EMI

EMI Calculator
Loan Amount 500000 Created by Naveen
Loan Term (Years) 20
Payments Per Year 12 Downloaded From
Rate of Interest 2.50% http://www.naveen.info
Monthly Installment 2650
Values are rounded to "0" --- Calculator is good for "20" years
S.No Monthly Installment Interest Principal Balance
0 500000
1 2650 1042 1608 498392
2 2650 1038 1611 496781
3 2650 1035 1615 495166
4 2650 1032 1618 493548
5 2650 1028 1621 491927
6 2650 1025 1625 490303
7 2650 1021 1628 488674
8 2650 1018 1631 487043
9 2650 1015 1635 485408
10 2650 1011 1638 483770
11 2650 1008 1642 482128
12 2650 1004 1645 480483
13 2650 1001 1649 478835
14 2650 998 1652 477183
15 2650 994 1655 475527
16 2650 991 1659 473869
17 2650 987 1662 472206
18 2650 984 1666 470540
19 2650 980 1669 468871
20 2650 977 1673 467199
21 2650 973 1676 465522
22 2650 970 1680 463843
23 2650 966 1683 462160
24 2650 963 1687 460473
25 2650 959 1690 458783
26 2650 956 1694 457089
27 2650 952 1697 455392
28 2650 949 1701 453691
29 2650 945 1704 451987
30 2650 942 1708 450279
31 2650 938 1711 448567
32 2650 935 1715 446852
33 2650 931 1719 445134
34 2650 927 1722 443412
35 2650 924 1726 441686
36 2650 920 1729 439956
37 2650 917 1733 438224
38 2650 913 1737 436487
39 2650 909 1740 434747
40 2650 906 1744 433003
41 2650 902 1747 431256
42 2650 898 1751 429505
43 2650 895 1755 427750
44 2650 891 1758 425991
45 2650 887 1762 424229
46 2650 884 1766 422464
47 2650 880 1769 420694
48 2650 876 1773 418921
49 2650 873 1777 417145
50 2650 869 1780 415364
51 2650 865 1784 413580
52 2650 862 1788 411792
53 2650 858 1792 410000
54 2650 854 1795 408205
55 2650 850 1799 406406
56 2650 847 1803 404603
57 2650 843 1807 402797
58 2650 839 1810 400986
59 2650 835 1814 399172
60 2650 832 1818 397354
61 2650 828 1822 395532
62 2650 824 1825 393707
63 2650 820 1829 391878
64 2650 816 1833 390045
65 2650 813 1837 388208
66 2650 809 1841 386367
67 2650 805 1845 384522
68 2650 801 1848 382674
69 2650 797 1852 380822
70 2650 793 1856 378965
71 2650 790 1860 377105
72 2650 786 1864 375242
73 2650 782 1868 373374
74 2650 778 1872 371502
75 2650 774 1876 369627
 76 2650 770 1879 367747
77 2650 766 1883 365864
78 2650 762 1887 363976
79 2650 758 1891 362085
80 2650 754 1895 360190
81 2650 750 1899 358291
82 2650 746 1903 356388
83 2650 742 1907 354481
84 2650 739 1911 352570
85 2650 735 1915 350655
86 2650 731 1919 348736
87 2650 727 1923 346813
88 2650 723 1927 344886
89 2650 719 1931 342955
90 2650 714 1935 341020
91 2650 710 1939 339081
92 2650 706 1943 337138
93 2650 702 1947 335191
94 2650 698 1951 333239
95 2650 694 1955 331284
96 2650 690 1959 329325
97 2650 686 1963 327361
98 2650 682 1968 325394
99 2650 678 1972 323422
100 2650 674 1976 321446
101 2650 670 1980 319467
102 2650 666 1984 317483
103 2650 661 1988 315495
104 2650 657 1992 313502
105 2650 653 1996 311506
106 2650 649 2001 309505
107 2650 645 2005 307501
108 2650 641 2009 305492
109 2650 636 2013 303479
110 2650 632 2017 301462
111 2650 628 2021 299440
112 2650 624 2026 297414
113 2650 620 2030 295384
114 2650 615 2034 293350
115 2650 611 2038 291312
116 2650 607 2043 289269
117 2650 603 2047 287222
118 2650 598 2051 285171
119 2650 594 2055 283116
120 2650 590 2060 281056
121 2650 586 2064 278992
122 2650 581 2068 276924
123 2650 577 2073 274851
124 2650 573 2077 272774
125 2650 568 2081 270693
126 2650 564 2086 268608
127 2650 560 2090 266518
128 2650 555 2094 264423
