933.82 34,996.56 0.05% 872.70 20.70 19.40 40.10 18,062.74
38,151.92 25,385.70 63,537.62 0.08% 1,620.49 23.54 15.67 39.21 38,151.92
6,916.38 6,147.89 13,064.27 0.02% 1,188.14 5.82 5.17 11.00 6,916.38
13,411.44 17,308.28 30,719.73 0.04% 1,529.14 8.77 11.32 20.09 13,411.44
23,716.42 9,610.77 33,327.20 0.04% 571.50 41.50 16.82 58.32 23,716.42

39,584.03 11,642.36 51,226.40 0.07% 36.00 1,099.56 323.40 1,422.96 39,584.03
43,357.97 16,104.39 59,462.36 0.08% 957.64 45.28 16.82 62.09 43,357.97
0.00 0.00 242,308.62 0.32% 0.00 0.00 0.00 0.00
9,701.97 35,573.89 45,275.86 0.06% 1.00 9,701.97 35,573.89 45,275.86 9,701.97
3,285.73 1,642.87 4,928.60 0.01% 254.00 12.94 6.47 19.40 3,285.73
5,174.38 1,293.60 6,467.98 0.01% 2.00 2,587.19 646.80 3,233.99 5,174.38

8,941.33 5,029.50 13,970.84 0.02% 28.80 310.46 174.64 485.10 8,941.33
142,067.88 29,597.47 171,665.35 0.23% 1,144.00 124.19 25.87 150.06 142,067.88
76,136,894.18 100.00%
- data 11/07/2017
PREÇO TOTAL DE % CUSTO
MÃO DE OBRA
PREÇO TOTAL
TOTAL Diferenças
76,136,894.18 0.00
10,893,747.98 14.31% 0.00
366,173.96 0.48% 0.00
61,803.78 61,803.78 0.08% 0.00
135,827.57 135,827.57 0.18% 0.00
168,542.61 168,542.61 0.22% 0.00

0.00 5,287,258.53 6.94% 0.00
0.00 1,585,014.03 2.08% 0.00
368,674.83 368,674.83 0.48% 0.00
0.00 0.00 0.00% 0.00
117,717.23 117,717.23 0.15% 0.00
220,468.71 220,468.71 0.29% 0.00
149,903.57 149,903.57 0.20% 0.00
728,249.69 728,249.69 0.96% 0.00
0.00 3,676,631.31 4.83% 0.00
436,527.84 436,527.84 0.57% 0.00

244,489.62 244,489.62 0.32% 0.00
200,037.55 200,037.55 0.26% 0.00
130,394.47 130,394.47 0.17% 0.00
71,406.49 71,406.49 0.09% 0.00
0.00 0.00 0.00% 0.00
0.00 0.00 0.00% 0.00
52,353.38 52,353.38 0.07% 0.00
167,530.81 167,530.81 0.22% 0.00
0.00 0.00 0.00% 0.00
174,511.26 174,511.26 0.23% 0.00
168,983.08 168,983.08 0.22% 0.00
191,962.39 191,962.39 0.25% 0.00
33,796.62 33,796.62 0.04% 0.00
213,443.32 213,443.32 0.28% 0.00
1,591,194.48 1,591,194.48 2.09% 0.00
25,613.20 25,613.20 0.03% 0.00
0.00 3,570,645.40 4.69% 0.00
101,870.68 169,784.46 0.22% 0.00
158,831.91 394,517.96 0.52% 0.00
13,259.36 19,080.54 0.03% 0.00

51,743.84 67,913.78 0.09% 0.00
2,328.47 8,731.77 0.01% 0.00
111,006.83 111,006.83 0.15% 0.00
222,013.65 222,013.65 0.29% 0.00
36,983.91 36,983.91 0.05% 0.00
17,250.06 28,750.10 0.04% 0.00
28,204.25 47,007.08 0.06% 0.00
18,609.77 31,016.29 0.04% 0.00
6,467.98 97,019.69 0.13% 0.00
11,126.54 211,404.29 0.28% 0.00
733.47 1,781.28 0.00% 0.00
6,331.21 6,331.21 0.01% 0.00
63,312.06 63,312.06 0.08% 0.00
167,650.03 167,650.03 0.22% 0.00
0.00 27,165.51 0.04% 0.00
27,165.51 65,973.39 0.09% 0.00
9,881.00 42,982.36 0.06% 0.00
653,136.57 653,136.57 0.86% 0.00
194,039.38 194,039.38 0.25% 0.00
644,598.83 644,598.83 0.85% 0.00
77,615.75 77,615.75 0.10% 0.00
51,707.09 51,707.09 0.07% 0.00
36,867.48 36,867.48 0.05% 0.00
80,611.72 80,611.72 0.11% 0.00
1,164.24 3,880.79 0.01% 0.00
7,761.58 7,761.58 0.01% 0.00
0.00 1,669,670.09 2.19% 0.00
0.00 1,611,458.27 2.12% 0.00
0.00 131,946.78 0.17% 0.00
0.00 139,708.36 0.18% 0.00
0.00 970,196.92 1.27% 0.00
0.00 0.00 0.00% 0.00
0.00 0.00 0.00% 0.00
0.00 0.00 0.00% 0.00
0.00 78,547.14 0.10% 0.00
0.00 0.00 0.00% 0.00
0.00 291,059.08 0.38% 0.00
0.00 58,211.82 0.08% 0.00

0 4,725,581.17 6.21% 0.00
0.00 1,918,207.63 2.52% 0.00
0.00 711,136.13 0.93% 0.00
0.00 3,233.99 0.00% 0.00
173,859.29 173,859.29 0.23% 0.00
228,190.32 228,190.32 0.30% 0.00
0.00 62,190.95 0.08% 0.00
9,892.86 26,821.60 0.04% 0.00
0.00 9,512.37 0.01% 0.00

0.00 28,266.62 0.04% 0.00
0.00 15,162.19 0.02% 0.00
0.00 92,118.54 0.12% 0.00
19,043.75 71,780.27 0.09% 0.00
0.00 24,332.54 0.03% 0.00
13,518.08 24,332.54 0.03% 0.00
0.00 1,182,738.96 1.55% 0.00

191,332.64 354,400.24 0.47% 0.00
123,338.22 464,890.23 0.61% 0.00
55,743.63 353,043.02 0.46% 0.00
0.00 10,405.48 0.01% 0.00
0.00 1,062,633.16 1.40% 0.00
0.00 20,712.46 0.03% 0.00
8,636.04 43,110.00 0.06% 0.00
0.00 703,972.30 0.92% 0.00
0.00 305,321.75 0.40% 0.00
0.00 398,650.55 0.52% 0.00
0.00 161,523.17 0.21% 0.00

0.00 94,522.69 0.12% 0.00
0.00 17,073.71 0.02% 0.00
0.00 21,718.83 0.03% 0.00
0.00 1,744,740.38 2.29% 0.00
0.00 1,744,740.38 2.29% 0.00
494,122.58 494,122.58 0.65% 0.00
18,576.04 297,216.59 0.39% 0.00

84,083.73 316,930.99 0.42% 0.00
0.00 10,402.58 0.01% 0.00
93,344.59 93,344.59 0.12% 0.00
268,842.99 268,842.99 0.35% 0.00
11,935.45 38,656.62 0.05% 0.00
29,266.32 225,223.44 0.30% 0.00
0 16,079,265.13 21.12% 0.00
0.00 3,959,462.11 5.20% 0.00
1,586,175.15 3,679,926.34 4.83% 0.00
0.00 279,535.76 0.37% 0.00

0.00 6,324,500.14 8.31% 0.00
1,635,955.31 6,166,293.10 8.10% 0.00
44,710.68 158,207.04 0.21% 0.00
0.00 5,795,302.89 7.61% 0.00
888,850.14 5,629,384.20 7.39% 0.00
0.00 165,918.69 0.22% 0.00

0 12,088,545.75 15.88% 0.00
0.00 3,159,633.05 4.15% 0.00
871,335.56 2,178,338.90 2.86% 0.00
19,403.94 142,295.55 0.19% 0.00
21,421.24 53,553.10 0.07% 0.00
7,140.42 17,851.04 0.02% 0.00
214,212.40 535,531.02 0.70% 0.00
49,982.89 124,957.24 0.16% 0.00
35,702.07 89,255.17 0.12% 0.00
7,140.42 17,851.04 0.02% 0.00

0.00 3,236,557.70 4.25% 0.00
263,292.67 658,231.69 0.86% 0.00
368,609.75 921,524.38 1.21% 0.00
263,292.67 658,231.69 0.86% 0.00
52,658.54 131,646.34 0.17% 0.00
105,317.07 263,292.69 0.35% 0.00
138,675.64 346,689.09 0.46% 0.00
45,897.31 105,591.10 0.14% 0.00
23,931.52 151,350.72 0.20% 0.00

0.00 2,975,803.64 3.91% 0.00
164,017.84 410,044.61 0.54% 0.00
54,963.45 137,408.64 0.18% 0.00

35,702.07 89,255.17 0.12% 0.00
128,527.44 321,318.61 0.42% 0.00
142,244.13 355,610.33 0.47% 0.00

227,590.60 568,976.52 0.75% 0.00
199,141.78 497,854.45 0.65% 0.00
14,047.11 35,117.78 0.05% 0.00
0.00 56,520.18 0.07% 0.00
201,478.94 503,697.35 0.66% 0.00
0.00 2,716,551.37 3.57% 0.00
194,039.38 1,358,275.69 1.78% 0.00
194,039.38 1,358,275.69 1.78% 0.00
0 10,462,308.74 13.74% 0.00
0.00 2,776,797.05 3.65% 0.00
130,660.30 345,865.50 0.45% 0.00
24,367.47 79,459.13 0.10% 0.00

147,728.65 283,639.01 0.37% 0.00
8,279.66 21,916.75 0.03% 0.00
8,390.26 27,359.55 0.04% 0.00
2,078.16 5,501.02 0.01% 0.00
595.05 1,940.39 0.00% 0.00
26,906.79 63,500.04 0.08% 0.00
8,175.53 18,394.93 0.02% 0.00
368.67 1,338.87 0.00% 0.00
38,031.72 98,882.47 0.13% 0.00
2,069.75 6,209.26 0.01% 0.00
98.31 357.03 0.00% 0.00
138,091.36 353,513.89 0.46% 0.00

43,335.46 110,938.78 0.15% 0.00
1,138.36 3,187.42 0.00% 0.00
10,131.44 22,653.45 0.03% 0.00
98,597.88 276,074.06 0.36% 0.00
18,472.55 55,417.65 0.07% 0.00
41,472.68 124,418.05 0.16% 0.00
2,224.98 6,674.95 0.01% 0.00
,672.67 2,018.01 0.00% 0.00

7,528.73 22,586.18 0.03% 0.00
28,045.16 84,135.48 0.11% 0.00
5,148.51 21,881.17 0.03% 0.00
33,704.64 71,903.23 0.09% 0.00
, 0.00 9,779.58 0.01% 0.00
30,192.53 55,352.97 0.07% 0.00
81,147.27 142,494.61 0.19% 0.00

154,196.63 275,703.57 0.36% 0.00
, 0.00 37,103.18 0.05% 0.00
, 0.00 18,875.18 0.02% 0.00
, 0.00 902.28 0.00% 0.00
, 0.00 1,679.99 0.00% 0.00
, 0.00 7,731.05 0.01% 0.00
, 0.00 4,278.57 0.01% 0.00
, 0.00 1,522.56 0.00% 0.00
, 0.00 6,515.49 0.01% 0.00
, 0.00 105,091.73 0.14% 0.00
0.00 3,166,800.97 4.16% 0.00
5,747.68 14,500.57 0.02% 0.00

4,568.10 17,016.18 0.02% 0.00
22,009.09 81,983.84 0.11% 0.00
3,568.31 13,291.94 0.02% 0.00
25,006.38 63,087.53 0.08% 0.00
11,355.09 28,647.28 0.04% 0.00
108,384.81 182,529.88 0.24% 0.00
75,373.67 180,554.19 0.24% 0.00
363,149.91 869,909.09 1.14% 0.00
58,877.06 141,037.32 0.19% 0.00
471,548.95 794,131.30 1.04% 0.00
214,124.63 360,605.35 0.47% 0.00
48,918.90 105,664.83 0.14% 0.00

97,474.04 171,247.94 0.22% 0.00
95,062.48 142,593.72 0.19% 0.00
0.00 1,215,684.78 1.60% 0.00
330,050.68 770,818.36 1.01% 0.00
22,587.22 42,012.23 0.06% 0.00
7,125.13 12,231.47 0.02% 0.00
114,520.39 114,520.39 0.15% 0.00
5,614.56 197,295.48 0.26% 0.00

880.09 46,609.65 0.06% 0.00
, 62.29 7,080.75 0.01% 0.00
6,279.11 25,116.46 0.03% 0.00
0.00 2,657,258.07 3.49% 0.00

