Syngenta Product Rate Analysis for Granubor Granules

Cost Per Bag 3kg

Production are cost

Total Cost with out

Ware-housing Cost
Inkjet printing cost

Maintenance Cost
Product Name

Say Final Rate Per

20% Overhead &
Security, health&

Cost per bag w/o

House Keeping
LABOUR REQ.

per 5oo bags

Supervision

Safety EHS
Building &

Total Cost
Total Exp.

GST 17%
T.L.Cost

Tax 7%
Energy

Profit

GST

Bag
Gst
QA

Granubor /
10 No. 5000 700 1000 1500 1000 100 100 300 160 50 9910.0 1982.00 11892.00 _ 974.00 12866.00 25.73 25
syngenta

Daily 8 hr Production:- Approx 500 bags/8hr

Scope of Work :
Receipt of all Raw & Packaging Material from Syngenta Logistics
Warehousing of Raw Material and Packaging Material
Filling, weighing & Sealing of 3 kg Granbor Granules in pouch of Alu supplied by Syngenta
Online Batch Coding of Prouduct by Inkjet printer
Supervision and Quality supervision as per Syngenta Instructions
filling 5 bags in one outer carton
Sealing of Outer carton with Scotch Tape provided by Syngenta
Weighing & Tagging of outer carton
Store dailiy production in warehouse
Assit despatch of goods to Transporter

Out of Scope
All Raw Materials
All Packaging Materials
Cartons loading and unloading into Containers.
Product tesing in Laboratory