129 2650 551 2099 262325
130 2650 547 2103 260222
131 2650 542 2107 258114
132 2650 538 2112 256003
133 2650 533 2116 253887
134 2650 529 2121 251766
135 2650 525 2125 249641
136 2650 520 2129 247512
137 2650 516 2134 245378
138 2650 511 2138 243239
139 2650 507 2143 241097
140 2650 502 2147 238949
141 2650 498 2152 236798
142 2650 493 2156 234641
143 2650 489 2161 232481
144 2650 484 2165 230316
145 2650 480 2170 228146
146 2650 475 2174 225972
147 2650 471 2179 223793
148 2650 466 2183 221610
149 2650 462 2188 219422
150 2650 457 2192 217229
151 2650 453 2197 215033
152 2650 448 2202 212831
153 2650 443 2206 210625
154 2650 439 2211 208414
155 2650 434 2215 206199
156 2650 430 2220 203979
157 2650 425 2225 201754
158 2650 420 2229 199525
159 2650 416 2234 197291
160 2650 411 2238 195053
161 2650 406 2243 192810
162 2650 402 2248 190562
163 2650 397 2253 188309
164 2650 392 2257 186052
165 2650 388 2262 183790
166 2650 383 2267 181524
167 2650 378 2271 179252
168 2650 373 2276 176976
169 2650 369 2281 174695
170 2650 364 2286 172410
171 2650 359 2290 170119
172 2650 354 2295 167824
173 2650 350 2300 165524
174 2650 345 2305 163220
175 2650 340 2309 160910
176 2650 335 2314 158596
177 2650 330 2319 156277
178 2650 326 2324 153953
179 2650 321 2329 151624
180 2650 316 2334 149291
181 2650 311 2338 146952
182 2650 306 2343 144609
183 2650 301 2348 142261
184 2650 296 2353 139907
185 2650 291 2358 137549
186 2650 287 2363 135186
187 2650 282 2368 132818
188 2650 277 2373 130446
189 2650 272 2378 128068
190 2650 267 2383 125685
191 2650 262 2388 123298
192 2650 257 2393 120905
193 2650 252 2398 118507
194 2650 247 2403 116105
195 2650 242 2408 113697
196 2650 237 2413 111284
197 2650 232 2418 108867
198 2650 227 2423 106444
199 2650 222 2428 104016
200 2650 217 2433 101583
201 2650 212 2438 99146
202 2650 207 2443 96703
203 2650 201 2448 94255
204 2650 196 2453 91801
205 2650 191 2458 89343
206 2650 186 2463 86880
207 2650 181 2469 84411
208 2650 176 2474 81938
209 2650 171 2479 79459
210 2650 166 2484 76975
211 2650 160 2489 74486
212 2650 155 2494 71991
213 2650 150 2500 69492
214 2650 145 2505 66987
215 2650 140 2510 64477
216 2650 134 2515 61962
217 2650 129 2520 59441
218 2650 124 2526 56916
219 2650 119 2531 54385
220 2650 113 2536 51849
221 2650 108 2541 49307
222 2650 103 2547 46760
223 2650 97 2552 44208
224 2650 92 2557 41651
225 2650 87 2563 39088
226 2650 81 2568 36520
227 2650 76 2573 33947
228 2650 71 2579 31368
229 2650 65 2584 28784
230 2650 60 2590 26194
231 2650 55 2595 23599
232 2650 49 2600 20999
233 2650 44 2606 18393
234 2650 38 2611 15782
235 2650 33 2617 13165
236 2650 27 2622 10543
237 2650 22 2628 7916
238 2650 16 2633 5283
239 2650 11 2639 2644
240 2650 6 2644 0
 EMI for a loan of 500,000 10000
Term/Rate 2.50% 3.50% 4.50% 5.50%
5 years 8874 9096 9322 9551
10 years 4713 4944 5182 5426
8000
15 years 3334 3574 3825 4085
20 years 2650 2900 3163 3439

Cum Intr 2.50% 3.50% 4.50% 5.50% 6000

60 6.5% 9.2% 11.9% 14.6%
120 13.1% 18.7% 24.4% 30.2%
180 20.0% 28.7% 37.7% 47.1% 4000
240 27.2% 39.2% 51.8% 65.1%

x Int rate 2000

5 0.519 0.523 0.527 0.531 5 years 10 years 15 years 20 years
10 0.524 0.533 0.542 0.550 2.50% 3.50% 4.50% 5.50%
15 0.534 0.546 0.559 0.570
20 0.544 0.560 0.576 0.592
 70.0%

60.0%

50.0%

40.0%

30.0%

20.0%

10.0%

0.0%
ars 20 years 5 years 10 years 15 years 20 years
% 5.50% 2.50% 3.50% 4.50% 5.50%