364,293.12 525,622.92 0.69% 0.00
1,509,214.34 2,131,635.14 2.80% 0.00
0.00 645,767.87 0.85% 0.00
29,382.63 44,157.89 0.06% 0.00
180,493.28 237,159.78 0.31% 0.00
44,993.85 364,450.20 0.48% 0.00
0 21,358,802.67 28.05% 0.00
0.00 3,441,798.08 4.52% 0.00
0.00 1,036,204.72 1.36% 0.00
14,035.52 64,744.47 0.09% 0.00
15,484.34 98,067.50 0.13% 0.00
6,881.93 39,571.10 0.05% 0.00
2,492.25 8,209.78 0.01% 0.00
3,363.35 78,391.91 0.10% 0.00
,232.85 5,148.51 0.01% 0.00
103,450.50 442,768.14 0.58% 0.00

6,178.21 17,595.49 0.02% 0.00
10,076.33 15,114.49 0.02% 0.00
576.24 4,725.16 0.01% 0.00
52,778.71 173,859.29 0.23% 0.00
26,716.98 88,008.88 0.12% 0.00
0.00 2,405,593.36 3.16% 0.00
82,183.70 359,553.68 0.47% 0.00
5,433.10 38,031.72 0.05% 0.00
20,864.08 85,910.94 0.11% 0.00
173,077.96 1,211,545.69 1.59% 0.00
6,123.88 42,867.18 0.06% 0.00
120.95 1,712.67 0.00% 0.00
25,228.22 110,373.48 0.14% 0.00
627.28 4,390.97 0.01% 0.00
30,678.92 145,724.87 0.19% 0.00
,646.80 8,408.37 0.01% 0.00
57,844.43 253,069.40 0.33% 0.00
20,572.06 144,004.39 0.19% 0.00

0.00 1,436,012.87 1.89% 0.00
55,417.65 284,325.13 0.37% 0.00
27,928.74 143,290.84 0.19% 0.00

27,928.74 143,290.84 0.19% 0.00
30,347.76 155,701.86 0.20% 0.00
18,783.01 121,235.81 0.16% 0.00
13,194.68 67,696.46 0.09% 0.00
13,194.68 47,345.61 0.06% 0.00
59,094.74 184,236.55 0.24% 0.00
13,851.11 43,182.88 0.06% 0.00
1,099.56 5,641.37 0.01% 0.00
0.00 63,256.84 0.08% 0.00
0.00 39,428.80 0.05% 0.00
0.00 137,379.88 0.18% 0.00

0.00 1,493,829.31 1.96% 0.00
0.00 1,074,460.18 1.41% 0.00
34,972.49 91,891.26 0.12% 0.00
0.00 104,247.96 0.14% 0.00
0.00 92,296.30 0.12% 0.00
0.00 2,380.22 0.00% 0.00
363.48 2,330.00 0.00% 0.00
19,691.12 126,223.40 0.17% 0.00

0.00 2,757,503.55 3.62% 0.00
53,287.41 106,437.96 0.14% 0.00
22,160.85 116,344.46 0.15% 0.00

162,928.27 958,518.44 1.26% 0.00
4,503.65 15,909.92 0.02% 0.00
4,503.65 19,002.42 0.02% 0.00
592,275.34 1,402,294.78 1.84% 0.00
48,178.43 96,183.63 0.13% 0.00
4,808.30 14,318.04 0.02% 0.00

2,969.97 21,449.76 0.03% 0.00
1,755.36 7,044.15 0.01% 0.00
0.00 2,655,512.73 3.49% 0.00
10,219.67 18,504.56 0.02% 0.00
30,470.39 101,900.10 0.13% 0.00
3,886.18 19,025.61 0.02% 0.00
8,175.73 39,731.19 0.05% 0.00
90,768.52 434,115.57 0.57% 0.00
10,876.68 48,565.84 0.06% 0.00
37,371.08 74,020.22 0.10% 0.00
, 79.12 143.25 0.00% 0.00

3,306.82 12,185.19 0.02% 0.00
1,296.57 5,512.67 0.01% 0.00
3,306.82 13,281.29 0.02% 0.00
465,594.40 1,609,808.15 2.11% 0.00
53,551.77 227,687.83 0.30% 0.00
5,081.66 9,196.19 0.01% 0.00
,559.83 7,653.29 0.01% 0.00
5,054.53 16,701.30 0.02% 0.00
,650.03 2,537.57 0.00% 0.00
,905.78 2,698.67 0.00% 0.00
1,468.49 7,342.45 0.01% 0.00
1,575.99 4,901.80 0.01% 0.00
0.00 913,636.54 1.20% 0.00

11,118.19 121,609.49 0.16% 0.00
17,651.60 194,906.11 0.26% 0.00
3,598.89 18,501.11 0.02% 0.00
,882.75 3,889.40 0.01% 0.00
1,477.80 4,827.35 0.01% 0.00

2,994.95 8,917.26 0.01% 0.00
,198.57 943.91 0.00% 0.00
,509.09 2,749.31 0.00% 0.00
,297.85 1,687.82 0.00% 0.00
93,507.00 529,872.98 0.70% 0.00
3,833.60 17,581.97 0.02% 0.00
1,322.87 3,938.75 0.01% 0.00
, 65.33 244.71 0.00% 0.00
,741.62 3,708.09 0.00% 0.00
,149.41 258.27 0.00% 0.00
0.00 1,594,659.32 2.09% 0.00

8,354.12 39,682.07 0.05% 0.00
122,155.09 219,115.69 0.29% 0.00
11,920.81 32,186.19 0.04% 0.00
23,841.62 34,141.20 0.04% 0.00
107,767.36 267,422.70 0.35% 0.00
15,852.98 43,900.56 0.06% 0.00

60,541.37 105,947.41 0.14% 0.00
104,216.87 149,238.56 0.20% 0.00
54,319.35 81,168.62 0.11% 0.00

217,277.38 314,586.61 0.41% 0.00
155,198.13 238,849.93 0.31% 0.00
9,632.76 36,219.18 0.05% 0.00

5,156.11 32,200.60 0.04% 0.00
0.00 2,952,582.07 3.88% 0.00
46,281.37 93,135.09 0.12% 0.00
445,752.64 897,017.76 1.18% 0.00
68,484.82 251,110.99 0.33% 0.00
205,165.70 484,191.05 0.64% 0.00
365,541.09 862,676.98 1.13% 0.00
44,993.85 364,450.20 0.48% 0.00

0.00 1,274,643.18 1.67% 0.00
21,380.27 26,297.73 0.03% 0.00
64,422.43 79,190.04 0.10% 0.00
177,813.05 218,573.27 0.29% 0.00
4,476.79 5,503.00 0.01% 0.00
464,753.66 571,289.50 0.75% 0.00

44,389.54 62,462.42 0.08% 0.00
65,907.42 95,914.68 0.13% 0.00
20,425.36 29,724.91 0.04% 0.00
90,737.67 143,615.82 0.19% 0.00
21,020.93 32,339.90 0.04% 0.00
5,638.14 9,731.92 0.01% 0.00
0.00 121,321.04 0.16% 0.00
15,336.80 37,684.70 0.05% 0.00
56,331.93 83,636.34 0.11% 0.00
0.00 44,297.17 0.06% 0.00
32,511.69 44,297.17 0.06% 0.00
0.00 2,229,822.36 2.93% 0.00
314.34 873.18 0.00% 0.00
59,247.52 164,576.44 0.22% 0.00
28,668.15 79,633.76 0.10% 0.00
1,505.08 4,180.77 0.01% 0.00
2,592.08 7,200.22 0.01% 0.00
0.00 30,105.86 0.04% 0.00

18,912.32 22,997.24 0.03% 0.00
21,364.20 25,985.20 0.03% 0.00
8,119.89 8,119.89 0.01% 0.00
5,342.03 5,342.03 0.01% 0.00
20,259.26 20,259.26 0.03% 0.00
40,518.53 40,518.53 0.05% 0.00
53,289.68 53,289.68 0.07% 0.00
11,346.13 11,346.13 0.01% 0.00
48,121.77 312,631.08 0.41% 0.00
465.69 4,967.41 0.01% 0.00
0.00 7,061.38 0.01% 0.00
0.00 18,187.91 0.02% 0.00
0.00 3,182.48 0.00% 0.00
0.00 18,511.82 0.02% 0.00
0.00 89,886.80 0.12% 0.00
0.00 106,892.42 0.14% 0.00
0.00 1,033.22 0.00% 0.00
0.00 97,121.76 0.13% 0.00
0.00 298,725.31 0.39% 0.00
2,288.37 40,521.53 0.05% 0.00
0.00 59,851.65 0.08% 0.00

0.00 22,172.08 0.03% 0.00
0.00 62,661.63 0.08% 0.00
0.00 2,955.74 0.00% 0.00
0.00 18,511.82 0.02% 0.00
0.00 123,973.90 0.16% 0.00
0.00 60,606.71 0.08% 0.00
0.00 13,399.84 0.02% 0.00
0.00 24,603.35 0.03% 0.00
12,405.58 80,785.17 0.11% 0.00
0.00 18,392.17 0.02% 0.00
0.00 4,852.36 0.01% 0.00
0.00 13,713.49 0.02% 0.00
13,755.45 71,301.79 0.09% 0.00
0.00 19,036.47 0.03% 0.00
517.44 5,012.94 0.01% 0.00

3,820.64 154,839.94 0.20% 0.00
0.00 443,184.44 0.58% 0.00
379,872.38 443,184.44 0.58% 0.00
0 528,642.74 0.69% 0.00
0.00 286,334.12 0.38% 0.00
16,933.82 34,996.56 0.05% 0.00
25,385.70 63,537.62 0.08% 0.00
6,147.89 13,064.27 0.02% 0.00
17,308.28 30,719.73 0.04% 0.00
9,610.77 33,327.20 0.04% 0.00

11,642.36 51,226.40 0.07% 0.00
16,104.39 59,462.36 0.08% 0.00
0.00 242,308.62 0.32% 0.00
35,573.89 45,275.86 0.06% 0.00
1,642.87 4,928.60 0.01% 0.00
1,293.60 6,467.98 0.01% 0.00

5,029.50 13,970.84 0.02% 0.00
29,597.47 171,665.35 0.23% 0.00
76,136,894.18 100.00% 0.00
Planilha Orçamentária
Obra: Exercício Prático Turma Rio de Janeiro - março/17 Data base: 24/03/17
Construções
Práticas em Sala Cliente: Turma OTRIO001 Endereço: Rio de Janeiro/RJ
de Aula
PREÇO UNITÁRIO
ITEM DESCRIÇÃO UNID QTDE MATERIAL MÃO DE OBRA
TOTAL
01 SERVIÇOS GERAIS
01.01 PROJETOS 0.00 0.00
01.01.01 COPIAS DE PROJETOS VB 1.00 0.00 61,803.78 61,803.78
01.01.02 MONITORAMENTO PLANO DE GESTAO AMBIENTAL MES 30.00 0.00 4,527.59 4,527.59
01.01.03 PCMAT / PCMSO MES 30.00 0.00 5,618.09 5,618.09

01.02 ADMINISTRAÇÃO DA OBRA 0.00 0.00 0.00
01.02.01 EQUIPE ADMINISTRACAO DA OBRA. 0.00 0.00 0.00
Engenheiro Sênior mês 30.00 0.00 12,289.16 12,289.16
Engenheiro Junior mês 0.00 0.00 7,761.58 7,761.58
Auxiliar Administrativo mês 52.00 0.00 2,263.79 2,263.79
Técnico de Edificações mês 30.00 0.00 7,348.96 7,348.96
Técnico de Segurança do Trabalho mês 54.00 0.00 2,775.99 2,775.99
Encargos Sociais % 0.85 0.00 856,764.34 856,764.34
EQUIPE DE ADMINISTRACAO RESIDENTE DA
01.02.02 0.00 0.00 0.00
OBRA
Mestre de Obras mês 54.00 0.00 8,083.85 8,083.85
Encarregados mês 63.00 0.00 3,880.79 3,880.79
Almoxarife mês 46.00 0.00 4,348.64 4,348.64
Apontador mês 48.00 0.00 2,716.55 2,716.55
Auxiliar de almoxarife mês 46.00 0.00 1,552.32 1,552.32
Auxiliar de apontador mês 0.00 0.00 0.00
Ferramenteiro mês 0.00 0.00 0.00
Gambiarrista mês 30.00 0.00 1,745.11 1,745.11
Operador de Betoneira mês 96.00 0.00 1,745.11 1,745.11
Opererador de Guincho mês 0.00 0.00 0.00
Operador de Elevador mês 100.00 0.00 1,745.11 1,745.11
Serventes de apoio mês 150.00 0.00 1,126.55 1,126.55
Oficiais de apoio mês 110.00 0.00 1,745.11 1,745.11
Vigia / Porteiro Diurno mês 30.00 0.00 1,126.55 1,126.55
Vigia Noturno mês 30.00 0.00 7,114.78 7,114.78
Encargos Sociais % 0.85 0.00 1,871,993.50 1,871,993.50
01.02.03 EQUIPE DE TOPOGRAFIA DIA 90.00 0.00 284.59 284.59
01.03 CANTEIRO DA OBRA 0.00 0.00 0.00
01.03.01 TAPUME DE MADEIRA. M2 1,750.00 38.81 58.21 97.02
01.03.02 BARRACAO DE OBRA / VESTIARIOS / SANITARIOS M2 792.15 297.53 200.51 498.03
01.03.03 INSTALACAO PROV. AGUA E ESGOTO VB 1.00 5,821.18 13,259.36 19,080.54

