tiempo inversion ingresos egresos valorderescate flujoeconomico

0 76800 -76800
1 12000 11500 500
2 13200 11500 1700
3 14520 11500 3020
4 15972 11500 37500 41972
5 17569.2 11500 6069.2
6 19326.12 11500 7826.12
7 21258.73 11500 9758.73
8 23384.6 11500 11884.6
9 25723.06 11500 14223.06
10 28295.37 11500 97500 114295.37

tiempo depresiacion utilidad antes de

0
1
2
3
4
5
6
7
8
9
10
factor valor p PRI b c
1 -76800 -76800 0 0
0.833333333 416.6666667 -76383.3333 10000 9583.333333
0.694444444 1180.555556 -75202.7778 9166.666667 7986.111111
0.578703704 1747.685185 -73455.0926 8402.777778 6655.092593
0.482253086 20241.12654 -53213.966 7702.546296 5545.910494
0.401877572 2439.07536 -50774.8907 7060.667438 4621.592078
0.334897977 2620.951753 -48153.9389 6472.278485 3851.326732
0.279081647 2723.482443 -45430.4565 5932.921386 3209.438943
0.232568039 2763.978121 -42666.4784 5438.510573 2674.532453
0.193806699 2756.524315 -39909.9541 4985.301359 2228.777044
0.161505583 18459.34035 -21450.6137 4569.860225 1857.314203