SUB ESTIMATE

CONSTRUCTION OF A MINOR BRIDGE AT 0/6 SATTANUR- ILUPPAKUDI ROAD AT PERAMBALUR

Name of Work : DISTRICT
ABSTRACT ESTIMATE (FOR Apron)
Estimate Amount : Rs 5172993.00

No Description Quantity Units Rate Amount

/-
Earthwork excavation in all classes of soil except hardrock requiring
blasting and depositing on bank with all leads and lifts as per SS20B,
including cost of all labour, equipments and all incidental charges
such as baling out water, providing and maintaining necessary
coffferdams, sheeting, shoring, bracing and their subsequent
removal, removal of all logs, stumps, grubs and other deleterious
matter and obstructions, trimming bottom of excavation backfilling,
1 and clearing the site and disposal of all surplus materials etc., 1761.83 Cum 264.25 465563.00
complete as per relevant standard specifications for FOUNDATION
FOR RIGID APRON, FLEXIBLE APRON

PLAIN CEMENT CONCRETE M10 Nominal Mix(1:3:6) Using 20mm

metalISS size HBG metal including cost and conveyance of all
materials to site including cost of cement at site including cost of
formwork, soft water, labour charges for mixing, transporting, laying
and curing concrete, working at depths, tools and plants and
maintaining of protective bunds, cofferdams, shoring, strutting etc.,
2 complete as per relevant standard specifications for RIGID APRON 203.98 Cum 3729.20 760665.00

Vibrated Cement Concrete of grade M 15 Nominal Mix 1:2:4 using

20mm ISS size HBG metal including cost and conveyance of all
materials to site including cost of cement at site including cost of
formwork, soft water, labour charges for mixing, transporting, laying
and curing concrete, working at depths, tools and plants and
maintaining of protective bunds, cofferdams, shoring, strutting etc.,
3 complete as per relevant standard specifications for RIGID APRON, 407.95 Cum 4296.07 1752588.00
CUT-OFF WALL, VENT - INNER PORTION

Vibrated Cement Concrete of Grade M-20 Design Mix 1:1.5:3, using

20mm,12mm ISS HBG metal including cost and conveyance of all
materials to site including cement at site including cost of formwork,
soft water, labour charges for mixing, transporting, laying and curing
concrete, working at depths, Tools and Plants and incidental charges
such as maintaining of protective bunds, cofferdams, shoring,
4 strutting etc; complete as per relevant standard specification, etc, 225.90 Cum 5249.57 1185880.00
complete as per relevant standard specification for RIGID
PAVEMENT

5 Stone Pitching For Flexible Apron 924.00 Cum 1091.23 1008297.00

Total 5,172,993.00
 DETAILED ESTIMATE

Name of CONSTRUCTION OF A MINOR BRIDGE AT 1/2 OF KOTTATAR - PILIMISAI AT

Work : PERAMBALUR DISTRICT
Name of PROVIDING BED PROTECTION AT MINOR BRIDGE AT 1/2 OF KOTTATARI - PILIMISAI
Sub-Work : AT PERAMBALUR DISTRICT

No Description NOS. Length Breadth Depth Total Units

Earthwork excavation in all classes of soil except hardrock requiring blasting and depositing
on bank with all leads and lifts as per SS20B, including cost of all labour, equipments and all
incidental charges such as baling out water, providing and maintaining necessary coffferdams,
1 sheeting, shoring, bracing and their subsequent removal, removal of all logs, stumps, grubs
and other deleterious matter and obstructions, trimming bottom of excavation backfilling, and
clearing the site and disposal of all surplus materials etc., complete as per relevant standard
specifications for FOUNDATION FOR RIGID APRON, FLEXIBLE APRON

For Rigid Apron

1 X 1 92.400 16.400 0.450 681.91 Cu.m
1 X 10 -9.720 1.600 0.450 -69.98 Cu.m
For Flexible Apron
U/S Side 1 x 1 92.400 4.000 1.000 369.60 Cu.m
D/S Side 1 x 1 92.400 6.000 1.000 554.40 Cu.m
For Cut - Off wall
(92.4+3+3)
U/S Side 1 x 1 98.400 0.450 2.500 110.70 Cu.m
(92.4+5+5)
D/S Side 1 x 1 102.400 0.450 2.500 115.20 Cu.m
Total 1761.83 Cu.m

PLAIN CEMENT CONCRETE M10 Nominal Mix(1:3:6) Using 20mm metalISS size HBG metal
including cost and conveyance of all materials to site including cost of cement at site including
2 cost of formwork, soft water, labour charges for mixing, transporting, laying and curing
concrete, working at depths, tools and plants and maintaining of protective bunds, cofferdams,
shoring, strutting etc., complete as per relevant standard specifications for RIGID APRON

For Rigid Apron

1 X 1 92.400 16.400 0.150 227.30 Cu.m
1 X 10 -9.720 1.600 0.150 -23.33 Cu.m
Total 203.98 Cu.m
No Description NOS. Length Breadth Depth Total Units

Vibrated Cement Concrete of grade M 15 Nominal Mix 1:2:4 using 20mm ISS size HBG metal
including cost and conveyance of all materials to site including cost of cement at site including
3 cost of formwork, soft water, labour charges for mixing, transporting, laying and curing
concrete, working at depths, tools and plants and maintaining of protective bunds, cofferdams,
shoring, strutting etc., complete as per relevant standard specifications for RIGID APRON

For Rigid Apron

U/S Side 1 x 1 92.400 16.400 0.300 454.61 Cu.m
D/S Side 1 X 10 -9.720 1.600 0.300 -46.66 Cu.m
Total 407.95 Cu.m

Vibrated Cement Concrete of Grade M-20 Design Mix 1:1.5:3, using 20mm,12mm ISS HBG
metal including cost and conveyance of all materials to site including cement at site including
4 cost of formwork, soft water, labour charges for mixing, transporting, laying and curing
concrete, working at depths, Tools and Plants and incidental charges such as maintaining of
protective bunds, cofferdams, shoring, strutting etc; complete as per relevant standard
specification, etc, complete as per relevant standard specification for Cut - Off wall

For Cut - Off wall

(92.4+3+3)
U/S Side 1 X 1 98.400 0.450 2.500 110.70 Cu.m
(92.4+5+5)
D/S Side 1 X 1 102.400 0.450 2.500 115.20 Cu.m
Total 225.90 Cu.m

Providing and laying concrete boulder aporn for bed protection with stone boulder of as per
5 drawing and technical specification1300.1 No fraguent weighting less than 25 Kg laid dry
complete asper Drawing and technical specification1300.1

For Flexible Apron

U/S Side 1 X 1 92.400 4.000 1.000 369.60 Cu.m
D/S Side 1 X 1 92.400 6.000 1.000 554.40 Cu.m
Total 924.00 Cu.m