01.03.04 INSTALACAO PROV. LUZ/FORCA/TEL VB 1.00 16,169.95 51,743.84 67,913.78
01.03.05 PLACA DE OBRA. M2 18.00 355.74 129.36 485.10
01.03.06 CONSUMO AGUA/ESGOTO. MES 30.00 0.00 3,700.23 3,700.23
01.03.07 CONSUMO ENERGIA ELETRICA MES 30.00 0.00 7,400.46 7,400.46
01.03.08 CONSUMO TELEFONE/INTERNET MES 30.00 0.00 1,232.80 1,232.80
01.03.09 LIG. PROVISORIA AGUA E ESGOTO VB 1.00 11,500.04 17,250.06 28,750.10
01.03.10 LIG. PROVISORIA LUZ E FORCA VB 1.00 18,802.83 28,204.25 47,007.08
01.03.11 BANDEJA SALVA VIDAS. M 688.00 18.03 27.05 45.08
01.03.12 PROTECAO ESCADA/POCO ELEVADOR. M 2,000.00 45.28 3.23 48.51
01.03.13 PROTECAO DO PAVIMENTO. M2 3,440.50 58.21 3.23 61.45
01.03.14 TELA PROTECAO GUINCHO. M 162.00 6.47 4.53 11.00
01.03.15 ANOTACOES NO CREA. M2 32,628.46 0.00 0.19 0.19
01.03.16 HABITE-SE. M2 32,628.46 0.00 1.94 1.94
01.03.17 TRANSPORTE/REMOCAO DE ENTULHO. VG 1,080.00 0.00 155.23 155.23
01.03.18 MATERIAL EXPEDIENTE. MES 30.00 905.52 0.00 905.52
01.03.19 MANUTENCAO CANTEIRO DE OBRA MES 30.00 1,293.60 905.52 2,199.11
01.03.20 TELA PROTECAO FACHADA. M2 7,638.40 4.33 1.29 5.63
01.03.21 ALIMENTACAO DA PRODUÇÃO MES 30.00 0.00 21,771.22 21,771.22
01.03.22 EPI-EPC MES 30.00 0.00 6,467.98 6,467.98
01.03.23 TRANSPORTE DO TRABALHADOR MES 30.00 0.00 21,486.63 21,486.63
01.03.24 SEGURO DA OBRA VB 1.00 0.00 77,615.75 77,615.75
01.03.25 TAXA E REGULARIZAÇÕES VB 1.00 0.00 51,707.09 51,707.09
01.03.26 ALUGUEL DE CONTAINER MES 30.00 0.00 1,228.92 1,228.92
01.03.27 TRANSPORTE DIVERSOS MES 30.00 0.00 2,687.06 2,687.06
01.03.28 DESPESA CAIXA PEQUENO (caixinha) MES 30.00 90.55 38.81 129.36
01.03.29 MOTOBOY - Transporte malotes / documentos MES 30.00 0.00 258.72 258.72
01.04 MÁQUINAS E EQUIPAMENTOS 0.00 0.00 0.00
01.04.01 MAQUINAS E EQUIPAMENTOS 0.00 0.00 0.00
Bobcat mês 12.00 10,995.57 0.00 10,995.57
Munck mês 4.00 34,927.09 0.00 34,927.09
Prancha / Elevador de Carga mês 100.00 9,701.97 0.00 9,701.97
Mini Grua mês 0.00 0.00 0.00
Manitol mês 0.00 0.00 0.00
Guincho Velox mês 0.00 0.00 0.00
Betoneira mês 92.00 853.77 0.00 853.77
Martelete mês 0.00 0.00 0.00
Equipamentos em Gerais (Compactor, vibrador,
bancada de serra, Furadeira, Maquita, Policorte, Serra mês 30.00 9,701.97 0.00 9,701.97
circular, etc)
01.04.02 FERRAMENTAS DE OBRA (pá, enxada, etc) MES 30.00 1,940.39 0.00 1,940.39
02 INFRA-ESTRUTURA 0 0 0.00
02.01 CONTENCAO 0.00 0.00 0.00
02.01.01 ESTABILIZAÇÃO DE TALUDE 0.00 0.00 0.00
Mobilização equipamentos vb 1.00 3,233.99 0.00 3,233.99
Mão de obra para projeção de argamassa ou concreto m² 4,200.00 0.00 41.40 41.40
Mão de obra perfuração grampos (40% de 50% da

área em 2 x 2 m com profundidade de 7 metros - Aprox. m 1,470.00 0.00 155.23 155.23
210 grampos com 7 metros cada
Argamassa (material) esp. 5 cm em 3.361,96 m² + 30%
m³ 218.53 284.59 0.00 284.59
perda
Concreto 20 Mpa projetado (material) esp. 5cm em
m³ 54.63 309.91 181.10 491.01
840 m² + 30% perda
Tela morlan para reforço (material) m² 4,201.96 2.26 0.00 2.26
Pó de pedra m³ 273.14 103.49 0.00 103.49
Areia m³ 183.14 82.79 0.00 82.79
Cimento sc 3,747.96 24.58 0.00 24.58
Aço kg 11,324.27 4.66 1.68 6.34
02.01.02 SOLO REFORÇADO JUNTO A RAMPA 0.00 0.00 0.00
Solo reforçado junto a rampa de acesso aos subsolos m² 209.00 51.74 64.68 116.42
02.01.03 CORTINA 0.00 0.00 0.00

Forma m² 6,723.07 24.25 28.46 52.71
Armação kg 73,342.50 4.66 1.68 6.34
02.02 MOVIMENTO DE TERRA 0.00 0.00 0.00
02.02.01 LIMPEZA DO TERRENO M2 5,427.64 3.82 0.00 3.82
02.02.02 GABARITO E LOCACAO DA OBRA. M2 5,427.64 6.35 1.59 7.94
02.02.03 ESCAVACAO MECANICA 0.00 0.00 0.00
M3 29,503.20 10.35 0.00 10.35
incluindo o bota fora
M3 26,797.60 14.88 0.00 14.88
(rocha) incluindo o bota fora
02.02.04 ATERRO COMPACT. MECANICAMENTE. M3 22,457.50 7.19 0.00 7.19
02.02.06 ESCAVACAO MANUAL M3 735.70 128.48 0.00 128.48
02.02.07 BOTA FORA MANUAL M3 471.38 36.22 0.00 36.22
02.02.08 ATERRO COMPACTADO MANUAL M3 373.10 58.21 0.00 58.21
02.03 FUNDAÇÕES 0.00 0.00 0.00
02.03.01 FUNDAÇÕES - SAPATAS 0.00 0.00 0.00
Mão de obra para escavação das sapatas incluso bota
m³ 2,872.00 0.00 172.05 172.05
fora
Armação kg 50,000.00 4.66 1.68 6.34
Reaterro m³ 2,154.00 0.00 43.34 43.34
02.03.02 APILOAMENTO MANUAL. M2 3,934.61 0.00 68.33 68.33
02.03.03 LASTRO DE BRITA. M3 275.42 97.02 43.34 140.36
02.03.04 CAMADA IMPERMEABILIZADORA. M2 3,934.61 49.80 7.44 57.24
03 ESTRUTURA 0 0 0.00
03.01 FORMA 0.00 0.00 0.00
FORMA DE ESTRUTURA laje, pilares, vigas, rampas,
03.01.01 M2 49,047.01 42.69 32.34 75.03
escadas, piscinas, etc, incluso desforma
03.01.02 ESCORAMENTO METÁLICO lajes M2 30,870.29 9.06 0.00 9.06
03.02 ARMAÇÕES 0.00 0.00 0.00
ARMACAO CA-50/ CA-60 (laje, pilares, vigas, rampas,
03.02.01 KG 972,813.20 4.66 1.68 6.34
escadas, piscinas, etc)
03.02.02 PROTENSÃO - armação ativas, cordoalhas CP 190 KG 26,587.00 4.27 1.68 5.95
03.02 CONCRETO 0.00 0.00 0.00

CONC. USINADO BOMBEADO 35MPA (laje, pilares,
03.03.01 M3 11,451.93 413.95 77.62 491.57
vigas, rampas, escadas, piscinas, etc)
03.03.02 CONTROLE TECNOLOGICO. M3 11,451.93 14.49 0.00 14.49
04 INSTALAÇÕES 0 0 0.00
04.01 INSTALAÇÕES ELETRICAS E TELEFÔNICAS 0.00 0.00 0.00
04.01.01 ELETRICA EM GERAL. VB 1.00 1,307,003.34 871,335.56 2,178,338.90
04.01.02 GERADOR UN 1.00 122,891.61 19,403.94 142,295.55
04.01.03 LIGACAO DEF LUZ/FORCA. UN 1.00 32,131.86 21,421.24 53,553.10
04.01.04 LIGACAO DEF. TELEFONE. UN 1.00 10,710.62 7,140.42 17,851.04
04.01.05 TELEFONE EM GERAL VB 1.00 321,318.61 214,212.40 535,531.02
LUMINARIAS DECORATIVAS CONFORME

04.01.06 VB 1.00 74,974.35 49,982.89 124,957.24
ESPECIFCAÇÃO DO PROETO DE LUMINOTECNICA
LUMINARIAS GARAGENS SUBSOLOS E DEMAIS
04.01.07 VB 1.00 53,553.10 35,702.07 89,255.17
ÁREAS COMUNS (lixeiras, halls de serviços, etc)
04.01.08 LUMINARIAS DE EMERGÊNCIA VB 1.00 10,710.62 7,140.42 17,851.04
04.02 INSTALAÇÕES HIDRO-SANITÁRIAS 0.00 0.00 0.00
04.02.01 AGUA FRIA EM GERAL. VB 1.00 394,939.02 263,292.67 658,231.69
04.02.02 AGUA QUENTE EM GERAL. VB 1.00 552,914.63 368,609.75 921,524.38
04.02.03 ÁGUAS PLUVIAIS E ESGOTO EM GERAL. VB 1.00 394,939.02 263,292.67 658,231.69
04.02.04 LIGACAO DEF AGUA/ESGOTO UN 1.00 78,987.81 52,658.54 131,646.34
04.02.05 SISTEMA DE REAPROVEITAMENTO DE AGUA VB 1.00 157,975.61 105,317.07 263,292.69
04.02.06 SISTEMA DE AQUECIMENTO SOLAR VB 1.00 208,013.45 138,675.64 346,689.09
04.02.07 SISTEMA E EQUIPAMENTOS DE PISCINA E SAUNA VB 1.00 59,693.78 45,897.31 105,591.10
04.02.08 CAIXA DÁGUA DE FIBRA 25.000 L UN 10.00 12,741.92 2,393.15 15,135.07

04.03 INSTALAÇÕES COMPLEMENTARES 0.00 0.00 0.00
INCÊNDIO EM GERAL. - Sprinkler, Hidrantes e
04.03.01 VB 1.00 246,026.76 164,017.84 410,044.61
Sinalização
04.03.02 INSTALACAO DE GAS. - tanque não incluso VB 1.00 82,445.19 54,963.45 137,408.64
04.03.03 PARA-RAIO. VB 1.00 53,553.10 35,702.07 89,255.17
INFRA- ESTRUTURA PARA
04.03.04 CFTV/INTERFONIA/PORTAO ELETRONICO / TV A VB 1.00 192,791.17 128,527.44 321,318.61
CABO
04.03.05 EXAUSTAO MECANICA DOS SUBSOLOS VB 1.00 213,366.20 142,244.13 355,610.33
04.03.06 INFRA ESTRUTURA PARA AR CONDICIONADO VB 1.00 341,385.92 227,590.60 568,976.52
04.03.07 EXAUSTÃO MECANICA DOS BANHEIROS VB 1.00 298,712.67 199,141.78 497,854.45
04.03.08 DETECCAO E ALARME DE INCENDIO VB 1.00 21,070.67 14,047.11 35,117.78
04.03.09 EXTINTORES VB 1.00 56,520.18 0.00 56,520.18
04.03.10 PRESSURIZAÇÃO DAS ESCADAS VB 1.00 302,218.41 201,478.94 503,697.35
04.04 ELEVADORES 0.00 0.00 0.00
04.04.01 ELEVADOR SOCIAL POR PARADA UN 10.00 116,423.63 19,403.94 135,827.57
04.04.02 ELEVADOR DE SERVIÇO POR PARADA UN 10.00 116,423.63 19,403.94 135,827.57
05 OBRA BRUTA 0 0 0.00
05.01 IMPERMEABILIZAÇÕES E ISOLAMENTOS 0.00 0.00 0.00
CORTINA (COM TALUDE) - ASFALTO EM SOLUÇÃO
05.01.01 (3,0 kg/m²) PROTEGIDA COM PLACAS DE ISOPOR 20 m² 3,961.00 54.33 32.99 87.32
mm + 20 cm AREIA + ATERRO
CALHA (CONTENÇÃO) - ARGAMASSA POLIMÉRICA
05.01.02 m² 819.00 67.27 29.75 97.02
(4,O kg/m²)
ALVENARIA (CONTENÇÃO) - REGULARIZAÇÃO
05.01.03 COM ACII PROTEGIDA COM ARGAMASSA m² 2,284.00 59.51 64.68 124.19
POLIMÉRICA (3 KG/M²)
POÇO DO ELEVADOR EXTERNO - ASFALTO EM
POÇO DO ELEVADOR INTERNO - ARGAMASSA
05.01.05 m² 282.00 67.27 29.75 97.02
POLIMÉRICA (4,0 kg/m²)
CORTINA RESERVATÓRIO INFERIOR - ASFALTO EM
RESERVATÓRIO DE ÁGUAS SERVIDAS -
ARGAMASSA POLIMÉRICA COM RESISTÊNCIA
05.01.07 m² 20.00 67.27 29.75 97.02
QUÍMICA A BASES, ÁCIDOS E SOLVENTES(4,0
kg/m²)
JUNTA DE DILATAÇÃO PISO - PERFIL PRE

JUNTA DE DILATAÇÃO CORTINA - PERFIL PRE

GRELHA RAMPA E TANQUE - MEMBRANA DE EPÓXI

05.01.10 m² 15.00 64.68 24.58 89.26
1,0 KG / M²)
GRELHA VENTILAÇÃO - MANTA ASFÁLTICA T4 MM
05.01.11 m² 1,176.00 51.74 32.34 84.08
(1,0 KG / M²) PROTEGIDA COM GEOTEXTIL RT 7 +
CONTRAPISO
LAJE DESCOBERTA FIM DA RAMPA - MEMBRANA

05.01.12 m² 64.00 64.68 32.34 97.02
DE POLIURETANO PARA TRÁFEGO DE VEÍCULOS
05.01.13 TANQUE - MEMBRANA DE EPÓXI 1,0 KG / M²) m² 4.00 64.68 24.58 89.26
LAJE DE AVANÇO - DUPLA MANTA ASFÁLTICA 4 mm

TIPO III B AA ADERIDA COM ASFALTO OXIDADO (4,0
05.01.14 m² 2,135.00 ,100.90 , 64.68 165.58
kg/m²) PROTEGIDA COM GEOTEXTIL RT 7 +
CONTRAPISO (4 cm) + GEOCOMPOSTO DRENANTE
JARDIM E JARDINEIRA - MANTA ASFÁLTICA 4 mm

TIPO III B AA + MANTA ASFÁLTICA 4 mm TIPO III B AA
05.01.15 ANTIRAIZ ADERIDAS COM ASFALTO OXIDADO (4,0 m² 670.00 ,100.90 , 64.68 165.58
kg/m²) PROTEGIDA COM GEOTEXTIL RT7 +
CONTRAPISO + GEOCOMPOSTO DRENANTE
BANHEIROS AREA COMUM / LIXEIRAS E COPAS -
ARGAMASSA POLIMÉRICA (3,0 kg/m²) REFORÇADA
05.01.16 m² 88.00 , 23.28 , 12.94 36.22
COM ASFALTO ELASTOMÉRICO NOS CANTOS E
RALOS
JUNTA DE DILATAÇÃO EXTERNA - PERFIL PRE

MOLDADO DE PVC (FUGEBAND O-12 OU SIMILAR +
05.01.17 m 88.00 ,142.30 ,115.13 257.43
SELANTE DE POLIURETANO DUREZA SHORE A 20 +
DUPLA MANTA ASFÁLTICA 4 MM TIPO III B PP
BANHEIROS / COZINHA/A. SERVIÇO / VARANDA /

ÁREA TÉCNICA / LIXO / SAUNA - ARGAMASSA
05.01.18 m² 7,622.00 , 23.28 , 12.94 36.22
POLIMÉRICA (3,0 kg/m²) REFORÇADA COM ASFALTO
ELASTOMÉRICO NOS CANTOS E RALOS
TERRAÇO DESCOBERTO - MANTA ASFÁLTICA 4 mm

TIPO III B AA ADERIDA COM ASFALTO OXIDADO E
05.01.19 BANHO DE ASFALTO NAS EMENDAS (3,0 kg/m²) m² 714.00 , 51.74 , 25.87 77.62
PROTEGIDA COM GEOTÊXTIL RT 7 + ISOLAMENTO
ACÚSTICO + CONTRAPISO ARMADO (6 cm)
TERRAÇO COLETIVO - DUPLA MANTA ASFÁLTICA 4

mm TIPO III B AA ADERIDA COM ASFALTO OXIDADO
05.01.20 (4,0 kg/m²) PROTEGIDA COM GEOTÊXTIL RT7 + m² 1,603.00 , 51.74 , 25.87 77.62
ISOLAMENTO ACÚSTICO + CONTRAPISO ARMADO
(6 cm)
LAJE SOBRE O DECK - MANTA ASFÁLTICA 4 mm

05.01.21 m² 86.00 , 51.74 , 25.87 77.62
(1,0 kg/m²) PROTEGIDA COM GEOTÊXTIL RT 7 +
CONTRAPISO
SAUNA - MANTA ASFÁLTICA 4 mm TIPO III B AA

ADERIDA COM ASFALTO OXIDADO E BANHO DE
05.01.22 m² 26.00 , 51.74 , 25.87 77.62
PISCINAS E ESPELHO DÁGUA - DUPLA MANTA

ASFÁLTICA 4 mm TIPO III B AA ADERIDA C. ASFALTO
OXIDADO E BANHO DE ASFALTO (5,0 kg/m²)
05.01.23 m² 291.00 , 51.74 , 25.87 77.62
PROTEGIDA COM CHAPISCO COLA + REBOCO C.
TELA PEAD + ARGAMASSA POLIMÉRICA (2,0 kg/m²)
+ PASTILHA
LAJE COBERTURA COBERTURA - MANTA
ASFÁLTICA 4 mm TIPO III B AA ADERIDA COM
05.01.24 ASFALTO OXIDADO E BANHO DE ASFALTO NAS m² 1,084.00 , 51.74 , 25.87 77.62
EMENDAS (3,0 kg/m²) + GEOTÊXTIL RT 7 + ISOPOR
ISOLAMENTO TÉRMICO + CONTRAPISO ARMADO
TETO RESERVATORIO - MEMBRANA DE EPÓXI (1,0

05.01.25 m² 199.00 , 84.08 , 25.87 109.96
kg/m²)
LAJE COBERTURA RESERVATÓRIO SUPERIOR -

MANTA ASFÁLTICA 4 mm TIPO III B PP + BANHO DE
05.01.26 m² 579.00 , 65.97 , 58.21 124.19
RESERVATÓRIO SUPERIOR - CONCRETO COM

05.01.27 m³ 63.00 ,155.23 , 0.00 155.23
CRISTALIZANTE (PENETRON, XYPEX ou similar)
RESERVATÓRIO SUPERIOR - ARGAMASSA

POLIMÉRICA (2,0 kg/m²) + RESINA TERMOPLÁSTICA
05.01.28 m² 389.00 , 64.68 , 77.62 142.30
(3,0 kg/m²) REFORÇADA COM TELA DE POLIÉSTER
#2x2 mm PROTEGIDA COM CONTRAPISO (4 cm)
05.01.29 Regularização de base m² 8,364.00 , 7.33 , 9.70 17.04

05.01.30 Proteção da impermeabilização m² 11,920.00 10.19 12.94 23.13
05.01.31 Placas de Isopor 20 mm m² 4,702.00 , 7.89 , 0.00 7.89
05.01.32 Geotextil RT 7 m² 6,485.00 , 2.91 , 0.00 2.91
05.01.33 Geotextil RT 16 m² 225.00 , 4.01 , 0.00 4.01
05.01.34 Geocomposto Drenante Macdrain J ou similar m² 351.00 , 4.79 , 0.00 4.79
05.01.35 Geocomposto Drenante Macdrain 2L ou similar m² 1,784.00 , 4.33 , 0.00 4.33
05.01.36 Isopor de isolamento térmico m² 945.00 , 4.53 , 0.00 4.53
05.01.37 Tela de Poliéster # 2x2 mm m² 428.00 , 3.56 , 0.00 3.56
05.01.38 Tela de PEAD m² 2,607.00 , 2.50 , 0.00 2.50
05.01.39 Penetron Admix ou similar m³ 677.00 ,155.23 , 0.00 155.23
05.02 ALVENARIAS 0.00 0.00 0.00
Pre-Alvenaria Bloco de concreto preenchido com
05.02.01 argamassa 9cm + 2cm lã + 9 cm - entre quartos de apto m 634.74 13.79 9.06 22.84
diferentes (junta dilatação tambem)
Pre-Alvenaria Bloco de concreto de 14 cm preenchido
05.02.02 com argamassa - entre salas e banheiros de aptos m 882.83 , 14.10 , 5.17 19.27
diferentes
Pre - Alvenaria Bloco de concreto 14 cm - periferia
05.02.03 m 4,253.47 , 14.10 , 5.17 19.27
edificaçcao
Pre-Alvenaria Bloco de concreto 14 cm - Banheiros e
05.02.04 m 689.61 , 14.10 , 5.17 19.27
cozinhas com instalações dos apartamentos
Pre - Alvenaria Bloco de Concreto 9 cm - paredes

05.02.05 m 5,523.12 , 6.89 , 4.53 11.42
internas apartamentos
Pré Alvenaria Bloco de Concreto 9 cm - demais
05.02.06 m² 2,507.98 , 6.89 , 4.53 11.42
paredes (subsolos e terreo)
Bloco de concreto preenchido com argamassa 9cm +
05.02.07 2cm lã + 9 cm - entre quartos de apto diferentes (junta m² 1,904.22 , 38.94 , 56.92 95.86
dilatação tambem)
Bloco de concreto de 14 cm preenchido com

05.02.08 m² 2,648.49 , 39.71 , 28.46 68.17
argamassa - entre salas e banheiros de aptos diferentes
05.02.09 Bloco de concreto 14 cm - periferia edificaçcao m² 12,760.41 , 39.71 , 28.46 68.17

Bloco de concreto 14 cm - Banheiros e cozinhas com
05.02.10 m² 2,068.83 , 39.71 , 28.46 68.17
instalações dos apartamentos
Bloco de Concreto 9 cm - paredes internas
05.02.11 m² 16,569.35 , 19.47 , 28.46 47.93
apartamentos
Bloco de Concreto 9 cm - demais paredes (subsolos e
05.02.12 m² 7,523.94 , 19.47 , 28.46 47.93
terreo)
05.02.13 Aperto Alvenaria com argamassa m 15,126.49 3.75 3.23 6.99
05.02.14 Vergas / Contra Vergas m 5,585.71 13.21 17.45 30.66
05.02.15 Gesso Acartonado - Fechamento Shafts wc´s m² 1,469.74 32.34 64.68 97.02
05.03 CONTRAPISOS 0.00 0.00 0.00
05.03.01 CONTRAPISO DE ARGAMASSA ESP. 6 cm M2 23,194.73 19.00 14.23 33.23
05.03.02 CIMENTADO ASPERO 3CM. M2 1,746.08 11.12 12.94 24.06
05.03.03 CIMENTADO FRIZADO. M2 459.00 11.12 15.52 26.65
05.03.04 POLIMENTO DE PISO DE CONCRETO (subsolos) M2 11,803.83 0.00 9.70 9.70

Manta dupla de desconexão embrorrachada espessura
05.03.07 m² 96.30 , 72.88 , 0.65 73.53
8 + 8 mm tipo impact soft aubicon
BASE DE INÉRCIA SUSPENSA EM

05.03.08 DESCONECTORES DE VIBRAÇÃO PARA M2 323.60 58.21 19.40 77.62
EQUIPAMENTOS + armotecedores 5 hz = 323,60 m²
05.04 REBOCO INTERNO 0.00 0.00 0.00

05.04.01 CHAPISCO INTERNO M2 80,460.79 2.01 4.53 6.53
05.04.02 REBOCO INTERNO M2 80,460.79 7.74 18.76 26.49
05.05 REBOCO EXTERNO 0.00 0.00 0.00
05.05.01 CHAPISCO EXTERNO M2 6,489.69 2.28 4.53 6.80
05.05.02 REBOCO EXTERNO M2 6,489.69 8.73 27.81 36.54
06 OBRA FINA 0 0 0.00
06.01 ESQUADRIAS METÁLICAS / ALUMINIO 0.00 0.00 0.00
06.01.01 ESQUADRIAS METÁLICAS 0.00 0.00 0.00
06.01.01.01 Escadas metálicas apartamento duplex unid 14.00 3,622.07 1,002.54 4,624.61
06.01.01.02 PCF - Porta Corta Fogo - 90x214 - Escadas unid 133.00 620.93 116.42 737.35
06.01.01.03 Barra anti panico AD 7 300 Dorma cj 133.00 245.78 51.74 297.53
06.01.01.04 JAF (Janela de abrir de ferro) m² 22.67 252.25 109.96 362.21
06.01.01.05 unid 20.00 3,751.43 ,168.17 3,919.60
Caixa dágua
06.01.01.06 unid 1.00 4,915.66 232.85 5,148.51
Gerador
06.01.01.07 Corrimão em ferro escadas emergencia m 3,198.85 106.07 32.34 138.41
06.01.01.08 Alçapão de ferro (80 x 80 cm) unid 12.00 951.44 514.85 1,466.29
06.01.01.09 Escada Marinheiro m 49.93 100.90 201.80 302.70
06.01.01.10 Corrimão inox piscina m 17.82 232.85 32.34 265.19
06.01.01.11 Grelha de ferro m² 480.00 252.25 109.96 362.21
06.01.01.12 Gradil m² 242.98 252.25 109.96 362.21
06.01.02 ESQUADRIAS ALUMÍNIO 0.00 0.00 0.00
06.01.02.01 PAV 1 a PAV 3 (Porta de aluminio veneziana) m² 794.14 349.27 103.49 452.76
06.01.02.02 JAV 1 a JAV 3 (Janela Veneziana de alumínio) m² 84.00 388.08 64.68 452.76
06.01.02.03 GCV 1 a GCV 2 (Guarda-corpo Veneziana) m² 189.75 342.80 109.96 452.76
06.01.02.04 JAC 1a a JAC 14b (Janela de alumínio de correr) m² 2,675.92 388.08 64.68 452.76
06.01.02.05 JAF 1 (Janela de Alumínio Fixa) m² 94.68 388.08 64.68 452.76
06.01.02.06 JAM 1 (Janela de alumínio) m² 1.87 851.19 64.68 915.87
06.01.02.07 PAA 1 a PAA 3 (Porta de Abrir de Alumínio) m² 243.78 349.27 103.49 452.76
06.01.02.08 EAV 1 (Esquadria Aluminio e Vidro) m² 9.70 388.08 64.68 452.76
06.01.02.09 PAC 1 a PAC 6 (Porta de Correr de Alumínio) m² 296.45 388.08 103.49 491.57
Portão em alumínio da garagem com motor - 6,00 x
06.01.02.10 unid 1.00 7,761.58 646.80 8,408.37
2,91 metros)
GCC 1 a GCC 9 (Guarda-corpo) - Cobertura / Terraços
06.01.02.11 m² 558.95 349.27 103.49 452.76
/ Varandas
06.01.02.12 JAS 1 e JAS 2 - escadas m² 318.06 388.08 64.68 452.76
06.02 ESQUADRIAS DE MADEIRA E FERRAGENS 0.00 0.00 0.00
PM1 60x210 - Banho zelador, I.S. guarita, Banhos apts,
06.02.01 unid 504.00 454.18 109.96 564.14
I.S. cobertura
06.02.02 PM2 - 70x210 - Sala de TV, Suítes unid 254.00 454.18 109.96 564.14
06.02.03 PM3 - 80x210 - Entradas principais e de Serviço unid 254.00 454.18 109.96 564.14
06.02.04 PM3 - 80x210 - P.N.E. Térreo, Banho 1, Suíte 1 unid 276.00 454.18 109.96 564.14
06.02.05 PMC3 - 80x210 - Cozinha, Banho 1 unid 132.00 776.16 142.30 918.45
06.02.06 PMV2 - 75x210 - Vestiário unid 120.00 454.18 109.96 564.14
06.02.07 Escaninhos de madeira / Correito (ETC) unid 120.00 284.59 109.96 394.55
06.02.08 Painel de Madeira Shaft (área tecnica) m² 537.44 232.85 109.96 342.80
06.02.09 Painel de madeira (Halls) m² 125.97 232.85 109.96 342.80
06.02.10 Porta do painel de madeira (80x210) (Halls) unid 10.00 454.18 109.96 564.14
06.02.11 Dobradiça unid 4,890.00 12.94 0.00 12.94
Fechaduras externas Ref. 6521 ST 255 (Porta principal
06.02.12 unid 254.00 155.23 0.00 155.23
e serviço apartamentos)
06.02.13 Fechaduras internas unid 1,416.00 97.02 0.00 97.02
06.03 VIDROS 0.00 0.00 0.00
Vidro Neutral Plus 50 on Green série High Performace

06.03.01 Laminado 4 mm/PVB + Vidro Gloat Verde. - JAC1a a m² 3,322.40 323.40 0.00 323.40
JAC 14b, PAA1 a PAA2, EAV1, PAC1 a PAC 6
06.03.02 Vidro Aramado - JAS 1 e JAS 2 m² 318.06 ,178.96 ,109.96 288.91

Vidro Laminado 8 Incolor para guarda corpo - GCC 1 a
06.03.03 m² 558.95 186.51 0.00 186.51
GCC 9
Esquadria de Vidro Temperado (Halls, Guarita,
06.03.04 m² 577.53 159.81 0.00 159.81
Churrasqueira gourmet) - EVT 01 a EVT 10
06.03.05 Molas para Portas de Vidro unid 23.00 103.49 0.00 103.49
06.03.06 Espelhos somente nos banheios das áreas comuns m² 19.05 103.23 19.08 122.31
06.03.07 Espelhos nos banheiros dos apartamentos m² 1,032.00 103.23 19.08 122.31
06.04 REVESTIMETOS ESPECIAIS DE PAREDES 0.00 0.00 0.00
06.04.01 Rejunte P-flex cor Branco neve - Lixeira, Áreas m² 1,872.42 , 28.39 , 28.46 56.85
técnicas, wc zelador,
06.04.02 Granito Branco Itaúnas POL - Pilares Térreo Pilotis m² 428.28 ,219.91 , 51.74 271.66

06.04.03 Flex cor Champagne Marcenaria - Hall dos Elevadores m² 4,198.33 ,189.50 , 38.81 228.31
e circulação
Portobello - Beton Brulé POL 60x120 cm / Rejunte P-
06.04.04 Flex cor CZ Platina - Home Cinema / Sala de Jogos, m² 116.05 , 98.29 , 38.81 137.10
Gourmet,
Portobello - Marmi Classico Mosaico Crema di Italia
06.04.05 RET 30x90cm / Rejunte P Creme - Salão de Eventos e m² 116.05 ,124.94 , 38.81 163.74
Copa
Portobello - Cetim Crema POL 30x60cm / Rejunte P-flex
06.04.06 cor Branco neve - Cozinha, Área Serviço e Banheiros m² 15,261.73 , 53.08 , 38.81 91.88
Apartamentos
06.04.07 Branco30x30cm / Rejunte P-Flex cor Champagne - m² 1,692.90 , 28.36 , 28.46 56.82
Banheiros Serviços
06.04.08 Pastilha Atlas Maracá 5x5cm - Piscina m² 82.60 ,115.13 , 58.21 173.34
06.04.09 Castelatto Squadri Branco - Fitness m² 51.02 ,362.21 , 58.21 420.42
Portobello - Cerâmica Riz 7x24cm Cod. 23615/ Rejunte
06.04.10 m² 61.68 , 85.75 , 28.46 114.20
P-flex cor Branco Neve - Churrasqueira
06.05 REVESTIMENTOS ESPECIAIS DE PISOS 0.00 0.00 0.00
06.05.01 Rejunte P-flex cor Branco neve - Lixeira e áreas m² 359.10 , 23.07 , 28.46 51.53
técnicas

06.05.02 m² 785.16 , 90.97 , 38.81 129.78
Concreto Polido com tinta cor Cinza, com cantoneira

06.05.03 metálica nas bordas dos degraus - Escadas de m² 1,843.05 , 8.21 , 2.11 10.32
Emergencia
Cantoneiras metálicas nas boradas dos degraus -
06.05.04 m 2,217.60 , 14.23 , 3.69 17.92
Escadas de Emergencia
Portobello - Mineral Portland POL 60x120cm / Rejunte
06.05.05 m² 2,338.92 ,146.80 , 38.81 185.61
P-Flex CZ Platina - Térreo Pilotis

06.05.06 m² 280.27 ,134.47 , 38.81 173.28
Flex cor Champagne - Térreo Hall Sociais e Serviços
Cerâmica Portobello - White Polar 41x41cm / Rejunte

06.05.07 m² 1,313.15 , 27.91 , 28.46 56.37
P-flex cor CZ Platina - Zelador, terraços
06.05.08 m² 2.78 , 23.07 , 28.46 51.53
Rejunte P-flex cor Branco neve - Banheiro Zelador
06.05.09 Rejunte P-Flex cor CZ Claro - Home Cinema / Sala de m² 85.21 ,104.19 , 38.81 143.00
Jogos, Gourmet,

06.05.10 m² 33.41 ,126.19 , 38.81 165.00
Portobello - Marmi Classico Crema di Italia RET

06.05.11 m² 85.21 ,117.06 , 38.81 155.87
30x90cm / Rejunte P Creme - Salão de Eventos e Copa
Portobello - Mineral Nude POL 60x60cm / Rejunte P-
06.05.12 m² 11,997.42 , 95.37 , 38.81 134.18
Flex cor Palha - Todo apartamento exceto banheiros

06.05.13 m² 1,379.92 ,126.19 , 38.81 165.00
P-Flex cor Palha - Banheiros e lavabos apartamentos

06.05.14 Branco30x30cm / Rejunte P-Flex cor Champagne - m² 178.56 , 23.04 , 28.46 51.50
Banheiro serviço apartamentos
06.05.15 Mármore Crema Marfil - escadas apartamento duplex m 89.60 , 79.17 , 6.25 85.42
Pastilha Atlas Maracá 5x5cm com borda em Portobello

06.05.16 m² 86.83 ,134.13 , 58.21 192.34
Off White - 30x60 cm Ext - Piscina

06.05.17 m² 16.75 ,112.69 , 38.81 151.50
Flex cor Castanho - Deck Solarium e Bar da Piscina
Portobello - Rovere Pátina 15x90cm NAT/ Rejunte P-

06.05.18 m² 23.34 , 76.82 , 38.81 115.62
flex cor CZ Platina - Sauna
06.05.19 m² 37.84 ,155.23 , 38.81 194.04
06.05.20 m² 40.61 , 81.90 , 38.81 120.70
06.06 RODAPÉS E SOLEIRAS 0.00 0.00 0.00
06.06.01 Soleira granito Branco Itaunas L = 20 cm m 1,779.46 , 62.09 , 6.25 68.34
Peitoril granito Branco itaunas L = 30 cm com
06.06.02 m 1,903.12 , 93.14 , 9.28 102.41
pingadeira
06.06.03 Filete granito Branco itaunas (box banheiros) m 576.00 , 25.87 , 6.25 32.12

06.06.04 m 136.48 , 22.03 , 6.47 28.50

06.06.05 m 326.40 , 10.26 , 4.53 14.79
Rejunte P-flex cor Branco neve - Área Técnica
Cerâmica Portobello - White Polar 7x41cm / Rejunte P-
06.06.06 m 661.49 , 8.95 , 4.53 13.48
flex cor CZ Platina - Zelador e terraços
06.06.07 Rejunte P-Flex cor CZ Claro - Home Cinema / Sala de m 30.70 , 24.28 , 6.47 30.75
Jogos, Gourmet,

06.06.08 m 78.71 , 28.46 , 6.47 34.93
Arauco - Madeira Macchiatto (h=10cm) - Salão de
06.06.09 m 30.70 , 45.28 , 9.70 54.98
Eventos
06.06.10 Arauco - Madeira Macchiatto (h=10cm) - Apartamentos m 9,637.94 , 45.28 , 9.70 54.98
Portobello - Mineral Nude POL 60x60cm (h=10cm) /

06.06.11 m 423.36 , 32.47 , 9.06 41.53
Rejunte P-Flex cor Palha - Varanda Apartamentos
Cerâmica Portobello - Bauhaus Lime 7x41cm / Rejunte

06.06.12 m 292.18 , 8.95 , 4.53 13.48
P-flex cor Cinza Platina - Terraços apartamentos

06.06.13 m 10.10 , 17.76 , 6.47 24.23
Flex cor Castanho - Deck Solarium e bar da piscina

06.06.14 m 19.11 ,155.23 , 38.81 194.04
06.06.15 m 23.10 , 4.71 , 6.47 11.18
06.07 TETO 0.00 0.00 0.00
06.07.01 ANDAIME MADEIRA. M2 32,290.30 0.97 0.26 1.23
06.07.02 Massa rolada - Teto Subsolos m² 11,803.83 8.21 10.35 18.56
06.07.03 Gesso Cola - Teto Escadas m² 1,843.05 11.00 6.47 17.46
06.07.04 Pintura Teto Escadas m² 1,843.05 5.59 12.94 18.52
06.07.05 Forro de gesso - Areas Molhadas, circulação e terreo m² 6,170.99 25.87 17.46 43.34
06.07.06 Sancas m² 1,885.38 14.88 8.41 23.28

06.07.07 Tabica Forro m 7,800.14 5.82 7.76 13.58
Pintura Forro de Gesso - Areas Molhadas, circulação e
06.07.08 m² 8,056.37 5.59 12.94 18.52
terreo
06.07.09 Chapisco Teto m² 11,997.42 2.24 4.53 6.77
06.07.10 Reboco Teto m² 11,997.42 8.11 18.11 26.22
06.07.11 Pintura Teto m² 11,997.42 6.97 12.94 19.91
Revestimento fonoabsorvente sonique wave 35/10 sob
06.07.12 m² 297.86 , 89.26 , 32.34 121.60
laje ou alenaria
06.07.13 Forro de gesso perfilado cleneo quadrado knauf m² 177.15 ,150.41 , 29.11 179.51
06.08 REVESTIMENTO ESPECIAIS DE FACHADAS 0.00 0.00 0.00
06.08.01 PASTILHA VERDE M2 596.29 78.58 77.62 156.19
06.08.02 PASTILHA BRANCA M2 5,743.07 78.58 77.62 156.19
06.08.03 SUB-ESTRUTURA PARA ACM M2 3,529.43 51.74 19.40 71.15
ACM BRANCO com pintura KYNAR para áreas
06.08.04 M2 1,268.81 219.91 161.70 381.61
externas
ACM MADEIRA com pintura KYNAR para áreas
06.08.05 M2 2,260.62 219.91 161.70 381.61
externas
06.09 PINTURA INTERNA 0.00 0.00 0.00
06.09.01 Caiação Poço Elevador m² 2,754.63 1.79 7.76 9.55
06.09.02 Pintura Acrílica - Hall dos Elevadores e Circulação m² 3,830.85 3.85 16.82 20.67
Pintura Branco Gelo - Escadas de Emergência interna e

06.09.03 m² 10,573.57 3.85 16.82 20.67
casas de máquinas
06.09.04 Pintura Acrílica - Zelador, Banheiros das áreas comuns m² 266.21 3.85 16.82 20.67
06.09.05 Pintura Acrílica - Apartamentos m² 27,636.36 3.85 16.82 20.67

06.09.06 Grafiato - Área Técnica e Terraços apartamentos m² 2,451.06 7.37 18.11 25.48
06.09.07 Pintura - Subsolos (bicicletarios) m² 5,994.00 , 5.01 , 11.00 16.00
06.09.08 Pintura - Barrado Subsolos (cortina) m² 1,857.60 , 5.01 , 11.00 16.00
06.09.09 Pintura Vagas de Garagem m 4,837.50 10.93 18.76 29.69
06.09.10 Pintura faixas de sinalização vb 1.00 11,318.96 21,020.93 32,339.90
06.09.11 Numeração unidades vagas e bicicletarios un 379.00 10.80 14.88 25.68
06.10 PINTURA EM ESQUADRIAS 0.00 0.00 0.00
06.10.01 CERA SOBRE MADEIRA M2 6,774.82 3.30 2.26 5.56
06.10.02 PINTURA ESMALTE SINTÉTICO M2 5,123.15 5.33 11.00 16.33
06.11 PINTURA EXTERNA 0.00 0.00 0.00
06.11.01 PINTURA PRETA EM ESTRUTURA M2 2,094.40 5.63 15.52 21.15
06.12 LOUÇAS BANCAS E METAIS 0.00 0.00 0.00
06.12.01 BANCO GRANITO BRANCO ITAUNAS DA SAUNA M2 1.80 310.46 174.64 485.10
06.12.02 M2 339.26 310.46 174.64 485.10
Apartamentos Banheiros
06.12.03 M2 164.16 310.46 174.64 485.10
Apartamentos Cozinhas
06.12.04 M2 8.62 310.46 174.64 485.10
Apartamentos Churrasqueira
BANCADA DE GRANITO BRANCO ITAÚNAS ÁREA
06.12.05 M2 14.84 310.46 174.64 485.10
COM COMUM (banheiros, churrasqueira, etc)
Cantonteiras para bancadas unid 850.00 35.42 0.00 35.42
Rodamão bancadas h = 10 cm m 1,082.96 3.77 17.46 21.24
Saia bancadas h = 20 cm m 1,223.36 3.78 17.46 21.24
Guarnição bancada cozinha m 412.96 0.00 19.66 19.66
Colagem guarnição m 412.96 0.00 12.94 12.94
Virada de polimento m 3,132.24 0.00 6.47 6.47
Polimento de espessura m 3,132.24 0.00 12.94 12.94
Furo e colagem de cuba un 749.00 0.00 71.15 71.15
Furo de Torneira (agua quente e agua fria) un 1,253.00 0.00 9.06 9.06
06.12.06 Bacia Sanitaria com caixa acoplada un 620.00 426.63 77.62 504.24
06.12.07 Bacia sanitária para deficiente com cx acoplada un 6.00 750.29 77.62 827.90
Anel de vedação bacia sanitária un 626.00 11.28 0.00 11.28
Tubo de ligação cromado un 626.00 29.05 0.00 29.05
engate flexivel 40 cm un 626.00 5.08 0.00 5.08
parafusos de fixação cj 626.00 29.57 0.00 29.57
assento sanitário un 626.00 143.59 0.00 143.59
Ducha higienica un 626.00 170.75 0.00 170.75
Barra de deficiente un 12.00 86.10 0.00 86.10
Cuba semi encaixe (lavabos apartamentos e banheiros
06.12.08 un 130.00 747.09 0.00 747.09
da área comum)
06.12.09 Cuba de embutir para banheiros apartamentos un 374.00 798.73 0.00 798.73
Lavatorio com coluna (banheiro serviço apartamento,
06.12.10 un 122.00 313.39 18.76 332.14
guarita / zelador)
Torneira para cubas e lavatório un 626.00 95.61 0.00 95.61
valvula para lavatório 1" un 626.00 35.42 0.00 35.42
sifão para lavatório de 40 un 626.00 100.10 0.00 100.10
engate flexivel de 30 cm un 626.00 4.72 0.00 4.72
Parausos de fixação para lavatório cj 626.00 29.57 0.00 29.57
06.12.11 Cuba de inox para cozinha e churrasqueira un 245.00 506.02 0.00 506.02
torneira de parede para pia inox un 245.00 247.37 0.00 247.37
valvula para pia de cozinha 2 1/2" un 245.00 54.69 0.00 54.69
sifão para pia de cozinha de un 245.00 100.42 0.00 100.42
06.12.12 Tanque com coluna Á. Serv. un 137.00 499.12 90.55 589.67
torneira tanque un 137.00 134.25 0.00 134.25
valvula para tanque un 137.00 35.42 0.00 35.42
sifão para tanque un 137.00 100.10 0.00 100.10
06.12.13 Chuveiros ducha Luxo un 417.00 138.00 32.99 170.99
06.12.14 Acabamento do Registro de pressão para chuveiro un 417.00 45.65 0.00 45.65
06.12.15 Torneira para lixeira un 80.00 56.19 6.47 62.66

06.12.16 Tampa de Shaft un 537.00 281.23 7.11 288.34
06.13 LIMPEZA 0.00 0.00 0.00
06.13.01 LIMPEZA FINAL M2 32,628.46 1.94 11.64 13.58
07 URBANIZAÇÃO E PAISAGISMO 0 0 0.00
07.01 URBANIZAÇÃO 0.00 0.00 0.00
07.01.01 MEIO FIO M 872.70 20.70 19.40 40.10
07.01.02 CALCADA DE CONCRETO(PASSEIO) M2 1,620.49 23.54 15.67 39.21
07.01.03 JARDIM - GRAMA M2 1,188.14 5.82 5.17 11.00
PREPARO DO SOLO PARA PISO INTERTRAVADO E
07.01.04 M2 1,529.14 8.77 11.32 20.09
ASFALTO
07.01.05 PISO INTERTRAVADO M2 571.50 41.50 16.82 58.32
07.01.06 ARBUSTOS UN 36.00 1,099.56 323.40 1,422.96
07.01.07 ASFALTO M2 957.64 45.28 16.82 62.09
07.02 COMPLEMENTAÇÃO 0.00 0.00 0.00
PROGRAMACAO VISUAL (indicação blocos,
07.02.01 VB 1.00 9,701.97 35,573.89 45,275.86
prumadas, etc)
Placa para numeração de apartamentos (porta social e
07.02.02 unid 254.00 12.94 6.47 19.40
serviço)
07.02.03 Placa identificação empreendimento unid 2.00 2,587.19 646.80 3,233.99
07.02.04 Piso de Granito Elevadores m² 28.80 310.46 174.64 485.10
07.02.05 Aduelas de Granito Elevadores m 1,144.00 124.19 25.87 150.06
TOTAL GERAL
PREÇO TOTAL PREÇO TOTAL DE % CUSTO
PREÇO TOTAL
DE MATERIAL MÃO DE OBRA TOTAL
76,136,894.18
10,893,747.98 14.31%
366,173.96 0.48%
0.00 61,803.78 61,803.78 0.08%
0.00 135,827.57 135,827.57 0.18%
0.00 168,542.61 168,542.61 0.22%

0.00 0.00 5,287,258.53 6.94%
0.00 0.00 1,585,014.03 2.08%
0.00 368,674.83 368,674.83 0.48%
0.00 0.00 0.00 0.00%
0.00 117,717.23 117,717.23 0.15%
0.00 220,468.71 220,468.71 0.29%
0.00 149,903.57 149,903.57 0.20%
0.00 728,249.69 728,249.69 0.96%
0.00 0.00 3,676,631.31 4.83%
0.00 436,527.84 436,527.84 0.57%

0.00 244,489.62 244,489.62 0.32%
0.00 200,037.55 200,037.55 0.26%
0.00 130,394.47 130,394.47 0.17%
0.00 71,406.49 71,406.49 0.09%
0.00 0.00 0.00 0.00%
0.00 0.00 0.00 0.00%
0.00 52,353.38 52,353.38 0.07%
0.00 167,530.81 167,530.81 0.22%
0.00 0.00 0.00 0.00%
0.00 174,511.26 174,511.26 0.23%
0.00 168,983.08 168,983.08 0.22%
0.00 191,962.39 191,962.39 0.25%
0.00 33,796.62 33,796.62 0.04%
0.00 213,443.32 213,443.32 0.28%
0.00 1,591,194.48 1,591,194.48 2.09%
0.00 25,613.20 25,613.20 0.03%
0.00 0.00 3,570,645.40 4.69%
67,913.78 101,870.68 169,784.46 0.22%
235,686.06 158,831.91 394,517.96 0.52%
5,821.18 13,259.36 19,080.54 0.03%

16,169.95 51,743.84 67,913.78 0.09%
6,403.30 2,328.47 8,731.77 0.01%
0.00 111,006.83 111,006.83 0.15%
0.00 222,013.65 222,013.65 0.29%
0.00 36,983.91 36,983.91 0.05%
11,500.04 17,250.06 28,750.10 0.04%
18,802.83 28,204.25 47,007.08 0.06%
12,406.52 18,609.77 31,016.29 0.04%
90,551.71 6,467.98 97,019.69 0.13%
200,277.75 11,126.54 211,404.29 0.28%
1,047.81 733.47 1,781.28 0.00%
0.00 6,331.21 6,331.21 0.01%
0.00 63,312.06 63,312.06 0.08%
0.00 167,650.03 167,650.03 0.22%
27,165.51 0.00 27,165.51 0.04%
38,807.88 27,165.51 65,973.39 0.09%
33,101.36 9,881.00 42,982.36 0.06%
0.00 653,136.57 653,136.57 0.86%
0.00 194,039.38 194,039.38 0.25%
0.00 644,598.83 644,598.83 0.85%
0.00 77,615.75 77,615.75 0.10%
0.00 51,707.09 51,707.09 0.07%
0.00 36,867.48 36,867.48 0.05%
0.00 80,611.72 80,611.72 0.11%
2,716.55 1,164.24 3,880.79 0.01%
0.00 7,761.58 7,761.58 0.01%
0.00 0.00 1,669,670.09 2.19%
0.00 0.00 1,611,458.27 2.12%
131,946.78 0.00 131,946.78 0.17%
139,708.36 0.00 139,708.36 0.18%
970,196.92 0.00 970,196.92 1.27%
0.00 0.00 0.00 0.00%
0.00 0.00 0.00 0.00%
0.00 0.00 0.00 0.00%
78,547.14 0.00 78,547.14 0.10%
0.00 0.00 0.00 0.00%
291,059.08 0.00 291,059.08 0.38%
58,211.82 0.00 58,211.82 0.08%

0 0 4,725,581.17 6.21%
0.00 0.00 1,918,207.63 2.52%
0.00 0.00 711,136.13 0.93%
3,233.99 0.00 3,233.99 0.00%
0.00 173,859.29 173,859.29 0.23%
0.00 228,190.32 228,190.32 0.30%
62,190.95 0.00 62,190.95 0.08%
16,928.74 9,892.86 26,821.60 0.04%
9,512.37 0.00 9,512.37 0.01%

28,266.62 0.00 28,266.62 0.04%
15,162.19 0.00 15,162.19 0.02%
92,118.54 0.00 92,118.54 0.12%
52,736.53 19,043.75 71,780.27 0.09%
0.00 0.00 24,332.54 0.03%
10,814.46 13,518.08 24,332.54 0.03%
0.00 0.00 1,182,738.96 1.55%

163,067.59 191,332.64 354,400.24 0.47%
341,552.00 123,338.22 464,890.23 0.61%
297,299.38 55,743.63 353,043.02 0.46%
10,405.48 0.00 10,405.48 0.01%
0.00 0.00 1,062,633.16 1.40%
20,712.46 0.00 20,712.46 0.03%
34,473.96 8,636.04 43,110.00 0.06%
0.00 0.00 703,972.30 0.92%
305,321.75 0.00 305,321.75 0.40%
398,650.55 0.00 398,650.55 0.52%
161,523.17 0.00 161,523.17 0.21%

94,522.69 0.00 94,522.69 0.12%
17,073.71 0.00 17,073.71 0.02%
21,718.83 0.00 21,718.83 0.03%
0.00 0.00 1,744,740.38 2.29%
0.00 0.00 1,744,740.38 2.29%
0.00 494,122.58 494,122.58 0.65%
278,640.55 18,576.04 297,216.59 0.39%

232,847.26 84,083.73 316,930.99 0.42%
10,402.58 0.00 10,402.58 0.01%
0.00 93,344.59 93,344.59 0.12%
0.00 268,842.99 268,842.99 0.35%
26,721.16 11,935.45 38,656.62 0.05%
195,957.12 29,266.32 225,223.44 0.30%
0 0 16,079,265.13 21.12%
0.00 0.00 3,959,462.11 5.20%
2,093,751.20 1,586,175.15 3,679,926.34 4.83%
279,535.76 0.00 279,535.76 0.37%

0.00 0.00 6,324,500.14 8.31%
4,530,337.79 1,635,955.31 6,166,293.10 8.10%
113,496.35 44,710.68 158,207.04 0.21%
0.00 0.00 5,795,302.89 7.61%
4,740,534.06 888,850.14 5,629,384.20 7.39%
165,918.69 0.00 165,918.69 0.22%

0 0 12,088,545.75 15.88%
0.00 0.00 3,159,633.05 4.15%
1,307,003.34 871,335.56 2,178,338.90 2.86%
122,891.61 19,403.94 142,295.55 0.19%
32,131.86 21,421.24 53,553.10 0.07%
10,710.62 7,140.42 17,851.04 0.02%
321,318.61 214,212.40 535,531.02 0.70%
74,974.35 49,982.89 124,957.24 0.16%

53,553.10 35,702.07 89,255.17 0.12%
10,710.62 7,140.42 17,851.04 0.02%

0.00 0.00 3,236,557.70 4.25%
394,939.02 263,292.67 658,231.69 0.86%
552,914.63 368,609.75 921,524.38 1.21%
394,939.02 263,292.67 658,231.69 0.86%
78,987.81 52,658.54 131,646.34 0.17%
157,975.61 105,317.07 263,292.69 0.35%
208,013.45 138,675.64 346,689.09 0.46%
59,693.78 45,897.31 105,591.10 0.14%
127,419.20 23,931.52 151,350.72 0.20%

0.00 0.00 2,975,803.64 3.91%
246,026.76 164,017.84 410,044.61 0.54%
82,445.19 54,963.45 137,408.64 0.18%

53,553.10 35,702.07 89,255.17 0.12%
192,791.17 128,527.44 321,318.61 0.42%
213,366.20 142,244.13 355,610.33 0.47%

341,385.92 227,590.60 568,976.52 0.75%
298,712.67 199,141.78 497,854.45 0.65%
21,070.67 14,047.11 35,117.78 0.05%
56,520.18 0.00 56,520.18 0.07%
302,218.41 201,478.94 503,697.35 0.66%
0.00 0.00 2,716,551.37 3.57%
1,164,236.30 194,039.38 1,358,275.69 1.78%
1,164,236.30 194,039.38 1,358,275.69 1.78%
0 0 10,462,308.74 13.74%
0.00 0.00 2,776,797.05 3.65%
215,205.20 130,660.30 345,865.50 0.45%
55,091.66 24,367.47 79,459.13 0.10%
135,910.36 147,728.65 283,639.01 0.37%

13,637.09 8,279.66 21,916.75 0.03%
18,969.29 8,390.26 27,359.55 0.04%
3,422.85 2,078.16 5,501.02 0.01%
1,345.34 595.05 1,940.39 0.00%
36,593.24 26,906.79 63,500.04 0.08%
10,219.41 8,175.53 18,394.93 0.02%
970.20 368.67 1,338.87 0.00%
60,850.75 38,031.72 98,882.47 0.13%
4,139.51 2,069.75 6,209.26 0.01%
258.72 98.31 357.03 0.00%
215,422.52 138,091.36 353,513.89 0.46%
67,603.32 43,335.46 110,938.78 0.15%

2,049.06 1,138.36 3,187.42 0.00%
12,522.01 10,131.44 22,653.45 0.03%
177,476.18 98,597.88 276,074.06 0.36%
36,945.10 18,472.55 55,417.65 0.07%
82,945.37 41,472.68 124,418.05 0.16%
4,449.97 2,224.98 6,674.95 0.01%
1,345.34 ,672.67 2,018.01 0.00%
15,057.46 7,528.73 22,586.18 0.03%

56,090.32 28,045.16 84,135.48 0.11%
16,732.66 5,148.51 21,881.17 0.03%
38,198.59 33,704.64 71,903.23 0.09%
9,779.58 , 0.00 9,779.58 0.01%
25,160.44 30,192.53 55,352.97 0.07%
61,347.34 81,147.27 142,494.61 0.19%

121,506.94 154,196.63 275,703.57 0.36%
37,103.18 , 0.00 37,103.18 0.05%
18,875.18 , 0.00 18,875.18 0.02%
,902.28 , 0.00 902.28 0.00%
1,679.99 , 0.00 1,679.99 0.00%
7,731.05 , 0.00 7,731.05 0.01%
4,278.57 , 0.00 4,278.57 0.01%
1,522.56 , 0.00 1,522.56 0.00%
6,515.49 , 0.00 6,515.49 0.01%
105,091.73 , 0.00 105,091.73 0.14%
0.00 0.00 3,166,800.97 4.16%
8,752.89 5,747.68 14,500.57 0.02%
12,448.08 4,568.10 17,016.18 0.02%
59,974.76 22,009.09 81,983.84 0.11%

9,723.64 3,568.31 13,291.94 0.02%
38,081.15 25,006.38 63,087.53 0.08%
17,292.19 11,355.09 28,647.28 0.04%
74,145.06 108,384.81 182,529.88 0.24%
105,180.53 75,373.67 180,554.19 0.24%
506,759.19 363,149.91 869,909.09 1.14%

82,160.26 58,877.06 141,037.32 0.19%
322,582.35 471,548.95 794,131.30 1.04%
146,480.71 214,124.63 360,605.35 0.47%
56,745.93 48,918.90 105,664.83 0.14%

73,773.90 97,474.04 171,247.94 0.22%
47,531.24 95,062.48 142,593.72 0.19%
0.00 0.00 1,215,684.78 1.60%
440,767.68 330,050.68 770,818.36 1.01%
19,425.01 22,587.22 42,012.23 0.06%
5,106.34 7,125.13 12,231.47 0.02%
0.00 114,520.39 114,520.39 0.15%
191,680.92 5,614.56 197,295.48 0.26%

45,729.55 880.09 46,609.65 0.06%
7,018.46 , 62.29 7,080.75 0.01%
18,837.34 6,279.11 25,116.46 0.03%
0.00 0.00 2,657,258.07 3.49%

161,329.81 364,293.12 525,622.92 0.69%
622,420.81 1,509,214.34 2,131,635.14 2.80%
0.00 0.00 645,767.87 0.85%
14,775.26 29,382.63 44,157.89 0.06%
56,666.50 180,493.28 237,159.78 0.31%
319,456.35 44,993.85 364,450.20 0.48%
0 0 21,358,802.67 28.05%
0.00 0.00 3,441,798.08 4.52%
0.00 0.00 1,036,204.72 1.36%
50,708.96 14,035.52 64,744.47 0.09%
82,583.16 15,484.34 98,067.50 0.13%
32,689.17 6,881.93 39,571.10 0.05%
5,717.53 2,492.25 8,209.78 0.01%
75,028.56 3,363.35 78,391.91 0.10%
4,915.66 ,232.85 5,148.51 0.01%
339,317.64 103,450.50 442,768.14 0.58%

11,417.28 6,178.21 17,595.49 0.02%
5,038.16 10,076.33 15,114.49 0.02%
4,148.92 576.24 4,725.16 0.01%
121,080.58 52,778.71 173,859.29 0.23%
61,291.90 26,716.98 88,008.88 0.12%
0.00 0.00 2,405,593.36 3.16%
277,369.98 82,183.70 359,553.68 0.47%
32,598.62 5,433.10 38,031.72 0.05%
65,046.85 20,864.08 85,910.94 0.11%
1038,467.73 173,077.96 1,211,545.69 1.59%
36,743.30 6,123.88 42,867.18 0.06%
1,591.72 120.95 1,712.67 0.00%
85,145.26 25,228.22 110,373.48 0.14%
3,763.68 627.28 4,390.97 0.01%
115,045.95 30,678.92 145,724.87 0.19%
7,761.58 ,646.80 8,408.37 0.01%
195,224.96 57,844.43 253,069.40 0.33%
123,432.33 20,572.06 144,004.39 0.19%

0.00 0.00 1,436,012.87 1.89%
228,907.48 55,417.65 284,325.13 0.37%
115,362.11 27,928.74 143,290.84 0.19%

115,362.11 27,928.74 143,290.84 0.19%
125,354.10 30,347.76 155,701.86 0.20%
102,452.79 18,783.01 121,235.81 0.16%
54,501.78 13,194.68 67,696.46 0.09%
34,150.93 13,194.68 47,345.61 0.06%
125,141.80 59,094.74 184,236.55 0.24%
29,331.77 13,851.11 43,182.88 0.06%
4,541.82 1,099.56 5,641.37 0.01%
63,256.84 0.00 63,256.84 0.08%
39,428.80 0.00 39,428.80 0.05%
137,379.88 0.00 137,379.88 0.18%

0.00 0.00 1,493,829.31 1.96%
1,074,460.18 0.00 1,074,460.18 1.41%
56,918.76 34,972.49 91,891.26 0.12%
104,247.96 0.00 104,247.96 0.14%
92,296.30 0.00 92,296.30 0.12%
2,380.22 0.00 2,380.22 0.00%
1,966.51 363.48 2,330.00 0.00%
106,532.28 19,691.12 126,223.40 0.17%

0.00 0.00 2,757,503.55 3.62%
53,150.55 53,287.41 106,437.96 0.14%
94,183.61 22,160.85 116,344.46 0.15%
795,590.16 162,928.27 958,518.44 1.26%
11,406.27 4,503.65 15,909.92 0.02%
14,498.76 4,503.65 19,002.42 0.02%

810,019.44 592,275.34 1,402,294.78 1.84%
48,005.20 48,178.43 96,183.63 0.13%
9,509.74 4,808.30 14,318.04 0.02%

18,479.79 2,969.97 21,449.76 0.03%
5,288.79 1,755.36 7,044.15 0.01%
0.00 0.00 2,655,512.73 3.49%
8,284.90 10,219.67 18,504.56 0.02%
71,429.71 30,470.39 101,900.10 0.13%
15,139.43 3,886.18 19,025.61 0.02%
31,555.46 8,175.73 39,731.19 0.05%
343,347.05 90,768.52 434,115.57 0.57%
37,689.16 10,876.68 48,565.84 0.06%
36,649.14 37,371.08 74,020.22 0.10%
, 64.14 , 79.12 143.25 0.00%
8,878.37 3,306.82 12,185.19 0.02%
4,216.10 1,296.57 5,512.67 0.01%
9,974.47 3,306.82 13,281.29 0.02%

1144,213.75 465,594.40 1,609,808.15 2.11%
174,136.06 53,551.77 227,687.83 0.30%
4,114.53 5,081.66 9,196.19 0.01%
7,093.46 ,559.83 7,653.29 0.01%
11,646.76 5,054.53 16,701.30 0.02%
1,887.54 ,650.03 2,537.57 0.00%
1,792.89 ,905.78 2,698.67 0.00%
5,873.96 1,468.49 7,342.45 0.01%
3,325.81 1,575.99 4,901.80 0.01%
0.00 0.00 913,636.54 1.20%

110,491.30 11,118.19 121,609.49 0.16%
177,254.51 17,651.60 194,906.11 0.26%
14,902.22 3,598.89 18,501.11 0.02%
3,006.65 ,882.75 3,889.40 0.01%
3,349.55 1,477.80 4,827.35 0.01%
5,922.30 2,994.95 8,917.26 0.01%
,745.34 ,198.57 943.91 0.00%
2,240.22 ,509.09 2,749.31 0.00%

1,389.97 ,297.85 1,687.82 0.00%
436,365.99 93,507.00 529,872.98 0.70%
13,748.38 3,833.60 17,581.97 0.02%
2,615.88 1,322.87 3,938.75 0.01%
,179.39 , 65.33 244.71 0.00%
2,966.47 ,741.62 3,708.09 0.00%
,108.86 ,149.41 258.27 0.00%
0.00 0.00 1,594,659.32 2.09%

31,327.95 8,354.12 39,682.07 0.05%
96,960.60 122,155.09 219,115.69 0.29%
20,265.38 11,920.81 32,186.19 0.04%
10,299.58 23,841.62 34,141.20 0.04%
159,655.35 107,767.36 267,422.70 0.35%
28,047.58 15,852.98 43,900.56 0.06%

45,406.03 60,541.37 105,947.41 0.14%
45,021.69 104,216.87 149,238.56 0.20%
26,849.28 54,319.35 81,168.62 0.11%

97,309.23 217,277.38 314,586.61 0.41%
83,651.79 155,198.13 238,849.93 0.31%
26,586.42 9,632.76 36,219.18 0.05%
27,044.49 5,156.11 32,200.60 0.04%

0.00 0.00 2,952,582.07 3.88%
46,853.72 46,281.37 93,135.09 0.12%
451,265.12 445,752.64 897,017.76 1.18%
182,626.17 68,484.82 251,110.99 0.33%
279,025.35 205,165.70 484,191.05 0.64%

497,135.89 365,541.09 862,676.98 1.13%
319,456.35 44,993.85 364,450.20 0.48%

0.00 0.00 1,274,643.18 1.67%
4,917.46 21,380.27 26,297.73 0.03%
14,767.60 64,422.43 79,190.04 0.10%
40,760.22 177,813.05 218,573.27 0.29%
1,026.22 4,476.79 5,503.00 0.01%
106,535.84 464,753.66 571,289.50 0.75%

18,072.88 44,389.54 62,462.42 0.08%
30,007.26 65,907.42 95,914.68 0.13%
9,299.55 20,425.36 29,724.91 0.04%
52,878.16 90,737.67 143,615.82 0.19%
11,318.96 21,020.93 32,339.90 0.04%
4,093.78 5,638.14 9,731.92 0.01%
0.00 0.00 121,321.04 0.16%
22,347.90 15,336.80 37,684.70 0.05%
27,304.42 56,331.93 83,636.34 0.11%
0.00 0.00 44,297.17 0.06%
11,785.49 32,511.69 44,297.17 0.06%
0.00 0.00 2,229,822.36 2.93%
558.83 314.34 873.18 0.00%
105,328.92 59,247.52 164,576.44 0.22%
50,965.61 28,668.15 79,633.76 0.10%
2,675.69 1,505.08 4,180.77 0.01%
4,608.14 2,592.08 7,200.22 0.01%
30,105.86 0.00 30,105.86 0.04%

4,084.92 18,912.32 22,997.24 0.03%
4,621.00 21,364.20 25,985.20 0.03%
0.00 8,119.89 8,119.89 0.01%
0.00 5,342.03 5,342.03 0.01%
0.00 20,259.26 20,259.26 0.03%
0.00 40,518.53 40,518.53 0.05%
0.00 53,289.68 53,289.68 0.07%
0.00 11,346.13 11,346.13 0.01%
264,509.31 48,121.77 312,631.08 0.41%
4,501.71 465.69 4,967.41 0.01%
7,061.38 0.00 7,061.38 0.01%
18,187.91 0.00 18,187.91 0.02%
3,182.48 0.00 3,182.48 0.00%
18,511.82 0.00 18,511.82 0.02%
89,886.80 0.00 89,886.80 0.12%
106,892.42 0.00 106,892.42 0.14%
1,033.22 0.00 1,033.22 0.00%
97,121.76 0.00 97,121.76 0.13%
298,725.31 0.00 298,725.31 0.39%
38,233.16 2,288.37 40,521.53 0.05%
59,851.65 0.00 59,851.65 0.08%

22,172.08 0.00 22,172.08 0.03%
62,661.63 0.00 62,661.63 0.08%
2,955.74 0.00 2,955.74 0.00%
18,511.82 0.00 18,511.82 0.02%
123,973.90 0.00 123,973.90 0.16%
60,606.71 0.00 60,606.71 0.08%
13,399.84 0.00 13,399.84 0.02%
24,603.35 0.00 24,603.35 0.03%
68,379.58 12,405.58 80,785.17 0.11%
18,392.17 0.00 18,392.17 0.02%
4,852.36 0.00 4,852.36 0.01%
13,713.49 0.00 13,713.49 0.02%
57,546.34 13,755.45 71,301.79 0.09%
19,036.47 0.00 19,036.47 0.03%
4,495.50 517.44 5,012.94 0.01%

151,019.30 3,820.64 154,839.94 0.20%
0.00 0.00 443,184.44 0.58%
63,312.06 379,872.38 443,184.44 0.58%
0 0 528,642.74 0.69%
0.00 0.00 286,334.12 0.38%
18,062.74 16,933.82 34,996.56 0.05%
38,151.92 25,385.70 63,537.62 0.08%
6,916.38 6,147.89 13,064.27 0.02%
13,411.44 17,308.28 30,719.73 0.04%
23,716.42 9,610.77 33,327.20 0.04%

39,584.03 11,642.36 51,226.40 0.07%
43,357.97 16,104.39 59,462.36 0.08%
0.00 0.00 242,308.62 0.32%
9,701.97 35,573.89 45,275.86 0.06%
3,285.73 1,642.87 4,928.60 0.01%
5,174.38 1,293.60 6,467.98 0.01%

8,941.33 5,029.50 13,970.84 0.02%
142,067.88 29,597.47 171,665.35 0.23%
76,136,894.18 100.00%

2o Bloco Exercícios No Sábado A Tarde

Caricato da

Informazioni sul documento

Titolo originale

Copyright

Formati disponibili

Condividi questo documento

Condividi o incorpora il documento

Opzioni di condivisione

Hai trovato utile questo documento?

Questo contenuto è inappropriato?

Copyright:

Formati disponibili

2o Bloco Exercícios No Sábado A Tarde

Caricato da

Copyright:

Formati disponibili

Planilha Orçamentária Estimativa - Acompanhamento de C

Estimativa inicial - Dados para o Estu

01.01.03 PCMAT / PCMSO MES 30.00 0.00 5,618.09 5,618.09

01.03.02 BARRACAO DE OBRA / VESTIARIOS / SANITARIOS M2 792.15 297.53 200.51 498.03

01.03.03 INSTALACAO PROV. AGUA E ESGOTO VB 1.00 5,821.18 13,259.36 19,080.54

Mão de obra perfuração grampos (40% de 50% da

02.01.03 CORTINA 0.00 0.00 0.00

03.02 CONCRETO 0.00 0.00 0.00

LUMINARIAS GARAGENS SUBSOLOS E DEMAIS

04.02.07 SISTEMA E EQUIPAMENTOS DE PISCINA E SAUNA VB 1.00 59,693.78 45,897.31 105,591.10

04.02.08 CAIXA DÁGUA DE FIBRA 25.000 L UN 10.00 12,741.92 2,393.15 15,135.07

JUNTA DE DILATAÇÃO PISO - PERFIL PRE

JUNTA DE DILATAÇÃO CORTINA - PERFIL PRE

GRELHA RAMPA E TANQUE - MEMBRANA DE EPÓXI

LAJE DESCOBERTA FIM DA RAMPA - MEMBRANA

LAJE DE AVANÇO - DUPLA MANTA ASFÁLTICA 4 mm

BANHEIROS AREA COMUM / LIXEIRAS E COPAS -

JUNTA DE DILATAÇÃO EXTERNA - PERFIL PRE

BANHEIROS / COZINHA/A. SERVIÇO / VARANDA /

TERRAÇO DESCOBERTO - MANTA ASFÁLTICA 4 mm

TERRAÇO COLETIVO - DUPLA MANTA ASFÁLTICA 4

LAJE SOBRE O DECK - MANTA ASFÁLTICA 4 mm

SAUNA - MANTA ASFÁLTICA 4 mm TIPO III B AA

LAJE COBERTURA COBERTURA - MANTA

TETO RESERVATORIO - MEMBRANA DE EPÓXI (1,0

LAJE COBERTURA RESERVATÓRIO SUPERIOR -

RESERVATÓRIO SUPERIOR - CONCRETO COM

RESERVATÓRIO SUPERIOR - ARGAMASSA

05.01.29 Regularização de base m² 8,364.00 , 7.33 , 9.70 17.04

Pre-Alvenaria Bloco de concreto 14 cm - Banheiros e

Pre - Alvenaria Bloco de Concreto 9 cm - paredes

Bloco de concreto de 14 cm preenchido com

05.02.09 Bloco de concreto 14 cm - periferia edificaçcao m² 12,760.41 , 39.71 , 28.46 68.17

05.03.04 POLIMENTO DE PISO DE CONCRETO (subsolos) M2 11,803.83 0.00 9.70 9.70

05.03.05 MANTA ACUSTICA AUBICON 5MM M2 8,680.54 22.08 0.65 22.73

05.04 REBOCO INTERNO 0.00 0.00 0.00

Vidro Neutral Plus 50 on Green série High Performace

06.03.02 Vidro Aramado - JAS 1 e JAS 2 m² 318.06 ,178.96 ,109.96 288.91

Portobello - Mineral Portland POL 60x60cm / Rejunte P-

Concreto Polido com tinta cor Cinza, com cantoneira

Portobello - Onyx Naturelle POL 60x120cm / Rejunte P-

Cerâmica Portobello - White Polar 41x41cm / Rejunte

Portobello - Mineral Off White POL 60x60cm / Rejunte

Portobello - Marmi Classico Crema di Italia RET

Portobello - Mineral Nude POL 60x60cm / Rejunte P-

Portobello - Mineral Off White POL 60x60cm / Rejunte

Cerâmica Portobello - Ecolâmina Pátina

Pastilha Atlas Maracá 5x5cm com borda em Portobello

Portobello - Royal Oak Gold 15x90cm NAT/ Rejunte P-

Portobello - Rovere Pátina 15x90cm NAT/ Rejunte P-

Portobello - Mineral Portland POL 10x60cm / Rejunte P-

Cerâmica Portobello - Travertino Polar 10x30cm /

Portobello - Mineral Off White POL 10x60cm / Rejunte

Arauco - Madeira Macchiatto (h=10cm) - Salão de

Portobello - Mineral Nude POL 60x60cm (h=10cm) /

Cerâmica Portobello - Bauhaus Lime 7x41cm / Rejunte

Portobello - Royal Oak Gold 15x90cm NAT/ Rejunte P-

Piso Vinílico Tarkett Absolute Elements acoustic (3mm)

06.07.06 Sancas m² 1,885.38 14.88 8.41 23.28

Pintura Branco Gelo - Escadas de Emergência interna e

06.09.05 Pintura Acrílica - Apartamentos m² 27,636.36 3.85 16.82 20.67

06.12.15 Torneira para lixeira un 80.00 56.19 6.47 62.66

dos para o Estudo de Viabilidade 1a alteração da Estimativa - data 11/0